|
Gross Margin
|
48.96% | 49.04% | 52.55% | 53.70% | 51.90% | 54.12% | 51.03% | 50.96% | 50.79% | 48.50% | 49.81% | 50.10% | 49.31% | 52.91% | 49.12% | 49.95% | 48.80% | 58.53% | 47.59% | 50.36% | 48.88% | 57.60% | 48.14% | 48.32% | 47.27% | 46.61% | 50.67% | 49.99% | 49.76% | 47.94% | 50.95% | 50.77% | 49.79% | | 50.35% | 49.93% | 48.50% | | 49.17% | 48.85% | 48.81% | 47.71% | 50.99% | 51.38% | 49.37% | 49.47% | 52.68% | 53.14% | 50.73% | 48.32% | 49.04% | 49.11% | 46.72% | 44.65% | 47.38% | 47.54% | 48.16% | 48.36% | 51.99% | 52.69% | 51.20% | 49.60% | 52.06% | 52.39% | 50.98% | 49.11% | 51.37% |
|
EBT Margin
|
18.19% | 16.97% | 21.12% | 21.32% | 19.62% | 12.88% | 21.64% | 19.50% | 18.13% | 15.30% | 18.78% | 12.18% | 15.78% | 13.10% | 18.81% | 24.01% | 16.27% | 9.10% | 19.73% | 19.82% | 16.17% | 11.84% | 18.68% | 18.77% | 17.53% | 6.43% | 22.11% | 22.48% | 20.48% | 16.68% | 22.63% | 19.32% | 21.38% | 18.34% | 22.52% | 23.18% | 19.98% | 15.68% | 23.61% | 22.46% | 19.91% | -29.63% | 24.40% | 24.85% | 20.32% | 19.56% | 27.42% | 24.70% | 21.41% | 18.81% | 24.76% | 25.00% | 21.01% | 18.70% | 24.24% | 23.28% | 21.37% | 20.60% | 26.53% | 20.97% | 22.74% | 18.85% | 23.65% | 26.71% | 23.57% | 21.64% | 26.95% |
|
EBIT Margin
|
19.89% | 18.69% | 22.46% | 22.14% | 20.69% | 15.59% | 22.37% | 19.96% | 18.62% | 15.54% | 19.74% | 12.33% | 16.34% | 15.15% | 19.12% | 20.38% | 16.63% | 13.06% | 19.68% | 20.39% | 16.83% | 16.14% | 19.35% | 19.35% | 17.87% | 4.91% | 22.80% | 22.78% | 21.06% | 15.54% | 22.83% | 22.99% | 21.53% | 18.34% | 21.91% | 22.53% | 19.71% | 15.68% | 21.29% | 22.34% | 19.61% | -30.37% | 24.10% | 24.57% | 20.06% | 19.67% | 27.34% | 27.25% | 20.90% | 18.68% | 24.70% | 24.66% | 20.76% | 18.44% | 23.96% | 23.03% | 21.17% | 20.25% | 26.37% | 20.68% | 22.08% | 18.92% | 26.67% | 26.24% | 23.05% | 20.85% | 26.16% |
|
EBITDA Margin
|
19.89% | 18.69% | 22.46% | 22.14% | 20.69% | 15.59% | 22.37% | 19.96% | 18.62% | 15.54% | 19.74% | 12.33% | 16.34% | 15.15% | 19.12% | 20.38% | 16.63% | 13.06% | 19.68% | 20.39% | 16.83% | 16.14% | 19.35% | 19.35% | 17.87% | 4.91% | 22.80% | 22.78% | 21.06% | 15.54% | 22.83% | 22.99% | 21.53% | 18.34% | 21.91% | 22.53% | 19.71% | 15.68% | 21.29% | 22.34% | 19.61% | -30.37% | 24.10% | 24.57% | 20.06% | 19.67% | 27.34% | 27.25% | 20.90% | 18.68% | 24.70% | 24.66% | 20.76% | 18.44% | 23.96% | 23.03% | 21.17% | 20.25% | 26.37% | 20.68% | 22.08% | 18.92% | 26.67% | 26.24% | 23.05% | 20.85% | 26.16% |
|
Operating Margin
|
