|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.60M | 478.90M | 502.20M | 574.40M | 541.00M | 578.80M | 560.00M | 618.10M | 622.40M | 620.50M | 561.40M | 603.50M | 661.50M | 658.00M | 616.80M | 647.20M | 682.80M | 738.90M | 805.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.40M | 412.60M | 427.60M | 479.20M | 457.60M | 482.60M | 462.40M | 505.90M | 494.50M | 485.40M | 434.10M | 468.20M | 498.90M | 492.40M | 467.20M | 481.20M | 517.40M | 574.00M | 618.90M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.20M | 66.30M | 74.60M | 95.20M | 83.40M | 96.20M | 97.60M | 112.20M | 127.90M | 135.10M | 127.30M | 135.30M | 162.60M | 165.60M | 149.60M | 166.00M | 165.40M | 164.90M | 186.10M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.40M | 51.90M | 50.30M | 53.50M | 56.30M | 58.80M | 58.00M | 60.90M | 61.40M | 68.90M | 68.00M | 75.60M | 82.80M | 85.80M | 82.00M | 81.50M | 84.90M | 84.20M | 89.30M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.60M | 2.10M | 19.10M | 0.10M | | | 0.10M | | 0.50M | 1.60M | 1.30M | 5.40M | 3.20M | 8.30M | -14.30M | 0.30M | 1.10M | 3.80M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.70M | 52.50M | 52.40M | 72.60M | 56.40M | 58.80M | 58.00M | 61.00M | 61.40M | 69.40M | 69.60M | 76.90M | 88.20M | 89.00M | 90.30M | 67.20M | 85.20M | 85.30M | 93.10M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.60M | | | | | | | | | | 4.00M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.80M | 0.10M | 0.60M | 0.40M | -0.10M | 0.50M | 1.20M | 0.80M | 0.80M | 0.70M | 0.80M | 0.50M | 2.60M | 0.50M | 0.50M | 0.50M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.50M | -1.00M | -0.50M | -2.00M | -1.40M | -0.40M | -0.30M | -0.30M | -0.20M | -1.10M | 0.70M | -0.30M | -1.50M | 1.10M | -3.90M | -3.40M | -0.80M | -2.80M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 6.00M | 74.50M | 16.30M | 19.20M | 30.70M | 33.20M | 29.70M | 60.00M | 59.70M | 55.40M | 2.30M | 66.60M | 66.40M | 54.20M | -145.50M | 65.70M | 63.70M | -38.50M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 5.40M | 0.10M | -6.30M | 4.90M | 6.40M | 8.50M | -48.10M | 14.70M | 12.80M | 10.30M | -36.20M | 18.80M | 20.00M | 13.00M | -47.10M | 14.00M | 18.90M | 8.30M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.60M | 74.40M | 7.40M | 14.30M | 24.30M | 24.70M | 90.40M | 45.30M | 46.90M | 45.10M | 24.20M | 47.80M | 46.40M | 41.00M | 50.10M | 51.70M | 44.80M | -46.80M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.20M | 0.30M | 0.10M | | -0.10M | 0.20M | 0.40M | 0.50M | 0.40M | 0.70M | 0.30M | 0.50M | 0.30M | 0.20M | 0.50M | 0.50M | 0.40M | 0.60M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.60M | 74.40M | 22.60M | 14.30M | 24.30M | 24.70M | 77.80M | 45.30M | 46.90M | 45.10M | 38.50M | 47.80M | 46.40M | 41.20M | -98.40M | 51.70M | 44.80M | -46.80M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.60M | 74.40M | 22.60M | 14.30M | 24.30M | 24.70M | 77.80M | 45.30M | 46.90M | 45.10M | 38.50M | 47.80M | 46.40M | 41.20M | -98.40M | 51.70M | 44.80M | -46.80M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.60M | 74.40M | 22.60M | 14.30M | 24.30M | 24.70M | 77.80M | 45.30M | 46.90M | 45.10M | 38.50M | 47.80M | 46.40M | 41.20M | -98.40M | 51.70M | 44.80M | -46.80M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.60M | 74.40M | 22.60M | 14.30M | 24.30M | 24.70M | 77.80M | 45.30M | 46.90M | 45.10M | 38.50M | 47.80M | 46.40M | 41.20M | -98.40M | 51.70M | 44.80M | -46.80M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.01 | 1.43 | 0.43 | 0.27 | 0.47 | 0.47 | 1.49 | 0.87 | 0.90 | 0.86 | 0.73 | 0.91 | 0.88 | 0.78 | -1.87 | 0.98 | 0.85 | -0.89 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.01 | 1.42 | 0.43 | 0.27 | 0.46 | 0.47 | 1.47 | 0.85 | 0.88 | 0.85 | 0.72 | 0.89 | 0.86 | 0.76 | -1.83 | 0.96 | 0.83 | -0.89 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.80M | 52.00M | 52.00M | 52.00M | 52.20M | 52.20M | 52.30M | 52.30M | 52.30M | 52.40M | 52.30M | 52.40M | 52.50M | 52.60M | 52.70M | 52.60M | 52.60M | 52.70M | 52.80M | 52.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.50M | 52.60M | 52.40M | 52.50M | 52.40M | 52.70M | 52.90M | 52.80M | 53.00M | 53.40M | 53.20M | 53.40M | 53.90M | 53.90M | 53.90M | 53.90M | 53.70M | 53.80M | 52.80M | 52.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.50M | 54.50M | 54.60M | 54.80M | 54.90M | 55.10M | 55.30M | 55.40M | 55.60M | 55.70M | 55.90M | 56.10M | 56.20M | 56.30M | 56.40M | 56.50M | 56.60M | 56.80M | 56.90M | 57.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.00M | 8.00M | 11.60M | 8.00M | 8.00M | 8.00M | 16.50M | 8.00M | 8.00M | 8.00M | 19.40M | 15.00M | 15.00M | 15.00M | 20.40M | 28.00M | 47.30M | 29.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.43% | 90.00% | 0.13% | -38.65% | 25.52% | 20.85% | 25.60% | -161.95% | 24.50% | 21.44% | 18.59% | -1,573.91% | 28.23% | 30.12% | 23.99% | 32.37% | 21.31% | 29.67% | -21.56% | |