PROCTER & GAMBLE Growth Metrics (2009-2025) | PG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.94%-3.39%-0.75%2.67%7.94%2.19%0.03%-1.42%-4.42%-0.53%4.16%3.36%5.31%3.85%2.16%2.92%3.59%-2.08%-4.66%-8.56%-10.24%-6.45%-5.23%-2.62%-1.82%-0.17%-9.38%-7.39%-5.29%-4.80%8.21%5.32%-1.74%-3.59%-2.33%-2.17%-2.72%-3.70%-9.67%-2.56%4.87%5.12%7.51%-1.50%-1.15%-0.19%1.09%2.94%-1.76%-2.83%-3.05%-0.30%3.09%5.37%2.54%-0.21%1.28%3.22%1.60%2.83%2.34%0.88%
Assets Growth (3y) -0.64%-0.60%1.12%1.52%2.80%1.82%2.10%1.60%1.40%0.38%0.48%-0.92%-0.70%-1.65%-2.63%-2.87%-2.99%-2.94%-6.45%-6.22%-5.85%-3.84%-2.41%-1.70%-2.97%-2.87%-1.43%-1.55%-3.26%-4.03%-1.54%0.13%0.08%-0.81%-1.75%-2.08%0.28%0.34%-0.62%-0.40%0.61%0.65%1.76%0.36%0.04%0.73%0.17%0.80%0.85%1.86%0.33%0.76%2.23%3.14%
Assets Growth (5y) 1.36%-0.03%0.14%-0.31%0.21%-0.67%-0.78%-1.36%-1.68%-1.13%-2.72%-2.58%-1.86%-2.00%-1.97%-2.22%-3.21%-3.44%-2.85%-3.21%-4.42%-3.76%-3.89%-1.97%-1.40%-1.49%-1.44%-1.74%-1.26%-1.50%0.74%0.36%-0.54%-1.09%-1.45%-0.74%0.42%0.68%-0.49%-0.34%1.23%2.09%1.88%0.74%0.74%1.25%
Assets (QoQ) 2.63%-2.23%-1.71%-3.62%4.31%0.43%1.69%1.33%-1.26%-1.69%0.22%-1.75%2.76%2.95%-0.55%0.09%1.34%1.28%0.19%0.75%-4.22%-1.39%-3.91%-1.10%-0.18%-0.09%-1.27%-0.29%1.50%-9.31%0.90%1.96%2.03%3.09%-1.80%-4.87%0.11%4.43%-1.63%-5.41%-0.90%-2.05%6.12%1.80%-0.66%0.18%-2.78%2.17%0.30%1.46%-0.99%-2.50%-0.79%1.23%1.81%0.82%1.41%-1.49%-0.92%2.32%3.36%-3.04%0.28%1.83%1.89%
Capital Expenditures Growth (1y) -4.21%0.65%-5.98%2.08%14.73%14.08%60.50%28.49%9.01%4.92%-3.36%-23.55%1.59%21.60%-9.94%29.56%5.24%-21.55%11.72%-11.30%-13.14%2.66%-34.32%-16.95%-2.44%1.33%28.57%-57.02%0.12%65.50%539.73%250.81%-4.59%-63.11%-73.24%-0.09%-13.69%-2.79%-19.16%-21.22%-6.28%-10.26%8.51%28.35%10.41%13.87%-3.08%-18.42%13.10%-2.28%6.07%3.93%15.40%9.18%6.68%7.35%13.22%7.78%27.20%20.85%
Capital Expenditures Growth (3y) 6.21%6.40%13.40%0.09%8.31%13.32%11.79%8.37%5.24%0.03%-0.93%-4.22%-2.44%-0.70%-12.90%-1.54%-3.74%-6.55%-1.92%-31.84%-5.33%11.80%31.69%50.76%26.62%0.48%-2.04%-14.25%16.41%26.77%-3.00%-9.11%-33.17%-38.43%0.34%-3.70%-0.22%-5.27%-6.22%5.38%-0.05%3.71%2.86%12.95%6.71%3.12%-3.09%13.90%4.77%12.91%10.47%
Capital Expenditures Growth (5y) 5.08%2.82%7.97%2.88%3.04%3.23%0.50%-1.28%-0.25%0.81%-3.86%-20.70%-1.93%7.06%21.28%25.66%8.30%-5.66%-4.45%-8.09%5.90%-6.17%-2.27%-12.38%9.83%-3.88%-3.89%-11.17%9.79%16.08%-1.39%-4.70%-17.92%-23.63%-3.05%3.11%1.17%-0.77%-1.65%8.86%3.28%8.64%7.14%
Capital Expenditures (QoQ) 46.54%-48.89%30.80%-2.22%53.97%-52.25%42.00%9.91%53.09%-32.82%13.69%-6.76%47.34%-38.12%-10.06%23.90%76.37%-54.17%29.38%0.64%31.46%-34.73%2.72%-1.44%55.37%-58.24%29.89%15.77%61.38%-47.02%-56.58%169.70%67.84%47.89%-35.09%7.28%8.24%32.56%-43.93%20.83%-9.99%29.18%-33.29%15.70%8.84%52.80%-42.62%19.33%-7.36%28.61%-20.45%3.11%0.55%26.02%-11.68%-2.45%-1.76%26.82%-6.85%-7.14%15.95%20.48%
Cash & Equivalents Growth (1y) 10.49%-39.78%-58.64%-21.33%-39.87%-3.86%37.61%35.86%35.47%60.26%48.02%50.50%47.23%33.68%15.47%4.31%39.24%44.15%22.28%18.40%2.35%-20.03%2.93%14.61%-5.72%18.46%-3.23%-35.65%-26.32%-31.23%-32.62%22.82%-8.44%-53.87%-49.34%-50.27%-48.59%65.01%265.58%69.89%462.20%281.72%43.94%90.17%-34.99%-36.42%-22.57%-3.32%-14.80%-29.88%-35.29%-40.63%-10.91%14.31%45.05%15.12%-10.11%14.99%24.89%29.66%33.51%0.78%-8.10%
Cash & Equivalents Growth (3y) -3.45%-2.47%-5.56%17.17%6.25%27.23%32.99%28.72%40.56%45.62%27.85%22.95%28.02%15.51%13.27%12.28%10.35%10.94%6.79%-4.42%-10.75%-13.31%-12.45%-3.24%-14.00%-27.84%-30.87%-26.75%-29.74%-19.41%7.66%1.24%38.32%42.70%38.65%17.12%23.40%58.80%59.72%46.18%46.03%19.39%-10.32%2.96%-20.98%-20.12%-10.09%-12.90%-11.96%-2.68%5.44%-3.95%2.26%9.82%18.52%
Cash & Equivalents Growth (5y) 13.03%12.32%3.53%14.71%11.32%18.88%24.24%23.68%21.79%23.95%15.79%6.51%7.83%4.65%-1.07%2.27%-1.95%-15.41%-16.10%-11.81%-19.66%-13.09%4.44%-5.21%12.95%18.81%11.69%4.90%4.86%4.90%6.82%13.79%7.95%5.31%5.96%-1.61%7.36%26.27%30.77%16.38%20.05%17.47%5.49%10.25%-9.95%-10.00%-3.56%
Cash & Equivalents (QoQ) 7.83%31.65%-34.38%18.62%-41.23%-9.59%24.82%-9.33%-6.04%29.41%23.23%-9.58%11.15%19.52%25.29%-11.55%0.92%3.24%13.18%18.08%4.47%-12.42%9.59%2.07%-18.37%12.71%22.04%-16.04%2.57%-7.93%-18.84%-3.87%-4.26%-9.79%47.93%-28.34%-51.76%-0.93%45.23%-25.92%54.82%119.49%-32.51%145.15%5.12%-17.24%-10.83%-16.20%2.81%0.80%11.32%-26.14%-15.39%-6.99%2.15%10.83%8.56%18.03%-18.94%-13.46%38.87%28.20%-15.84%-10.89%4.83%16.90%
Cash from Investing Activities Growth (1y) -15.36%-43.50%-145.50%-130.29%-22.49%28.97%7.44%0.49%1.21%207.28%13.97%-165.25%-183.37%-235.68%-14.48%41.29%61.09%13.46%152.25%-38.00%6.76%15.83%-223.53%31.88%-250.06%-1.02%-288.46%157.45%38.79%-19.47%-822.22%-100.22%65.86%-3.78%115.88%687.17%83.09%-226.53%-201.85%-116.32%15.54%8.28%-20.03%-21.35%-74.86%-167.07%13.78%17.30%48.96%22.30%-17.01%-46.88%-104.49%44.78%35.09%9.33%8.08%4.72%-105.21%-38.54%
Cash from Investing Activities Growth (3y) -11.76%45.71%-25.04%-40.94%-50.80%-1.11%3.04%-15.72%-2.89%-8.00%35.98%-29.05%-0.93%-44.04%9.60%17.97%-8.29%9.72%-35.85%36.44%-25.95%-97.75%-41.38%-62.49%-16.58%-62.69%29.95%36.49%63.80%-48.38%26.18%31.10%47.08%43.09%-5.16%37.03%-72.12%-45.09%-29.34%8.99%-23.93%-6.59%-13.81%-22.21%-4.64%13.16%-3.27%1.37%25.78%-15.94%-22.65%
Cash from Investing Activities Growth (5y) -9.01%-5.12%25.95%-21.50%-4.46%5.52%10.06%-7.81%-28.88%-1.38%-19.81%23.22%-17.11%-27.95%-18.02%-9.25%-0.45%-32.26%21.38%19.74%62.96%13.09%2.92%11.00%-8.71%9.27%25.74%7.87%13.86%-31.09%0.29%19.97%33.28%17.49%-7.15%23.58%-27.20%-22.87%-17.27%-7.22%-0.03%-10.03%-13.11%
Cash from Investing Activities (QoQ) -86.35%65.38%635.45%-133.40%-131.80%40.78%33.94%-35.07%-34.42%22.82%28.99%-34.10%245.97%-161.89%-118.94%-43.26%30.11%47.78%-12.29%5.05%-55.43%131.53%-396.61%35.85%-40.31%53.73%-63.55%-229.68%59.51%-77.94%124.19%-451.27%-46.21%2.62%-344.51%114.90%12.91%685.01%-112.80%-11.54%9.10%-25.80%33.78%-21.13%-18.95%-27.18%4.57%-85.00%61.60%-21.99%41.11%-181.63%42.17%-53.13%18.00%23.95%32.02%-113.90%16.88%21.17%-46.42%-44.40%
Cash from Operations Growth (1y) 14.64%-32.51%-46.17%-11.23%-16.99%15.01%-11.62%13.82%-6.38%2.45%27.83%15.66%1.21%10.55%-26.21%-14.29%6.40%2.60%77.74%4.12%-13.56%-11.50%-2.61%30.42%-7.71%3.79%-14.50%-46.56%-7.26%20.03%205.56%250.92%-1.76%-45.22%-67.03%16.88%8.91%15.55%15.78%13.67%24.29%0.57%-14.25%-2.03%-5.59%-20.58%-9.90%-12.34%-30.21%19.01%43.85%20.49%42.70%5.82%7.73%-12.28%-5.39%-9.37%-13.36%25.71%
Cash from Operations Growth (3y) -3.78%-7.35%-15.28%5.33%-7.69%9.21%-5.89%4.10%0.27%5.13%18.80%1.06%-2.36%0.13%8.50%5.19%-5.32%-1.96%13.96%-10.14%-9.56%-0.02%28.66%44.28%0.27%-3.65%2.37%0.10%11.28%22.16%10.16%9.28%-9.49%-27.37%9.19%8.52%-2.64%-3.65%-0.80%-6.44%-1.68%3.58%1.15%-2.03%0.01%11.77%-2.51%-1.97%4.51%10.32%9.94%
