|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 4.37B | 2.69B | 3.35B | 0.47B | 2.51B | 3.66B | 2.54B | 0.44B | 2.15B | 3.31B | 3.30B | 4.57B | 3.30B | 3.39B | 3.39B | 1.16B | 1.11B | 0.99B | 1.30B | 2.08B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 2.84B | 4.56B | 3.37B | 5.80B | 5.29B | 3.90B | 3.76B | 2.70B | 2.60B | 0.00B | 2.04B | 2.33B | 2.02B | 1.60B | 1.90B | 0.05B | 1.60B | 1.49B | 2.08B | 0.04B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 7.21B | 7.26B | 6.72B | 6.26B | 7.79B | 7.56B | 6.30B | 3.14B | 4.77B | 3.31B | 5.39B | 6.91B | 5.32B | 4.99B | 5.18B | 1.21B | 2.72B | 2.48B | 3.37B | 2.12B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.22B | | | 0.44B | | | | 0.72B | 0.80B | 0.00B | 0.74B | 0.65B | 0.47B | 0.27B | 0.27B | 0.23B | 0.21B | 0.19B | 0.18B | 0.20B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.08B | -0.14B | 0.24B | 0.35B | 0.18B | 0.25B | 0.20B | 0.23B | 0.00B | 0.27B | 0.24B | 0.26B | 0.51B | 0.73B | 1.07B | 1.25B | 1.59B | 1.86B | 2.27B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.26B | | | 0.68B | | | | 0.91B | 1.03B | 0.00B | 1.01B | 0.89B | 0.73B | 0.78B | 0.98B | 1.31B | 1.46B | 1.78B | 2.03B | 2.46B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16B | | | | 0.42B | | | | 0.31B | | | | 0.32B | | | | 0.49B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | 0.02B | | | | 0.01B | | | | 0.02B | | | | 0.03B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13B | | | | 0.66B | | | | 0.37B | | | | 0.60B | | | | 0.64B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.27B | 0.34B | -0.10B | 0.32B | 0.42B | 0.50B | 0.94B | 0.07B | 0.93B | 0.00B | 0.97B | 0.07B | 0.86B | 0.67B | 0.97B | 0.99B | 1.20B | 1.15B | 1.05B | 0.22B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.21B | 0.03B | 0.29B | 0.49B | 0.35B | 0.27B | 0.32B | 0.41B | 0.00B | 0.44B | 0.48B | 0.58B | 0.69B | 0.59B | 0.02B | 0.63B | -0.03B | 0.63B | 0.68B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 7.96B | 8.47B | 8.43B | 9.95B | 10.14B | 9.67B | 8.86B | 8.32B | 7.52B | 0.01B | 8.32B | 9.77B | 8.17B | 7.64B | 8.56B | 8.62B | 6.86B | 7.33B | 8.86B | 10.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.74B | 0.76B | 0.94B | 1.16B | 1.36B | 1.45B | 1.80B | 2.20B | 2.32B | 0.00B | 2.84B | 3.45B | 3.41B | 3.37B | 3.51B | 3.60B | 3.72B | 3.74B | 3.76B | 3.64B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.06B | 0.06B | 0.20B | 0.48B | 0.64B | 0.66B | 0.84B | 0.89B | 0.79B | 0.00B | 0.76B | 0.21B | 0.76B | 0.74B | 0.53B | 0.44B | 0.40B | 0.38B | 0.30B | 0.11B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09B | | | | 0.01B | | | | 0.17B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.33B | 0.56B | -0.15B | 0.01B | 1.05B | 1.01B | 1.02B | 0.02B | 1.00B | 0.00B | 0.76B | 0.68B | 0.47B | 0.44B | 0.48B | 0.01B | 0.69B | 0.07B | 1.08B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 1.37B | 1.68B | 2.28B | 3.01B | 3.61B | 4.34B | 4.75B | 5.22B | 5.49B | 0.01B | 5.73B | 6.53B | 6.26B | 6.19B | 6.26B | 6.36B | 6.67B | 6.64B | 6.88B | 6.73B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 9.33B | 10.15B | 10.71B | 12.96B | 13.75B | 14.02B | 13.62B | 13.54B | 13.01B | 12.48B | 14.04B | 16.30B | 14.43B | 13.83B | 14.82B | 14.98B | 13.53B | 13.97B | 15.74B | 17.