|
Cash & Equivalents
|
18.01M | 7.55M | 12.05M | 0.22M | 25.62M | 34.54M | 19.75M | 16.62M | 19.53M | 45.21M | 38.05M | 19.84M | 16.40M | 14.31M | 4.78M | 12.14M | 16.11M | 17.37M | 18.35M | 19.87M | 18.47M | 20.91M | 15.41M | 38.42M | 83.38M | 124.44M | 111.69M | 210.50M | 205.17M | 219.93M | 206.68M | 166.03M | 109.67M | 40.88M | 31.87M | 29.02M | 33.09M | 54.15M | 66.12M | 111.96M | 69.39M | 82.88M |
|
Cash Due from Bank
|
5.68M | 7.55M | 8.77M | 6.50M | 7.95M | 6.17M | 9.06M | 5.78M | 5.67M | 9.27M | 12.47M | 12.06M | 16.05M | 13.95M | 16.21M | 10.10M | 15.19M | 17.07M | 18.04M | 13.58M | 14.21M | 20.07M | 15.04M | 14.71M | 15.39M | 23.87M | 19.45M | 20.36M | 34.83M | 28.35M | 21.07M | 22.39M | 29.93M | 23.09M | 28.85M | 25.70M | 30.05M | 41.14M | 28.53M | 19.52M | 29.90M | 47.07M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.33M | 0.10M | 0.17M | 0.23M | 0.83M | 1.17M | 1.55M | 1.46M | 1.25M | 1.45M | 1.63M | 1.23M | 1.34M | 1.31M | 0.97M |
|
Cash & Current Investments
|
18.01M | 7.55M | 12.05M | 0.22M | 25.62M | 34.54M | 19.75M | 16.62M | 19.53M | 45.21M | 38.05M | 19.84M | 16.40M | 14.31M | 4.78M | 12.14M | 16.11M | 17.37M | 18.35M | 19.87M | 18.47M | 20.91M | 15.41M | 38.42M | 83.38M | 124.44M | 111.97M | 210.83M | 205.27M | 220.10M | 206.92M | 166.86M | 110.83M | 42.42M | 33.33M | 30.27M | 34.54M | 55.78M | 67.34M | 113.30M | 70.71M | 83.85M |
|
Securities Borrowed
|
1.40M | 2.71M | 4.01M | 131.30M | 1.22M | 2.36M | 3.48M | 145.99M | 1.09M | 2.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| | | | | | | 7.84M | | 34.21M | 25.58M | 7.79M | 0.35M | 0.37M | 0.48M | 2.04M | 0.91M | 0.29M | 0.31M | 6.29M | 4.26M | 0.85M | 0.38M | 23.71M | 67.99M | 100.57M | 92.25M | 190.13M | 170.34M | 191.58M | 185.61M | 143.63M | 79.73M | 17.79M | 3.02M | 3.31M | 3.04M | 13.01M | 37.59M | 92.44M | 39.49M | 35.81M |
|
Money Market Investments
|
| | | 63.16M | | | | 69.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
3.00M | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.36M | | 3.98M | 3.78M | 1.94M | 2.44M | 3.12M | 3.50M | 2.54M | 2.31M | 3.26M | 3.93M | 3.13M | 3.15M | 3.14M | 4.84M | 3.77M | 3.68M | 3.88M | 3.98M | 4.04M | 4.08M | 3.90M | 3.93M | 3.42M | 2.40M | 2.22M | 5.42M | 5.96M | 7.92M | 8.84M | 7.32M | 6.54M | 6.44M | 6.33M |
|
Securities Bought
|
| | | 5.45M | 5.36M | 5.42M | | 5.62M | 5.78M | 5.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | | | | | | | | | | | | 213.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
-9.79M | -15.67M | -21.57M | | -4.30M | -10.45M | -10.54M | | -4.69M | -6.53M | | | | | | | | | | | | | | | | | | | | 211.08M | 225.55M | 249.73M | 253.07M | 236.99M | 230.90M | 227.72M | 216.63M | 204.02M | 207.18M | 205.60M | 207.07M | 206.75M |
