Miller Industries Growth Metrics (2010-2025) | MLR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.99%-6.93%-5.59%-4.48%-2.38%8.21%12.69%12.02%7.79%7.19%10.46%15.74%17.48%15.12%9.20%2.29%10.19%10.80%8.42%10.84%3.79%4.58%8.63%6.66%6.53%8.54%11.01%16.06%22.84%21.12%11.84%6.46%3.78%-13.86%-0.45%1.64%2.34%17.45%2.33%9.85%9.31%16.46%16.80%14.57%19.40%21.92%23.08%29.07%24.79%23.26%28.59%3.06%-8.16%-16.74%-19.99%
Assets Growth (3y) 4.28%2.58%5.53%7.39%7.32%10.12%10.77%9.87%11.75%10.99%9.36%9.48%10.35%10.08%8.75%6.54%6.81%7.94%9.35%11.12%10.75%11.19%10.49%9.64%10.74%4.23%7.32%7.89%9.27%7.01%4.44%5.93%5.10%5.62%5.96%8.56%10.13%18.59%13.73%17.55%17.66%20.51%22.73%15.08%11.02%7.76%8.19%
Assets Growth (5y) 6.07%6.61%6.83%7.02%7.17%9.12%9.87%9.41%9.06%9.19%9.54%10.19%11.95%11.89%9.81%8.36%9.21%5.58%7.80%8.22%7.60%6.82%6.56%8.03%8.72%9.15%8.12%9.59%11.23%11.71%10.37%11.94%11.58%12.10%13.49%11.22%8.89%11.35%8.64%
Assets (QoQ) -4.23%-0.90%2.74%-4.56%-2.85%0.27%4.99%5.81%1.17%-0.33%1.03%5.21%4.26%4.44%2.55%3.10%-1.11%-2.17%10.47%3.67%-3.23%0.01%3.45%4.46%0.51%-1.80%3.33%6.42%2.80%2.66%9.37%4.94%-5.07%-2.28%6.61%-12.90%9.71%-0.23%7.34%-0.04%-4.41%7.10%6.82%6.50%-4.13%5.06%11.31%8.75%-3.23%10.18%7.62%7.41%0.96%-11.69%-4.09%-2.62%-2.98%
Capital Expenditures Growth (1y) -40.66%209.98%13.65%88.99%43.63%-66.11%17.95%50.75%-52.82%-58.03%-75.21%99.78%380.34%360.06%600.99%-8.51%66.37%265.70%306.00%349.94%112.30%-2.52%11.20%6.17%-17.01%-7.22%-39.31%-30.32%-34.06%-87.31%-18.69%-4.17%114.70%183.21%11.76%-23.91%-26.45%145.73%-29.41%-27.12%-52.60%-73.11%64.36%540.12%-6.23%194.82%-57.25%-74.07%36.60%-38.01%167.12%-35.77%101.38%-46.38%9.76%-46.32%-71.42%
Capital Expenditures Growth (3y) -26.19%-23.89%-30.74%78.55%48.20%-13.18%27.02%40.19%55.64%91.85%91.78%101.85%156.96%154.06%216.31%63.50%43.11%48.99%39.93%49.31%5.13%-51.41%-18.13%-10.83%5.52%-30.66%-17.99%-20.21%1.36%-4.07%-13.76%-19.00%-9.21%23.23%9.05%52.54%-31.12%24.89%-20.84%6.55%-15.33%-21.09%23.36%2.15%37.14%-0.67%7.82%-55.29%-7.71%
Capital Expenditures Growth (5y) 26.29%49.30%56.72%87.91%62.97%18.46%56.04%67.44%46.04%44.89%36.63%43.49%56.15%14.06%73.27%23.89%32.93%3.51%20.02%19.40%12.90%-4.40%-15.42%-17.03%-16.35%-26.11%-8.54%18.84%-14.28%-6.89%-14.73%-2.48%-0.84%27.88%8.17%-9.98%-2.10%-8.33%7.78%-16.05%-18.97%