Cash from Operations Growth (5y) -0.83%-2.04%-4.42%0.84%-6.27%3.41%7.61%8.91%-4.26%1.31%6.90%-6.38%-4.45%5.56%13.70%22.53%11.78%3.97%-3.06%-1.63%2.79%4.90%2.73%3.80%6.02%3.90%4.51%-0.09%8.95%16.42%1.32%2.31%-13.35%-18.39%6.57%4.94%3.05%6.75%0.63%2.03%-1.83%0.73%2.68%
Cash from Operations (QoQ) 16.65%-8.83%-27.68%49.06%-31.32%-27.28%19.25%39.40%-4.86%-44.12%53.58%14.66%4.11%-30.28%38.95%0.34%13.72%-53.46%61.40%24.55%9.66%-19.37%-5.45%3.41%12.27%-11.28%26.63%-26.83%26.27%-26.91%-20.86%26.98%101.46%45.84%12.34%-12.23%18.03%0.43%4.68%-6.87%18.26%-1.39%14.45%-24.65%0.83%12.67%10.30%-36.61%14.39%9.61%-12.19%8.09%38.26%-8.18%4.00%-19.84%40.75%-25.23%12.16%-23.21%34.55%8.49%
Dividends Paid - Common Growth (1y) 9.38%9.06%6.44%5.69%5.57%5.01%5.70%6.94%7.48%5.75%6.79%6.03%5.50%6.43%6.42%6.25%6.10%5.34%5.74%6.29%6.75%3.14%3.27%3.32%3.00%-1.28%-0.75%-2.89%-4.47%-1.51%100.44%207.33%1.65%-49.12%-65.90%4.26%3.95%2.58%4.70%5.07%5.30%5.51%8.33%7.49%7.21%7.16%2.96%3.35%2.76%3.20%1.19%1.55%2.55%2.74%6.99%6.77%6.69%6.48%4.25%4.25%
Dividends Paid - Common Growth (3y) 7.47%6.59%6.31%6.22%6.18%5.73%6.30%6.40%6.36%5.84%6.31%6.19%6.12%4.96%5.13%5.28%5.27%2.36%2.72%2.17%1.65%0.31%26.22%44.61%-0.21%-0.32%0.04%1.60%1.44%1.96%2.44%3.65%-17.73%-28.27%5.60%5.48%5.07%5.31%5.29%5.08%5.28%4.12%4.10%4.15%4.35%3.69%3.87%3.98%4.13%4.12%4.17%
Dividends Paid - Common Growth (5y) 6.80%6.31%6.21%6.24%6.28%5.13%5.57%5.76%5.76%3.84%4.25%3.74%3.29%2.58%17.83%27.92%1.64%1.69%1.94%1.32%1.36%1.24%1.13%1.62%1.71%1.63%1.62%3.53%3.35%3.66%3.98%4.35%-9.31%-16.41%4.33%4.34%4.22%4.80%4.82%4.89%5.00%4.71%4.66%
Dividends Paid - Common (QoQ) 9.96%0.00%0.00%-0.52%9.63%-2.40%-0.70%-0.64%9.05%-1.76%0.47%-0.13%7.29%-0.80%-0.25%-0.62%8.23%-0.81%-0.41%-0.76%7.46%-0.44%0.11%-0.33%3.83%-0.32%0.16%-0.64%-0.48%0.22%-2.00%-2.26%99.45%49.86%-0.16%0.43%4.25%-0.26%-0.47%-0.88%6.40%0.10%-0.25%-0.69%9.25%-0.68%-0.50%-0.74%4.97%-0.31%-1.06%-0.31%2.92%0.04%-0.09%-0.13%7.18%-0.16%-0.16%-0.33%4.93%-0.16%
EBITDA Margin Growth (1y) 80.00-310.00-9.00-218.00-207.00-4.00-263.00-763.00-229.00-39.00-62.00805.0030.00-209.0056.001.0020.00307.00-32.00-104.00104.00-1123.00344.00343.00319.001,063.003.0021.0047.00280.00-92.00-46.00-182.00-266.00-61.00-19.00-10.00-4605.00281.00223.0044.005,004.00323.00268.0084.00-98.00-264.00-258.00-14.00-25.00-74.00-163.0041.00181.00241.00-236.0092.00-133.0030.00556.0096.00193.00-51.00
EBITDA Margin Growth (3y) -355.00-354.00-334.00-176.00-406.00-253.00-269.0043.00-179.0059.00-39.00703.00153.00-1025.00368.00240.00443.00248.00315.00260.00470.00220.00255.00318.00184.001,077.00-150.00-44.00-145.00-4591.00127.00158.00-147.00133.00543.00472.00119.00301.00340.00232.00115.004,881.00-14.00-154.00111.0058.00-97.00-657.00118.0024.00197.00157.00229.00241.00220.00
EBITDA Margin Growth (5y) -306.00-255.00-310.00-279.00-282.00-1068.0043.00282.00244.00-1.00309.001,066.00520.00319.00279.00215.00308.00261.00162.00195.00278.00-4651.00475.00522.00219.001,476.00454.00447.00-16.00315.00187.00168.00-77.0010.00206.0051.00146.00457.00507.00-167.00247.004,929.00256.00166.00299.00118.00-118.00
EBITDA Margin (QoQ) -120.00377.00-32.00-145.00-510.00678.00-241.00-133.00-308.00420.00-741.00401.00-118.00396.00126.00-374.00-357.00662.0071.00-356.00-70.00322.000.00-148.00-1296.001,789.00-2.00-172.00-552.00729.0016.00-146.00-319.00357.0062.00-282.00-403.00562.00105.00-273.00-4999.005,448.0047.00-451.00-39.00767.00-9.00-635.00-222.00601.00-3.00-390.00-233.00552.00-93.00-187.00-92.00612.00-569.00141.00-316.00775.00-43.00-319.00-220.00531.00
EBIT Growth (1y) 11.68%-12.72%-0.52%-10.08%-6.63%7.76%-3.95%-35.98%-10.96%-3.65%-8.49%65.26%1.88%-13.45%2.08%-2.87%-1.64%19.28%-8.49%-16.81%-8.50%-74.32%3.72%7.66%9.69%208.13%0.08%0.57%1.27%17.87%-3.26%1.14%-4.49%-12.28%-2.58%-0.59%0.62%-300.70%20.71%15.04%6.94%167.05%23.10%20.04%9.61%1.69%-4.89%-3.94%6.31%1.64%-1.67%-7.41%5.57%15.68%16.76%-7.36%4.99%-6.66%0.52%29.51%2.20%12.10%1.02%
EBIT Growth (3y) -2.44%-3.23%-4.38%-1.65%-5.38%-3.50%-3.55%0.92%-3.73%-0.18%-5.09%10.12%-2.85%-35.76%-1.05%-4.54%-0.43%-1.91%-1.70%-3.42%0.54%-2.30%0.14%3.07%1.99%47.15%-1.93%0.37%-0.90%-59.73%4.39%4.97%0.91%5.68%13.12%11.14%5.66%11.02%12.22%9.88%7.61%39.13%4.81%2.20%7.15%6.14%2.98%-6.25%5.62%3.15%4.89%3.57%4.24%6.57%5.84%
EBIT Growth (5y) -1.43%-1.32%-3.97%-5.12%-5.28%-22.74%-3.16%-1.64%-2.18%-4.68%-2.36%7.65%0.37%-0.76%-1.27%-2.42%-0.92%-0.49%-2.19%-1.96%-0.47%-29.50%3.38%4.60%2.68%33.79%6.98%6.90%2.67%7.19%5.90%5.93%3.67%4.06%6.25%4.07%5.77%9.98%10.17%2.62%6.67%22.41%6.21%5.08%5.71%4.58%2.09%
EBIT Margin Growth (1y) 80.00-310.00-9.00-218.00-207.00-4.00-263.00-763.00-229.00-39.00-62.00805.0030.00-209.0056.001.0020.00307.00-32.00-104.00104.00-1123.00344.00343.00319.001,063.003.0021.0047.00280.00-92.00-46.00-182.00-266.00-61.00-19.00-10.00-4605.00281.00223.0044.005,004.00323.00268.0084.00-98.00-264.00-258.00-14.00-25.00-74.00-163.0041.00181.00241.00-236.0092.00-133.0030.00556.0096.00193.00-51.00
EBIT Margin Growth (3y) -355.00-354.00-334.00-176.00-406.00-253.00-269.0043.00-179.0059.00-39.00703.00153.00-1025.00368.00240.00443.00248.00315.00260.00470.00220.00255.00318.00184.001,077.00-150.00-44.00-145.00-4591.00127.00158.00-147.00133.00543.00472.00119.00301.00340.00232.00115.004,881.00-14.00-154.00111.0058.00-97.00-657.00118.0024.00197.00157.00229.00241.00220.00
EBIT Margin Growth (5y) -306.00-255.00-310.00-279.00-282.00-1068.0043.00282.00244.00-1.00309.001,066.00520.00319.00279.00215.00308.00261.00162.00195.00278.00-4651.00475.00522.00219.001,476.00454.00447.00-16.00315.00187.00168.00-77.0010.00206.0051.00146.00457.00507.00-167.00247.004,929.00256.00166.00299.00118.00-118.00
EBIT Margin (QoQ) -120.00377.00-32.00-145.00-510.00678.00-241.00-133.00-308.00420.00-741.00401.00-118.00396.00126.00-374.00-357.00662.0071.00-356.00-70.00322.000.00-148.00-1296.001,789.00-2.00-172.00-552.00729.0016.00-146.00-319.00357.0062.00-282.00-403.00562.00105.00-273.00-4999.005,448.0047.00-451.00-39.00767.00-9.00-635.00-222.00601.00-3.00-390.00-233.00552.00-93.00-187.00-92.00612.00-569.00141.00-316.00775.00-43.00-319.00-220.00531.00
EBIT (QoQ) -4.87%31.60%4.65%-14.76%-25.66%50.00%-5.40%-11.49%-14.20%33.69%-36.94%23.10%-7.15%26.97%13.89%-24.11%-21.12%49.75%8.36%-23.15%-4.36%14.90%-1.49%-15.48%-73.16%364.04%2.26%-13.89%-24.59%50.72%2.76%-13.29%-12.23%23.70%7.43%-18.12%-19.38%37.38%9.62%-17.12%-260.79%182.63%4.48%-22.96%0.81%51.71%1.87%-29.65%-6.47%41.89%2.89%-22.14%-10.59%37.27%-3.12%-11.22%-2.02%38.56%-23.13%0.61%-12.89%49.21%-0.97%-20.61%-4.45%34.47%
EBT Growth (1y) 15.75%-20.53%2.34%-8.79%-4.12%28.34%-5.56%-35.23%-11.64%-15.37%-5.39%96.98%3.17%-30.25%4.05%-19.85%-3.44%25.66%-11.91%-16.98%-6.52%-54.11%4.19%9.53%8.69%152.21%2.30%-14.38%3.41%9.79%0.35%23.86%-2.49%-12.28%5.04%-2.90%0.77%-295.79%10.23%15.73%6.71%168.33%21.97%7.61%10.83%2.98%-4.95%7.42%5.00%2.41%-0.75%-7.71%5.33%15.97%16.11%-7.01%7.09%-8.58%-11.41%30.00%1.50%16.82%17.39%