|
Securities - Tradable
|
124.22M | 122.60M | 126.35M | 0.36M | 125.65M | 141.25M | 139.31M | 145.81M | 143.10M | 152.28M | 145.73M | 295.80M | 300.67M | 285.71M | 281.12M | 265.86M | 259.44M | 247.52M | 243.28M | 240.62M | 238.08M | 211.20M | 210.21M | 197.00M | 196.74M | 197.44M | 226.59M | 275.22M | 333.64M | 361.99M | 406.78M | 434.92M | 440.88M | 427.29M | 418.93M | 418.25M | 403.62M | 380.50M | 406.26M | 398.37M | 397.58M | 396.89M |
|
Securities - Held-to-maturity
|
| | | | | | | 0.18M | | 0.18M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.77M | | 378.70M | 365.21M | 378.47M | 373.18M | 362.98M | 299.14M | 344.20M | 380.11M | 345.31M | 360.53M |
|
Loans - Gross
|
| | | | | | | 356.86M | | 464.65M | 454.83M | 719.44M | 735.03M | 756.01M | 764.09M | 775.91M | 803.94M | 819.28M | 850.18M | 864.31M | 887.80M | 905.65M | 924.58M | 928.57M | 988.68M | 1,414.66M | 1,410.73M | 1,424.33M | 1,389.62M | 1,372.77M | 1,354.93M | 1,372.49M | 1,405.02M | 1,432.87M | 1,473.94M | 1,535.64M | 1,577.70M | 1,611.07M | 1,603.62M | 1,621.45M | 1,641.36M | 1,675.14M |
|
Loans - Loss Allowance
|
4.23M | 4.41M | 4.57M | 4.23M | 5.45M | 5.45M | 5.45M | 5.62M | 5.62M | 5.27M | 5.34M | 6.90M | 7.42M | 7.76M | 7.63M | 8.10M | 8.33M | 8.28M | 8.45M | 8.35M | 8.23M | 8.40M | 8.51M | 9.09M | 10.31M | 11.67M | 13.15M | 14.51M | 15.34M | 16.10M | 16.44M | 16.66M | 17.02M | 16.93M | 17.00M | 19.45M | 17.48M | 16.09M | 18.97M | 18.02M | 17.81M | 18.70M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | 0.24M | 0.23M | 0.17M | 0.08M | 0.12M | 0.12M | 0.13M | 0.07M | | | | | 1.56M | 2.76M | 2.97M | 1.77M | 1.11M | 0.85M | 0.70M | 0.58M | | | | | | | | |
|
Loans - Net
|
| | | | | | | 351.24M | | 459.38M | 449.49M | 712.54M | 727.61M | 748.25M | 756.46M | 767.58M | 795.45M | 810.92M | 841.73M | 855.85M | 879.45M | 897.18M | 916.07M | 919.48M | 978.37M | 1,402.99M | 1,397.58M | 1,407.06M | 1,371.31M | 1,354.90M | 1,338.49M | 1,354.98M | 1,387.30M | 1,415.36M | 1,456.95M | 1,516.20M | 1,560.22M | 1,594.98M | 1,584.65M | 1,603.43M | 1,623.55M | 1,656.44M |
|
Buildings
|
| | | 7.93M | | | | 7.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.93M | | | | 0.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 4.90M | | 7.67M | 7.60M | 13.07M | 12.95M | 12.92M | 13.86M | 13.81M | 13.89M | 13.80M | 13.85M | 14.16M | 13.88M | 13.93M | 14.23M | 14.07M | 14.04M | 18.12M | 17.81M | 17.65M | 17.30M | 17.36M | 17.29M | 17.02M | 17.03M | 17.43M | 17.92M | 17.66M | 17.36M | 17.25M | 17.84M | 18.06M | 18.27M | 18.50M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | 110.22M | | | | 120.51M | | | | 135.43M | | | | 195.03M | | | | 204.55M | | | | 164.25M | | | | 180.51M | | | |
