|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.90M | 494.60M | 478.90M | 502.20M | 574.40M | 541.00M | 578.80M | 560.00M | 618.10M | 622.40M | 620.50M | 561.40M | 603.50M | 661.50M | 658.00M | 616.80M | 647.20M | 682.80M | 738.90M | 805.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.10M | 421.40M | 412.60M | 427.60M | 479.20M | 457.60M | 482.60M | 462.40M | 505.90M | 494.50M | 485.40M | 434.10M | 468.20M | 498.90M | 492.40M | 467.20M | 481.20M | 517.40M | 574.00M | 618.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80M | 73.20M | 66.30M | 74.60M | 95.20M | 83.40M | 96.20M | 97.60M | 112.20M | 127.90M | 135.10M | 127.30M | 135.30M | 162.60M | 165.60M | 149.60M | 166.00M | 165.40M | 164.90M | 186.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.30M | 59.40M | 51.90M | 50.30M | 53.50M | 56.30M | 58.80M | 58.00M | 60.90M | 61.40M | 68.90M | 68.00M | 75.60M | 82.80M | 85.80M | 82.00M | 81.50M | 84.90M | 84.20M | 89.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.30M | 0.30M | 0.60M | 2.10M | -1.00M | 1.50M | 0.60M | 0.10M | 4.20M | | 0.40M | 0.90M | 13.70M | 5.40M | 4.50M | 8.30M | 1.00M | 0.30M | 1.10M | 3.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.50M | 46.60M | 43.40M | -130.50M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 59.70M | 52.50M | 52.40M | 52.50M | 57.80M | 59.40M | 58.10M | 65.10M | 61.40M | 69.30M | 68.90M | 89.30M | 88.20M | 90.30M | 90.30M | 82.50M | 85.20M | 85.30M | 93.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.30M | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.30M | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.10M | 0.20M | 0.10M | 0.10M | 0.30M | 0.30M | 0.60M | 0.50M | 1.20M | 1.40M | 1.20M | 0.70M | 0.80M | 0.50M | 0.70M | 0.50M | 0.50M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.40M | -0.50M | -1.00M | -1.00M | -2.30M | -1.10M | -0.30M | 0.40M | -0.30M | -0.20M | -0.50M | -1.00M | -0.30M | -1.20M | 1.80M | -3.90M | -4.20M | -1.50M | -2.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.20M | -0.70M | -1.10M | -2.20M | -2.30M | -1.40M | -0.40M | 3.40M | -0.60M | 0.10M | -0.50M | -1.00M | -0.30M | -1.50M | 1.10M | 3.60M | -4.20M | -1.50M | -2.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.70M | 4.70M | 6.00M | 74.50M | 16.30M | 19.20M | 30.70M | 33.20M | 42.20M | 60.00M | 59.70M | 55.40M | 39.50M | 66.60M | 66.40M | 54.20M | -145.50M | 65.70M | 63.70M | -38.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.10M | 1.90M | 5.40M | 0.10M | 10.40M | 4.90M | 6.40M | 8.50M | -17.50M | 14.70M | 12.80M | 10.30M | -35.40M | 18.80M | 20.00M | 13.00M | 16.70M | 14.00M | 18.90M | 8.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00M | 2.80M | 0.60M | 74.10M | 8.40M | 14.30M | 24.30M | 24.50M | 90.40M | 45.30M | 46.90M | 45.10M | 26.10M | 47.80M | 46.40M | 41.20M | 50.10M | 51.70M | 44.80M | -46.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.50M | 0.20M | 0.30M | 0.10M | | -0.10M | 0.20M | 0.40M | 0.50M | 0.40M | 0.70M | 0.30M | 0.50M | 0.30M | 0.20M | 0.50M | 0.50M | 0.40M | 0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | 2.80M | 0.60M | 74.40M | 5.90M | 14.30M | 24.30M | 24.70M | 59.70M | 45.30M | 46.90M | 45.10M | 74.90M | 47.80M | 46.40M | 41.20M | -162.20M | 51.70M | 44.80M | -46.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | 2.80M | 0.60M | 74.40M | 5.90M | 14.30M | 24.30M | 24.70M | 59.70M | 45.30M | 46.90M | 45.10M | 74.90M | 47.80M | 46.40M | 41.20M | -162.20M | 51.70M | 44.80M | -46.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | 2.80M | 0.60M | 74.40M | 5.90M | 14.30M | 24.30M | 24.70M | 59.70M | 45.30M | 46.90M | 45.10M | 74.90M | 47.80M | 46.40M | 41.20M | -162.20M | 51.70M | 44.80M | -46.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | 2.80M | 0.60M | 74.40M | 5.90M | 14.30M | 24.30M | 24.70M | 59.70M | 45.30M | 46.90M | 45.10M | 74.90M | 47.80M | 46.40M | 41.20M | -162.20M | 51.70M | 44.80M | -46.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29 | 0.04 | 0.01 | 1.42 | 0.16 | 0.27 | 0.47 | 0.47 | 1.72 | 0.86 | 0.89 | 0.85 | 0.49 | 0.90 | 0.88 | 0.78 | 0.94 | 0.97 | 0.84 | -0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29 | 0.04 | 0.01 | 1.41 | 0.16 | 0.27 | 0.46 | 0.46 | 1.70 | 0.85 | 0.87 | 0.83 | 0.48 | 0.88 | 0.86 | 0.76 | 0.93 | 0.95 | 0.83 | -0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.30M | 51.80M | 52.00M | 51.90M | 52.00M | 52.20M | 52.20M | 52.20M | 52.30M | 52.30M | 52.40M | 52.40M | 52.40M | 52.50M | 52.60M | 52.60M | 52.60M | 52.60M | 52.70M | 52.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.30M | 8.70M | 10.50M | 79.40M | 20.60M | 25.60M | 36.80M | 39.50M | 48.50M | 66.50M | 65.70M | 61.70M | 46.80M | 74.40M | 75.30M | 59.30M | 74.50M | 75.70M | 73.50M | 89.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.20M | 3.80M | 3.80M | 3.80M | 4.10M | 4.70M | 5.90M | 6.00M | 5.90M | 6.10M | 5.80M | 6.30M | 7.50M | 7.40M | 6.20M | 5.30M | 5.80M | 8.30M | 8.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89% | 40.43% | 90.00% | 0.13% | 63.80% | 25.52% | 20.85% | 25.60% | -41.47% | 24.50% | 21.44% | 18.59% | -89.62% | 28.23% | 30.12% | 23.99% | -11.48% | 21.31% | 29.67% | -21.56% |