|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1,308.44M | 1,521.76M | 1,553.64M | 1,563.36M | 1,536.61M | 1,827.81M | 2,328.99M | 1,554.62M | 1,209.68M | 2,613.29M | 2,408.93M | 1,372.33M | 2,400.64M | 2,660.96M | 2,699.36M | 1,658.43M | 2,653.51M | 3,061.37M | 4,954.92M | 3,701.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1,064.67M | 1,212.42M | 1,286.95M | 1,335.12M | 1,336.51M | 1,583.89M | 2,238.84M | 1,530.98M | 1,197.69M | 2,404.50M | 2,228.76M | 1,304.78M | 2,168.27M | 2,374.91M | 2,383.03M | 1,531.71M | 2,388.62M | 2,636.51M | 4,086.34M | 2,997.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 243.77M | 309.33M | 266.69M | 228.23M | 200.10M | 243.92M | 90.14M | 23.63M | 11.99M | 208.79M | 180.18M | 67.55M | 232.38M | 286.05M | 316.32M | 126.72M | 264.88M | 424.86M | 868.58M | 704.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | -136.86M | -185.17M | -286.93M | -277.90M | -320.91M | -413.93M | -577.13M | -447.84M | -461.24M | -416.54M | -559.46M | -396.69M | -442.88M | -472.92M | -498.11M | -438.41M | -419.76M | -335.81M | -289.71M | -273.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | -231.97M | -283.22M | -370.06M | -317.83M | -340.76M | -381.31M | -511.42M | -356.15M | -393.94M | -494.70M | -559.54M | -415.05M | -517.04M | -585.50M | -668.28M | -606.44M | -553.48M | -587.82M | -505.84M | -507.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 6.84M | 5.11M | 6.61M | 22.24M | 36.74M | 7.25M | 21.76M | 36.02M | 5.53M | 38.54M | 5.67M | -2.91M | 10.77M | 25.99M | 23.56M | 33.69M | 23.11M | 4.10M | 42.41M | 31.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -361.99M | -463.28M | -650.39M | -573.49M | -624.93M | -787.99M | -1066.80M | -767.97M | -849.65M | -872.70M | -1113.33M | -814.62M | -949.20M | -1032.42M | -1142.83M | -1011.16M | -950.13M | -919.52M | -753.14M | -749.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -118.22M | -153.94M | -383.69M | -345.25M | -424.83M | -544.08M | -976.65M | -744.34M | -837.66M | -663.91M | -933.15M | -747.07M | -716.82M | -746.38M | -826.51M | -884.44M | -685.25M | -494.67M | 0.18M | 1,447.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -118.22M | -153.94M | -383.69M | -345.25M | -424.83M | -544.08M | -976.65M | -747.21M | -837.66M | -669.66M | -933.15M | -747.07M | -716.82M | -730.82M | -826.51M | -884.44M | -685.25M | -492.02M | 0.18M | 1,447.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 29.90M | 85.79M | | 63.21M | 103.54M | 44.03M | | 44.67M | 76.39M | 39.48M | 192.69M | 48.58M | 98.18M | 44.19M | | 23.83M | 39.19M | 49.78M | | 16.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.68M | | | -72.45M | 17.17M | | -19.75M | 23.33M | 1.40M | -1.57M | 3.13M | | 0.94M | -2.02M | 4.05M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 7.58M | 5.05M | 8.40M | 13.69M | -28.36M | -69.67M | 45.77M | 18.68M | -19.75M | -12.26M | 35.76M | 9.33M | 7.23M | 43.21M | -72.27M | 2.10M | 26.09M | 20.83M | 14.38M | 18.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -90.66M | -129.13M | -331.13M | -276.40M | -411.96M | -576.53M | -836.47M | -689.01M | -832.55M | -624.33M | -723.23M | -717.09M | -694.07M | -715.55M | -983.87M | -929.54M | -691.25M | -480.89M | 173.79M | 1,464.