Norwood Financial Income Statement (2017-2024) | NWFL

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & Cost
Provisions 0.60M0.60M0.60M0.40M0.55M0.42M0.38M0.38M0.45M0.30M0.30M0.20M0.70M1.30M1.85M1.60M1.50M1.50M0.75M0.45M0.30M0.30M0.30M0.30M-1.73M0.95M6.06M-0.62M0.35M1.22M1.60M
Revenue 10.14M10.31M10.73M10.64M1.27M1.43M1.66M1.31M1.30M1.28M1.46M1.41M1.33M1.12M1.61M2.15M1.54M1.83M1.85M1.79M3.14M2.02M1.89M1.71M1.68M1.73M1.92M1.81M1.71M1.88M1.87M27.88M
Interest income
Interest income - Loans 7.81M7.92M8.29M8.50M8.49M8.86M9.30M9.76M9.97M10.33M10.78M10.81M10.68M10.77M16.26M16.34M16.15M16.10M16.86M16.15M15.38M15.71M17.11M17.81M19.16M20.70M22.02M23.33M23.68M24.12M25.46M26.12M
Interest income - Investments 0.17M0.18M0.18M0.17M0.36M0.26M0.16M0.14M0.15M
Interest Income - Debt Securities 1.62M1.63M1.60M-1.31M1.52M1.54M1.48M-0.88M1.44M1.44M1.28M-0.35M1.41M1.33M1.61M0.32M1.58M1.80M1.74M0.52M1.89M2.20M2.47M0.70M2.50M2.48M2.43M0.97M2.53M2.58M2.53M1.31M
Interest Income - Deposits 0.73M0.97M0.50M0.57M
Other interest income 0.01M0.02M0.00M0.01M0.02M0.04M0.00M0.01M0.01M0.05M0.01M0.01M0.01M0.02M0.02M0.04M0.06M0.07M0.08M0.18M0.24M0.05M0.05M0.05M0.73M0.97M0.50M
Interest Income - Total 9.43M9.58M9.90M10.07M10.03M10.44M10.79M11.24M11.43M11.81M12.06M11.98M11.87M11.85M17.31M17.43M17.30M17.52M18.40M17.85M17.35M18.09M19.83M20.39M21.71M23.24M24.51M26.09M26.94M27.67M28.49M29.48M
Interest expenses
Interest Expense - Deposits 0.77M0.80M0.83M0.98M1.03M1.05M1.12M1.45M1.73M1.84M1.79M1.78M1.79M1.63M1.68M1.51M1.25M1.21M1.17M1.13M1.06M1.08M1.56M2.77M4.36M5.74M7.02M8.91M10.11M10.69M10.55M10.98M
Interest Expense - Debt 0.14M0.10M0.12M0.14M0.14M0.13M0.17M0.25M0.30M0.28M0.25M0.24M0.30M0.28M0.24M0.22M0.20M0.19M0.17M0.16M0.14M0.06M0.09M0.31M0.78M1.06M1.33M1.54M1.78M1.70M1.68M1.53M
Interest Expenses 0.94M0.93M1.03M1.19M1.22M1.22M1.40M1.82M2.15M2.20M2.17M2.15M2.20M1.98M1.98M1.81M1.52M1.46M1.41M1.36M1.25M1.20M1.66M3.16M5.62M7.59M9.47M10.79M12.23M12.75M12.56M
Interest Income - Net 8.50M8.66M8.87M8.88M8.81M9.21M9.39M9.43M9.27M9.61M9.89M9.83M9.66M9.87M15.33M15.61M15.78M16.05M16.99M16.50M16.10M16.89M18.17M17.23M16.09M15.64M15.04M15.29M14.71M14.93M15.93M16.62M
Non-interest income
Interest Income - Total 7.90M8.06M8.27M8.48M8.26M8.79M9.01M9.05M8.82M9.31M9.59M9.63M8.96M8.57M13.48M14.01M14.28M14.55M16.24M16.05M15.80M16.59M18.17M16.93M15.79M17.39M14.16M9.18M15.33M14.58M14.59M15.02M
Service Charges 0.94M1.02M1.10M1.02M0.98M1.10M1.13M
Investment Gain (Loss) 0.01M0.03M0.13M0.18M0.14M0.06M0.01M0.06M0.17M0.02M0.04M0.03M0.02M0.04M0.04M0.00M-0.21M
Investment Banking Income 0.07M0.01M0.04M0.07M0.01M0.04M0.06M0.07M0.16M0.24M0.03M0.11M0.04M0.00M0.02M0.04M0.01M0.04M0.10M0.05M
Income - Trust 0.11M0.13M0.16M0.12M0.14M0.17M0.15M
Other Non-Interest Income 0.26M0.09M0.27M0.59M0.10M0.28M0.43M0.28M0.20M0.21M0.22M-0.38M0.21M0.21M0.22M0.30M0.37M0.71M0.20M0.38M1.06M0.45M0.34M0.15M0.21M0.23M0.33M0.24M0.36M0.25M0.26M0.28M
Non-Interest Income 1.64M1.66M1.86M1.75M1.69M1.77M2.00M1.60M1.56M1.64M1.88M1.70M1.65M1.39M2.07M2.66M1.99M2.19M2.16M2.03M3.34M2.49M2.18M1.93M1.91M1.78M2.31M2.12M2.01M2.21M2.29M0.33M
Operating Items
Amortization - Intangibles 0.04M0.04M0.04M2.75M0.03M0.03M0.03M2.35M0.03M0.03M0.02M1.96M0.02M0.02M0.04M1.34M0.04M0.03M0.03M1.40M0.03M0.03M0.02M1.71M0.02M0.02M0.02M1.47M0.02M0.02M0.02M
