|
EBITDA Margin Growth (1y)
|
| | | -8.00 | 779.00 | 804.00 | 11,392.00 | 279.00 | -73968.00 | 4,812.00 | | | | 35,000.00 | 33,694.00 | 30,681.00 | 38,050.00 | 6,447.00 | 11,739.00 | 11,623.00 | 2,210.00 | -1959.00 | -15438.00 | 3,868.00 | -5595.00 | 10,739.00 | 13,214.00 | 4,152.00 | 12,393.00 | -21506.00 | 912.00 | 8,037.00 | 16,578.00 | 44,314.00 | 43,228.00 | 13,311.00 | -6758.00 | 27,398.00 | 4,487.00 | 16,628.00 | -67846.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 39,489.00 | 29,994.00 | 46,172.00 | 34,665.00 | 15,228.00 | 9,515.00 | 19,643.00 | 9,008.00 | -12726.00 | -1312.00 | 16,057.00 | 23,376.00 | 33,547.00 | 57,355.00 | 25,500.00 | 22,213.00 | 50,206.00 | 48,627.00 | 37,976.00 | -58027.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,722.00 | 44,121.00 | 58,361.00 | 63,636.00 | 38,035.00 | 53,655.00 | 40,991.00 | 18,828.00 | 58,986.00 | 46,403.00 | 45,996.00 | -51229.00 |
|
EBITDA Margin (QoQ)
|
-10.00 | 24.00 | 99.00 | -122.00 | 777.00 | 49.00 | 10,687.00 | -11235.00 | -73469.00 | 78,829.00 | 562.00 | 210.00 | 628.00 | 33,600.00 | -744.00 | -2803.00 | 7,997.00 | 1,998.00 | 4,547.00 | -2919.00 | -1416.00 | -2171.00 | -8932.00 | 16,387.00 | -10879.00 | 14,163.00 | -6457.00 | 7,325.00 | -2638.00 | -19736.00 | 15,961.00 | 14,450.00 | 5,903.00 | 8,000.00 | 14,875.00 | -15467.00 | -14167.00 | 42,156.00 | -8036.00 | -3326.00 | -98641.00 |
|
EBIT Margin Growth (1y)
|
| | | -9.00 | 6,582.00 | 6,747.00 | 6,185.00 | 5,731.00 | -112632.00 | -1192.00 | | | | 35,000.00 | 33,694.00 | 30,681.00 | 38,050.00 | 6,447.00 | 11,739.00 | 11,623.00 | 2,210.00 | -1959.00 | -15438.00 | 3,868.00 | -5595.00 | 10,739.00 | 13,214.00 | 4,152.00 | 12,393.00 | -21506.00 | 912.00 | 8,037.00 | 16,578.00 | 44,314.00 | 43,228.00 | 13,311.00 | -6758.00 | 27,398.00 | 4,487.00 | 16,628.00 | -67846.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 39,489.00 | 29,994.00 | 46,172.00 | 34,665.00 | 15,228.00 | 9,515.00 | 19,643.00 | 9,008.00 | -12726.00 | -1312.00 | 16,057.00 | 23,376.00 | 33,547.00 | 57,355.00 | 25,500.00 | 22,213.00 | 50,206.00 | 48,627.00 | 37,976.00 | -58027.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,722.00 | 44,121.00 | 58,361.00 | 63,636.00 | 38,035.00 | 53,655.00 | 40,991.00 | 18,828.00 | 58,986.00 | 46,403.00 | 45,996.00 | -51229.00 |
|
EBIT Margin (QoQ)
|
-1.00 | -1.00 | -12.00 | 6.00 | 6,589.00 | 164.00 | -575.00 | -447.00 | -111774.00 | 111,604.00 | 562.00 | 210.00 | 628.00 | 33,600.00 | -744.00 | -2803.00 | 7,997.00 | 1,998.00 | 4,547.00 | -2919.00 | -1416.00 | -2171.00 | -8932.00 | 16,387.00 | -10879.00 | 14,163.00 | -6457.00 | 7,325.00 | -2638.00 | -19736.00 | 15,961.00 | 14,450.00 | 5,903.00 | 8,000.00 | 14,875.00 | -15467.00 | -14167.00 | 42,156.00 | -8036.00 | -3326.00 | -98641.00 |
|
EBT Margin Growth (1y)
|