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -0.28M | -0.50M | -5.22M | -4.80M | 0.27M | -1.35M | -2.44M | -1.12M | -2.58M | -0.22M | -32.80M | -0.97M | -0.28M | -5.45M | 9.60M | -0.64M | -5.99M | -8.01M | -2.47M | -1.76M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -90.94M | -129.64M | -336.35M | -281.21M | -411.69M | -577.89M | -838.91M | -690.13M | -835.13M | -624.55M | -756.03M | -718.06M | -694.35M | -721.00M | -974.27M | -930.18M | -697.25M | -488.90M | 40.43M | -48.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.53M | -5.53M | -0.27M | 4.14M | 7.17M | 7.32M | 36.45M | 1.98M | 1.47M | 1.07M | 4.56M | -2.72M | -10.17M | -27.86M | -28.83M | -35.30M | -17.40M | -25.58M | -75.68M | -5.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | -0.00M | -4.90M | 3.85M | 12.15M | 5.57M | 1.68M | 1.22M | 1.18M | 0.72M | -20.60M | 0.86M | 0.36M | 1.35M | 10.04M | 0.48M | 0.26M | -3.50M | 0.19M | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -90.38M | -128.63M | -325.92M | -271.60M | -412.22M | -575.18M | -834.04M | -690.55M | -829.98M | -629.52M | -690.43M | -716.12M | -693.79M | -695.30M | -993.47M | -928.90M | -685.26M | -470.35M | 176.26M | 1,466.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -90.38M | -128.63M | -325.92M | -271.60M | -412.22M | -575.18M | -834.04M | -690.55M | -829.98M | -629.52M | -690.43M | -716.12M | -693.79M | -695.30M | -993.47M | -928.90M | -685.26M | -470.35M | 176.26M | 1,466.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -90.38M | -128.63M | -325.92M | -271.60M | -412.22M | -575.18M | -834.04M | -690.55M | -829.98M | -629.52M | -690.43M | -716.12M | -693.79M | -695.30M | -993.47M | -928.90M | -685.26M | -470.35M | 176.26M | 1,466.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | -11.18M | -314.05M | -10.49M | -10.53M | -10.29M | -9.99M | -10.52M | -10.55M | -10.31M | -10.58M | -11.09M | -11.01M | -11.42M | -13.02M | -12.82M | -19.91M | -20.71M | -21.82M | -23.11M | -23.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -79.20M | 185.42M | -315.42M | -261.07M | -401.94M | -565.18M | -823.52M | -679.96M | -819.67M | -618.85M | -679.34M | -705.11M | -682.37M | -682.54M | -980.65M | -908.99M | -664.55M | -448.64M | 199.38M | 1,489.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -0.33 | 0.77 | -1.28 | -1.02 | -1.62 | -2.36 | -3.58 | | | | -2.88 | | -0.97M | | -3.43 | | -0.86M | | 0.62 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -0.33 | 0.77 | -1.28 | -1.02 | -1.62 | -2.36 | -3.58 | | | | -2.88 | | -0.97M | | -3.43 | | -0.86M | | 0.62 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 242.02M | 242.35M | 245.99M | 256.00M | 247.61M | 239.77M | 230.17M | | | | 236.14M | | 700.35 | | 286.03M | | 768.69 | | 320.42M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 242.02M | 242.35M | 245.99M | 256.00M | 247.61M | 239.77M | 230.17M | | | | 236.14M | | 700.35 | | 286.03M | | 768.69 | | 320.42M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -108.65M | -126.55M | -342.19M | -170.12M | -339.20M | -517.12M | -861.88M | -698.27M | -817.67M | -632.94M | -892.75M | -717.02M | -682.04M | -763.52M | -926.17M | -919.72M | -671.48M | -508.76M | 22.99M | -69.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 0.31% | 0.39% | 1.58% | 1.74% | -0.06% | 0.24% | 0.29% | 0.16% | 0.31% | 0.04% | 4.54% | 0.13% | 0.04% | 0.76% | -0.98% | 0.07% | 0.87% | 1.67% | -1.42% | -0.12% |