NIO Cash Flow Statement (2018-2024) | NIO

Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Operating Activities
Net Income -0.24B-0.28B-0.41B-0.50B-0.39B-0.48B-0.36B-0.41B-0.24B-0.17B-0.15B-0.21B-0.07B-0.09B-0.13B-0.33B-0.27B-0.40B-0.58B-0.84B-0.69B-0.83B-0.62B-0.70B-0.72B-0.69B-0.71B
Depreciation and Depletion 0.05B0.04B0.09B
Share-based Compensation 0.04B0.05B0.04B0.01B
Deferred Taxes -0.00B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.01B0.01B0.01B0.01B
Non-cash Items 0.43B0.16B3.58B1.94B0.47B0.42B
Change in Working Capital 0.01B-0.00B0.00B0.01B-0.01B-0.00B
Change in Account Payables 0.26B0.42B0.28B0.30B0.45B0.44B0.44B0.55B0.71B-1.32B
Change in Accured Expenses 0.49B0.39B0.51B0.45B0.60B0.50B0.50B0.51B0.69B0.60B0.72B1.13B1.13B1.20B1.23B1.55B1.98B1.79B2.04B-5.76B1.92B1.83B2.06B
Change in Taxes 0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.03B0.01B0.02B0.03B0.10B0.06B0.05B0.03B0.04B0.04B0.06B-0.14B0.16B0.10B0.08B
Other Working Capital Changes 0.10B0.13B0.14B0.15B0.16B0.16B0.17B0.20B0.22B0.28B0.35B0.38B0.47B0.56B0.62B0.63B0.66B0.75B0.80B0.86B-2.39B0.92B1.00B1.15B
Cash from Operations 0.32B0.26B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.05B0.04B0.09B
Investing Activities
Cash from Investing Activities -0.21B-2.91B
Financing Activities
Cash from Financing Activities 2.84B1.66B
Debt Issuance and Repayment
Non-Current Debt 1,219.47B4,000.00B4,000.00B
Current Debt 0.03B
Net Debt Issuances and Repayments 0.03B1,219.47B4,000.00B4,000.00B
Dividend Payments
Dividends Paid - Common 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.01B0.01B-0.02B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Additional items
Exchange Rate Effect -0.02B0.00B0.01B0.01B-0.01B-0.01B-0.02B0.01B-0.02B0.00B0.03B0.00B-0.01B-0.02B0.00B-0.08B-0.01B0.07B0.06B-0.14B-0.01B0.05B-0.01B-0.02B0.00B0.01B-0.04B
Beginning Cash Balance 0.99B0.45B0.73B0.35B0.14B0.12B0.28B1.48B2.79B5.80B4.37B2.69B3.34B2.40B2.51B3.66B2.54B2.88B2.15B1.89B3.30B4.64B3.30B3.39B3.39B
Free Cash Flow 0.32B0.26B
Net Cash Flow 2.95B-1.00B