| | | -1.00 | 4,086.00 | 4,305.00 | 3,931.00 | 3,684.00 | -67629.00 | -505.00 | | | | 26,295.00 | 26,036.00 | 23,191.00 | 25,306.00 | -487.00 | 3,078.00 | 5,231.00 | 767.00 | -1947.00 | -15918.00 | 6,384.00 | 1,277.00 | 17,407.00 | 22,915.00 | 8,874.00 | 13,267.00 | -15586.00 | 2,981.00 | 6,826.00 | 5,603.00 | 14,777.00 | 5,158.00 | -27143.00 | -47815.00 | -10569.00 | -19313.00 | -1107.00 | -8255.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 23,861.00 | 13,196.00 | 34,806.00 | 27,350.00 | 14,974.00 | 10,075.00 | 20,489.00 | 15,311.00 | -125.00 | 9,978.00 | 22,084.00 | 20,147.00 | 16,598.00 | 31,053.00 | -11443.00 | -28945.00 | -11378.00 | -11175.00 | -21424.00 | -50467.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,683.00 | 39,092.00 | 50,505.00 | 46,220.00 | 14,165.00 | 18,214.00 | 172.00 | -26901.00 | 4,083.00 | -4178.00 | -6166.00 | -35923.00 |
|
EBT Margin (QoQ)
|
0.00 | 0.00 | -11.00 | 11.00 | 4,087.00 | 218.00 | -385.00 | -236.00 | -67225.00 | 67,342.00 | 588.00 | 151.00 | 466.00 | 25,089.00 | 329.00 | -2694.00 | 2,581.00 | -704.00 | 3,895.00 | -541.00 | -1883.00 | -3417.00 | -10077.00 | 21,761.00 | -6990.00 | 12,714.00 | -4569.00 | 7,720.00 | -2597.00 | -16139.00 | 13,997.00 | 11,565.00 | -3820.00 | -6965.00 | 4,378.00 | -20736.00 | -24492.00 | 30,280.00 | -4367.00 | -2529.00 | -31640.00 |
|
Enterprise Value Growth (1y)
|
| | | 0.14% | -55.29% | -21.64% | -23.77% | 13.50% | -22.94% | -28.68% | | | | 13.99% | 31.08% | 29.35% | -6.19% | -1.11% | -4.15% | -21.90% | 21.84% | -25.02% | -63.32% | -57.94% | -55.31% | -93.83% | -88.56% | -113.87% | -94.56% | 739.29% | 948.46% | 1,781.80% | 4,171.78% | 210.95% | 141.86% | -12.90% | -16.98% | -48.97% | -36.78% | -8.51% | 11.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -5.45% | -22.76% | -24.83% | -20.06% | -64.23% | -65.74% | -26.94% | -69.05% | -27.03% | -23.95% | -0.64% | 1.30% | 17.23% | 42.62% | 26.66% | 24.52% | 137.04% | 152.15% | 148.81% | 240.24% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.22% | -11.18% | -0.18% | 3.51% | 3.62% | 0.39% | -7.77% | 1.01% | -9.22% | -7.62% | -4.80% | -0.85% |
|
Enterprise Value (QoQ)
|
59.26% | -6.30% | 7.29% | -37.46% | -28.89% | 64.22% | 4.37% | -6.88% | -51.72% | 52.00% | 3.25% | 10.44% | 14.06% | -12.36% | 18.72% | 8.98% | -17.28% | -7.60% | 15.07% | -11.21% | 29.05% | -43.14% | -43.71% | 1.82% | 37.15% | -92.15% | 4.31% | -223.45% | 153.83% | 1,110.69% | 30.31% | 98.01% | 36.74% | -11.87% | 1.36% | -28.69% | 30.33% | -45.83% | 25.57% | 3.20% | 58.20% |
|
FCF Margin Growth (1y)
|
| | | 6.00 | 3,714.00 | 3,569.00 | 2,875.00 | 3,059.00 | | | | | | 11,693.00 | 42,803.00 | 25,399.00 | 20,312.00 | 13,716.00 | -7866.00 | 4,234.00 | -51.00 | 4,645.00 | -78047.00 | 18,935.00 | -1353.00 | 14,310.00 | 76,794.00 | -10002.00 | 10,795.00 | -17995.00 | -11015.00 | 1,579.00 | 176.00 | 30,191.00 | 6,528.00 | -8646.00 | -171.00 | -38107.00 | 11,164.00 | -12902.00 | -30823.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 30,055.00 | -43110.00 | 48,567.00 | 18,908.00 | 32,671.00 | -9119.00 | 13,166.00 | 9,391.00 | 960.00 | -12268.00 | 10,512.00 | 9,618.00 | 26,506.00 | 72,307.00 | -17069.00 | 10,799.00 | -25911.00 | 6,677.00 | -19969.00 | -30819.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,370.00 | 22,669.00 | 40,144.00 | 29,878.00 | 44,867.00 | -13606.00 | 6,099.00 | 9,395.00 | -6955.00 | 5,424.00 | -11036.00 | -21377.00 |
