|
Revenue
|
82.61M | 89.13M | 156.94M | 203.61M | 190.87M | 163.71M | 148.08M |
|
Cost of Revenue
|
46.98M | 47.77M | 60.64M | 104.06M | 109.60M | 89.20M | 78.08M |
|
Gross Profit
|
57.69M | 61.99M | 123.61M | 156.25M | 138.09M | 117.44M | 110.07M |
|
Research & Development
|
14.34M | 15.73M | 19.27M | 34.84M | 44.10M | 41.12M | 36.25M |
|
Selling, General & Administrative
|
13.30M | 14.59M | 21.85M | 40.94M | 43.97M | 49.12M | 46.40M |
|
Other Operating Expenses
|
46.13M | 47.77M | 60.64M | 104.06M | 109.60M | 89.20M | 78.08M |
|
Operating Expenses
|
73.77M | 78.09M | 101.76M | 179.84M | 197.67M | 179.45M | 160.73M |
|
Operating Income
|
-16.09M | -16.10M | 21.84M | -23.59M | -59.58M | -62.00M | -50.66M |
|
EBIT
|
-16.09M | -16.10M | 21.84M | -23.59M | -59.58M | -62.00M | -50.66M |
|
Other Non Operating Income
|
0.26M | -0.04M | 0.08M | -0.49M | | | |
|
Non Operating Income
|
| -0.04M | 0.08M | -0.49M | 2.51M | 11.30M | 9.17M |
|
EBT
|
-17.39M | -17.17M | 21.05M | -24.54M | -57.25M | -50.79M | -41.52M |
|
Tax Provisions
|
0.20M | 0.35M | 0.30M | -0.28M | 0.96M | 0.99M | 0.63M |
|
Profit After Tax
|
17.59M | -17.53M | 20.75M | -24.26M | -58.21M | -51.79M | -42.16M |
|
Income from Continuing Operations
|
-17.59M | -17.53M | 20.75M | -24.26M | -58.21M | -51.79M | -42.16M |
|
Consolidated Net Income
|
-17.59M | -17.53M | 20.75M | -24.26M | -58.21M | -51.79M | -42.16M |
|
Income towards Parent Company
|
-17.59M | -17.53M | 20.75M | -24.26M | -58.21M | -51.79M | -42.16M |
|
Preferred Dividend Payments
|
| 10.05M | 5.68M | 0.56M | | | |
|
Net Income towards Common Stockholders
|
-20.62M | -32.35M | 15.07M | -24.81M | -58.21M | -51.79M | -42.16M |
|
EPS (Basic)
|
| -3.68 | 0.40 | -0.57 | -1.23 | -1.16 | -1.01 |
|
EPS (Weighted Average and Diluted)
|
| -3.68 | 0.35 | -0.57 | -1.23 | -1.16 | -1.01 |
|
Shares Outstanding (Weighted Average)
|
| | 46.31M | 47.57M | 48.05M | 41.50M | 41.65M |
|
Shares Outstanding (Diluted Average)
|
| 8.79M | 16.19M | 43.56M | 47.49M | 44.64M | 41.76M |
|
EBITDA
|
-16.09M | -16.10M | 21.84M | -23.59M | -59.58M | -62.00M | -50.66M |
|
Interest Expenses
|
| 1.03M | 0.87M | 0.46M | 0.18M | 0.09M | 0.03M |
|
Tax Rate
|
| | 1.41% | 1.16% | | | |