|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.20M | 53.93M | 50.41M | 54.33M | 29.29M | 31.13M | 33.21M | 40.15M | 29.72M | 30.50M | 26.85M | 29.91M | 26.81M | 23.82M | 40.60M | 24.34M | 27.36M | 31.80M | 38.40M | 44.68M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.20M | 53.93M | 50.41M | 54.33M | 29.29M | 31.13M | 33.21M | 40.15M | 29.72M | 30.50M | 26.85M | 29.91M | 26.81M | 23.82M | 40.60M | 24.34M | 27.36M | 31.80M | 38.40M | 44.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.69M | 161.78M | 131.31M | 153.98M | 193.88M | 191.25M | 167.89M | 177.66M | 233.12M | 264.54M | 240.59M | 286.14M | 338.89M | 391.80M | 374.03M | 313.41M | 292.57M | 270.42M | 232.62M | 198.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.69M | 161.78M | 131.31M | 153.98M | 193.88M | 191.25M | 167.89M | 177.66M | 233.12M | 264.54M | 240.59M | 286.14M | 338.89M | 391.80M | 374.03M | 313.41M | 292.57M | 270.42M | 232.62M | 198.26M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.30M | 44.28M | 51.90M | 59.65M | 62.63M | 66.84M | 70.53M | 75.93M | 77.85M | 84.73M | 86.16M | 89.05M | 86.62M | 82.08M | 79.45M | 77.36M | 26.47M | 64.77M | 65.29M | 66.23M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17M | 29.47M | 33.93M | 33.99M | 38.40M | 43.23M | 44.33M | 40.66M | 42.59M | 43.13M | 45.52M | 47.93M | 44.59M | 45.15M | 49.10M | 48.25M | 69.32M | 42.29M | 45.27M | 51.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 14.53M | 16.52M | 15.51M | 16.66M | 20.46M | 14.54M | 18.46M | 25.87M | 24.71M | 24.46M | 23.08M | 23.95M | 23.21M | 26.30M | 23.63M | 44.87M | 26.59M | 23.02M | 23.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 92.00M | 108.84M | 114.91M | 124.35M | 141.19M | 144.38M | 153.66M | 164.43M | 167.46M | 176.33M | 189.81M | 184.27M | 187.29M | 190.34M | 186.17M | 164.90M | 165.46M | 180.72M | 184.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 7.45M | 6.38M | 5.75M | 8.74M | 7.45M | 6.05M | 4.58M | 6.77M | 6.39M | 5.34M | 4.62M | 8.84M | 8.10M | 10.48M | 5.85M | 16.11M | 17.71M | 17.73M | 12.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.38M | 315.16M | 296.93M | 328.97M | 356.27M | 371.01M | 351.53M | 376.05M | 434.04M | 468.89M | 449.11M | 510.47M | 558.81M | 611.00M | 615.46M | 529.77M | 500.94M | 485.41M | 469.47M | 439.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.73M | 98.82M | 98.32M | 95.29M | 96.67M | 112.35M | 111.34M | 112.14M | 110.98M | 116.06M | 116.22M | 115.07M | 116.17M | 115.77M | 118.57M | 115.98M | 117.50M | 115.97M | 113.52M | 123.81M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 20.59M | 20.59M | 20.02M | 20.02M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 20.59M | 20.59M | 20.02M | 20.02M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.52M | 0.52M | 0.53M | 0.64M | 0.62M | 0.63M | 0.71M | 0.69M | 0.68M | 0.78M | 0.82M | 0.79M | 0.74M | 0.72M | 0.73M | 0.76M | 1.11M | 1.00M | 5.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.28M | 112.32M | 111.69M | 109.35M | 111.21M | 126.84M | 125.73M | 124.67M | 124.13M | 138.10M | 138.30M | 135.92M | 137.72M | 137.17M | 139.89M | 136.52M | 6.92M | 136.42M | 133.88M | 144.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.66M | 427.48M | 408.62M | 437.64M | 467.48M | 497.85M | 477.26M | 501.43M | 558.16M | 607.00M | 587.41M | 647.21M | 696.53M | 748.17M | 755.35M | 667.01M | 639.71M | 622.93M | 604.34M | 589.