Capital Expenditures (QoQ) -6.99%-25.12%-47.70%62.89%385.91%-72.55%-13.02%23.79%14.65%-4.45%11.17%-61.26%1.99%-43.58%796.04%-6.85%-2.31%-14.03%16.95%69.38%114.72%-4.55%29.61%-20.08%-1.41%8.89%23.74%-37.53%10.22%-28.77%42.06%-40.87%-78.80%356.58%67.42%32.47%-72.03%80.17%13.98%28.04%-6.55%-48.24%17.68%-16.73%-46.99%216.40%358.30%-87.80%66.68%-54.12%177.93%-35.73%-24.36%97.71%-33.18%101.51%-79.86%304.74%-67.32%7.28%
Cash & Equivalents Growth (1y) 41.70%-17.01%8.24%-3.80%-25.80%21.99%-3.11%26.18%6.51%-5.26%-11.79%-14.51%-10.05%-11.95%-7.62%-5.52%-7.89%12.92%-2.90%-12.95%-17.84%-19.83%-19.07%-26.53%8.39%2.01%-29.63%-38.54%-38.45%-44.28%23.48%26.06%38.16%47.11%-3.57%127.06%36.28%73.03%120.62%30.41%45.31%6.09%-5.54%-47.88%-42.28%-34.12%-26.10%1.46%-2.01%-19.16%-25.51%-9.79%-21.92%51.23%-18.63%2.20%33.61%-5.42%
Cash & Equivalents Growth (3y) 3.85%-1.38%-2.56%1.24%-10.75%0.58%-7.58%0.63%-4.08%-1.98%-7.51%-11.08%-12.03%-7.28%-10.13%-15.46%-6.39%-2.62%-17.92%-26.75%-18.17%-23.05%-11.07%-17.13%-2.68%-5.79%-5.72%20.71%5.04%12.35%37.98%55.12%39.86%39.26%26.19%15.56%4.55%6.54%15.48%-11.65%-6.33%-17.33%-19.59%-21.86%-23.85%-6.96%-23.49%-2.20%0.74%4.96%
Cash & Equivalents Growth (5y) -1.49%-0.95%-3.66%-3.12%-11.66%-1.63%-9.11%-8.20%-4.71%-5.09%-14.74%-20.51%-14.61%-14.65%-8.80%-14.08%-6.95%-5.42%-8.02%2.38%0.63%3.01%8.39%11.00%12.79%8.95%11.79%3.64%-0.57%-0.17%12.89%14.57%9.12%7.54%2.04%7.15%-2.65%8.14%-1.37%-8.66%-3.03%-4.17%
Cash & Equivalents (QoQ) 10.82%7.85%-15.67%40.59%-35.09%40.67%-25.06%8.44%6.70%11.72%-2.40%-8.46%-5.09%4.03%-5.41%-3.68%-7.10%9.15%-3.26%-6.09%13.88%-6.14%-13.27%-11.38%11.13%-5.25%-21.26%30.74%4.59%-34.64%-31.24%30.93%-5.32%44.85%-29.80%43.51%0.82%-5.05%65.29%-13.87%28.01%21.07%-2.30%-4.03%-6.54%7.79%-46.09%6.27%6.68%20.91%-25.98%2.63%-11.98%11.41%-10.36%-11.16%70.47%-40.06%12.59%16.14%20.68%
Cash from Investing Activities Growth (1y) 35.59%-249.09%-231.17%-108.01%-40.27%66.57%-17.35%-43.89%53.68%59.50%76.02%-109.55%-403.59%-389.61%-633.16%8.00%-66.77%-265.03%-306.29%-349.64%-112.30%2.49%-11.20%11.28%16.98%7.25%40.25%17.65%33.78%87.75%17.41%3.03%-112.98%-148.88%-11.44%24.42%26.22%-175.66%29.21%26.64%52.63%73.60%-64.04%-540.99%6.16%-215.56%57.16%-19.60%-45.82%58.89%-166.61%86.49%-88.64%18.00%-9.97%44.69%91.77%