|
FCF Margin (QoQ)
|
16.00 | -17.00 | -53.00 | 60.00 | 3,724.00 | -162.00 | -748.00 | 244.00 | | | 2,082.00 | -2102.00 | -819.00 | 12,532.00 | 33,192.00 | -19506.00 | -5906.00 | 5,937.00 | 11,609.00 | -7407.00 | -10191.00 | 10,633.00 | -71083.00 | 89,575.00 | -30478.00 | 26,296.00 | -8599.00 | 2,779.00 | -9681.00 | -2494.00 | -1619.00 | 15,373.00 | -11085.00 | 27,522.00 | -25282.00 | 198.00 | -2610.00 | -10414.00 | 23,988.00 | -23867.00 | -20531.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 11.33% | 485.42% | 195.02% | 106.83% | 231.65% | | | | | | 75.17% | -18.65% | -28.51% | -15.09% | -44.36% | 46.31% | 8.09% | 2.39% | -11.86% | -226.98% | -21.77% | -5.82% | -18.54% | 180.34% | 12.06% | -17.55% | -15.14% | 35.76% | 1.28% | 12.12% | -4.32% | -2.16% | 25.52% | -2.72% | 177.83% | -28.68% | 69.47% | 80.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -4.94% | -51.99% | -15.44% | -6.45% | -26.35% | 14.28% | -1.78% | -7.36% | -15.22% | 11.46% | -3.89% | -4.51% | -12.87% | 45.29% | 12.52% | -3.47% | 31.15% | -1.79% | 29.15% | 25.25% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.90% | 10.51% | -7.26% | -5.42% | -20.16% | 14.67% | 3.79% | -2.81% | 10.12% | -0.68% | 13.56% | 8.82% |
|
FCF Payout Ratio (QoQ)
|
29.15% | -44.08% | -1,671.86% | 95.10% | 407.95% | -64.48% | 27.38% | -5.53% | | | -40.82% | 65.43% | 34.23% | 33.29% | -72.52% | 45.38% | 59.43% | -12.66% | -27.72% | 7.40% | 51.02% | -24.82% | -204.13% | 166.17% | 81.80% | -34.98% | 2.70% | -7.70% | 33.77% | -33.08% | 64.29% | -31.14% | 48.10% | -42.89% | 68.00% | -11.66% | 14.78% | 63.09% | -56.87% | 109.91% | 22.00% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 13.47% | 14.91% | 20.33% | 34.71% | 10.69% | -5.22% | 14.22% | | | | -2.24% | -8.62% | -12.86% | -32.99% | -32.21% | -34.98% | -24.31% | -4.80% | -4.26% | -32.87% | 30.36% | 59.15% | 109.01% | 206.43% | 75.38% | 46.24% | 50.13% | 37.49% | -1.12% | -46.28% | -72.06% | -74.52% | -78.33% | -71.95% | -36.41% | -31.93% | -10.44% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -14.07% | -26.39% | -4.91% | 0.50% | 10.70% | 10.18% | 20.05% | 30.36% | 44.29% | 41.42% | 31.24% | 7.73% | -4.29% | 2.39% | -27.84% | -39.60% | -35.63% | -37.99% | -42.32% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77% | 10.94% | 8.32% | -4.42% | -10.66% | -14.07% | -18.00% | -19.70% | -11.80% | -13.28% | -15.19% | |
|
Interest Coverage Ratio (QoQ)
|
2.94% | -0.02% | -11.42% | 24.46% | 4.24% | 4.70% | -0.83% | 2.27% | -10.74% | 26.17% | 18.08% | -1.60% | -2.78% | -13.46% | 10.38% | -6.17% | -25.25% | -12.44% | 5.88% | 9.22% | -5.98% | -11.94% | -25.76% | 112.09% | 14.79% | 15.65% | 8.84% | 21.39% | -4.29% | 18.73% | -0.33% | -12.70% | -48.00% | -38.24% | -9.12% | -25.75% | -32.69% | 40.00% | -2.71% | -2.31% | |
|
Net Margin Growth (1y)
|
