|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.75M | -0.46M | 1.70M | 0.30M | -0.10M | 0.30M | 0.30M | -1.75M | 0.95M | 6.15M | -0.62M | 0.35M | 1.22M | 1.48M | 0.92M | 0.84M | -0.50M | 0.62M | 1.50M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.85M | 1.79M | 3.14M | 2.02M | 1.89M | 1.71M | 1.68M | 1.73M | 1.92M | 1.81M | 1.71M | 1.88M | 1.87M | 1.93M | 1.98M | 1.87M | 2.04M | 2.11M | 2.28M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 16.86M | 16.15M | 15.38M | 15.71M | 17.11M | 17.81M | 19.16M | 20.70M | 22.02M | 23.33M | 23.68M | 24.12M | 25.46M | 26.12M | 25.99M | 27.11M | 28.14M | 28.67M | 33.87M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.36M | 0.26M | 0.16M | 0.14M | 12.67M | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.47M | 0.12M | 1.89M | 2.20M | 2.47M | 0.70M | 2.50M | 2.48M | 2.43M | 0.97M | 2.53M | 2.58M | 2.53M | 1.31M | 3.87M | 3.87M | 3.91M | 2.92M | 4.11M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.97M | 0.50M | 0.57M | 0.23M | 0.22M | 0.14M | 0.47M | 0.40M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | | 0.08M | 0.18M | 0.24M | | 0.05M | 0.05M | 0.05M | | 0.73M | 0.97M | 0.50M | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 18.40M | 17.85M | 17.35M | 18.09M | 19.83M | 20.39M | 21.71M | 23.24M | 24.51M | 26.09M | 26.94M | 27.67M | 28.49M | 29.48M | 30.08M | 31.21M | 32.19M | 33.05M | 38.38M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.17M | 1.13M | 1.06M | 1.08M | 1.56M | 2.77M | 4.36M | 5.74M | 7.02M | 8.91M | 10.11M | 10.69M | 10.55M | 10.98M | 10.75M | 10.87M | 10.73M | 11.33M | 12.79M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.07M | 0.14M | 0.06M | 0.02M | 0.08M | 0.48M | 0.80M | 1.33M | 0.19M | 1.78M | 1.70M | 0.32M | 0.35M | 0.46M | 1.06M | 0.90M | 2.95M | 0.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.76M | 1.50M | 16.61M | 23.47M | 78.20M | 1.71M | 5.62M | 69.40M | 9.47M | -15.46M | 34.68M | 23.88M | 48.88M | 10.76M | 18.84M | 18.26M | 33.24M | 9.31M | 32.99M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.05M | 16.99M | 16.50M | 16.10M | 16.89M | 18.17M | 17.23M | 16.09M | 15.64M | 15.04M | 15.29M | 14.71M | 14.93M | 15.93M | 16.62M | 17.86M | 19.07M | 20.46M | 20.94M | 24.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.55M | 16.24M | 16.05M | 15.80M | 16.59M | 18.17M | 16.93M | 15.79M | 17.39M | 14.16M | 9.18M | 15.33M | 14.58M | 14.59M | 15.02M | 17.00M | 18.11M | 20.96M | 20.48M | 23.09M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.18M | | 0.18M | 0.14M | 0.14M | | 0.20M | | | | 0.36M | 0.31M | 0.34M | | 0.41M | 0.35M | 0.37M | | 0.51M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.12M | 0.15M | 0.18M | 0.09M | 0.12M | 0.07M | 0.36M | 0.25M | 2.38M | 3.21M | | | | | | | | | 0.02M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | 0.00M | -0.21M | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.04M | | | | | 0.00M | | | 0.02M | 0.04M | 0.01M | 0.04M | 0.10M | 0.05M | 0.05M | 0.07M | 0.13M | 0.08M | 0.08M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.19M | 1.06M | 0.35M | 0.34M | 0.15M | 0.17M | 0.17M | 0.17M | 0.15M | 0.15M | 0.19M | 0.16M | 0.16M | 0.18M | 0.18M | 0.19M | 0.20M | 0.33M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.74M | 3.24M | 1.66M | 1.94M | 1.89M | 0.58M | 1.74M | 2.13M | 2.31M | 0.48M | 2.01M | 2.21M | 2.29M | -17.66M | 2.35M | 2.25M | 2.25M | 3.45M | 2.