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.35M | 108.08M | 87.79M | 121.75M | 142.03M | 140.42M | 110.19M | 125.50M | 169.46M | 188.87M | 146.79M | 191.78M | 229.04M | 243.15M | 234.22M | 145.85M | 113.51M | 98.03M | 82.24M | 78.55M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.35M | 108.08M | 87.79M | 121.75M | 142.03M | 140.42M | 110.19M | 125.50M | 169.46M | 188.87M | 146.79M | 191.78M | 229.04M | 243.15M | 234.22M | 145.85M | 113.51M | 98.03M | 82.24M | 78.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 24.18M | 25.55M | 22.78M | 23.02M | 25.40M | 30.12M | 28.33M | 30.26M | 34.54M | 40.23M | 2.81M | 43.51M | 49.55M | 54.80M | 3.51M | 39.52M | 46.61M | 52.11M | 21.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | | | | 4.40M | | | | 5.31M | | | | 7.70M | | | | 18.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.35M | 0.01M | 0.35M | 0.00M | 0.32M | 0.31M | 0.31M | 0.31M | 0.28M | 0.32M | 0.31M | 0.31M | 0.31M | 0.32M | 0.32M | 0.31M | 0.24M | 0.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | | 2.00M | 4.74M | 0.88M | 1.21M | 1.82M | 1.77M | 0.77M | 1.46M | 1.08M | 1.89M | 1.39M | 1.19M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | | | | 5.90M | | | | 4.41M | | | | 7.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.91M | 132.64M | 113.72M | 146.99M | 162.69M | 163.43M | 137.92M | 156.15M | 204.77M | 224.60M | 188.51M | 234.71M | 274.64M | 293.77M | 290.79M | 197.87M | 155.24M | 146.35M | 135.78M | 136.57M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 40.00M | 45.00M | 45.00M | 45.00M | 60.00M | 60.00M | 60.00M | 55.00M | 70.00M | 65.00M | 65.00M | 75.00M | 55.00M | 45.00M | 31.05M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.26M | 4.16M | 5.17M | 5.13M | 5.23M | 5.20M | 6.23M | 6.16M | 6.18M | 6.08M | 4.07M | 4.11M | 4.16M | 4.08M | 2.88M | 2.78M | 2.85M | 2.79M | 1.37M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.99M | 0.88M | 0.87M | 0.82M | 0.72M | 0.63M | 0.60M | 0.57M | 0.50M | 0.42M | 0.51M | 0.43M | 0.35M | 0.29M | 0.23M | 0.18M | 0.14M | 0.12M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.12M | 137.90M | 118.76M | 153.03M | 178.63M | 209.38M | 188.74M | 207.97M | 256.50M | 291.28M | 255.02M | 299.29M | 334.17M | 368.28M | 360.16M | 265.99M | 233.20M | 204.34M | 183.69M | 169.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 40.00M | 45.00M | 45.00M | 45.00M | 60.00M | 60.00M | 60.00M | 55.00M | 70.00M | 65.00M | 65.00M | 75.00M | 55.00M | 45.00M | 33.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.54M | 289.58M | 289.87M | 284.62M | 284.93M | 284.55M | 284.60M | 293.46M | 301.67M | 315.72M | 332.38M | 347.92M | 362.36M | 379.89M | 395.19M | 401.03M | 406.51M | 418.59M | 420.65M | 420.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.54M | 289.58M | 289.87M | 284.62M | 284.93M | 284.55M | 284.60M | 293.46M | 301.67M | 315.72M | 332.38M | 347.92M | 362.36M | 379.89M | 395.19M | 401.03M | 406.51M | 418.59M | 420.65M | 420.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.66M | 427.48M | 408.62M | 437.64M | 467.48M | 497.85M | 477.26M | 501.43M | 558.16M | 607.00M | 587.41M | 647.21M | 696.53M | 748.17M | 755.35M | 667.01M | 639.71M | 622.93M | 604.34M | 589.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00M | 139.47M | 141.26M | 138.00M | 138.01M | 139.71M | 142.89M | 150.12M | 157.28M | -7.28M | -6.46M | 200.16M | 215.01M | 233.33M | -4.43M | 254.94M | 260.71M | 266.88M | -1.28M | -1.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | | | 0.15M | | 0.21M | 0.01M | | | 0.01M | 0.25M | 0.25M |