|
Revenue (Quarter)
|
| 62.35M | 66.52M | 70.04M | 74.95M | 94.21M | 99.63M | 105.30M | 109.18M | 113.67M | 117.24M | 121.94M | 123.69M | 128.09M | 132.40M | 138.80M | 141.37M | 144.14M | 148.81M | 152.16M | 149.67M |
|
Cost of Revenue (Quarter)
|
| 26.30M | 26.57M | 27.25M | 31.29M | 40.30M | 41.22M | 43.16M | 44.93M | 46.19M | 48.05M | 48.02M | 49.21M | 51.18M | 53.93M | 53.74M | 57.01M | 57.70M | 60.69M | 58.48M | 57.75M |
|
Gross Profit (Quarter)
|
| 36.06M | 39.94M | 42.78M | 43.67M | 53.91M | 58.41M | 62.14M | 64.25M | 67.48M | 69.19M | 73.92M | 74.48M | 76.91M | 78.47M | 85.05M | 84.36M | 86.44M | 88.12M | 93.69M | 91.92M |
|
Research & Development (Quarter)
|
| 18.43M | 19.22M | 19.96M | 26.91M | 29.11M | 32.51M | 29.47M | 39.38M | 28.20M | 32.16M | 38.45M | 30.18M | 28.05M | 31.71M | 29.73M | 32.13M | 32.97M | 34.67M | 29.54M | 39.01M |
|
Selling, General & Administrative (Quarter)
|
| 15.68M | 15.29M | 14.96M | 25.61M | 22.69M | 21.20M | 18.69M | 20.90M | 17.98M | 21.93M | 19.33M | 17.49M | 22.54M | 20.39M | 23.11M | 24.22M | 21.64M | 25.49M | 19.32M | 25.90M |
|
Other Operating Expenses (Quarter)
|
| 17.43M | 18.61M | 20.59M | 21.14M | 29.34M | 29.70M | 32.42M | 27.30M | 29.94M | 29.89M | 29.04M | 30.00M | 29.98M | 34.27M | 33.04M | 33.74M | 33.34M | 37.27M | 33.11M | 24.18M |
|
Operating Expenses (Quarter)
|
| 51.53M | 53.11M | 55.51M | 73.66M | 81.14M | 83.41M | 80.58M | 87.59M | 76.11M | 83.98M | 86.82M | 77.67M | 80.57M | 86.38M | 85.88M | 90.09M | 87.95M | 97.42M | 81.97M | 89.10M |
|
Operating Income (Quarter)
|
| -15.47M | -13.17M | -12.72M | -29.99M | -27.23M | -25.01M | -18.44M | -23.33M | -8.63M | -14.79M | -12.91M | -3.19M | -3.66M | -7.91M | -0.82M | -5.74M | -1.51M | -9.30M | 11.72M | 2.82M |
|
EBIT (Quarter)
|
| -15.47M | -13.17M | -12.72M | -29.99M | -27.23M | -25.01M | -18.44M | -23.33M | -8.63M | -14.79M | -12.91M | -3.19M | -3.66M | -7.91M | -0.82M | -5.74M | -1.51M | -9.30M | 11.72M | 2.82M |
|
Interest & Investment Income (Quarter)
|
| 0.06M | 0.06M | 0.06M | 0.02M | 0.00M | 0.03M | 0.09M | 0.29M | 0.54M | 0.83M | 0.69M | 0.51M | 0.60M | 0.32M | 0.48M | 0.35M | 0.42M | 0.51M | 0.34M | 0.16M |
|
Other Non Operating Income (Quarter)
|
| 0.27M | -0.34M | -0.26M | -0.95M | -1.57M | -1.01M | -2.91M | 4.14M | -0.78M | 0.47M | -2.32M | 1.78M | -0.74M | 0.15M | 0.43M | -10.27M | 16.10M | 0.72M | 0.20M | 1.99M |
|
EBT (Quarter)
|
| -15.42M | -13.78M | -13.30M | -31.46M | -29.44M | -26.62M | -21.85M | -19.86M | -10.25M | -14.53M | -15.39M | -1.76M | -5.28M | -9.27M | -1.56M | -19.45M | 10.55M | -12.51M | 7.92M | 0.75M |
|
Tax Provisions (Quarter)
|
| 0.19M | 0.49M | 0.36M | -24.86M | 0.56M | 0.80M | 0.80M | 1.91M | 1.39M | 1.54M | 1.78M | -3.13M | -2.98M | 1.75M | 2.59M | -3.87M | 4.53M | 1.21M | -0.69M | -8.04M |
|
Profit After Tax (Quarter)
|