19.89% | 18.69% | 22.46% | 22.14% | 20.69% | 15.59% | 22.37% | 19.96% | 18.62% | 15.54% | 19.74% | 12.33% | 16.34% | 15.15% | 19.12% | 20.38% | 16.63% | 13.06% | 19.68% | 20.39% | 16.83% | 16.14% | 19.35% | 19.35% | 17.87% | 4.91% | 22.80% | 22.78% | 21.06% | 15.54% | 22.83% | 22.99% | 21.53% | 18.34% | 21.91% | 22.53% | 19.71% | 15.68% | 21.29% | 22.34% | 19.61% | -30.37% | 24.10% | 24.57% | 20.06% | 19.67% | 27.34% | 27.25% | 20.90% | 18.68% | 24.70% | 24.66% | 20.76% | 18.44% | 23.96% | 23.03% | 21.17% | 20.25% | 26.37% | 20.68% | 22.08% | 18.92% | 26.67% | 26.24% | 23.05% | 20.85% | 26.16% |
|
Net Margin
|
1.03% | 0.82% | 1.41% | 7.18% | 13.48% | 11.04% | 0.28% | 0.27% | 0.24% | 0.35% | 0.27% | 0.19% | 0.17% | 7.19% | 0.20% | 0.19% | 0.14% | -0.05% | 0.61% | 0.83% | 0.53% | 0.33% | -3.71% | -1.49% | -1.26% | 0.25% | -0.86% | 1.91% | 2.83% | -0.31% | -0.71% | 31.65% | 16.38% | 18.34% | 17.23% | 30.47% | 15.60% | 15.68% | 19.24% | 18.44% | 16.86% | -30.64% | 20.32% | 20.52% | 17.18% | 15.74% | 22.30% | 19.69% | 17.94% | 15.35% | 20.29% | 20.25% | 17.37% | 15.67% | 19.23% | 19.06% | 17.06% | 16.50% | 20.83% | 16.29% | 18.72% | 15.31% | 18.35% | 21.29% | 19.18% | 17.36% | 21.36% |
|
FCF Margin
|
19.85% | 21.65% | 20.21% | 12.23% | 21.92% | 12.07% | 9.77% | 10.43% | 16.42% | 12.90% | 6.20% | 10.95% | 14.52% | 13.22% | 9.66% | 14.38% | 14.67% | 13.84% | 6.54% | 11.19% | 16.11% | 16.66% | 15.04% | 14.07% | 16.14% | 16.40% | 18.19% | 22.40% | 15.73% | 17.69% | 14.17% | 12.44% | 14.35% | | 15.01% | 31.13% | 48.26% | | 14.90% | 18.96% | 16.80% | 19.52% | 17.36% | 20.61% | 19.36% | 23.44% | 20.13% | 24.60% | 18.95% | 17.98% | 17.46% | 21.45% | 12.89% | 15.48% | 15.43% | 13.80% | 15.61% | 22.42% | 18.19% | 19.98% | 16.30% | 24.21% | 15.22% | 17.82% | 14.39% | 19.10% | 18.80% |
|
Inventory Average
|
| | 6.96B | 6.96B | 6.81B | 6.57B | 6.83B | 7.35B | 7.52B | 7.50B | 7.69B | 7.72B | 7.34B | 6.98B | 7.03B | 7.28B | 7.23B | 7.07B | 7.15B | 7.39B | 7.30B | 6.99B | 6.93B | 6.79B | 6.18B | 5.44B | 5.11B | 5.18B | 5.04B | 4.84B | 4.86B | 4.89B | 4.77B | 4.69B | 4.82B | 5.08B | 5.17B | 4.97B | 4.96B | 5.23B | 5.32B | 5.19B | 5.24B | 5.49B | 5.43B | 5.41B | 5.60B | 5.83B | 5.98B | 5.99B | 6.14B | 6.49B | 6.89B | 7.01B | 7.26B | 7.57B | 7.51B | 7.28B | 7.09B | 7.13B | 7.11B | 7.05B | 7.15B | 7.15B | 7.21B | 7.48B | 7.70B |
|
Assets Average
|
| | 136.61B | 136.84B | 134.14B | 130.58B | 130.93B | 133.98B | 135.41B | 137.45B | 137.49B | 135.46B | 134.46B | 133.42B | 134.07B | 137.90B | 139.52B | 139.20B | 140.19B | 142.03B | 143.06B | 143.73B | 141.22B | 137.22B | 133.60B | 130.22B | 129.38B | 129.20B | 128.33B | 127.32B | 128.09B | 123.04B | 117.56B | 119.25B | 121.63B | 124.75B | 125.51B | 121.34B | 118.38B | 121.06B | 122.68B | 118.38B | 114.58B | 112.89B | 115.14B | 119.63B | 120.30B | 120.01B | 118.44B | 118.04B | 119.49B | 120.54B | 120.82B | 118.71B | 116.75B | 117.00B | 118.78B | 120.34B | 121.68B | 121.62B | 120.15B | 120.98B | 124.43B | 124.56B | 122.81B | 124.11B | 126.42B |