|
Goodwill
|
| | | | | | | 0.01M | | 9.48M | 9.48M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 30.21M | 29.29M | 29.29M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M | 29.27M |
|
Intangibles
|
| | | | | | | 0.01M | | 0.88M | 0.84M | 0.57M | 0.53M | 0.50M | 0.46M | 0.43M | 0.39M | 0.36M | 0.34M | 0.31M | 0.28M | 0.26M | 0.23M | 0.21M | 0.19M | 0.56M | 0.53M | 0.49M | 0.46M | 0.43M | 0.41M | 0.38M | 0.35M | 0.33M | 0.31M | 0.28M | 0.26M | 0.24M | 0.22M | 0.20M | 0.18M | 0.17M |
|
Goodwill & Intangibles
|
| | | | | | | 0.03M | | 10.36M | 10.32M | 11.90M | 11.86M | 11.83M | 11.79M | 11.76M | 11.72M | 11.70M | 11.67M | 11.64M | 11.61M | 11.59M | 11.57M | 11.54M | 11.52M | 30.78M | 29.82M | 29.79M | 29.73M | 29.70M | 29.67M | 29.65M | 29.62M | 29.59M | 29.57M | 29.55M | 29.53M | 29.51M | 29.49M | 29.47M | 29.45M | 29.43M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | 8.92M | 8.18M | 8.30M | 4.78M | 5.62M | 5.88M | 6.27M | | | | | | | | | | | | | 8.79M | | | | 23.55M | 22.16M | 23.30M | 25.61M | 21.35M | 21.64M | 21.71M | 18.82M |
|
Other Non-Current Assets
|
1.28M | 1.63M | 0.94M | 3.83M | 3.40M | 2.94M | 2.69M | 3.71M | 4.31M | 8.80M | 5.85M | 3.01M | 2.69M | 2.70M | 7.04M | 5.33M | 3.24M | 3.21M | 8.94M | 14.30M | 13.89M | 14.05M | 14.24M | 14.30M | 22.29M | 18.00M | 17.58M | 18.95M | 17.63M | 18.12M | 9.20M | 24.99M | 29.90M | 36.29M | 12.24M | 13.01M | 13.26M | 14.91M | 13.39M | 16.84M | 14.48M | 16.01M |
|
Assets
|
| | | | | | | 537.00M | | 703.79M | 678.88M | 1,111.62M | 1,127.31M | 1,131.95M | 1,132.92M | 1,127.04M | 1,150.59M | 1,156.75M | 1,184.56M | 1,203.60M | 1,222.53M | 1,215.86M | 1,230.61M | 443.80M | 463.80M | 463.80M | 1,851.86M | 2,009.84M | 2,025.56M | 2,053.69M | 2,068.50M | 2,077.70M | 2,066.38M | 2,018.87M | 2,047.07M | 2,104.36M | 2,141.76M | 2,180.00M | 2,201.08M | 2,260.42M | 2,235.32M | 2,279.75M |
|
Accounts Payables
|
| | | | | | | 393.87M | | 538.29M | 526.51M | 931.41M | 932.47M | 924.02M | 929.38M | 940.15M | 950.89M | 939.71M | 946.78M | 974.41M | 981.22M | 974.43M | 957.53M | 393.90M | 412.80M | 412.80M | 1,535.38M | 1,685.19M | 1,688.94M | 1,722.52M | 1,756.79M | 1,781.78M | 1,799.83M | 1,768.80M | 1,727.73M | 1,755.93M | 1,732.00M | 1,746.82M | 1,795.16M | 1,839.00M | 1,811.17M | 1,855.25M |
|
Notes Payables
|
0.10M | -13.53M | 0.23M | 25.80M | 0.03M | 0.06M | -1.27M | 33.31M | -7.84M | 32.18M | 31.98M | 28.38M | 42.19M | 47.23M | 42.53M | 29.91M | 43.33M | 52.82M | 53.05M | 37.82M | 48.09M | 52.78M | 62.26M | 40.66M | 55.20M | 69.29M | 63.30M | 72.92M | 83.60M | 78.25M | 60.82M | 63.62M | 70.43M | 71.75M | 93.22M | 108.56M | 112.29M | 103.88M | 74.08M | 60.05M | 62.34M | 52.45M |