EBT Growth (3y) -0.65%-4.79%-2.94%5.18%-4.39%-8.84%-2.40%0.74%-4.16%-9.48%-4.64%9.44%-2.35%-26.19%-1.52%-10.01%-0.63%13.30%-2.08%-8.00%1.66%8.31%2.27%5.12%3.10%34.43%2.54%0.98%0.53%-57.21%5.13%11.65%1.59%5.48%12.19%6.54%6.02%11.27%8.52%10.19%7.49%39.60%4.79%2.18%7.02%6.94%3.08%-2.67%5.80%2.78%0.69%3.72%4.61%7.39%6.49%
EBT Growth (5y) -0.47%-5.43%-3.47%-4.99%-4.63%-15.26%-3.12%-1.44%-2.21%-3.01%-1.56%4.21%0.92%2.18%-0.40%-5.02%-0.21%6.97%-0.21%-1.31%0.64%-33.13%4.37%5.47%3.34%26.58%7.71%5.10%3.74%5.82%6.14%9.98%4.06%4.36%5.90%3.69%5.68%10.35%8.05%2.80%6.97%22.55%3.43%5.22%5.91%5.49%2.64%
EBT Margin Growth (1y) 142.00-408.0052.00-183.00-148.00242.00-286.00-732.00-235.00-220.003.001,182.0049.00-400.0092.00-418.00-11.00274.00-105.00-105.00137.00-541.00343.00371.00295.001,025.0052.00-317.0090.00166.00-11.00387.00-140.00-266.00108.00-73.00-7.00-4531.0079.00239.0041.004,919.00302.00-15.00109.00-74.00-266.0030.00-40.00-11.00-51.00-173.0036.00189.00229.00-231.00137.00-175.00-288.00574.0083.00279.00331.00
EBT Margin Growth (3y) -241.00-386.00-232.00268.00-334.00-378.00-191.0032.00-197.00-346.00-10.00659.00175.00-667.00330.00-152.00420.00758.00290.00-50.00521.00650.00384.00441.00245.00924.00150.00-3.00-56.00-4631.00177.00553.00-106.00122.00490.00152.00143.00314.00115.00255.00109.004,833.00-16.00-157.00105.00104.00-89.00-373.00133.004.00-111.00171.00256.00294.00271.00
EBT Margin Growth (5y) -203.00-512.00-244.00-255.00-209.00-645.0047.00298.00234.00138.00385.00713.00560.00524.00372.00-82.00371.00658.00387.00264.00375.00-4147.00572.00607.00279.001,312.00531.00222.0093.00213.00213.00569.00-37.0036.00172.009.00139.00492.00292.00-149.00283.004,848.00-76.00186.00325.00209.00-47.00
EBT Margin (QoQ) -123.00416.0020.00-171.00-673.00876.00-215.00-137.00-283.00348.00-660.00360.00-268.00571.00520.00-773.00-717.001,063.009.00-366.00-432.00684.009.00-124.00-1110.001,568.0037.00-201.00-379.00595.00-331.00206.00-304.00418.0066.00-320.00-430.00793.00-115.00-254.00-4954.005,403.0044.00-453.00-76.00786.00-272.00-329.00-260.00595.0025.00-400.00-230.00554.00-97.00-191.00-77.00593.00-556.00177.00-389.00480.00307.00-314.00-193.00531.00
EBT (QoQ) -5.60%36.38%7.17%-16.10%-35.19%75.64%-4.48%-11.81%-13.25%29.24%-34.50%20.31%-16.91%44.49%36.38%-36.99%-43.83%115.54%5.05%-24.08%-26.90%51.10%-1.00%-14.52%-64.12%243.10%4.08%-15.17%-16.74%39.17%-12.89%2.46%-11.60%27.20%7.52%-19.34%-20.47%52.30%-0.61%-16.29%-254.51%185.75%4.35%-22.82%-1.06%53.05%-7.93%-20.50%-8.07%41.27%4.05%-22.29%-10.34%36.90%-3.24%-11.31%-1.28%37.07%-22.51%2.14%-15.72%32.82%13.72%-20.26%-3.00%33.47%
Enterprise Value Growth (1y) 34.17%17.82%3.00%2.22%-5.17%2.85%1.46%1.44%6.96%-6.31%9.37%-0.06%12.95%25.45%7.33%18.88%2.06%-1.45%8.31%9.84%-0.37%-0.72%-15.44%-13.70%0.33%5.16%23.44%4.84%3.16%-1.57%-4.22%1.28%-14.40%-11.19%-9.46%1.12%35.67%43.29%54.18%40.59%2.27%5.68%9.99%9.12%26.17%14.33%-0.98%15.34%10.56%5.53%-10.34%-8.33%-4.06%3.44%13.28%-4.19%9.25%8.67%18.37%13.94%4.14%-4.15%-11.83%
Enterprise Value Growth (3y) 10.82%4.32%4.55%1.20%4.63%6.53%6.00%6.42%7.23%5.02%8.33%9.28%4.72%7.07%-0.57%4.07%0.67%0.95%4.17%-0.21%1.03%0.91%-0.01%-2.87%-3.96%-2.77%2.29%2.40%6.21%7.79%10.16%12.92%5.90%10.38%15.36%15.76%20.52%20.07%18.86%20.95%12.57%8.43%-0.79%4.88%10.20%7.67%0.19%0.43%5.04%5.86%6.33%0.02%2.96%2.52%5.74%
Enterprise Value Growth (5y) 9.42%7.02%5.85%6.24%3.10%3.41%1.75%2.70%4.27%3.87%5.82%3.38%3.52%4.90%3.05%3.66%-2.07%-2.10%-0.40%0.35%3.67%5.51%6.89%5.43%4.22%6.84%12.66%10.50%9.10%8.64%7.80%12.63%10.63%10.16%6.39%10.40%13.18%13.58%11.27%9.22%8.38%7.47%5.54%4.72%8.77%5.39%0.97%
Enterprise Value (QoQ) 8.13%12.90%6.28%3.40%-5.04%-1.30%5.48%-4.08%3.00%-2.64%5.47%1.14%-9.78%13.65%-3.63%14.30%0.20%-2.76%6.75%-1.87%-3.25%6.87%8.26%-11.00%-3.58%-8.99%10.50%3.47%1.06%6.83%-6.15%1.82%-3.58%3.95%-0.76%-13.95%0.04%5.98%10.84%15.46%5.65%14.03%1.07%-16.01%9.17%18.69%0.27%-2.89%-1.08%2.79%16.80%-6.91%-5.58%-12.67%19.42%-2.58%1.81%-4.36%1.00%11.08%1.28%4.17%-2.78%1.53%-6.79%-4.18%
EPS (Basic) Growth (1y) 0.00%-10.71%-3.60%-25.95%14.77%17.33%0.93%-49.57%-15.84%47.73%-7.41%147.46%8.24%-49.23%9.00%-15.07%2.17%40.91%-11.01%-23.39%-9.57%-83.87%1.03%22.11%17.65%373.33%5.10%159.48%-4.00%62.40%5.83%-68.11%1.04%-10.77%15.60%30.21%10.31%-307.04%11.90%17.60%7.48%151.64%19.86%4.08%13.04%5.45%-1.78%12.42%5.38%6.90%-2.41%-5.23%2.92%12.90%16.67%-11.66%10.64%-7.86%-12.70%34.72%1.28%17.05%21.21%
EPS (Basic) Growth (3y) -1.15%15.67%-3.42%-2.60%1.49%-4.17%0.62%1.96%-2.37%1.86%-3.52%17.21%0.00%-51.32%-0.67%-7.38%2.82%2.46%-1.87%34.39%0.70%7.43%3.96%0.35%4.50%90.00%8.74%2.52%2.28%-71.00%11.04%-21.25%6.20%-1.56%15.74%16.81%10.25%4.08%9.63%11.23%8.59%37.19%4.74%3.50%7.03%8.37%3.80%-2.00%6.27%3.60%-0.20%4.09%4.87%6.79%7.28%
EPS (Basic) Growth (5y) 1.33%2.06%-2.66%-9.67%-0.69%-27.52%-1.74%-0.17%-0.20%-4.20%-0.94%38.53%2.46%-2.37%1.74%-8.04%1.06%9.28%2.94%0.16%2.62%-33.81%7.77%9.12%6.23%48.96%11.51%5.69%5.39%10.32%10.02%-10.59%7.37%1.47%8.25%11.17%7.77%6.36%8.45%2.87%7.83%21.11%3.19%5.71%6.56%6.54%3.43%
EPS (Basic) (QoQ) -4.55%32.14%42.34%-44.30%-14.77%42.67%9.35%-13.68%-12.87%22.73%-45.37%44.07%52.94%-23.08%46.00%-36.99%-28.26%65.15%13.76%-24.19%-1.06%4.30%-2.06%-10.53%-82.35%553.33%18.37%-13.79%-29.00%45.07%192.23%-68.11%20.11%-5.47%-11.93%1.04%6.06%22.47%-0.79%-14.40%-299.07%166.20%4.26%-21.77%-4.35%53.64%-9.47%-15.03%-10.77%43.10%3.61%-20.35%-9.49%30.65%0.62%-13.50%-0.71%35.00%-23.81%8.33%-17.31%27.91%17.58%-18.56%-4.43%32.45%
EPS (Weighted Average and Diluted) Growth (1y) -1.19%-11.25%-3.77%-25.50%15.66%18.31%0.98%-48.65%-14.58%47.62%-6.80%143.86%7.32%-48.39%8.33%-15.11%2.27%39.06%-10.58%-22.03%-8.89%-79.78%3.23%21.74%18.29%294.44%4.17%157.14%-4.12%15.49%6.00%-67.71%2.15%-12.20%15.09%31.18%9.47%-394.44%11.48%15.57%7.69%150.47%19.85%4.26%12.50%5.61%-1.23%12.93%5.56%7.96%-2.48%-4.22%3.01%12.30%16.56%-11.95%10.95%-7.30%-12.02%34.29%1.32%16.54%21.12%
EPS (Weighted Average and Diluted) Growth (3y) -0.80%15.73%-3.25%-2.29%1.97%-3.40%0.65%2.06%-2.13%1.95%-3.35%17.30%0.00%-47.44%0.00%-6.95%3.30%3.52%-1.30%34.64%1.10%-2.69%4.46%0.36%5.03%58.74%8.32%2.89%2.35%-70.84%10.79%-21.19%6.39%9.28%15.42%16.49%9.87%16.21%9.69%10.81%8.54%37.07%4.90%4.09%6.95%8.59%3.93%-1.61%6.45%3.97%0.00%4.24%5.01%6.65%7.49%
EPS (Weighted Average and Diluted) Growth (5y) 1.39%2.16%-2.58%-9.19%-0.24%-24.00%-1.21%0.18%0.21%-3.31%-0.59%38.26%2.55%-7.94%2.00%-7.72%1.54%2.38%3.24%0.67%2.93%-34.38%7.90%8.91%6.43%42.83%11.17%5.59%5.37%9.74%9.99%-10.43%7.42%8.27%8.17%11.32%7.60%13.73%8.45%2.79%7.89%21.05%3.43%5.92%6.58%6.70%3.65%