|
Equity Average
|
| | 65.20B | 67.99B | 67.86B | 64.11B | 62.32B | 63.96B | 66.07B | 67.72B | 66.82B | 65.27B | 65.40B | 64.97B | 64.49B | 66.14B | 67.64B | 68.33B | 68.76B | 69.48B | 70.09B | 70.01B | 68.40B | 65.82B | 64.10B | 63.22B | 63.00B | 62.63B | 61.08B | 58.92B | 58.47B | 56.35B | 54.15B | 55.16B | 55.60B | 55.07B | 54.83B | 53.91B | 52.69B | 53.47B | 55.00B | 51.57B | 47.28B | 46.45B | 45.92B | 46.41B | 47.73B | 48.56B | 47.73B | 46.79B | 46.53B | 45.65B | 45.32B | 46.30B | 45.59B | 44.53B | 45.07B | 46.24B | 47.54B | 48.42B | 49.58B | 50.45B | 51.35B | 51.79B | 51.99B | 52.41B | 52.92B |
|
Invested Capital
|
| 79.70B | 79.98B | 76.73B | 73.81B | 69.91B | 74.71B | 75.87B | 77.15B | 94.43B | 77.11B | 79.02B | 77.68B | 91.98B | 73.26B | 77.14B | 79.05B | 81.14B | 85.12B | 84.23B | 85.57B | 96.41B | 81.06B | 81.14B | 78.45B | 86.18B | 76.05B | 76.23B | 73.53B | 69.64B | 71.17B | 66.75B | 68.33B | 69.33B | 69.44B | 70.27B | 67.81B | 63.31B | 63.01B | 66.56B | 64.46B | 57.28B | 56.34B | 55.06B | 58.64B | 58.06B | 56.28B | 57.13B | 55.69B | 55.54B | 58.40B | 58.22B | 55.65B | 55.50B | 56.05B | 59.02B | 59.14B | 57.29B | 59.83B | 59.45B | 58.06B | 57.75B | 62.55B | 60.87B | 62.43B | 61.80B | 65.18B |
|
Asset Utilization Ratio
|
| | 0.55 | 0.56 | 0.58 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.60 | 0.62 | 0.62 | 0.63 | 0.62 | 0.60 | 0.59 | 0.59 | 0.59 | 0.58 | 0.57 | 0.56 | 0.56 | 0.56 | 0.55 | 0.54 | 0.53 | 0.52 | 0.51 | 0.51 | 0.51 | 0.53 | 0.55 | 0.55 | 0.54 | 0.53 | 0.53 | 0.55 | 0.56 | 0.55 | 0.55 | 0.57 | 0.60 | 0.62 | 0.61 | 0.59 | 0.60 | 0.62 | 0.63 | 0.64 | 0.65 | 0.65 | 0.66 | 0.68 | 0.69 | 0.69 | 0.68 | 0.68 | 0.68 | 0.69 | 0.70 | 0.69 | 0.67 | 0.68 | 0.68 | 0.68 | 0.67 |
|
Interest Coverage Ratio
|
10.54 | 10.30 | 15.50 | 20.78 | 17.79 | 13.92 | 21.27 | 20.03 | 18.34 | 15.00 | 20.53 | 13.33 | 18.43 | 16.83 | 22.61 | 26.21 | 20.62 | 16.26 | 24.06 | 23.25 | 18.37 | 17.76 | 21.37 | 22.37 | 20.44 | 5.49 | 26.91 | 26.94 | 22.73 | 16.68 | 28.79 | 31.76 | 35.00 | | 31.72 | 32.12 | 24.13 | | 27.55 | 28.23 | 24.65 | -46.77 | 39.72 | 44.82 | 34.53 | 22.17 | 38.83 | 37.62 | 35.71 | 30.26 | 46.08 | 48.75 | 36.92 | 31.29 | 40.15 | 27.98 | 19.14 | 17.34 | 25.63 | 17.88 | 19.14 | 17.66 | 24.36 | 23.92 | 21.00 | 20.54 | 29.73 |
|
Debt to Equity
|