| -15.61M | -14.26M | -13.64M | -5.92M | -30.69M | -27.42M | -22.64M | -20.33M | -11.24M | -15.88M | -16.38M | 1.37M | -2.98M | -11.02M | -4.15M | -15.58M | 5.56M | -15.26M | 8.62M | 8.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.47M | -0.40M | -0.39M | -0.31M | -0.34M | -0.31M | -0.26M | -0.21M | -0.28M | -0.27M | -0.32M | -0.24M | -0.17M | -0.06M | -0.19M | -0.06M | 0.08M | -0.07M | -0.03M | 0.17M |
|
Income from Continuing Operations (Quarter)
|
| -15.61M | -14.26M | -13.66M | -6.60M | -30.00M | -27.42M | -22.64M | -21.77M | -11.64M | -16.08M | -17.18M | 1.37M | -2.30M | -11.02M | -4.15M | -15.58M | 6.02M | -13.72M | 8.62M | 8.79M |
|
Consolidated Net Income (Quarter)
|
| -15.61M | -14.26M | -13.66M | -6.60M | -30.00M | -27.42M | -22.64M | -21.77M | -11.64M | -16.08M | -17.18M | 1.37M | -2.30M | -11.02M | -4.15M | -15.58M | 6.02M | -13.72M | 8.62M | 8.79M |
|
Income towards Parent Company (Quarter)
|
| -15.61M | -14.26M | -13.66M | -6.60M | -30.00M | -27.42M | -22.64M | -21.77M | -11.64M | -16.08M | -17.18M | 1.37M | -2.30M | -11.02M | -4.15M | -15.58M | 6.02M | -13.72M | 8.62M | 8.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| -15.61M | -14.26M | -13.66M | -6.60M | -30.00M | -27.42M | -22.64M | -21.77M | -11.64M | -16.08M | -17.18M | 1.37M | -2.30M | -11.02M | -4.15M | -15.58M | 6.02M | -13.72M | 8.62M | 8.79M |
|
EPS (Basic) (Quarter)
|
| -0.17 | -0.15 | -0.14 | -0.07 | -0.27 | -0.25 | -0.20 | -0.20 | -0.10 | -0.14 | -0.15 | 0.01 | -0.02 | -0.10 | -0.04 | -0.14 | 0.05 | -0.12 | 0.08 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| -0.17 | -0.15 | -0.14 | -0.07 | -0.27 | -0.25 | -0.20 | -0.20 | -0.10 | -0.14 | -0.15 | 0.01 | -0.02 | -0.10 | -0.04 | -0.14 | 0.05 | -0.12 | 0.07 | 0.08 |
|
Shares Outstanding (Quarter)
|
| 94.40M | 95.66M | 96.43M | 96.72M | 110.00M | 110.39M | 110.90M | 110.62M | 112.03M | 112.40M | 112.95M | 112.67M | 114.20M | 115.18M | 115.61M | 115.16M | 114.78M | 115.26M | 114.41M | 112.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 94.40M | 95.66M | 96.43M | 96.72M | 110.00M | 110.39M | 110.90M | 110.62M | 112.03M | 112.40M | 112.95M | 112.67M | 114.20M | 115.18M | 115.61M | 115.16M | 116.58M | 115.26M | 115.83M | 114.35M |
|
EBITDA (Quarter)
|
| -15.47M | -13.17M | -12.72M | -29.99M | -27.23M | -25.01M | -18.44M | -23.33M | -8.63M | -14.79M | -12.91M | -3.19M | -3.66M | -7.91M | -0.82M | -5.74M | -1.51M | -9.30M | 11.72M | 2.82M |
|
Interest Expenses (Quarter)
|
| 0.73M | 0.33M | 0.38M | -16.16M | 46.92M | 46.23M | 45.55M | 0.96M | 16.47M | 15.36M | 14.25M | 0.86M | 13.04M | 13.05M | 13.07M | -0.56M | 17.10M | 17.17M | 17.09M | 4.23M |
|
Tax Rate (Quarter)
|
| -1.21% | -3.54% | -2.68% | 79.03% | -1.91% | -3.00% | -3.65% | -9.63% | -13.59% | -10.63% | -11.58% | 178.25% | 56.49% | -18.91% | -165.64% | 19.90% | 42.97% | -9.66% | -8.78% | -1,078.28% |