EPS (Weighted Average and Diluted) (QoQ) -4.76%32.50%40.57%-44.30%-14.46%43.66%8.82%-13.51%-12.50%22.62%-44.66%43.86%51.22%-22.58%44.79%-36.69%-27.27%62.50%13.46%-23.73%-1.11%4.49%-1.08%-10.87%-78.05%433.33%16.67%-13.39%-26.80%40.85%188.00%-67.71%-11.83%29.27%-12.26%2.15%-24.21%69.44%0.00%-14.75%-303.85%164.15%3.68%-20.57%-4.46%52.34%-9.82%-14.29%-10.32%42.48%3.11%-19.88%-8.27%28.69%1.27%-13.84%0.00%33.58%-23.50%8.57%-16.45%26.77%16.77%-18.09%-3.90%31.76%
FCF Margin Growth (1y) 207.00-958.00-1044.00-181.00-550.0083.00-357.0052.00-189.0032.00346.00343.0015.0062.00-312.00-319.00144.00282.00850.00288.002.00-27.00315.00833.00-41.00129.00-402.00-996.00-138.0083.001,869.003,392.00-11.00-1217.00-3147.00246.00165.00257.00392.00277.00399.00-42.00-545.00-267.00-315.00-605.00-250.00-204.00-766.00272.00693.00277.00618.0068.00180.00-297.00-215.00-190.00-511.00357.00
FCF Margin Growth (3y) -533.00-843.00-1055.00214.00-725.00177.00-323.0076.00-30.00376.00884.00312.00161.00318.00853.00802.00105.00384.00763.00125.00-177.00-3.001,706.003,213.00-329.00-344.00107.00183.00319.00817.00501.00513.00-653.00-2932.00256.00249.00-390.00-404.00-193.00-681.00-375.00-102.00-194.00-462.00-265.00623.00-224.00-363.00150.00362.00337.00
FCF Margin Growth (5y) -374.00-499.00-517.00184.00-578.00432.00842.001,197.00-69.00479.00798.00149.00-18.00535.001,675.003,359.00836.00777.0068.00286.00232.00653.00323.00704.00194.00220.00322.0030.00329.00901.00-145.0042.00-1733.00-3265.00329.00102.00-50.00469.00-214.00-279.00-497.00-434.00-133.00
FCF Margin (QoQ) 180.00-144.00-798.00969.00-985.00-230.0066.00599.00-352.00-670.00475.00357.00-130.00-356.00472.0030.00-83.00-731.00465.00492.0055.00-162.00-97.00206.0026.00179.00421.00-667.00196.00-351.00-173.00191.001,612.001,714.00406.00-216.00273.00-216.00325.00-125.00408.00-331.00447.00-565.00-96.00-52.00399.00-856.00259.00-5.00-163.00182.00680.00-422.00178.00-368.00791.00-899.00260.00-343.00470.00-30.00
FCF Payout Ratio Growth (1y) -7.74%86.90%120.42%24.29%35.89%-9.04%53.16%-1.77%19.69%4.41%-27.50%-19.22%4.37%1.20%58.54%40.63%-0.61%-9.34%-50.60%-3.59%23.67%24.08%-3.02%-29.02%13.55%-5.93%27.44%75.46%5.73%-7.74%-22.38%-12.43%2.14%-16.66%-3.10%-16.08%-8.58%-14.90%-15.77%-16.51%-18.50%2.50%31.90%17.69%15.84%47.13%16.11%15.44%61.17%-17.68%-33.64%-18.84%-31.37%-2.19%-0.84%28.39%17.16%23.13%29.91%-18.02%
FCF Payout Ratio Growth (3y) 14.49%21.08%34.76%-0.46%19.29%-1.31%20.74%3.72%7.48%-1.42%-17.19%3.08%8.66%4.42%-8.76%-1.27%11.76%1.91%-15.16%6.29%14.08%4.47%-1.12%1.68%6.29%4.31%-3.55%-3.63%-7.53%-16.06%-10.28%-10.56%-14.69%-5.45%-6.23%-4.79%8.67%8.86%4.29%15.02%7.47%0.54%3.31%8.61%5.81%-8.58%6.35%9.02%-0.29%-5.10%-5.12%
FCF Payout Ratio Growth (5y) 9.25%10.24%13.90%5.98%15.85%1.57%-3.35%-5.25%11.76%2.26%-6.84%6.41%9.02%-2.24%5.56%5.26%-10.47%-4.93%4.73%0.88%-0.46%-5.93%-2.81%-6.64%-3.40%-3.30%-4.79%-0.11%-4.92%-11.00%1.72%-0.56%3.00%0.47%-5.03%-0.92%0.66%-3.23%3.40%4.12%8.37%5.53%3.02%
FCF Payout Ratio (QoQ) -0.43%-2.17%55.64%-39.14%101.70%15.37%-12.24%-33.46%35.01%94.26%-43.71%-18.93%17.77%34.89%-37.28%4.74%14.20%111.31%-44.36%-25.97%4.17%15.15%8.57%-5.04%4.52%-10.00%-20.54%51.92%-13.41%21.92%9.40%-8.46%-7.95%3.27%-24.89%20.08%-13.62%7.71%-18.18%11.78%-14.50%6.76%-20.13%40.58%10.02%-4.74%-21.38%78.55%-13.17%-5.29%9.78%-8.81%-30.01%15.83%-7.18%29.97%-29.04%49.98%-15.29%36.59%-25.13%-5.35%
Free Cash Flow Growth (1y) 18.56%-41.65%-51.71%-14.97%-22.31%15.45%-30.99%8.87%-10.20%1.29%47.30%31.25%1.09%5.16%-32.88%-24.45%6.75%16.19%114.03%10.25%-13.68%-16.88%6.48%45.56%-9.30%4.94%-22.12%-44.66%-9.64%6.75%158.23%250.96%-0.48%-38.95%-64.81%24.25%13.70%20.54%24.30%25.86%29.21%2.94%-17.86%-8.67%-7.45%-27.16%-11.33%-10.47%-36.24%25.37%52.50%25.13%49.44%5.04%7.90%-16.84%-8.94%-13.52%-19.75%27.17%
Free Cash Flow Growth (3y) -6.13%-11.96%-21.12%6.71%-10.99%7.14%-11.96%2.58%-1.04%7.37%28.39%3.02%-2.34%0.52%15.22%6.63%-5.81%0.45%21.07%-3.88%-10.90%-3.98%27.66%42.21%-6.12%-4.44%3.72%5.42%9.69%21.48%14.18%15.88%-3.56%-24.14%12.62%10.78%-3.32%-3.26%0.96%-8.64%-2.04%3.56%0.77%-4.11%-1.38%13.42%-2.33%-4.62%4.43%9.71%9.79%
Free Cash Flow Growth (5y) -2.25%-3.57%-6.75%0.24%-8.26%3.50%9.23%11.62%-5.37%1.54%11.90%-2.51%-5.26%4.93%11.62%21.52%13.52%6.96%-2.67%0.44%1.82%7.63%4.06%8.85%5.29%5.09%6.72%3.65%8.70%16.47%2.22%4.94%-11.95%-16.80%9.85%5.31%3.54%8.30%1.38%0.74%-3.11%-0.78%1.59%
Free Cash Flow (QoQ) 10.43%2.22%-35.75%63.45%-45.65%-15.40%13.14%49.34%-19.23%-49.43%78.49%23.18%-8.90%-26.46%59.03%-5.12%-5.23%-53.06%79.00%34.05%3.16%-13.54%-7.79%4.96%-0.66%10.76%26.05%-34.60%14.93%-17.80%-10.42%6.77%116.69%45.12%32.93%-16.36%20.69%-7.40%21.65%-11.33%24.45%-6.24%24.89%-29.36%-0.70%4.26%26.55%-44.40%20.89%5.26%-9.87%9.32%47.05%-13.63%7.64%-23.16%51.05%-33.43%17.86%-27.03%40.16%5.49%
Gross Margin Growth (1y) 293.00508.00-153.00-274.00-111.00-562.00-122.00-86.00-149.00441.00-69.00-15.00-50.00562.00-153.0041.008.00-93.0056.00-204.00-161.00-1099.00253.00166.00249.00133.0028.0079.002.00-61.00-84.00-128.00-118.00-108.0030.00182.00252.0056.00176.00169.00176.00136.00-115.00-364.00-403.00-401.00-367.00-166.00-156.00144.00372.00461.00515.00304.00124.007.00-30.00-22.00-49.00-69.00
Gross Margin Growth (3y) 34.00388.00-343.00-375.00-309.00441.00-344.00-60.00-191.00910.00-167.00-178.00-204.00-630.00155.004.0096.00-1059.00336.0041.0090.00220.00161.00123.00-151.00-113.00-95.00-23.004.0060.00-42.00233.00320.00223.00-13.0025.00-209.00-306.00-361.00-383.00-121.00-111.00-69.00-45.0047.00128.00302.00328.00426.00446.00399.00
Gross Margin Growth (5y) -8.00857.00-441.00-538.00-463.00-751.00-35.00-97.00-103.00-56.00114.0067.0048.00123.00-1.00-30.00158.00-150.00-7.00-989.00285.00305.00210.00286.00200.00315.0097.0038.00-191.00-167.00-306.00-297.00-239.00-35.00282.00384.00239.00189.00107.00101.00161.00-37.00-131.00
Gross Margin (QoQ) 7.00351.00115.00-180.00222.00-310.00-7.00-17.00-229.00131.0029.00-79.00361.00-379.0083.00-114.00973.00-1094.00277.00-148.00872.00-946.0018.00-105.00-66.00406.00-69.00-22.00-182.00301.00-18.00-99.00-41.00-143.00-31.00-4.00-110.00328.0039.00-201.0011.00320.0046.00-241.00-241.0071.007.00-238.00-207.00273.0016.0061.0021.00362.0070.00-149.00-160.00246.0033.00-141.00-187.00226.00
Gross Profit Growth (1y) 13.79%15.51%-3.02%-5.33%1.52%-3.16%6.23%1.91%-1.45%7.82%-6.83%-0.33%-0.96%11.08%-3.92%-2.14%-2.64%-4.98%-5.86%-15.89%-16.64%-31.64%-7.33%-5.39%-2.04%0.05%0.49%1.22%-0.91%-0.38%1.50%1.65%-2.12%-1.92%1.75%10.59%10.00%5.76%7.36%12.13%11.96%8.11%4.56%-1.99%-1.93%-1.44%-4.83%-2.08%-4.01%6.73%14.08%16.42%14.39%7.00%2.45%-0.47%1.48%-2.50%0.73%1.62%
Gross Profit Growth (3y) 4.41%6.44%-1.35%-1.30%-0.31%5.07%-1.66%-0.20%-1.69%4.40%-5.55%-6.38%-7.02%-10.31%-5.71%-8.00%-7.36%-13.38%-4.29%-6.96%-6.81%-2.47%-0.95%-0.44%-0.68%0.25%0.82%1.85%2.54%3.07%3.03%6.67%6.50%5.17%6.72%6.49%4.06%2.23%2.48%1.76%4.38%4.32%3.77%2.49%4.02%3.61%4.30%3.67%3.65%5.59%5.60%