| 0.58 | 0.53 | 0.44 | 0.45 | 0.49 | 0.52 | 0.50 | 0.47 | 0.47 | 0.52 | 0.51 | 0.50 | 0.47 | 0.49 | 0.50 | 0.47 | 0.46 | 0.51 | 0.51 | 0.52 | 0.51 | 0.50 | 0.53 | 0.51 | 0.48 | 0.48 | 0.51 | 0.55 | 0.53 | 0.53 | 0.55 | 0.56 | 0.57 | 0.62 | 0.69 | 0.64 | 0.59 | 0.60 | 0.62 | 0.54 | 0.63 | 0.63 | 0.61 | 0.78 | 0.74 | 0.65 | 0.64 | 0.64 | 0.69 | 0.70 | 0.79 | 0.74 | 0.67 | 0.74 | 0.78 | 0.81 | 0.74 | 0.75 | 0.69 | 0.64 | 0.64 | 0.69 | 0.67 | 0.65 | 0.66 | 0.67 |
|
Debt Ratio
|
| 0.27 | 0.26 | 0.22 | 0.23 | 0.23 | 0.25 | 0.24 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.23 | 0.24 | 0.24 | 0.26 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.28 | 0.30 | 0.28 | 0.26 | 0.26 | 0.27 | 0.25 | 0.26 | 0.26 | 0.25 | 0.30 | 0.29 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.29 | 0.28 | 0.27 | 0.28 | 0.30 | 0.31 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 |
|
Equity Ratio
|
| 0.47 | 0.48 | 0.51 | 0.50 | 0.48 | 0.47 | 0.48 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.43 | 0.44 | 0.45 | 0.44 | 0.44 | 0.46 | 0.41 | 0.41 | 0.41 | 0.39 | 0.39 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.37 | 0.38 | 0.40 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.40 | 0.42 | 0.41 | 0.41 | 0.42 | 0.43 | 0.42 | 0.42 |
|
Times Interest Earned
|
10.54 | 10.30 | 15.50 | 20.78 | 17.79 | 13.92 | 21.27 | 20.03 | 18.34 | 15.00 | 20.53 | 13.33 | 18.43 | 16.83 | 22.61 | 26.21 | 20.62 | 16.26 | 24.06 | 23.25 | 18.37 | 17.76 | 21.37 | 22.37 | 20.44 | 5.49 | 26.91 | 26.94 | 22.73 | 16.68 | 28.79 | 31.76 | 35.00 | | 31.72 | 32.12 | 24.13 | | 27.55 | 28.23 | 24.65 | -46.77 | 39.72 | 44.82 | 34.53 | 22.17 | 38.83 | 37.62 | 35.71 | 30.26 | 46.08 | 48.75 | 36.92 | 31.29 | 40.15 | 27.98 | 19.14 | 17.34 | 25.63 | 17.88 | 19.14 | 17.66 | 24.36 | 23.92 | 21.00 | 20.54 | 29.73 |
|
FCF Payout Ratio
|
0.34 | 0.34 | 0.33 | 0.52 | 0.32 | 0.64 | 0.74 | 0.65 | 0.43 | 0.58 | 1.13 | 0.63 | 0.51 | 0.61 | 0.82 | 0.51 | 0.54 | 0.61 | 1.29 | 0.72 | 0.53 | 0.56 | 0.64 | 0.69 | 0.66 | 0.69 | 0.62 | 0.49 | 0.75 | 0.65 | 0.79 | 0.87 | 0.79 | | 0.73 | 0.67 | 0.69 | | 0.75 | 0.56 | 0.67 | 0.58 | 0.63 | 0.51 | 0.57 | 0.49 | 0.52 | 0.42 | 0.59 | 0.64 | 0.61 | 0.48 | 0.86 | 0.75 | 0.71 | 0.78 | 0.71 | 0.50 | 0.58 | 0.53 | 0.69 | 0.49 | 0.74 | 0.63 | 0.85 | 0.64 | 0.61 |
|
Enterprise Value
|
133.58B | 144.44B | 163.08B | 173.32B | 179.22B | 170.18B | 167.97B | 177.17B | 169.95B | 175.04B | 170.41B | 179.73B | 181.78B | 163.99B | 186.38B | 179.63B | 205.31B | 205.73B | 200.05B | 213.55B | 209.55B | 202.75B | 216.67B | 234.56B | 208.77B | 201.29B | 183.20B | 202.44B | 209.46B | 211.68B | 226.14B | 212.23B | 216.08B | 208.35B | 216.59B | 214.95B | 184.96B | 185.03B | 196.09B | 217.35B | 250.95B | 265.14B | 302.33B | 305.57B | 256.65B | 280.19B | 332.54B | 333.43B | 323.81B | 320.33B | 329.28B | 384.59B | 358.01B | 338.05B | 295.23B | 352.57B | 343.47B | 349.69B | 334.42B | 337.78B | 375.22B | 380.02B | 395.87B | 384.87B | 390.77B | 364.25B | 349.02B |
