|
Revenue
|
138.18M | 204.29M | 273.87M | 408.31M | 476.54M | 540.66M |
|
Cost of Revenue
|
64.07M | 88.14M | 111.41M | 169.61M | 191.47M | 215.87M |
|
Gross Profit
|
74.11M | 116.16M | 162.45M | 238.71M | 285.07M | 324.79M |
|
Research & Development
|
35.30M | 58.26M | 79.36M | 121.58M | 117.31M | 129.42M |
|
Selling, General & Administrative
|
22.54M | 40.77M | 71.55M | 83.48M | 76.73M | 90.27M |
|
Other Operating Expenses
|
44.44M | 59.73M | 82.90M | 127.67M | 130.55M | 123.23M |
|
Operating Expenses
|
102.28M | 158.77M | 233.81M | 332.72M | 324.58M | 342.92M |
|
Operating Income
|
-28.17M | -42.61M | -71.36M | -94.01M | -39.51M | -18.13M |
|
EBIT
|
-28.17M | -42.61M | -71.36M | -94.01M | -39.51M | -18.13M |
|
Interest & Investment Income
|
0.99M | 0.36M | 0.19M | 0.40M | 2.57M | 1.76M |
|
Other Non Operating Income
|
0.03M | 1.69M | -1.28M | -1.36M | -0.86M | -10.43M |
|
Non Operating Income
|
0.03M | 1.69M | -1.28M | -1.36M | -0.86M | -10.43M |
|
EBT
|
-27.15M | -40.68M | -73.95M | -97.77M | -41.94M | -35.56M |
|
Tax Provisions
|
0.59M | 0.59M | -23.83M | 4.07M | 1.59M | -2.51M |
|
Profit After Tax
|
-27.73M | -41.27M | -50.12M | -102.72M | -43.53M | -37.88M |
|
Income from Non-Controlling Interests
|
-0.14M | -1.13M | -1.57M | -1.12M | -1.11M | -0.47M |
|
Income from Continuing Operations
|
-27.73M | -41.27M | -50.12M | -101.84M | -43.53M | -33.05M |
|
Consolidated Net Income
|
-27.73M | -41.27M | -50.12M | -101.84M | -43.53M | -33.05M |
|
Income towards Parent Company
|
-27.73M | -41.27M | -50.12M | -101.84M | -43.53M | -33.05M |
|
Net Income towards Common Stockholders
|
-27.73M | -41.27M | -50.12M | -101.84M | -43.53M | -33.05M |
|
EPS (Basic)
|
-0.35 | -0.46 | -0.51 | -0.93 | -0.38 | -0.33 |
|
EPS (Weighted Average and Diluted)
|
-0.35 | -0.46 | -0.51 | -0.93 | -0.38 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
89.21M | 94.37M | 96.75M | 111.03M | 113.13M | 116.45M |
|
Shares Outstanding (Diluted Average)
|
78.32M | 87.68M | 96.72M | 110.62M | 112.67M | 115.16M |
|
EBITDA
|
-28.17M | -42.61M | -71.36M | -94.01M | -39.51M | -18.13M |
|
Interest Expenses
|
| 0.13M | 1.51M | 2.81M | 4.13M | 8.76M |
|
Tax Rate
|
| | 32.23% | | | 7.06% |