Gross Profit Growth (5y) 1.88%4.94%-2.79%-4.57%-4.27%-5.51%-3.67%-4.58%-4.95%-4.89%-4.73%-4.71%-4.84%-3.45%-4.36%-4.34%-3.09%-4.32%-3.50%-6.29%0.08%0.95%1.21%2.56%3.97%4.41%3.22%3.47%3.45%3.75%3.11%3.10%2.60%4.12%6.74%5.81%5.17%4.54%4.51%4.11%3.48%3.22%2.47%
Gross Profit (QoQ) 1.38%17.38%8.47%-11.85%2.91%-1.44%5.88%-5.47%-1.83%8.12%1.58%-8.59%7.41%-6.57%8.66%-9.17%20.47%-19.19%10.68%-9.64%17.57%-19.94%-1.11%-10.45%-3.59%8.54%0.96%-7.27%-1.53%9.02%1.69%-9.22%3.60%-9.08%3.81%-5.68%1.51%11.27%3.26%-9.32%3.04%16.22%3.11%-12.44%-0.35%8.94%3.17%-11.99%-3.78%12.09%1.13%-2.15%2.86%14.39%-0.64%-8.47%-1.51%11.12%1.31%-12.06%1.75%12.10%
Interest Coverage Ratio Growth (1y) 68.77%35.03%37.27%-3.62%3.08%7.76%-3.49%-33.43%0.48%12.23%10.13%96.55%11.88%-3.36%6.41%-11.27%-10.93%9.22%-11.18%-3.81%11.28%-69.11%25.94%20.45%11.19%204.02%6.96%17.88%54.01%10.20%1.14%-31.06%-13.15%-12.11%2.16%44.18%58.76%40.09%147.40%-2.24%-16.06%3.41%36.46%18.68%29.59%3.39%3.41%-12.86%-42.61%-48.17%-44.57%-36.17%-36.12%0.03%1.83%-4.97%33.82%9.73%16.33%22.04%
Interest Coverage Ratio Growth (3y) 20.46%17.76%13.42%8.04%5.04%5.34%4.19%5.10%0.05%5.81%1.34%18.82%3.51%-31.18%5.98%0.93%3.30%0.85%6.16%10.95%23.98%14.07%12.82%5.69%0.78%1.57%2.74%-68.74%11.33%12.16%-0.45%6.97%5.41%13.96%18.71%19.98%14.41%38.71%0.36%-14.53%-17.86%-7.86%-12.93%-21.97%-18.77%-16.43%-19.15%-21.13%-17.14%-13.08%-9.54%
Interest Coverage Ratio Growth (5y) 11.74%11.51%6.64%1.48%2.81%-16.98%4.82%6.11%4.38%2.15%6.99%18.96%13.69%7.01%4.15%3.19%2.75%3.96%6.06%-35.89%13.20%14.91%11.06%32.22%7.61%6.90%9.46%12.65%9.87%8.95%1.07%4.83%-2.72%-4.53%-1.43%-8.74%-4.93%18.91%-9.32%-11.80%-9.46%-1.52%-5.20%
Interest Coverage Ratio (QoQ) -2.26%50.40%34.09%-14.38%-21.80%52.88%-5.85%-8.42%-18.24%36.92%-35.06%38.23%-8.68%34.35%15.91%-21.32%-21.12%47.94%-3.35%-21.02%-3.28%20.30%4.67%-8.63%-73.16%390.56%0.11%-15.65%-26.60%72.58%10.34%10.19%1.26%-24.89%2.47%-12.69%-289.76%184.92%12.83%-22.96%-35.79%75.13%-3.11%-5.09%-15.27%52.31%5.80%-24.28%-15.25%28.34%-30.31%-31.62%-9.37%47.80%-30.26%7.09%-7.75%37.93%-1.79%-12.19%-2.20%44.70%
Net Cash Flow Growth (1y) 191.15%-784.38%-127.44%128.65%-131.83%89.70%335.81%32.03%-39.58%352.71%-10.01%65.99%-70.13%-81.09%-71.63%-51.07%268.07%258.76%-514.10%22.11%-71.76%-550.57%208.62%119.54%-501.34%54.85%-61.12%-105.90%75.82%-257.93%1,705.56%-25.41%107.34%-31.14%-114.98%11,052.17%-358.04%1,051.23%-49.93%-154.97%49.17%-119.96%-67.25%107.41%183.21%-59.85%-560.00%-228.71%-93.02%124.65%157.68%711.15%-2,243.96%-229.18%321.08%55.72%14.56%-31.07%-88.82%-36.17%
Net Cash Flow Growth (3y) 26.02%21.22%-16.50%38.00%-40.20%27.02%37.54%2.35%81.62%54.87%-45.14%-0.28%41.07%-71.64%8.47%9.46%-23.96%-110.29%20.48%-29.23%-31.50%12.63%27.63%-47.62%-64.42%-13.28%13.29%60.18%134.66%-205.55%202.38%-65.07%-42.66%-59.81%65.63%2.95%-44.78%-40.18%-27.08%26.61%-57.16%-4.57%37.21%-7.60%20.16%123.55%130.51%-48.57%25.27%31.45%100.62%
Net Cash Flow Growth (5y) 25.86%3.86%-21.83%18.89%-18.54%4.47%36.32%23.51%-35.23%-28.38%-14.89%-16.31%4.76%-22.72%4.43%10.40%-27.33%11.82%-22.32%33.83%49.46%-41.61%90.20%19.89%-36.63%-23.35%-4.36%18.60%-12.04%69.68%-52.26%15.57%-44.54%29.26%104.47%-29.44%0.69%12.87%-12.98%11.56%-16.36%-16.37%20.87%
Net Cash Flow (QoQ) 125.24%377.08%-261.79%146.78%-289.52%80.87%268.97%-151.96%38.67%537.93%-5.40%-154.93%211.04%55.95%74.50%-156.30%112.34%134.02%200.88%93.41%-73.66%-370.11%188.72%-55.28%-520.38%165.11%79.33%-181.76%52.71%156.07%-127.20%-235.19%376.56%-126.18%2,495.65%-181.74%253.07%243.37%-160.06%401.33%-91.94%-477.01%44.47%-18.33%113.22%-14.69%523.44%-327.32%61.95%76.13%133.83%702.20%-10.96%152.92%-218.67%51.67%390.24%-6.47%-165.12%25.85%124.76%433.99%
Net Income Growth (1y) 1,304.89%1,312.16%-80.36%-96.29%-98.18%-96.60%5.45%-26.79%-27.66%1,947.89%-29.31%2.44%-14.71%-100.76%200.00%316.67%262.07%681.82%-665.85%-257.71%-302.86%-34.38%79.60%217.03%309.39%-219.05%16.90%1,551.70%473.09%5,998.00%2,532.20%-0.66%-0.63%-12.28%11.88%-39.32%9.29%-302.44%12.64%16.39%6.52%153.20%19.10%3.85%9.87%4.38%-4.22%9.13%3.63%5.16%-3.95%-6.67%1.69%10.92%14.96%-11.77%10.40%-7.31%-12.47%33.35%0.34%15.33%19.88%
Net Income Growth (3y) -43.04%114.17%-47.29%-69.70%-77.61%-26.10%30.77%46.20%30.73%-3.40%-141.01%-105.92%-102.18%-69.32%-76.13%97.39%148.68%-65.65%-43.57%212.39%189.82%258.51%82.95%176.78%140.58%294.93%190.88%115.13%83.95%-371.38%219.62%-11.14%4.98%-1.88%14.50%-9.82%8.55%3.98%8.72%9.67%6.65%37.22%3.09%1.89%5.01%6.78%1.88%-3.50%5.18%2.64%-1.13%3.17%4.05%5.84%6.45%
Net Income Growth (5y) -10.61%-15.44%-35.01%-16.90%-15.80%-54.23%-35.58%41.97%56.84%-22.01%-32.18%164.77%137.26%15.19%133.89%163.15%144.62%198.55%92.02%79.00%92.51%-142.48%48.40%73.15%73.85%131.39%100.42%64.47%48.76%126.91%105.85%-4.48%5.67%0.73%6.67%-5.67%6.15%5.57%7.25%1.67%6.37%21.06%1.97%4.47%5.11%5.41%2.11%
Net Income (QoQ) -19.57%89.19%439.29%71.19%-19.15%-97.37%1.82%-16.07%51.06%-18.31%-29.31%-17.07%4,176.47%-97.18%2.44%-30.95%-137.93%1,218.18%42.28%-40.00%-39.05%-1,187.50%60.34%22.83%119.72%-438.10%327.46%38.08%-111.21%-136.00%4,621.19%-52.09%15.38%-2.68%84.67%-52.08%1.85%24.12%0.16%-13.68%-288.65%169.07%3.48%-21.00%-5.78%54.63%-9.77%-16.41%-10.50%41.88%2.81%-20.63%-9.18%29.59%-0.10%-13.51%-0.93%34.32%-23.33%8.22%-16.83%26.84%16.80%-18.57%-4.40%31.85%
Net Income towards Common Stockholders Growth (1y) 1,304.89%1,312.16%-80.36%-96.29%-98.18%-96.60%5.45%-26.79%-27.66%1,947.89%-29.31%2.44%-14.71%-100.76%200.00%316.67%262.07%681.82%-665.85%-257.71%-302.86%-34.38%79.60%217.03%309.39%-219.05%16.90%1,551.70%473.09%5,998.00%2,532.20%-0.66%-0.63%-12.28%11.88%-39.32%9.29%-302.44%12.64%16.39%6.52%153.20%19.10%3.85%9.87%4.38%-4.22%9.13%3.63%5.16%-3.95%-6.67%1.69%10.92%14.96%-11.77%10.40%-7.31%-12.47%33.35%0.34%15.33%19.88%
Net Income towards Common Stockholders Growth (3y) -43.04%114.17%-47.29%-69.70%-77.61%-26.10%30.77%46.20%30.73%-3.40%-141.01%-105.92%-102.18%-69.32%-76.13%97.39%148.68%-65.65%-43.57%212.39%189.82%258.51%82.95%176.78%140.58%294.93%190.88%115.13%83.95%-371.38%219.62%-11.14%4.98%-1.88%14.50%-9.82%8.55%3.98%8.72%9.67%6.65%37.22%3.09%1.89%5.01%6.78%1.88%-3.50%5.18%2.64%-1.13%3.17%4.05%5.84%6.45%
Net Income towards Common Stockholders Growth (5y) -10.61%-15.44%-35.01%-16.90%-15.80%-54.23%-35.58%41.97%56.84%-22.01%-32.18%164.77%137.26%15.19%133.89%163.15%144.62%198.55%92.02%79.00%92.51%-142.48%48.40%73.15%73.85%131.39%100.42%64.47%48.76%126.91%105.85%-4.48%5.67%0.73%6.67%-5.67%6.15%5.57%7.25%1.67%6.37%21.06%1.97%4.47%5.11%5.41%2.11%
Net Income towards Common Stockholders (QoQ) -19.57%89.19%439.29%71.19%-19.15%-97.37%1.82%-16.07%51.06%-18.31%-29.31%-17.07%4,176.47%-97.18%2.44%-30.95%-137.93%1,218.18%42.28%-40.00%-39.05%-1,187.50%60.34%22.83%119.72%-438.10%327.46%38.08%-111.21%-136.00%4,621.19%-52.09%15.38%-2.68%84.67%-52.08%1.85%24.12%0.16%-13.68%-288.65%169.07%3.48%-21.00%-5.78%54.63%-9.77%-16.41%-10.50%41.88%2.81%-20.63%-9.18%29.59%-0.10%-13.51%-0.93%34.32%-23.33%8.22%-16.83%26.84%16.80%-18.57%-4.40%31.85%