|
Payables
|
0.10M | -13.53M | 0.23M | 25.80M | 0.03M | 0.06M | -1.27M | 427.17M | -7.84M | 570.47M | 558.49M | 959.80M | 974.66M | 971.25M | 971.91M | 970.05M | 994.21M | 992.53M | 999.83M | 1,012.24M | 1,029.32M | 1,027.21M | 1,019.78M | 434.56M | 468.00M | 482.09M | 1,598.69M | 1,758.11M | 1,772.54M | 1,800.77M | 1,817.62M | 1,845.40M | 1,870.26M | 1,840.55M | 1,820.94M | 1,864.49M | 1,844.29M | 1,850.70M | 1,869.23M | 1,899.05M | 1,873.51M | 1,907.70M |
|
Accumulated Expenses
|
| | | | | | | 1.54M | | 1.47M | 1.49M | 0.91M | 0.94M | 1.17M | 1.43M | 1.46M | 1.46M | 1.71M | 1.81M | 2.46M | 3.01M | 2.62M | 2.43M | 2.90M | 2.83M | 2.19M | 1.60M | 1.37M | 1.46M | 1.34M | 1.20M | 1.16M | 1.14M | 1.43M | 2.65M | 4.70M | 7.10M | 8.61M | 10.51M | 11.74M | 13.33M | 12.69M |
|
Other Accumulated Expenses
|
0.61M | 1.16M | 1.64M | 1.50M | 0.54M | 1.10M | 1.69M | 1.47M | 0.55M | 1.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | 33.31M | | 32.18M | 31.98M | 28.38M | 42.19M | 47.23M | 42.53M | 29.91M | 43.33M | 52.82M | 53.05M | 37.82M | 48.09M | 52.78M | 62.26M | 40.66M | 55.20M | 69.29M | 63.30M | 72.92M | 83.60M | 78.25M | 60.82M | 63.62M | 70.43M | 71.75M | 93.22M | 108.56M | 112.29M | 103.88M | 74.08M | 60.05M | 62.34M | 52.45M |
|
Non-Current Debt
|
0.41M | | | 0.56M | | | | 38.00M | | 42.76M | 27.72M | 28.88M | 25.33M | 31.77M | 35.95M | 33.09M | 30.28M | 36.65M | 52.28M | 47.95M | 44.02M | 35.91M | 56.44M | 51.35M | 50.82M | 46.44M | 42.46M | 39.37M | 36.26M | 33.14M | 30.00M | 26.84M | 4.41M | | 40.00M | 40.19M | 99.69M | 137.45M | 124.24M | 151.18M | 148.09M | 144.96M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | 0.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
2.90M | 3.44M | 3.35M | 2.89M | 3.40M | 3.06M | 3.28M | 2.60M | 3.42M | 4.46M | 4.27M | 9.08M | 10.21M | 10.07M | 7.88M | 8.60M | 9.10M | 9.18M | 8.36M | 14.17M | 14.70M | 15.22M | 14.53M | 15.04M | 16.79M | 17.71M | 14.33M | 15.89M | 14.80M | 15.84M | 14.43M | 17.49M | 16.75M | 18.05M | 16.39M | 18.57M | 17.27M | 18.54M | 16.03M | 17.24M | 18.21M | 18.75M |
|
Total Non-Current Liabilities
|
448.38M | 443.96M | 447.78M | 462.33M | 458.02M | 476.76M | 462.83M | -574.94M | 458.93M | 614.70M | 587.69M | 989.58M | 1,000.93M | 1,004.19M | 1,009.29M | 1,004.60M | 1,025.96M | 1,030.89M | 1,053.92M | 1,062.65M | 1,076.35M | 1,065.74M | 1,078.65M | 1,085.06M | 1,195.09M | 1,633.85M | 1,642.75M | 1,798.84M | 1,810.26M | 1,835.24M | 1,848.82M | 1,873.40M | 1,875.81M | 1,841.97M | 1,863.60M | 1,909.38M | 1,951.08M | 1,996.76M | 2,003.98M | 2,061.97M | 2,034.92M | 2,065.35M |
|
Total Liabilities
|