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | | | 1.79B | | | | 4.13B | | | | 4.79B | | | | 7.52B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.35B | 0.64B | 0.82B | 0.00B | 0.96B | 0.91B | 0.71B | 0.00B | 0.77B | 0.69B | 0.66B | 0.00B | 0.64B | 0.73B | 0.86B | 0.80B | 0.90B | 0.76B | 0.70B | 0.66B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.35B | 0.64B | 0.82B | 0.06B | 0.96B | 0.91B | 0.71B | 1.79B | 0.77B | 0.69B | 0.67B | 4.14B | 0.64B | 0.73B | 0.84B | 5.58B | 0.90B | 0.76B | 0.70B | 8.18B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.15B | | | | 0.15B | | | | 0.10B | | | | 0.27B | | | | 0.12B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.05B | 0.07B | 0.13B | 0.08B | 0.10B | 0.08B | 0.07B | 0.12B | 0.05B | 0.07B | 0.09B | 0.08B | 0.09B | 0.04B | | 0.06B | 0.06B | 0.03B | | 0.09B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.24B | 0.24B | 0.11B | 0.24B | 0.31B | 0.25B | 0.57B | 0.35B | 1.03B | 0.72B | 0.71B | 0.69B | 0.58B | 0.60B | 0.47B | 0.11B | 0.11B | 0.13B | 0.66B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.08B | 0.09B | 0.10B | 0.12B | 0.13B | 0.16B | 0.12B | 0.14B | 0.14B | 0.19B | 0.19B | 0.24B | 0.23B | 0.24B | 0.25B | 0.27B | 0.33B | 0.37B | 0.39B | 0.31B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10B | | | | 0.04B | | | | 0.05B | | | | 0.06B | | | | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.60B | 3.41B | 4.13B | 4.57B | 5.03B | 5.16B | 5.59B | 6.45B | 5.89B | 6.87B | 7.60B | 8.03B | 7.08B | 6.90B | 8.19B | 8.67B | 8.20B | 8.69B | 9.46B | 11.08B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 1.59B | 1.52B | 1.53B | 1.52B | 1.75B | 1.82B | 1.76B | 1.53B | 1.65B | 0.93B | 1.67B | 1.81B | 1.58B | 1.60B | 1.61B | 1.59B | 1.28B | 1.27B | 1.23B | 1.22B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.08B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.50B | | | | | | 0.00B | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 0.55B | 0.57B | 0.50B | 0.51B | 0.53B | 0.51B | 0.49B | 0.50B | 0.53B | 0.53B | 0.52B | 0.54B | 0.55B | 0.00B | 0.65B | 0.01B | | 1.08B | 1.18B | 1.21B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.15B | 0.19B | -0.08B | 0.36B | 0.40B | 1.05B | 0.96B | 0.92B | 1.22B | -0.05B | 1.19B | 1.40B | 1.40B | 1.41B | 1.51B | 1.57B | 1.57B | -0.09B | 1.44B | 1.42B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.35B | 0.38B | 0.10B | 0.23B | 0.62B | 0.63B | 0.66B | 0.05B | 0.80B | 0.08B | 0.86B | 0.08B | 0.92B | 1.00B | 1.15B | 1.20B | 1.41B | 0.00B | 1.85B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.08B | 2.08B | 2.28B | 2.44B | 2.81B | 3.53B | 3.41B | 3.20B | 3.70B | 2.99B | 3.75B | 4.17B | 3.93B | 4.08B | 4.34B | 4.43B | 4.32B | 4.35B | 4.58B | 4.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 4.68B | 5.50B | 6.41B | 7.01B | 7.84B | 8.69B | 9.00B | 9.65B | 9.59B | 9.85B | 11.35B | 12.19B | 11.01B | 10.98B | 12.53B | 13.10B | 12.52B | 13.04B | 14.04B | 15.75B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 1.76B | 1.76B | 1.77B | 1.63B | 2.00B | 2.12B | 2.01B | 2.10B | 2.01B | 1.97B | 2.40B | 2.52B | 2.26B | 2.18B | 2.16B | 2.07B | 1.39B | 1.38B | 1.35B | 1.88B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.44B | | | | 3.39B | | | | 3.57B | | | | 0.83B | | -0.16B | | 0.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 4.09B | 4.08B | 3.81B | 5.44B | 5.39B | 4.82B | 4.13B | 3.39B | 2.89B | 2.09B | 2.18B | 3.57B | 2.88B | 0.00B | 1.64B | 0.84B | | | 0.52B | 0.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 9.33B | 10.15B | 10.71B | 12.96B | 13.75B | 14.02B | 13.62B | 13.54B | 13.06B | 12.48B | 14.17B | 16.30B | 14.43B | 13.83B | 14.51B | 14.98B | 13.53B | 13.97B | 15.65B | 17.54B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | | | | 0.00B | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -0.01B | -8.16B | -8.31B | -0.04B | 0.11B | 0.18B | 0.06B | -9.83B | -0.01B | 0.04B | -0.01B | -12.61B | 0.00B | 0.01B | -0.04B | -15.74B | 0.01B | -17.42B | -0.02B | -18.05B |