Net Margin Growth (1y) 1,245.001,022.00-114.00-691.00-1324.00-1070.00-1.00-8.00-7.00685.00-7.000.00-2.00-725.0041.0064.0039.0038.00-432.00-232.00-179.00-7.00285.00340.00409.00-56.0014.002,974.001,355.001,865.001,795.00-118.00-78.00-266.00200.00-1203.00126.00-4631.00108.00208.0031.004,638.00198.00-83.0076.00-39.00-201.0056.00-57.0032.00-106.00-119.00-31.0083.00160.00-277.00166.00-119.00-248.00500.0046.00205.00301.00
Net Margin Growth (3y) -86.00638.00-121.00-699.00-1334.00-1110.0033.0056.0030.00-2.00-398.00-168.00-143.00-694.00-106.00172.00269.00-26.00-132.003,082.001,584.001,801.002,094.003,196.001,686.001,542.002,010.001,653.001,403.00-3033.002,104.00-1113.0080.00-260.00507.00-1078.00234.00-33.00105.00180.0051.004,631.00-110.00-146.00-12.0076.00-147.00-339.0078.00-4.00-194.00104.00181.00169.00213.00
Net Margin Growth (5y) -50.00-49.00-512.00-867.00-1474.00-1079.00-114.00164.00259.00-66.00-98.003,146.001,621.001,115.001,703.003,028.001,546.001,573.001,863.001,761.001,633.00-3096.002,403.002,201.001,844.001,549.002,316.001,778.001,511.001,566.002,100.00-1141.0099.00-267.00199.00-1141.00146.0083.00159.00-215.00185.004,595.00-198.0077.00200.00162.00-94.00
Net Margin (QoQ) -21.0060.00577.00630.00-244.00-1077.00-1.00-3.0011.00-8.00-8.00-2.00703.00-699.00-1.00-5.00-20.0066.0022.00-29.00-21.00-403.00222.0023.00151.00-111.00277.0092.00-314.00-40.003,236.00-1527.00196.00-111.001,323.00-1487.007.00356.00-80.00-158.00-4750.005,096.0020.00-334.00-144.00656.00-261.00-174.00-259.00494.00-4.00-287.00-170.00356.00-17.00-200.00-56.00433.00-454.00243.00-340.00303.00294.00-211.00-182.00400.00
Operating Income Growth (1y) 11.68%-12.72%-0.52%-10.08%-6.63%7.76%-3.95%-35.98%-10.96%-3.65%-8.49%65.26%1.88%-13.45%2.08%-2.87%-1.64%19.28%-8.49%-16.81%-8.50%-74.32%3.72%7.66%9.69%208.13%0.08%0.57%1.27%17.87%-3.26%1.14%-4.49%-12.28%-2.58%-0.59%0.62%-300.70%20.71%15.04%6.94%167.05%23.10%20.04%9.61%1.69%-4.89%-3.94%6.31%1.64%-1.67%-7.41%5.57%15.68%16.76%-7.36%4.99%-6.66%0.52%29.51%2.20%12.10%1.02%
Operating Income Growth (3y) -2.44%-3.23%-4.38%-1.65%-5.38%-3.50%-3.55%0.92%-3.73%-0.18%-5.09%10.12%-2.85%-35.76%-1.05%-4.54%-0.43%-1.91%-1.70%-3.42%0.54%-2.30%0.14%3.07%1.99%47.15%-1.93%0.37%-0.90%-59.73%4.39%4.97%0.91%5.68%13.12%11.14%5.66%11.02%12.22%9.88%7.61%39.13%4.81%2.20%7.15%6.14%2.98%-6.25%5.62%3.15%4.89%3.57%4.24%6.57%5.84%
Operating Income Growth (5y) -1.43%-1.32%-3.97%-5.12%-5.28%-22.74%-3.16%-1.64%-2.18%-4.68%-2.36%7.65%0.37%-0.76%-1.27%-2.42%-0.92%-0.49%-2.19%-1.96%-0.47%-29.50%3.38%4.60%2.68%33.79%6.98%6.90%2.67%7.19%5.90%5.93%3.67%4.06%6.25%4.07%5.77%9.98%10.17%2.62%6.67%22.41%6.21%5.08%5.71%4.58%2.09%
Operating Income (QoQ) -4.87%31.60%4.65%-14.76%-25.66%50.00%-5.40%-11.49%-14.20%33.69%-36.94%23.10%-7.15%26.97%13.89%-24.11%-21.12%49.75%8.36%-23.15%-4.36%14.90%-1.49%-15.48%-73.16%364.04%2.26%-13.89%-24.59%50.72%2.76%-13.29%-12.23%23.70%7.43%-18.12%-19.38%37.38%9.62%-17.12%-260.79%182.63%4.48%-22.96%0.81%51.71%1.87%-29.65%-6.47%41.89%2.89%-22.14%-10.59%37.27%-3.12%-11.22%-2.02%38.56%-23.13%0.61%-12.89%49.21%-0.97%-20.61%-4.45%34.47%
Operating Margin Growth (1y) 80.00-310.00-9.00-218.00-207.00-4.00-263.00-763.00-229.00-39.00-62.00805.0030.00-209.0056.001.0020.00307.00-32.00-104.00104.00-1123.00344.00343.00319.001,063.003.0021.0047.00280.00-92.00-46.00-182.00-266.00-61.00-19.00-10.00-4605.00281.00223.0044.005,004.00323.00268.0084.00-98.00-264.00-258.00-14.00-25.00-74.00-163.0041.00181.00241.00-236.0092.00-133.0030.00556.0096.00193.00-51.00
Operating Margin Growth (3y) -355.00-354.00-334.00-176.00-406.00-253.00-269.0043.00-179.0059.00-39.00703.00153.00-1025.00368.00240.00443.00248.00315.00260.00470.00220.00255.00318.00184.001,077.00-150.00-44.00-145.00-4591.00127.00158.00-147.00133.00543.00472.00119.00301.00340.00232.00115.004,881.00-14.00-154.00111.0058.00-97.00-657.00118.0024.00197.00157.00229.00241.00220.00
Operating Margin Growth (5y) -306.00-255.00-310.00-279.00-282.00-1068.0043.00282.00244.00-1.00309.001,066.00520.00319.00279.00215.00308.00261.00162.00195.00278.00-4651.00475.00522.00219.001,476.00454.00447.00-16.00315.00187.00168.00-77.0010.00206.0051.00146.00457.00507.00-167.00247.004,929.00256.00166.00299.00118.00-118.00
Operating Margin (QoQ) -120.00377.00-32.00-145.00-510.00678.00-241.00-133.00-308.00420.00-741.00401.00-118.00396.00126.00-374.00-357.00662.0071.00-356.00-70.00322.000.00-148.00-1296.001,789.00-2.00-172.00-552.00729.0016.00-146.00-319.00357.0062.00-282.00-403.00562.00105.00-273.00-4999.005,448.0047.00-451.00-39.00767.00-9.00-635.00-222.00601.00-3.00-390.00-233.00552.00-93.00-187.00-92.00612.00-569.00141.00-316.00775.00-43.00-319.00-220.00531.00
Profit After Tax Growth (1y) -1.07%-11.57%-6.83%-28.46%11.14%14.87%-1.85%-49.29%-15.32%44.66%-6.94%140.06%5.47%-47.87%7.57%-15.50%1.68%36.24%-10.27%-22.00%-7.97%-79.80%2.25%19.90%14.54%285.41%3.53%145.63%-7.05%10.31%-0.77%-68.32%-1.76%-14.63%12.13%28.02%9.32%-377.15%13.07%17.19%7.72%153.42%19.10%3.85%10.55%3.86%-4.22%9.13%3.00%5.16%-3.95%-6.67%1.69%10.92%14.96%-11.77%10.43%-7.31%-12.49%33.38%0.32%15.33%19.91%
Profit After Tax Growth (3y) -2.35%13.69%-5.24%-4.51%-0.25%-4.67%-0.59%0.94%-3.16%0.91%-3.52%16.53%-0.44%-47.65%-0.44%-7.55%2.34%1.99%-1.70%31.95%-0.68%-4.95%1.65%-2.28%1.50%53.68%4.83%-0.12%-0.06%-66.43%7.95%-21.96%4.98%8.13%14.72%15.93%9.19%15.43%8.85%9.92%7.05%37.21%3.09%1.89%5.01%6.60%1.88%-3.50%4.97%2.64%-1.14%3.17%4.05%5.84%6.45%
Profit After Tax Growth (5y) -0.03%0.86%-3.86%-10.51%-1.47%-24.93%-2.06%-0.77%-0.87%-4.36%-1.01%36.04%0.99%-9.41%0.28%-9.27%-0.43%-0.02%1.11%-1.40%1.02%-32.16%5.90%6.96%4.25%39.98%9.18%3.93%3.52%7.69%7.49%-11.64%5.67%6.66%6.79%9.67%6.40%12.40%7.33%1.81%6.61%21.06%1.97%4.48%5.11%5.31%2.11%
Profit After Tax (QoQ) -5.43%33.83%40.88%-44.52%-15.47%41.01%8.18%-13.80%-12.63%20.48%-44.11%43.96%49.24%-22.50%44.17%-36.75%-26.23%59.90%13.25%-23.89%-1.15%5.31%-1.55%-10.21%-78.30%433.01%15.45%-14.22%-26.98%43.18%173.91%-67.54%-13.34%28.80%-12.55%0.64%-24.69%69.17%-0.16%-14.06%-290.93%169.01%3.48%-21.00%-5.31%53.86%-9.77%-15.90%-11.04%41.88%2.81%-20.63%-9.18%29.59%-0.10%-13.51%-0.93%34.32%-23.33%8.25%-16.85%26.81%16.85%-18.59%-4.40%31.85%
Property, Plant & Equipment (Net) Growth (1y) -1.12%1.46%1.56%5.63%10.65%4.47%2.11%-0.67%-4.30%0.54%4.08%3.96%6.33%2.94%-11.88%-8.85%-4.28%-1.37%1.20%-0.70%0.17%-42.74%4.13%8.74%8.88%-1.80%2.40%1.97%0.32%3.67%1.51%2.06%-2.54%-4.42%-0.12%0.78%3.15%7.41%2.47%-0.28%1.04%-7.76%-3.74%-0.89%1.13%6.54%5.06%4.56%2.15%94.32%4.02%-0.26%3.18%7.88%7.17%
Property, Plant & Equipment (Net) Growth (3y) 1.54%2.14%2.58%2.94%4.03%1.56%0.61%-0.56%-1.20%-2.95%-3.74%-3.26%-3.64%-20.75%-0.52%1.45%-17.84%2.57%3.26%3.05%-16.46%2.67%4.21%2.11%-0.91%1.26%1.60%0.28%2.10%1.28%0.85%0.52%-1.80%-0.49%-0.13%1.77%1.82%1.20%1.10%1.44%24.07%1.71%1.11%2.15%30.71%5.41%
Property, Plant & Equipment (Net) Growth (5y) 2.76%1.09%0.63%0.42%-0.81%-1.07%-1.34%-1.86%-1.44%-1.62%-1.17%-11.44%-0.75%-0.75%-0.25%-12.84%-12.72%0.48%0.41%-11.29%1.81%2.52%1.92%-9.76%2.07%2.61%2.10%-0.73%0.48%0.72%0.60%0.90%1.00%1.23%0.97%14.41%1.49%0.76%2.13%17.22%2.93%
Property, Plant & Equipment (Net) (QoQ) 0.66%0.28%-1.11%-0.94%3.29%0.38%2.85%3.76%-2.48%-1.89%0.06%-0.03%2.45%1.57%-0.06%2.24%-3.38%-1.94%-2.92%-0.90%1.46%1.04%-0.39%-2.76%2.35%-42.24%81.15%1.55%2.47%-47.91%88.90%1.13%0.82%-46.17%84.96%1.67%-3.72%-47.21%93.30%2.59%-1.46%-45.03%84.41%-0.16%-0.16%-49.82%92.46%2.79%1.88%-47.13%89.79%2.29%-0.47%0.57%1.60%-1.92%2.96%5.14%0.93%
Return on Assets Growth (1y) 3.002.00-2.00-5.00-5.00-3.00-2.001.001.001.001.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-1.000.001.001.001.001.005.006.009.0011.006.004.002.000.00-1.00-1.00-8.00-8.00-5.00-5.008.008.007.008.001.000.000.000.000.001.000.000.000.000.000.001.000.00-1.000.000.001.002.00
Return on Assets Growth (3y) -1.000.00-2.00-5.00-5.00-3.00-1.000.000.00-1.00-1.00-2.00-2.00-1.00-1.000.000.004.006.009.0012.0012.0012.0012.0012.0010.009.003.003.000.00-2.002.000.001.001.001.000.003.003.009.009.008.008.001.001.001.001.000.000.000.001.000.001.00
Return on Assets Growth (5y) -2.00-2.00-4.00-6.00-5.00-4.00-1.000.000.004.006.008.0010.0010.0010.0011.0011.009.009.003.004.005.005.0012.0012.0012.0011.0012.0011.007.006.003.001.001.001.001.001.003.003.009.008.008.008.002.002.00
Return on Assets (QoQ) -1.002.002.000.00-1.00-2.00-1.000.000.000.001.000.000.000.00-1.000.000.000.000.00-1.000.000.000.000.000.001.000.000.004.002.002.002.000.000.000.001.00-2.000.00-6.000.001.000.007.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.00
Return on Capital Employed Growth (1y) 1.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.000.001.001.002.000.000.000.000.000.000.00-2.00-2.00-1.00-1.003.003.003.003.002.001.001.00-1.00-1.000.000.000.00-8.00-8.00-7.00-6.0012.0011.0012.0012.003.003.001.000.000.001.001.001.001.000.000.000.000.00-1.000.001.002.002.00
Return on Capital Employed Growth (3y) -2.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.001.00-1.000.00-1.00-1.001.001.001.002.002.002.002.001.003.003.003.002.00-8.00-7.00-6.00-7.002.003.005.006.007.007.006.006.0015.0015.0014.0013.003.004.002.001.000.000.001.002.002.001.00
Return on Capital Employed Growth (5y) -1.00-1.00-2.00-4.00-4.00-3.00-2.000.000.001.003.003.003.002.001.001.001.002.001.00-7.00-6.00-5.00-5.007.007.008.009.007.007.007.005.005.007.007.007.007.008.007.007.0015.0014.0014.0014.005.005.00
Return on Capital Employed (QoQ) 0.001.000.000.00-1.00-1.000.000.00-1.00-1.000.000.001.000.000.000.00-1.000.001.000.000.000.00-2.000.000.000.002.000.000.001.000.000.000.00-1.000.001.000.00-1.00-8.001.001.000.0010.000.001.001.000.000.000.00-1.000.001.000.000.000.001.00-1.000.000.000.001.001.001.000.00
Return on Equity Growth (1y) 6.004.00-3.00-10.00-10.00-7.00-3.002.002.002.002.00-2.00-2.00-2.00-2.001.00-1.00-2.00-2.00-2.000.001.003.003.002.0010.0013.0018.0024.0015.0011.005.001.00-3.00-3.00-17.00-17.00-11.00-10.0021.0020.0018.0019.002.002.003.002.001.002.000.000.000.000.00-2.00-1.00-2.00-4.00-1.00-1.001.004.00
Return on Equity Growth (3y) -2.00-1.00-4.00-10.00-10.00-7.00-3.000.00-1.00-2.00-2.00-4.00-3.00-2.00-1.001.001.0010.0014.0019.0025.0026.0027.0026.0027.0022.0020.007.008.001.00-3.009.004.004.005.006.005.0010.0011.0024.0023.0022.0021.004.003.002.001.00-1.00-2.00-2.00-2.00-1.000.00
Return on Equity Growth (5y) -5.00-4.00-8.00-12.00-11.00-7.00-2.001.001.0010.0014.0017.0022.0022.0023.0025.0026.0021.0021.007.0010.0012.0013.0030.0030.0029.0029.0030.0029.0022.0018.0013.007.007.007.007.006.009.009.0022.0019.0020.0019.002.003.00
Return on Equity (QoQ) -1.004.003.000.00-3.00-4.00-3.000.000.000.002.000.000.000.00-2.000.000.000.000.00-1.00-1.00-1.000.001.001.001.000.000.009.004.005.005.000.000.000.001.00-4.000.00-14.002.001.001.0017.001.000.001.001.000.001.000.000.000.000.000.000.000.00-2.000.00-1.00-2.002.000.001.001.00
Return on Invested Capital Growth (1y) 2.001.000.00-2.00-2.00-3.00-3.00-3.00-3.002.002.002.002.00-2.00-1.00-1.00-1.000.000.00-3.00-3.00-2.00-2.004.004.004.004.001.000.00-1.000.001.002.00-8.00-7.00-8.0016.0017.0017.0017.004.001.00-1.000.000.000.000.00-1.00-1.000.000.001.001.00-1.001.000.001.001.00
Return on Invested Capital Growth (3y) -3.000.00-1.00-2.00-3.00-3.00-3.00-1.00-1.000.001.00-1.00-1.00-4.00-3.000.001.002.002.002.001.001.005.004.005.00-8.00-7.00-6.00-7.009.0011.0011.0010.0010.009.0020.0018.0016.0016.003.002.00-1.000.00-1.00-1.001.000.000.000.00
Return on Invested Capital Growth (5y) -1.00-2.00-2.00-6.00-6.00-5.00-4.000.000.002.003.004.00-1.000.002.002.003.00-7.00-5.00-5.00-5.0012.0014.0014.0014.0012.0011.0010.0010.0011.0010.0010.0011.0010.009.0020.0017.0017.0017.004.002.00
Return on Invested Capital (QoQ) 1.001.001.000.000.000.00-2.000.00-1.00-1.00-1.000.004.000.00-1.000.000.000.000.000.000.000.00-3.000.001.000.003.000.000.001.00-1.000.000.001.00-10.002.001.000.0014.002.001.001.001.00-1.00-1.001.001.000.00-1.00-1.001.001.00-1.001.000.00-1.001.000.000.000.00
Return on Sales Growth (1y) 5.004.003.00-3.00-8.00-8.00-6.00-3.002.002.002.002.00-2.00-2.00-2.00-1.000.00-1.00-1.00-2.00-2.000.001.003.002.002.009.0011.0016.0020.0012.009.003.00-1.00-4.00-3.00-14.00-14.00-10.00-10.0013.0013.0012.0012.000.00-1.000.00-1.000.000.00-1.00-1.000.000.000.000.000.00-1.001.000.001.003.00
Return on Sales Growth (3y) -2.00-2.00-1.00-4.00-8.00-8.00-6.00-2.000.00-1.00-1.00-2.00-4.00-3.00-2.00-1.001.001.008.0011.0016.0021.0022.0022.0022.0021.0017.0017.005.005.00-2.00-5.002.00-2.00-2.00-2.00-1.00-2.001.001.0013.0012.0011.0011.000.00-1.00-1.00-1.00-1.00-1.000.000.001.002.00
Return on Sales Growth (5y) -3.00-4.00-4.00-7.00-10.00-9.00-6.00-2.001.001.008.0012.0015.0019.0019.0019.0020.0020.0017.0017.005.007.008.009.0020.0020.0019.0018.0018.0017.0010.007.002.00-3.00-3.00-3.00-2.00-2.000.001.0012.0011.0011.0011.001.001.00
Return on Sales (QoQ) 0.00-1.003.002.000.00-2.00-3.00-3.000.000.000.002.000.000.000.00-2.000.000.000.000.00-1.00-1.000.000.001.001.001.000.000.008.003.005.005.000.000.00-1.000.00-3.000.00-12.000.001.000.0011.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.001.000.000.001.00
Revenue Growth (1y) 7.36%4.66%-0.12%-0.24%3.73%8.06%8.83%3.66%1.51%-1.17%-5.52%-0.03%0.05%0.42%-0.83%-2.94%-2.79%-3.45%-6.95%-12.34%-13.80%-15.53%-11.95%-8.54%-6.94%-2.72%-0.05%-0.35%-0.95%-0.14%0.82%3.20%4.33%2.64%0.22%0.25%1.11%3.58%6.64%4.60%4.57%3.53%8.54%8.25%5.20%7.05%5.28%6.12%7.02%3.00%1.35%-0.86%3.54%5.32%6.11%3.22%0.63%-0.10%-0.61%2.06%-2.07%1.74%2.99%