451.27M | 447.39M | 451.13M | 465.23M | 461.41M | 479.81M | 466.11M | -572.34M | 462.35M | 619.16M | 591.97M | 998.66M | 1,011.15M | 1,014.26M | 1,017.18M | 1,013.20M | 1,035.06M | 1,040.07M | 1,062.27M | 1,076.82M | 1,091.05M | 1,080.96M | 1,093.18M | 1,100.10M | 1,211.88M | 1,651.56M | 1,657.08M | 1,814.73M | 1,825.07M | 1,851.08M | 1,863.24M | 1,890.89M | 1,892.55M | 1,860.02M | 1,879.98M | 1,927.95M | 1,968.34M | 2,015.30M | 2,020.01M | 2,079.21M | 2,053.13M | 2,084.10M |
|
Total Debt
|
0.41M | | | 0.56M | | | | 71.31M | | 74.94M | 59.69M | 57.26M | 67.52M | 79.00M | 78.47M | 63.00M | 73.61M | 89.47M | 105.33M | 85.78M | 92.12M | 88.68M | 118.69M | 92.01M | 106.03M | 115.73M | 105.76M | 112.28M | 119.86M | 111.38M | 90.82M | 90.47M | 74.84M | 71.75M | 133.22M | 148.74M | 211.98M | 241.33M | 198.31M | 211.23M | 210.42M | 197.41M |
|
Common Equity
|
| | | | | | | 67.70M | | 84.64M | 86.91M | 112.95M | 116.17M | 117.69M | 115.74M | 113.84M | 115.53M | 116.68M | 122.28M | 126.77M | 131.48M | 134.89M | 137.43M | 142.19M | 44.80M | 190.55M | 194.78M | 195.11M | 200.50M | 202.61M | 205.26M | 186.81M | 173.83M | 158.85M | 167.09M | 176.41M | 173.42M | 164.70M | 181.07M | 181.21M | 182.19M | 195.65M |
|
Shareholder's Equity
|
| 2.84M | | 2,840.87M | 2,840.87M | 2,840.87M | 2,840.87M | 67.70M | 2,840.87M | 84.64M | 86.91M | 112.95M | 116.17M | 117.69M | 115.74M | 113.84M | 115.53M | 116.68M | 122.28M | 126.77M | 131.48M | 134.89M | 137.43M | 142.19M | 44.80M | 190.55M | 194.78M | 195.11M | 200.50M | 202.61M | 205.26M | 186.81M | 173.83M | 158.85M | 167.09M | 176.41M | 173.42M | 164.70M | 181.07M | 181.21M | 182.19M | 195.65M |
|
Liabilities and Shareholders Equity
|
| | | | | | | 537.00M | | 703.79M | 678.88M | 1,111.62M | 1,127.31M | 1,131.95M | 1,132.92M | 1,127.04M | 1,150.59M | 1,156.75M | 1,184.56M | 1,203.60M | 1,222.53M | 1,215.86M | 1,230.61M | 443.80M | 463.80M | 463.80M | 1,851.86M | 2,009.84M | 2,025.56M | 2,053.69M | 2,068.50M | 2,077.70M | 2,066.38M | 2,018.87M | 2,047.07M | 2,104.36M | 2,141.76M | 2,180.00M | 2,201.08M | 2,260.42M | 2,235.32M | 2,279.75M |
|
Treasury Shares
|
| | | | | | | 0.07M | | 0.08M | 0.08M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.20M | 0.22M | 0.04M |
|
Retained Earnings
|
51.39M | 52.40M | 53.43M | 54.45M | 55.48M | 56.53M | 57.64M | 58.65M | 59.51M | 60.04M | 61.30M | -3.32M | -1.53M | -1.27M | -3.04M | -6.33M | -7.04M | -8.49M | -5.56M | -2.08M | 0.44M | 1.14M | 1.19M | 4.28M | 4.78M | 4.67M | 5.12M | 2.02M | 3.56M | 1.44M | -1.45M | -23.73M | -40.23M | -60.56M | -57.35M | -49.96M | -54.25M | -64.98M | 135.28M | 137.28M | 139.07M | 140.49M |
|
Shares Outstanding
|
0.28M | 4.57M | 4.66M | 68.44M | 0.17M | 0.17M | 0.16M | 2.84M | 0.19M | 3.37M | 3.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |