|
Revenue
|
76.69B | 77.57B | 81.10B | 82.01B | 80.12B | 74.40B | 70.75B | 65.30B | 65.06B | 1.00B | 66.83B | 67.68B | 70.95B | 76.12B | 80.19B | 82.01B | 84.04B | 84.28B |
|
Cost of Revenue
|
38.69B | 37.04B | 39.86B | 41.41B | 39.99B | 39.03B | 37.06B | 32.91B | 32.64B | | 34.43B | 34.77B | 35.25B | 37.11B | 42.16B | 42.76B | 40.85B | 41.16B |
|
Gross Profit
|
38.00B | 40.52B | 41.24B | 40.59B | 40.12B | 35.37B | 33.69B | 32.39B | 32.42B | 1.00B | 32.40B | 32.92B | 35.70B | 39.01B | 38.03B | 39.25B | 43.19B | 43.12B |
|
Selling, General & Administrative
|
22.63B | 24.79B | 25.75B | 25.98B | 26.00B | 21.46B | 20.62B | 18.95B | 18.65B | | 19.04B | 19.08B | 19.99B | 21.02B | 20.22B | 21.11B | 23.30B | 22.67B |
|
Operating Expenses
|
22.63B | 24.79B | 25.75B | 25.98B | 26.00B | 21.46B | 20.62B | 18.95B | 18.65B | | 19.04B | 19.08B | 19.99B | 21.02B | 20.22B | 21.11B | 23.30B | 22.67B |
|
Operating Income
|
15.37B | 15.73B | 15.49B | 13.04B | 13.82B | 13.91B | 11.05B | 13.44B | 13.77B | | 13.36B | 5.49B | 15.71B | 17.99B | 17.81B | 18.13B | 18.55B | 20.45B |
|
EBIT
|
15.37B | 15.73B | 15.49B | 13.04B | 13.82B | 13.91B | 11.05B | 13.44B | 13.77B | | 13.36B | 5.49B | 15.71B | 17.99B | 17.81B | 18.13B | 18.55B | 20.45B |
|
Interest & Investment Income
|
| | 0.06B | 0.08B | 0.09B | 0.10B | 0.15B | 0.18B | 0.17B | | 0.25B | 0.22B | 0.15B | 0.04B | 0.05B | 0.31B | 0.47B | 0.47B |
|
Other Non Operating Income
|
0.40B | 0.08B | 0.27B | 0.18B | 0.94B | 0.21B | 0.44B | 0.33B | -0.21B | | 0.22B | 0.87B | 0.44B | 0.09B | 0.57B | 0.67B | 0.67B | 0.15B |
|
Non Operating Income
|
0.40B | 0.08B | 0.27B | 0.18B | 0.94B | 0.21B | 0.44B | 0.33B | -0.21B | | 0.22B | 0.87B | 0.44B | 0.09B | 0.57B | 0.67B | 0.67B | 0.15B |
|
EBT
|
14.41B | 14.87B | 15.00B | 12.53B | 14.18B | 13.51B | 11.01B | 13.37B | 13.26B | | 13.33B | 6.07B | 15.83B | 17.61B | 18.00B | 18.35B | 18.76B | 20.17B |
|
Tax Provisions
|
3.73B | 4.02B | 3.30B | 3.38B | 3.23B | 2.85B | 2.73B | 3.34B | 3.06B | | 3.46B | 2.10B | 2.73B | 3.26B | 3.20B | 3.62B | 3.79B | 4.10B |
|
Profit After Tax
|
13.44B | 12.85B | 11.93B | 10.90B | 11.40B | 11.79B | 8.29B | 10.60B | 15.41B | | 9.86B | 3.97B | 13.10B | 14.35B | 14.79B | 14.74B | 14.97B | 16.07B |
|
Income from Non-Controlling Interests
|
0.09B | 0.11B | 0.13B | 0.15B | 0.09B | 0.14B | 0.11B | 0.10B | 0.09B | | 0.11B | 0.07B | 0.08B | 0.05B | 0.05B | 0.09B | 0.10B | 0.09B |
|
Income from Continuing Operations
|
10.68B | 10.85B | 11.70B | 9.15B | 10.95B | 10.66B | 8.29B | 10.03B | 10.19B | | 9.86B | 3.97B | 13.10B | 14.35B | 14.79B | 14.74B | 14.97B | 16.07B |
|
Consolidated Net Income
|
2.76B | 2.00B | 0.23B | 1.75B | 0.45B | 1.13B | -1.14B | 0.58B | 5.22B | | 9.86B | 3.97B | 13.10B | 14.35B | 14.79B | 14.74B | 14.97B | 16.07B |
|
Income towards Parent Company
|
2.76B | 2.00B | 0.23B | 1.75B | 0.45B | 1.13B | -1.14B | 0.58B | 5.22B | | 9.86B | 3.97B | 13.10B | 14.35B | 14.79B | 14.74B | 14.97B | 16.07B |
|
Net Income towards Common Stockholders
|
2.76B | 2.00B | 0.23B | 1.75B | 0.45B | 1.13B | -1.14B | 0.58B | 5.22B | | 9.86B | 3.97B | 13.10B | 14.35B | 14.79B | 14.74B | 14.97B | 16.07B |
|
EPS (Basic)
|
4.49 | 4.32 | 4.12 | 3.82 | 4.04 | 4.19 | 2.92 | 3.80 | 5.80 | | 3.75 | 1.45 | 5.13 | 5.69 | 6.00 | 6.07 | 6.18 | 6.67 |
|
EPS (Weighted Average and Diluted)
|
4.26 | 4.11 | 3.93 | 3.66 | 3.86 | 4.01 | 2.84 | 3.69 | 5.59 | | 3.67 | 1.43 | 4.96 | 5.50 | 5.81 | 5.90 | 6.02 | 6.51 |
|
Shares Outstanding (Weighted Average)
|
2.91B | 2.88B | 2.79B | 2.74B | 2.74B | 2.71B | 2.71B | 2.66B | 2.56B | 2.54B | 2.51B | 2.51B | 2.48B | 2.45B | 2.40B | 2.36B | 2.36B | 2.34B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 2.68B | | | | | | | | |
|
EBITDA
|
15.37B | 15.73B | 15.49B | 13.04B | 13.82B | 13.91B | 11.05B | 13.44B | 13.77B | | 13.36B | 5.49B | 15.71B | 17.99B | 17.81B | 18.13B | 18.55B | 20.45B |
|
Interest Expenses
|
1.36B | 0.95B | 0.83B | 0.77B | 0.67B | 0.71B | 0.63B | 0.58B | 0.47B | | 0.51B | 0.51B | 0.47B | 0.50B | 0.44B | 0.76B | 0.93B | 0.91B |
|
Tax Rate
|
25.90% | 27.02% | 22.00% | 26.96% | 22.75% | 21.10% | 24.75% | 25.00% | 23.10% | | 26.00% | 34.65% | 17.25% | 18.52% | 17.79% | 19.70% | 20.19% | 20.34% |