NIO Balance Sheet (2018-2024) | NIO

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Assets
Current Assets
Cash & Equivalents 0.99B0.45B0.73B0.35B0.14B0.12B0.28B1.48B2.79B5.80B4.37B2.69B3.34B2.40B2.51B3.66B2.54B2.88B2.15B1.89B3.30B4.64B3.30B3.39B3.39B
Short-term Investments 0.00B0.75B0.01B0.01B0.02B0.02B0.00B0.06B0.03B0.60B0.05B0.23B0.57B5.80B0.62B0.57B0.49B2.78B0.41B0.00B0.57B2.37B0.67B0.51B0.70B
Cash & Current Investments 1.00B1.20B0.75B0.36B0.16B0.14B0.28B1.54B2.82B6.39B4.41B2.92B3.90B8.19B3.13B4.23B3.03B5.66B2.56B1.89B3.87B7.01B3.97B3.90B4.09B
Receivables - Net 0.04B0.11B0.15B0.18B0.18B0.19B0.17B0.19B0.22B0.17B0.22B0.36B0.51B0.44B0.47B0.52B0.62B0.74B0.80B0.00B0.74B0.66B0.47B0.27B0.27B
Receivables - Other 0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.04B0.08B0.16B0.24B0.35B0.18B0.25B0.20B0.23B0.00B0.27B0.24B0.26B0.51B0.73B
Receivables 0.04B0.13B0.16B0.19B0.19B0.20B0.18B0.20B0.23B0.20B0.26B0.44B0.68B0.68B0.82B0.70B0.86B0.94B1.02B0.00B1.00B0.90B0.73B0.78B1.00B
Raw Materials 0.10B0.07B0.09B0.16B
Work In Process 0.00B0.00B0.00B0.00B
Finished Goods 0.10B0.04B0.06B0.13B
Inventory 0.20B0.21B0.17B0.20B0.25B0.13B0.13B0.14B0.15B0.16B0.27B0.34B0.26B0.32B0.42B0.50B0.94B1.19B0.93B0.00B0.97B0.74B0.86B0.67B0.97B
Prepaid Assets 0.22B0.22B0.25B0.27B0.27B0.22B0.25B0.21B0.22B0.21B0.17B0.21B0.21B0.29B0.49B0.35B0.27B0.33B0.41B0.00B0.44B0.48B0.58B0.69B0.59B
Current Assets 1.81B1.76B1.70B1.17B0.98B0.70B0.90B2.13B3.80B6.97B7.96B8.46B8.40B9.95B10.14B9.67B8.86B8.58B7.52B0.01B8.32B9.91B8.17B7.64B8.56B
Non-Current Assets
Property, Plant & Equipment (Net) 0.56B0.70B0.77B0.82B0.77B0.79B0.74B0.73B0.74B0.75B0.74B0.76B0.93B1.16B1.36B1.45B1.80B2.27B2.32B0.00B2.84B3.50B3.41B3.37B3.51B
Long-Term Investments 0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.05B0.05B0.06B0.06B0.20B0.48B0.64B0.66B0.84B0.92B0.79B0.00B0.76B0.77B0.76B0.74B0.53B
Intangibles 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.00B0.03B0.03B0.03B0.03B0.03B
Goodwill & Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B463.740.03B0.03B0.03B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.06B0.00B0.26B0.28B0.27B0.25B0.22B0.14B0.14B0.24B0.33B0.56B0.74B0.87B1.05B1.01B1.02B1.07B1.00B0.00B0.76B0.69B0.47B0.44B0.48B
Non-Current Assets 0.69B0.97B1.42B1.50B1.38B1.37B1.27B1.14B1.17B1.27B1.37B1.68B2.27B3.01B3.61B4.34B4.75B5.38B5.49B0.01B5.73B6.62B6.26B6.19B6.26B
Assets 2.50B2.73B3.12B2.67B2.36B2.07B2.17B3.27B4.97B8.25B9.33B10.14B10.67B12.96B13.75B14.02B13.62B13.96B13.01B12.05B14.04B16.53B14.43B13.83B14.82B
Liabilities
Current Liabilities
Accounts Payables 0.42B0.44B0.96B1.34B1.64B1.67B1.98B2.34B2.42B2.86B3.66B2.75B3.85B4.19B3.35B3.38B4.30B