|
Market Capitalization
|
138.01B | 148.94B | 169.06B | 177.14B | 183.77B | 172.74B | 170.22B | 180.07B | 172.53B | 177.44B | 173.60B | 183.54B | 185.12B | 167.83B | 191.04B | 185.63B | 210.50B | 211.01B | 207.02B | 221.29B | 218.54B | 212.66B | 226.74B | 246.14B | 221.28B | 212.26B | 195.14B | 216.04B | 222.61B | 225.38B | 239.52B | 225.00B | 229.70B | 222.90B | 232.00B | 233.10B | 199.87B | 196.29B | 207.08B | 229.01B | 260.29B | 275.04B | 311.23B | 311.48B | 271.64B | 296.01B | 345.54B | 345.01B | 333.49B | 330.34B | 339.35B | 395.86B | 366.27B | 344.99B | 301.68B | 359.15B | 350.78B | 357.65B | 343.84B | 345.38B | 381.78B | 389.23B | 407.72B | 394.82B | 399.61B | 373.53B | 359.91B |
|
Return on Sales
|
| 0.04% | 0.04% | 0.03% | 0.06% | 0.08% | 0.08% | 0.06% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.09% | 0.12% | 0.16% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.17% | 0.18% | 0.06% | 0.06% | 0.07% | 0.07% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.19% | 0.19% | 0.20% |
|
Return on Capital Employed
|
| | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.06% | 0.07% | 0.08% | 0.09% | 0.18% | 0.18% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.23% | 0.23% | 0.23% |
|
Return on Invested Capital
|
| | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.10% | 0.10% | 0.11% | 0.11% | 0.14% | 0.14% | 0.15% | 0.15% | | 0.15% | 0.14% | 0.14% | | 0.15% | 0.15% | 0.16% | 0.06% | 0.07% | 0.08% | 0.09% | 0.22% | 0.24% | 0.25% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | 0.26% | 0.26% | 0.25% | 0.24% | 0.25% | 0.26% | 0.25% | 0.25% | 0.26% | 0.25% | 0.26% | 0.26% | 0.26% | 0.26% |
|
Return on Assets
|
| | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.05% | 0.07% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.10% | 0.03% | 0.04% | 0.04% | 0.04% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% |
|
Return on Equity
|
| | 0.04% | 0.03% | 0.07% | 0.10% | 0.10% | 0.07% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.10% | 0.14% | 0.19% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.22% | 0.21% | 0.08% | 0.09% | 0.11% | 0.11% | 0.28% | 0.29% | 0.29% | 0.30% | 0.31% | 0.30% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.31% | 0.31% | 0.30% | 0.28% | 0.30% | 0.30% | 0.31% | 0.32% |