PROCTER & GAMBLE Co Cash Flow Statement

Cash Flow Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Dec2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Operating Activities
Net Income 2.76B2.00B0.23B1.75B0.45B1.13B-1.14B0.58B5.22B9.86B3.97B13.10B14.35B14.79B14.74B14.97B16.07B
Share-based Compensation 0.52B0.45B0.41B0.38B0.35B0.36B0.34B0.34B0.35B0.40B0.52B0.56B0.54B0.53B0.55B0.56B0.48B
Deferred Taxes 0.60B0.04B0.13B-0.07B-0.31B-0.04B-0.80B-0.81B-0.60B-1.84B-0.41B-0.60B-0.26B-0.40B-0.45B-0.24B0.15B
Gains from Investment Securities 0.36B0.36B-0.07B-0.21B-0.38B0.33B0.75B0.18B0.16B0.43B0.31B0.11B0.14B0.23B-0.28B0.51B1.65B
Asset Writedowns and Impairment 1.58B0.31B1.34B
Non-cash Items 4.00B
Cash from Operations 14.92B16.13B13.33B13.28B14.87B13.96B14.61B15.44B12.75B14.87B15.24B17.40B18.37B16.72B16.85B19.85B17.82B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 3.08B3.11B2.84B3.20B2.98B3.14B3.13B3.08B2.82B2.83B2.82B3.01B2.73B2.81B2.71B2.90B2.85B
Change in Working Capital
Change in Receivables -0.41B0.01B0.43B0.43B0.41B-0.09B-0.35B-0.04B0.32B0.18B0.28B-0.63B0.34B0.69B0.31B0.77B-0.04B
Change in Inventory -0.72B-0.09B0.50B-0.08B0.23B-0.01B-0.31B-0.12B-0.07B0.19B0.24B0.64B0.31B1.25B0.12B0.07B0.32B
Change in Account Payables -0.45B0.88B-0.54B
Change in Accured Expenses -0.74B2.45B0.36B-0.02B1.25B0.00B0.93B1.28B-0.15B1.39B1.86B1.92B1.39B1.43B0.31B1.81B
Other Working Capital Changes 0.76B0.36B1.22B0.44B-0.07B1.56B0.98B-0.20B0.04B-2.00B0.97B0.71B0.37B0.64B1.11B1.41B
Investing Activities
Capital Expenditures 3.24B3.07B3.31B3.96B4.01B3.85B3.74B3.31B3.38B3.72B3.35B3.07B2.79B3.16B3.06B3.32B3.77B
Sales of Property, Plant and Equipment 1.09B3.07B0.23B2.89B0.58B0.58B4.50B0.43B0.57B0.27B0.39B0.03B0.04B0.11B0.05B0.35B0.11B
Acquisitions 0.37B0.42B0.47B0.13B1.15B0.02B0.14B0.19B0.02B0.11B3.94B0.06B0.03B1.38B0.77B0.02B0.01B
Divestments -0.47B
Change in Acquisitions & Divestments 0.02B1.20B1.35B1.49B3.93B3.63B6.15B
Cash from Investing Activities -2.35B-0.60B-3.48B-1.09B-6.29B-4.10B-2.89B-5.58B-6.68B-3.51B-3.49B3.04B-2.83B-4.42B-3.50B-3.50B-3.82B
Financing Activities
Other financing activities 0.68B0.66B1.20B1.73B3.45B2.09B2.83B2.67B2.47B1.18B3.32B1.98B1.64B2.00B1.27B1.91B1.71B
Cash from Financing Activities -10.81B-17.31B-10.12B-10.41B-7.07B-7.28B-13.02B-9.21B-8.57B-14.38B-9.99B-8.37B-21.53B-14.88B-12.15B-14.86B-14.04B
Dividend Payments
Dividends Paid - Common 5.04B5.46B5.77B6.14B6.52B6.91B7.29B7.44B7.24B7.31B7.50B7.79B8.26B8.77B9.00B9.31B9.87B
Additional items
Exchange Rate Effect -0.28B-0.12B0.16B-0.11B0.00B0.04B-0.41B-0.38B-0.03B0.02B-0.09B-0.14B0.10B-0.50B-0.17B-0.25B0.11B
Change in Cash 1.47B-1.90B-0.11B1.67B1.51B2.62B-1.71B0.27B-2.53B-3.00B1.67B11.94B-5.89B-3.07B1.03B1.24B0.07B
Beginning Cash Balance 3.31B4.78B2.88B2.77B4.42B5.93B8.55B7.83B8.10B7.43B5.57B2.57B4.24B16.18B10.29B7.21B8.25B9.48B
Free Cash Flow 11.68B13.06B10.02B9.32B10.87B10.11B10.87B12.12B9.37B11.15B11.89B14.33B15.58B13.57B13.79B16.52B14.04B
Net Cash Flow 1.75B-1.78B-0.27B1.78B1.51B2.58B-1.30B0.65B-2.50B-3.02B1.76B12.08B-5.99B-2.58B1.20B1.49B-0.04B