Modine Manufacturing Balance Sheet (2010-2025) | MOD

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
37.80M49.00M56.00M61.10M45.20M58.70M70.10M82.20M67.10M92.50M120.20M149.70M60.10M72.90M78.60M83.80M71.60M124.50M83.80M98.70M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
37.80M49.00M56.00M61.10M45.20M58.70M70.10M82.20M67.10M92.50M120.20M149.70M60.10M72.90M78.60M83.80M71.60M124.50M83.80M98.70M
Receivables - Net (Quarter)
267.90M293.70M276.80M309.30M367.50M353.50M340.50M347.40M398.00M399.80M377.00M364.40M422.90M438.10M452.90M423.00M478.90M516.60M559.00M569.10M
Receivables - Other (Quarter)
5.70M8.00M10.40M18.00M26.80M18.20M25.10M23.80M19.30M26.60M18.20M14.70M12.90M10.80M14.50M11.30M13.30M16.10M22.10M
Receivables (Quarter)
273.60M301.70M287.20M327.30M394.30M371.70M365.60M371.20M417.30M426.40M395.20M379.10M435.80M448.90M467.40M434.30M492.20M532.70M559.00M591.20M
Raw Materials (Quarter)
117.10M139.70M153.50M178.20M186.70M210.10M200.40M215.20M218.30M216.80M205.70M207.70M207.80M203.00M224.00M215.70M223.30M281.60M361.30M380.00M
Work In Process (Quarter)
38.50M46.50M50.60M55.30M55.10M55.30M50.30M51.60M49.90M52.70M53.70M55.40M64.50M66.90M69.60M68.10M65.90M74.20M88.80M98.60M
Finished Goods (Quarter)
40.00M42.90M44.80M44.60M39.40M45.40M43.00M46.80M56.70M64.00M62.10M78.20M85.60M80.10M72.90M52.90M51.70M79.00M78.70M64.30M
Inventory (Quarter)
195.60M229.10M248.90M278.10M281.20M310.80M293.70M313.60M324.90M333.50M321.50M341.30M357.90M350.00M366.50M336.70M340.90M434.80M528.80M542.90M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
35.90M43.10M44.50M53.10M63.70M58.60M62.90M64.60M56.40M68.30M60.90M62.80M53.10M52.80M54.60M62.10M69.80M79.50M80.30M93.00M
Current Assets (Quarter)
644.80M691.00M696.70M701.60M757.60M781.60M767.20M807.80M846.40M894.10M898.00M918.20M894.00M913.80M952.60M905.60M961.20M1,155.40M1,251.90M1,303.70M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
269.90M271.60M265.90M318.10M315.40M299.50M291.20M301.00M314.50M310.30M303.80M317.30M365.70M363.70M373.90M354.80M390.50M425.90M457.00M479.60M
Long-Term Investments (Quarter)
Goodwill (Quarter)
170.70M171.40M170.10M169.50M168.10M164.60M160.90M164.80M165.60M165.60M164.30M166.70M230.90M237.40M240.70M232.60M233.90M268.20M290.70M293.40M
Intangibles (Quarter)
138.20M138.80M96.00M93.20M135.10M132.10M82.40M82.80M81.10M133.00M2.90M78.40M245.80M234.90M165.80M228.90M231.10M292.10M207.60M306.70M
Goodwill & Intangibles (Quarter)
308.90M310.20M266.10M262.70M303.20M296.70M243.30M247.60M246.70M298.60M167.20M245.10M476.70M472.30M406.50M461.50M465.00M560.30M498.30M600.10M
Long-Term Deferred Tax (Quarter)
24.50M28.10M26.00M28.90M27.20M25.70M23.80M25.60M83.70M81.20M77.60M78.10M75.10M67.00M63.30M61.90M67.00M59.10M48.50M43.60M
Other Non-Current Assets (Quarter)
66.20M76.10M67.30M70.10M68.40M66.90M66.70M65.00M74.60M77.60M18.40M92.70M97.50M113.80M119.30M122.60M118.30M121.10M130.20M159.20M
Non-Current Assets (Quarter)
631.90M635.90M625.30M679.80M669.40M643.00M625.00M639.20M719.50M713.80M707.10M733.20M957.50M952.60M963.00M924.20M956.40M1,073.10M1,134.00M1,179.20M
Assets (Quarter)
1,276.70M1,326.90M1,322.00M1,381.40M1,427.00M1,424.60M1,392.20M1,447.00M1,565.90M1,607.90M1,605.10M1,651.40M1,851.50M1,866.40M1,915.60M1,829.80M1,917.60M2,228.50M2,385.90M2,482.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