| | | 0.00 | 2,946.00 | 3,140.00 | 3,016.00 | 2,737.00 | -51425.00 | -323.00 | | | | 22,314.00 | 21,976.00 | 19,675.00 | 25,036.00 | -138.00 | 2,919.00 | 4,325.00 | 393.00 | -1387.00 | -14251.00 | 4,385.00 | -20720.00 | 12,784.00 | 18,145.00 | 6,506.00 | 29,991.00 | -13245.00 | 2,454.00 | 5,362.00 | 7,005.00 | 11,806.00 | 3,791.00 | -21565.00 | -39898.00 | -8569.00 | -15267.00 | -919.00 | -6492.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 20,790.00 | 10,644.00 | 28,386.00 | 4,708.00 | 11,260.00 | 6,813.00 | 15,217.00 | 9,664.00 | -1848.00 | 6,348.00 | 16,254.00 | 16,276.00 | 11,345.00 | 24,391.00 | -9696.00 | -2901.00 | -10008.00 | -9021.00 | -17121.00 | -39384.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,329.00 | 31,244.00 | 40,254.00 | 41,705.00 | 9,821.00 | 13,059.00 | -986.00 | -23228.00 | 1,389.00 | -5128.00 | -6230.00 | -30114.00 |
|
Net Margin (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 2,947.00 | 194.00 | -124.00 | -279.00 | -51216.00 | 51,295.00 | 298.00 | 100.00 | -2594.00 | 24,510.00 | -39.00 | -2201.00 | 2,766.00 | -664.00 | 3,018.00 | -795.00 | -1166.00 | -2443.00 | -9847.00 | 17,841.00 | -26271.00 | 31,061.00 | -4486.00 | 6,203.00 | -2787.00 | -12175.00 | 11,214.00 | 9,110.00 | -1143.00 | -7374.00 | 3,198.00 | -16246.00 | -19476.00 | 23,954.00 | -3499.00 | -1897.00 | -25050.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 8.00 | | | | 0.00 | 1.00 | 0.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | -5.00 | -3.00 | -4.00 | -2.00 | 7.00 | 7.00 | 6.00 | 7.00 | 6.00 | 3.00 | 1.00 | -3.00 | -8.00 | -8.00 | -9.00 | -7.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 2.00 | 5.00 | 2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 7.00 | 7.00 | 6.00 | 3.00 | 3.00 | 4.00 | 2.00 | -2.00 | -3.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 8.00 | 11.00 | 8.00 | 7.00 | 5.00 | -2.00 | -3.00 | -3.00 | -4.00 | |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | -2.00 | -6.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | 0.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 2.00 | | | | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | 30.00 | 38.00 | 36.00 | | | | -6.00 | 9.00 | 44.00 | 222.00 | 214.00 | 207.00 | 190.00 | 20.00 | 17.00 | -20.00 | -19.00 | -90.00 | -54.00 | 16.00 | 21.00 | 178.00 | 99.00 | 66.00 | 59.00 | -16.00 | 80.00 | 85.00 | 14.00 | -99.00 | -168.00 | -215.00 | -158.00 | -235.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 225.00 | 195.00 | 215.00 | 151.00 | 176.00 | 203.00 | 192.00 | 108.00 | 62.00 | 61.00 | 60.00 | 73.00 | 125.00 | 167.00 | 94.00 | 64.00 | 11.00 | -64.00 | -85.00 | -350.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.00 | 277.00 | 294.00 | 314.00 | 355.00 | 353.00 | 265.00 | -6.00 | -26.00 | -68.00 | -84.00 | -261.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 1.00 | 29.00 | 9.00 | -2.00 | -1.00 | -5.00 | -7.00 | 8.00 | 13.00 | 30.00 | 171.00 | 0.00 | 7.00 | 13.00 | 1.00 | -3.00 | -31.00 | 14.00 | -70.00 | 33.00 | 40.00 | 19.00 | 87.00 | -46.00 | 6.00 | 12.00 | 13.00 | 49.00 | 11.00 | -59.00 | -100.00 | -20.00 | -36.00 | -3.00 | -177.00 |