nCino Cash Flow Statement (2021-2025) | NCNO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income -15.61M-14.26M-13.66M-6.60M-30.00M-27.42M-22.64M-21.77M-11.64M-16.08M-17.18M1.37M-2.30M-11.02M-4.15M-15.58M6.02M-13.72M8.62M
Depreciation and Depletion 1.28M1.20M1.23M1.39M1.43M1.39M1.51M2.12M2.03M2.12M2.09M1.80M1.61M1.58M1.56M1.51M1.52M1.46M1.44M
Share-based Compensation 7.06M7.64M5.84M7.93M13.30M12.67M12.51M11.76M10.87M15.28M15.82M16.07M16.20M18.84M17.97M18.58M15.81M18.62M18.25M
Deferred Taxes 0.06M0.16M-0.03M-24.47M0.21M0.27M-0.03M1.18M0.33M0.46M0.09M-3.22M-3.44M0.79M0.16M-4.62M2.66M1.35M-1.42M
Gains from Investment Securities 0.08M0.04M17.56M-16.68M0.15M0.33M0.17M0.46M1.08M0.82M0.34M0.92M0.86M1.17M0.73M0.80M0.75M1.61M1.14M
Asset Writedowns and Impairment -0.01M0.01M0.09M0.01M0.02M0.14M0.17M0.48M0.30M0.46M0.37M-0.04M-0.13M0.16M0.06M0.20M-0.05M-0.00M
Cash from Operations 7.56M13.34M-19.08M-21.05M1.25M9.47M-4.08M-22.02M31.30M11.96M5.87M8.15M54.44M5.00M5.78M-10.02M54.32M17.74M5.07M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 1.31M1.40M1.45M1.62M2.01M2.02M2.13M2.30M2.44M2.43M2.50M2.57M2.74M2.90M3.08M3.28M3.59M3.64M3.79M
Depreciation & Amortization (CF) 2.10M2.01M2.03M3.87M8.46M8.42M8.58M9.19M9.13M9.17M19.04M7.93M8.29M8.93M8.91M10.21M10.71M10.70M10.59M
Change in Working Capital
Change in Receivables 0.19M-3.98M-17.83M35.12M-0.53M-4.89M-27.08M59.29M-18.28M-0.17M-17.01M49.78M-37.46M-0.31M-12.41M81.57M-45.72M-6.12M-11.24M
Change in Account Payables 0.48M0.22M0.17M-5.24M
Change in Accured Expenses -8.78M10.50M2.22M4.86M-10.83M1.17M0.47M7.97M-13.23M3.91M1.31M2.02M-8.19M-0.45M8.50M10.31M-15.80M-0.57M3.56M
Other Working Capital Changes 19.41M6.61M-29.21M27.51M22.44M7.88M-33.21M36.41M16.75M-2.98M-37.56M39.69M6.17M-8.75M-39.03M55.41M5.25M-8.66M-42.66M
Investing Activities
Capital Expenditures 5.86M6.52M-6.01M4.86M5.81M3.50M5.46M3.57M1.60M0.86M0.62M0.43M0.34M0.44M0.68M0.35M2.42M4.44M0.17M
Change in Intangibles 0.56M0.36M0.15M0.15M0.15M
Acquisitions 268.99M90.74M0.10M126.07M50.26M
Cash from Investing Activities -0.52M-0.75M-2.37M-274.85M-4.69M-4.61M-4.47M-6.95M-1.96M-0.86M-3.12M-0.39M-91.23M-0.70M-0.83M-126.42M-48.30M-5.15M-0.17M
Financing Activities
Other financing activities 0.21M0.36M0.00M1.00M0.26M0.11M0.10M
Cash from Financing Activities 7.81M1.30M3.33M3.48M0.26M3.35M31.03M2.08M-13.86M-11.81M1.63M2.92M55.98M-12.82M125.28M2.04M2.25M-22.43M-39.63M
Additional items
Exchange Rate Effect 0.44M-0.90M-0.17M-0.60M-1.14M-0.75M-2.20M2.51M0.59M0.57M-1.93M0.94M-1.80M0.45M1.26M-2.58M4.04M-0.51M-0.61M
Change in Cash 15.28M12.99M-18.28M-293.02M-4.33M7.46M20.27M-24.38M16.08M-0.13M2.45M11.62M17.39M-8.07M131.49M-136.99M12.31M-10.36M-35.34M
Beginning Cash Balance 371.43M371.24M386.38M399.36M381.03M83.01M78.69M86.18M106.42M82.06M98.13M98.02M100.46M112.09M129.48M126.41M257.91M120.92M133.29M122.93M
Free Cash Flow 1.70M6.83M-13.07M-25.91M-4.56M5.98M-9.54M-25.59M29.70M11.11M5.25M7.72M54.10M4.55M5.10M-10.37M51.90M13.29M4.90M
Net Cash Flow 14.84M13.89M-18.11M-292.42M-3.19M8.21M22.47M-26.89M15.49M-0.70M4.38M10.68M19.19M-8.52M130.23M-134.40M8.27M-9.85M-34.73M