Research & Development 0.34M0.32M0.35M0.33M0.32M0.34M0.37M0.40M0.45M0.47M0.48M0.47M0.44M0.47M0.75M0.81M0.60M0.56M0.59M0.66M0.63M0.67M0.74M0.92M0.77M0.82M0.88M0.88M1.02M1.02M1.16M
Wages, Salaries and Other 3.22M3.21M3.21M3.21M3.46M3.41M3.58M3.58M3.65M3.60M3.67M3.74M3.78M3.29M4.81M5.24M4.95M5.17M5.49M4.99M5.43M5.84M5.55M5.25M5.97M5.84M6.08M5.67M6.13M5.95M6.24M
Rent Expense 0.91M0.81M0.80M0.14M0.89M0.86M0.91M0.23M0.92M0.94M0.92M0.16M0.97M0.91M1.11M0.14M1.22M1.19M1.16M-0.04M1.31M1.21M1.19M-0.00M1.26M1.31M1.24M0.05M1.26M1.23M1.27M
Restructuring Costs 1.60M0.39M0.07M
Other Operating Expenses 5.36M5.00M5.09M5.41M5.04M5.16M5.29M6.17M5.28M5.37M5.39M6.46M5.65M5.12M7.14M8.89M7.63M7.74M7.87M9.43M8.22M8.60M8.21M9.36M8.41M8.80M9.16M9.93M9.45M9.19M9.60M
Operating Expenses 6.61M6.13M6.24M5.89M6.25M6.35M6.57M6.80M6.65M6.79M6.79M7.09M7.06M8.09M9.38M9.91M9.46M9.49M9.62M10.05M10.16M10.47M10.14M10.28M10.44M10.94M11.28M10.85M11.73M11.44M12.03M
EBIT 3.86M4.51M4.92M5.54M4.92M5.43M5.84M5.67M5.89M6.37M6.85M6.39M5.76M3.85M8.15M8.58M8.34M8.71M10.19M9.38M10.23M9.81M11.87M11.74M12.89M15.83M14.66M11.24M17.84M18.09M17.41M-16.06M
Net income details
EBT 2.93M3.58M3.89M4.35M3.70M4.21M4.44M3.85M3.73M4.17M4.68M4.24M3.56M1.87M6.17M6.77M6.81M7.25M8.78M8.03M8.98M8.61M10.21M8.58M7.27M8.24M5.19M0.45M5.61M5.34M4.85M-16.06M
Tax Provisions 0.55M0.86M0.95M4.20M0.57M0.70M0.73M0.55M0.54M0.65M0.78M0.65M0.48M0.38M1.17M5.72M1.27M1.49M1.79M1.77M1.85M1.76M2.10M1.44M1.49M1.73M1.07M0.10M1.18M1.13M1.01M-3.41M
Profit After Tax 2.38M2.72M2.94M0.16M3.13M3.51M3.71M3.30M3.19M3.52M3.91M3.60M3.08M1.49M5.00M1.04M5.54M5.75M6.98M6.25M7.13M6.86M8.11M7.14M5.78M6.50M4.12M0.35M4.43M4.21M3.84M-12.65M
Income from Continuing Operations 2.38M2.72M2.94M0.16M3.13M3.51M3.71M3.30M3.19M3.52M3.91M3.60M3.08M1.49M5.00M1.04M5.54M5.75M6.98M6.25M7.13M6.86M8.11M7.14M5.78M6.50M4.12M0.35M4.43M4.21M3.84M-12.65M
Consolidated Net Income 2.38M2.72M2.94M0.16M3.13M3.51M3.71M3.30M3.19M3.52M3.91M3.60M3.08M1.49M5.00M1.04M5.54M5.75M6.98M6.25M7.13M6.86M8.11M7.14M5.78M6.50M4.12M0.35M4.43M4.21M3.84M-12.65M
Income towards Parent Company 2.38M2.72M2.94M0.16M3.13M3.51M3.71M3.30M3.19M3.52M3.91M3.60M3.08M1.49M5.00M1.04M5.54M5.75M6.98M6.25M7.13M6.86M8.11M7.14M5.78M6.50M4.12M0.35M4.43M4.21M3.84M-12.65M
Net Income towards Common Stockholders 2.38M2.72M2.94M0.16M3.13M3.51M3.71M3.30M3.19M3.52M3.91M3.60M3.08M1.49M5.00M1.04M5.54M5.75M6.98M6.25M7.13M6.86M8.11M7.14M5.78M6.50M4.12M0.35M4.43M4.21M3.84M-12.65M
Additional items
EPS (Basic) 0.380.440.470.030.500.570.590.530.510.560.620.570.490.240.620.700.680.700.850.820.870.841.000.880.710.810.510.050.550.520.48
EPS (Weighted Average and Diluted) 0.380.430.470.030.500.560.580.530.510.560.620.570.490.240.620.700.670.700.850.810.870.841.000.870.710.810.510.040.550.520.48
EBITDA 3.86M4.51M4.92M5.54M4.92M5.43M5.84M5.67M5.89M6.37M6.85M6.39M5.76M3.85M8.15M8.58M8.34M8.71M10.19M9.38M10.23M9.81M11.87M11.74M12.89M15.83M14.66M11.24M17.84M18.09M17.41M-16.06M
Tax Rate 18.80%23.95%24.38%96.39%15.50%16.58%16.40%14.33%14.55%15.50%16.55%15.21%13.51%20.30%19.01%84.56%18.66%20.60%20.44%22.06%20.64%20.39%20.57%16.81%20.46%21.05%20.59%21.68%20.95%21.12%20.74%21.21%