Revenue Growth (3y) 4.17%3.78%0.89%1.11%1.75%2.36%0.65%0.20%-0.42%-1.41%-4.47%-5.25%-5.71%-6.44%-6.69%-8.02%-7.96%-7.43%-6.45%-7.21%-7.38%-6.38%-3.91%-2.02%-1.29%-0.10%0.33%1.02%1.47%2.01%2.52%2.67%3.33%3.25%5.07%4.31%3.61%4.71%6.81%6.31%5.59%4.51%5.01%4.43%5.25%5.11%4.22%2.78%3.70%2.72%2.24%1.46%0.67%2.29%2.79%
Revenue Growth (5y) 1.91%1.62%-1.07%-2.53%-2.46%-2.64%-3.53%-4.21%-4.56%-4.67%-5.16%-4.97%-5.03%-4.47%-3.92%-4.36%-4.23%-4.05%-3.72%-3.74%-3.47%-2.69%-1.06%-0.28%0.33%1.35%3.17%3.14%2.82%3.31%4.25%4.45%4.43%3.95%4.36%3.61%4.27%4.49%5.56%4.22%4.17%3.73%4.08%3.71%2.81%3.37%2.99%
Revenue (QoQ) 1.23%9.53%6.16%-8.79%-1.31%4.53%6.03%-5.16%2.81%5.28%0.99%-7.13%0.09%0.64%6.86%-7.05%0.46%-0.61%4.59%-6.91%-0.23%-4.21%-1.47%-8.46%-2.23%-0.16%2.35%-6.86%2.20%2.58%2.05%-7.42%3.04%3.57%4.46%-6.40%1.36%1.13%4.48%-5.60%3.84%4.12%2.48%-5.63%2.81%9.15%2.21%-8.29%4.62%7.35%3.02%-7.50%0.69%5.62%0.78%-3.39%2.42%6.41%-1.97%-5.81%1.67%5.87%0.67%-9.62%5.63%7.17%
Share-based Compensation Growth (1y) -11.72%-18.92%-12.12%-12.26%-10.16%-0.83%-8.05%-5.38%-5.22%-15.97%-1.25%-14.77%-11.93%-4.00%6.33%-8.00%-2.08%17.71%-3.57%1.45%-14.89%-6.19%-17.28%4.29%-5.00%12.26%-34.33%-72.60%22.37%90.91%685.00%167.74%21.43%-49.68%-52.61%7.84%16.46%4.24%7.87%-19.09%79.35%17.07%-39.06%30.34%-7.88%-9.72%-8.45%-9.48%-4.61%20.00%6.92%19.05%3.45%1.28%-7.19%-16.00%-9.33%-22.15%-13.18%15.24%
Share-based Compensation Growth (3y) -9.07%-12.25%-7.25%-10.89%-9.14%-7.17%-1.16%-9.47%-6.50%-1.71%0.41%-7.34%-9.80%1.96%-5.34%-0.90%-7.49%7.42%-19.39%-33.82%-0.36%1.22%30.90%46.01%15.04%2.67%15.79%21.98%35.72%66.31%9.77%1.95%1.67%-16.69%4.38%24.38%3.28%-15.57%-1.54%16.38%8.24%-15.82%11.99%-3.13%3.14%-3.15%-3.27%-3.64%-1.83%-4.85%4.84%
Share-based Compensation Growth (5y) -8.30%-5.25%-3.93%-7.96%-8.97%-2.45%-5.09%-4.73%-7.95%0.00%-11.27%-25.65%-3.13%1.23%15.92%21.00%3.96%2.74%4.65%13.83%6.31%5.62%8.98%17.06%5.84%17.72%13.63%3.60%21.40%50.02%6.93%4.56%-1.58%-8.93%4.15%13.68%6.01%-9.80%-0.93%8.13%0.00%-13.63%6.34%
Share-based Compensation (QoQ) 2.07%-33.11%7.07%20.75%-6.25%-27.50%6.90%23.66%3.48%-32.77%10.00%23.86%-8.26%-21.00%-5.06%28.00%0.00%-12.50%-17.86%36.23%20.21%-28.32%-13.58%14.29%32.50%-36.79%8.96%4.11%56.58%-63.03%-54.55%365.00%86.90%58.60%-22.55%49.37%83.05%-49.07%-16.36%33.70%89.43%-61.80%85.39%-12.73%-1.39%-18.31%31.03%-14.47%0.00%-19.23%38.10%7.59%-10.90%-10.07%20.00%5.33%-18.35%-18.60%29.52%-9.56%-8.94%8.04%
Shareholder's Equity Growth (1y) -3.07%-5.71%-6.14%0.99%10.68%3.85%0.29%-2.26%-5.83%-1.05%3.73%3.10%7.30%5.96%4.18%3.07%1.84%-2.89%-7.59%-9.51%-9.90%-5.80%-3.87%-5.56%-8.04%-6.36%-13.74%-8.86%-3.80%-6.00%1.82%0.73%-5.19%-5.25%-0.51%1.10%-10.03%-10.51%-15.68%-17.30%-1.47%3.39%5.73%2.13%-0.48%-4.46%-7.51%-2.50%0.43%-4.47%-0.37%-0.71%0.45%8.30%9.18%10.81%7.42%8.60%5.35%4.39%3.41%2.70%
Shareholder's Equity Growth (3y) 0.34%-1.04%-0.79%0.59%3.80%2.88%2.72%1.27%0.96%0.60%-0.05%-1.30%-0.52%-1.03%-2.55%-4.14%-5.50%-5.03%-8.49%-8.00%-7.28%-6.05%-5.49%-4.65%-5.69%-5.87%-4.40%-2.46%-6.38%-7.28%-5.12%-5.56%-5.63%-4.30%-3.92%-5.13%-4.09%-4.03%-6.23%-6.27%-0.51%-1.92%-0.87%-0.38%0.13%-0.39%0.20%2.37%2.72%3.96%4.64%4.73%3.72%6.50%
Shareholder's Equity Growth (5y) 2.00%-0.06%-1.23%-1.04%0.52%-0.08%-0.76%-2.36%-3.14%-2.12%-3.70%-3.71%-2.72%-3.12%-4.06%-4.16%-5.10%-5.27%-4.94%-4.53%-7.43%-6.80%-6.66%-6.23%-5.76%-5.05%-4.87%-4.75%-4.25%-4.67%-3.54%-3.46%-3.43%-4.36%-3.95%-3.74%-2.30%-1.77%-2.15%-1.95%1.22%2.10%2.30%2.72%2.21%1.97%
Shareholder's Equity (QoQ) 5.75%2.86%-3.15%-7.99%2.87%2.39%4.20%0.84%-3.48%-1.12%1.55%-2.84%1.43%3.66%0.94%1.11%0.16%1.92%-0.14%-0.09%-4.50%-3.02%-2.21%-0.52%-0.15%-1.04%-3.93%-3.12%1.67%-8.83%1.50%2.25%-0.65%-1.25%0.41%-3.75%-0.72%3.69%2.04%-14.35%-1.25%-2.29%0.07%2.04%3.62%-0.07%-3.34%-0.56%-0.53%-3.26%1.90%2.42%-5.38%0.88%1.56%3.62%2.02%1.70%3.08%0.45%3.13%-1.34%2.14%-0.50%2.42%
Tax Rate Growth (1y) 603.00-1001.0039.00-1197.00-1055.00685.00-221.001,908.00292.00161.00-41.00-1500.00-246.00-32.00-177.00-72.00-91.00-410.00-111.00182.00-118.003,512.00145.0063.00845.00-2819.00-91.00-227.00-418.0040.001,515.00-146.00-498.00-1862.00-660.00-179.00-47.0015.00195.00289.0073.00-110.00-62.00-127.00109.00-219.00264.00-91.00286.00365.0078.00419.00-247.00-111.0094.00-200.0094.00104.00-165.00
Tax Rate Growth (3y) -160.00-155.00-222.00-789.00-1009.00814.00-439.00336.00-45.00-281.00-329.00-1390.00-455.003,069.00-143.00173.00636.00283.00-58.0018.00310.0093.001,352.00281.00-550.00-574.00-1224.00-637.00-394.00-792.00-482.00-1620.00-572.00-45.00115.00198.00398.0071.00468.0036.00280.00201.00148.0035.00436.00128.00133.00358.007.00
Tax Rate Growth (5y) -498.00-597.00-510.00-679.00-1218.003,915.00-405.00581.00682.00412.00-275.00-1554.00-28.00-194.001,461.0072.00-516.00-329.00-497.00-584.00-557.00-364.00-3392.00-533.00-331.00-1136.00-684.00-503.00-231.00-609.00-279.00-1838.00-177.00297.00443.00237.00570.00290.00316.0029.00209.00
Tax Rate (QoQ) -98.00337.00212.00151.00-1701.001,377.00-1025.00294.0039.00472.001,104.00-1322.00-92.00270.00-355.00-69.00122.00125.00-250.00-88.00-197.00424.0043.00-388.003,432.00-2943.00-39.00394.00-232.00-215.00-174.00204.001,301.00-1458.00-63.00-256.0069.00-194.00404.00-83.00163.00-410.00221.00-35.0098.00-174.00-107.00447.00-257.00203.00-28.00161.0083.00-463.00108.00365.00-210.00-169.00117.0097.00
Total Debt Growth (1y) -19.31%-6.84%7.93%4.82%7.31%2.64%2.81%5.39%-6.98%-5.82%0.11%-2.68%5.93%9.11%6.53%12.85%12.28%-4.45%-3.24%-10.80%-14.32%-8.26%-8.50%1.16%0.83%2.09%-6.53%-7.32%3.25%9.92%28.05%16.06%-0.97%-8.55%-10.88%-14.25%-3.82%-5.67%-16.32%18.97%15.38%7.26%10.53%-17.18%-7.87%2.82%14.64%12.88%-1.55%1.40%-2.16%8.68%9.89%8.72%-3.35%-12.60%-6.20%0.76%2.89%6.75%6.31%-0.57%
Total Debt Growth (3y) -6.96%-3.43%3.57%2.44%1.88%1.79%3.12%4.99%3.42%-0.61%1.05%-0.68%0.63%-1.48%-1.93%0.61%-1.01%-3.63%-6.12%-5.78%-3.74%0.98%3.08%2.86%1.02%0.87%2.17%-2.66%-0.55%-1.76%-1.53%5.79%3.20%-2.56%-6.24%-5.46%0.74%1.32%1.97%3.61%1.53%3.80%7.42%0.53%-0.11%4.26%2.72%2.35%0.49%3.56%-0.91%0.47%3.09%2.89%
Total Debt Growth (5y) -0.86%-1.25%2.75%1.59%0.34%-1.56%-0.59%0.87%-0.90%-1.66%-2.47%-1.69%1.19%1.43%2.45%1.84%-0.16%-2.09%-1.14%-3.60%-3.21%-2.35%-3.97%2.11%2.73%0.75%-0.27%-1.89%0.89%0.90%3.88%2.05%-0.06%-0.72%-1.56%0.72%2.04%2.78%0.05%1.11%1.53%4.14%4.27%-1.06%-0.12%2.58%
Total Debt (QoQ) -4.26%-14.99%-0.38%-0.48%10.54%-1.52%-3.25%1.89%5.73%-1.36%-0.83%-10.07%7.05%4.86%-3.60%-2.11%10.26%2.38%2.13%-2.61%-6.17%3.67%-5.85%-6.46%0.47%3.41%4.09%-6.76%1.72%-5.33%3.21%3.87%8.30%10.29%-6.45%-11.37%0.00%7.48%-9.98%-0.59%-1.92%-4.66%27.98%-3.59%-8.83%-1.75%-4.10%7.25%1.75%9.54%-5.56%-6.46%4.79%5.69%4.90%-5.42%3.68%-6.04%-5.13%1.49%11.38%-4.05%-1.57%1.07%4.17%