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.03M | -0.64M | 0.03M | 0.03M | 0.02M | 0.02M | 0.21M | 0.23M | 0.02M | -0.69M | 0.27M | 0.25M | 0.02M | -0.71M | 0.01M | 0.27M | 0.01M | 1.05M | 0.31M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.59M | 0.66M | 0.63M | 0.67M | 0.74M | 0.92M | 0.77M | 0.82M | 0.88M | 0.88M | 1.02M | 1.02M | 1.16M | 1.31M | 1.08M | 1.19M | 1.09M | 1.20M | 1.44M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.19M | 19.54M | 5.43M | 5.84M | 5.55M | 5.25M | 5.97M | 0.32M | 6.08M | 22.43M | 0.58M | 0.51M | 6.24M | 0.50M | 6.47M | 6.61M | 6.70M | 24.68M | 8.55M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.16M | -0.04M | 1.31M | 1.21M | 1.19M | -0.00M | 1.26M | 1.31M | 1.24M | 0.05M | 1.26M | 1.23M | 1.27M | 0.17M | 1.38M | 1.35M | 1.36M | -0.01M | 1.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 7.87M | 9.43M | 8.22M | 8.60M | 8.21M | 9.36M | 8.41M | 8.80M | 9.16M | 9.93M | 9.45M | 9.19M | 9.60M | 11.94M | 9.60M | 9.99M | 10.49M | 12.43M | 12.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 9.62M | 10.05M | 10.16M | 10.47M | 10.14M | 10.28M | 10.44M | 10.94M | 11.28M | 10.85M | 11.73M | 11.44M | 12.03M | 13.42M | 12.06M | 12.53M | 12.93M | 13.62M | 20.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 10.53M | 9.52M | 25.59M | 32.08M | 88.41M | 10.29M | 12.89M | 77.64M | 14.66M | -15.01M | 40.28M | 29.22M | 53.73M | -5.30M | 26.12M | 26.09M | 43.77M | 18.68M | 37.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 8.78M | 8.03M | 8.98M | 8.61M | 10.21M | 8.58M | 7.27M | 8.24M | 5.19M | 0.45M | 5.61M | 5.34M | 4.85M | -16.06M | 7.29M | 7.83M | 10.53M | 9.37M | 4.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.79M | 1.39M | 1.85M | 1.76M | 2.10M | 1.02M | 1.49M | 1.73M | 1.07M | -0.48M | 1.18M | 1.13M | 1.01M | -3.41M | 1.51M | 1.63M | 2.20M | -5.29M | 1.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.98M | 6.64M | 7.13M | 6.86M | 8.11M | 7.56M | 5.78M | 6.50M | 4.12M | 0.94M | 4.43M | 4.21M | 3.84M | -12.65M | 5.77M | 6.21M | 8.33M | 14.65M | 3.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.98M | 6.64M | 7.13M | 6.86M | 8.11M | 7.56M | 5.78M | 6.50M | 4.12M | 0.94M | 4.43M | 4.21M | 3.84M | -12.65M | 5.77M | 6.21M | 8.33M | 14.65M | 3.73M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.98M | 6.64M | 7.13M | 6.86M | 8.11M | 7.56M | 5.78M | 6.50M | 4.12M | 0.94M | 4.43M | 4.21M | 3.84M | -12.65M | 5.77M | 6.21M | 8.33M | 14.65M | 3.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.98M | 6.64M | 7.13M | 6.86M | 8.11M | 7.56M | 5.78M | 6.50M | 4.12M | 0.94M | 4.43M | 4.21M | 3.84M | -12.65M | 5.77M | 6.21M | 8.33M | 14.65M | 3.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.98M | 6.64M | 7.13M | 6.86M | 8.11M | 7.56M | 5.78M | 6.50M | 4.12M | 0.94M | 4.43M | 4.21M | 3.84M | -12.65M | 5.77M | 6.21M | 8.33M | 14.65M | 3.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.85 | 0.81 | 0.87 | 0.84 | 0.99 | 0.92 | 0.71 | 0.80 | 0.51 | 0.12 | 0.55 | 0.52 | 0.48 | -1.55 | 0.62 | 0.67 | 0.89 | 1.58 | 0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.85 | 0.81 | 0.87 | 0.84 | 1.00 | 0.92 | 0.71 | 0.81 | 0.51 | 0.12 | 0.55 | 0.52 | 0.48 | -1.56 | 0.63 | 0.67 | 0.89 | 1.59 | 0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.22M | 8.21M | 8.20M | 8.19M | 8.16M | 8.17M | 8.18M | 8.10M | 8.07M | 8.11M | 8.11M | 8.09M | 8.09M | 8.14M | 9.27M | 9.26M | 9.36M | 9.27M | 10.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.21M | 8.20M | 8.20M | 8.17M | 8.13M | 8.18M | 8.15M | 8.07M | 8.03M | 8.08M | 8.07M | 8.05M | 8.05M | 8.09M | 9.22M | 9.21M | 9.32M | 9.23M | 10.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 8.25M | 8.27M | 8.27M | 8.28M | 8.28M | 8.29M | 8.29M | 8.29M | 8.29M | 8.31M | 8.31M | 8.31M | 8.31M | 9.49M | 9.49M | 9.49M | 9.49M | 9.52M | 11.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 10.53M | 9.52M | 25.59M | 32.08M | 88.41M | 10.29M | 12.89M | 77.64M | 14.66M | -15.01M | 40.28M | 29.22M | 53.73M | -5.30M | 26.12M | 26.09M | 43.77M | 18.68M | 37.81M |