233.90M260.00M252.50M295.40M325.80M318.50M309.10M302.20M332.80M317.50M274.90M255.30M283.40M274.30M295.10M244.00M290.80M340.00M395.80M390.30M
Notes Payables (Quarter)
1.40M0.60M0.20M7.70M6.50M14.90M11.30M3.70M8.00M0.10M12.00M4.30M14.00M2.40M9.30M12.40M1.20M
Payables (Quarter)
235.30M260.60M252.70M295.40M333.50M325.00M324.00M313.50M336.50M325.50M275.00M255.30M295.40M278.60M309.10M246.40M300.10M340.00M408.20M391.50M
Accumulated Expenses (Quarter)
66.50M68.70M64.50M64.20M85.10M90.40M86.20M83.20M89.80M81.70M78.40M79.60M101.60M85.00M91.70M88.60M102.70M78.20M86.60M86.50M
Other Accumulated Expenses (Quarter)
42.20M54.30M49.50M52.70M54.20M59.40M55.00M49.60M61.10M79.80M99.00M120.90M129.10M118.80M103.80M110.10M93.40M98.70M87.20M74.30M
Short term Debt (Quarter)
1.40M0.60M21.80M21.80M7.70M6.50M14.90M11.30M19.70M8.00M19.60M19.70M25.90M32.30M2.40M44.80M45.00M12.40M43.90M
Current Taxes (Quarter)
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
469.20M468.00M454.00M434.10M494.50M496.30M486.50M465.90M507.10M506.70M493.10M475.50M545.80M508.30M536.90M483.50M541.00M561.90M625.90M596.20M
Non-Current Liabilities
Non-Current Debt (Quarter)
311.20M348.60M366.90M368.80M348.40M360.20M334.40M358.90M329.30M330.00M322.90M313.50M399.90M405.70M359.10M330.00M296.70M482.10M525.80M570.70M
Pension (Quarter)
58.60M56.60M53.80M61.00M47.20M44.80M42.70M43.60M40.20M39.70M31.30M31.00M27.70M26.00M21.20M20.30M29.40M30.20M30.00M11.80M
Minority Interest (Quarter)
7.40M7.20M7.00M7.40M7.40M6.40M5.80M6.60M6.80M6.60M7.00M7.80M7.90M7.90M8.60M8.10M8.00M7.20M7.60M8.00M
Liabilities from Discontinued Operations (Quarter)
103.30M62.50M65.50M21.10M
Non-Current Deferred Tax Liability (Quarter)
5.90M6.20M6.00M6.00M5.90M4.40M4.30M4.40M4.80M5.30M5.20M5.80M30.00M26.40M26.30M24.10M24.10M24.80M23.60M23.30M
Other Non-Current Liabilities (Quarter)
75.70M80.30M77.30M73.90M72.90M71.80M73.60M72.70M84.90M81.70M78.60M90.40M92.60M103.70M104.70M108.70M108.20M110.80M119.50M151.10M
Total Non-Current Liabilities (Quarter)
844.90M879.40M880.70M869.90M896.00M905.70M867.90M872.80M881.40M881.70M852.50M825.80M1,003.40M966.40M943.50M857.90M891.20M1,099.00M1,205.30M1,202.00M
Total Liabilities (Quarter)
920.60M959.70M958.00M943.80M968.90M977.50M941.50M945.50M966.30M963.40M931.10M916.20M1,096.00M1,070.10M1,048.20M966.60M999.40M1,209.80M1,324.80M1,353.10M
Shareholder's Equity
Total Debt (Quarter)
312.60M349.20M388.70M390.60M356.10M366.70M349.30M370.20M349.00M338.00M342.50M313.50M419.60M431.60M391.40M332.40M341.50M527.10M538.20M614.60M
Common Equity (Quarter)
356.10M367.20M364.00M437.60M458.10M447.10M450.70M501.50M599.60M644.50M674.00M735.20M755.50M796.30M867.40M863.20M910.20M1,018.70M1,061.10M1,121.80M
Shareholder's Equity (Quarter)
356.10M367.20M364.00M437.60M458.10M447.10M450.70M501.50M599.60M644.50M674.00M735.20M755.50M796.30M867.40M863.20M918.20M1,018.70M1,061.10M1,129.80M
Liabilities and Shareholders Equity (Quarter)
1,276.70M1,326.90M1,322.00M1,381.40M1,427.00M1,424.60M1,392.20M1,447.00M1,565.90M1,607.90M1,605.10M1,651.40M1,851.50M1,866.40M1,915.60M1,829.80M1,917.60M2,228.50M2,385.90M2,482.90M
Treasury Shares (Quarter)
2.70M2.70M2.70M2.80M0.70M3.00M3.10M3.20M0.80M3.40M3.60M3.70M0.50M3.80M3.80M3.90M4.10M4.10M4.10M4.10M
Retained Earnings (Quarter)
-161.20M-153.20M-159.20M336.00M344.40M-173.30M383.10M407.60M-161.10M542.30M588.80M633.20M659.00M706.30M-147.80M-195.30M-181.30M-131.90M-137.70M-27.60M