Notes Payables 0.06B0.27B0.35B0.22B0.21B0.13B0.55B0.56B0.14B0.23B0.35B0.64B0.82B0.82B0.96B0.91B0.71B0.59B0.77B0.66B0.72B0.64B0.73B0.86B
Payables 0.06B0.69B0.35B0.22B0.21B0.57B0.55B0.56B0.14B1.19B1.69B2.28B2.49B2.79B3.30B3.34B3.57B4.24B3.52B4.52B4.91B3.99B4.11B5.16B
Accumulated Expenses 0.49B0.60B0.69B1.13B1.98B2.19B
Other Accumulated Expenses 0.04B0.03B0.04B0.08B0.08B
Short term Debt 0.02B0.27B0.04B0.05B0.04B0.13B0.05B0.07B0.06B0.23B0.05B0.07B0.13B0.82B0.10B0.08B0.07B0.59B0.05B0.09B0.72B0.09B0.04B0.05B
Current Leases 0.04B0.08B0.06B0.09B0.10B0.09B0.08B0.08B0.08B0.09B0.10B0.12B0.13B0.16B0.12B0.15B0.14B0.19B0.25B0.23B0.24B0.25B
Current Taxes 0.01B0.01B0.03B0.10B0.04B0.05B
Current Deferred Revenue 0.04B0.05B
Total Current Liabilities 0.71B1.24B1.14B1.21B1.25B1.35B1.71B1.84B1.57B2.11B2.60B3.41B4.11B4.57B5.03B5.16B5.59B6.65B5.89B7.60B8.14B7.08B6.90B8.19B
Non-Current Liabilities
Capital Leases 0.01B0.01B0.00B
Non-Current Debt 0.17B1.02B0.90B1.52B1.58B1.84B
Convertible Debt 5.20B
Total Long Term Debt 0.15B0.28B
Non-Current Deffered Revenue 0.05B0.05B0.05B0.05B
Preferred Stock Liabilities 0.19B0.21B0.89B0.71B0.50B0.53B0.51B0.49B0.52B0.53B0.51B0.52B0.54B0.55B0.61B0.65B
Minority Interest 0.20B-0.00B0.19B-0.00B-0.00B-0.00B0.21B-0.00B-0.00B-0.03B0.71B-0.68B-0.01B-1.01B0.51B-0.01B-0.02B0.49B0.52B-0.01B-0.01B-0.01B0.54B-0.01B-0.02B-0.01B
Non-Current Deferred Tax Liability 0.00B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Operating Leases 0.31B0.28B0.25B0.23B0.19B0.16B0.15B0.15B0.15B0.19B0.28B0.36B0.40B1.05B0.96B0.94B1.22B1.19B1.42B1.40B1.41B1.51B
Other Non-Current Liabilities 0.32B0.13B0.16B0.28B0.55B0.75B0.94B
Total Non-Current Liabilities 0.26B0.30B1.43B1.39B1.40B1.41B1.38B1.35B1.35B1.33B2.08B2.08B2.27B2.44B2.81B3.53B3.41B3.30B3.70B3.75B4.22B3.93B4.08B4.34B
Total Liabilities 0.96B1.55B2.57B2.60B2.65B2.75B3.09B3.19B2.92B3.44B4.68B5.49B6.38B7.01B7.84B8.69B9.00B9.95B9.59B11.35B12.36B11.01B10.98B12.53B
Shareholder's Equity
Total Debt 0.02B0.44B0.04B0.05B0.04B1.14B0.05B0.07B0.06B1.13B0.05B0.07B0.13B2.34B0.10B0.08B0.07B2.16B0.05B0.09B2.55B0.09B0.04B0.05B
Common Equity 0.99B-0.89B4.10B5.44B3.49B3.62B
Shareholder's Equity 0.99B-0.89B4.10B5.44B3.49B3.62B
Liabilities and Shareholders Equity 2.50B2.73B3.12B2.67B2.36B2.07B2.17B3.27B4.97B8.25B9.33B10.14B10.67B12.96B13.75B14.02B13.62B13.96B13.01B12.05B14.04B16.53B14.43B13.83B14.82B
Treasury Shares 0.00B-0.00B0.00B-0.00B0.02B-0.00B
Retained Earnings -0.02B0.00B0.01B-5.07B-0.01B-0.01B-0.02B-6.57B-0.02B0.00B0.02B-7.79B-0.01B-0.02B-0.03B-8.70B0.11B0.18B0.06B-10.14B-0.01B0.04B-0.01B-12.78B0.00B0.01B-0.04B