Cash from Investing Activities Growth (3y) 25.20%22.10%-33.31%-84.42%-48.46%12.81%-27.29%-40.51%-57.28%-93.45%-92.57%-105.42%-161.24%-159.26%-221.16%-54.25%-43.25%-48.90%-39.24%-48.66%-5.29%51.98%18.13%10.85%-5.40%34.37%18.07%15.49%-1.34%5.64%13.31%18.68%9.37%-21.89%-8.97%-52.61%31.04%-31.93%20.77%-77.84%13.46%30.04%-23.28%-1.18%-37.18%-2.08%-7.89%55.29%39.04%
Cash from Investing Activities Growth (5y) -28.58%-53.23%-67.01%-91.78%-63.22%-18.73%-56.27%-61.73%-46.97%-45.62%-36.54%-44.65%-57.86%-14.63%-74.86%-23.99%-32.90%-0.12%-19.97%-19.21%-12.90%5.35%15.42%17.05%16.36%27.11%8.58%-23.20%14.29%6.89%14.46%-32.75%-0.37%-18.63%-8.13%10.50%2.04%4.99%-7.84%15.91%36.82%
Cash from Investing Activities (QoQ) 10.65%173.35%-154.88%-79.09%-384.24%72.44%12.97%-20.77%-15.40%3.25%-6.71%61.12%-0.90%42.73%-832.64%6.56%1.90%14.24%-17.03%-69.38%-114.72%4.55%-29.52%20.02%1.38%-8.85%-3.33%25.16%-10.17%29.87%-42.41%39.82%79.63%-373.01%-67.19%-32.19%76.19%-111.81%-13.40%-29.04%11.06%45.61%-17.52%16.68%50.43%-238.00%-359.20%87.80%-66.68%54.12%-1,182.10%85.13%53.01%-197.57%35.02%-107.62%79.57%-299.07%67.32%69.09%
Cash from Operations Growth (1y) -214.14%549.83%-49.85%-60.43%196.64%-75.82%105.95%-122.50%-115.77%-53.17%-211.01%237.66%248.33%170.70%509.79%-32.15%708.64%-14.97%-351.59%-453.64%21.15%247.15%59.99%191.97%-36.00%-76.03%37.96%79.01%27.93%22.97%-835.25%227.24%112.27%8.92%89.63%-4.94%7.08%133.26%253.73%-90.47%-91.39%-50.35%-1,116.37%-348.36%77.49%51.20%76.62%264.22%-59.60%-45.77%232.72%-210.44%2,225.10%-273.61%-69.77%354.98%-34.30%
Cash from Operations Growth (3y) -29.54%-9.71%53.74%-50.33%30.57%-32.57%31.44%-40.55%23.68%2.53%-137.79%-48.93%154.75%99.92%-60.37%30.20%84.39%-10.89%-37.94%79.90%-0.27%0.77%-32.41%94.76%20.23%-31.53%15.57%77.25%42.73%46.19%51.70%-33.32%-41.93%8.05%-17.46%-30.55%-45.29%20.53%-54.00%-27.02%-60.47%-25.88%46.64%-86.67%155.47%-50.72%27.93%87.81%83.43%
Cash from Operations Growth (5y) 15.85%11.12%-0.41%-18.06%33.34%-1.98%22.90%-7.33%7.96%-2.15%-37.08%49.38%69.27%18.69%-88.71%66.84%76.29%-1.07%-21.11%78.48%17.66%21.05%18.84%20.00%-30.66%-17.95%-56.55%-27.11%-14.97%18.59%-28.79%3.87%-32.47%0.68%20.14%-19.22%8.99%-29.55%28.22%1.82%-1.15%
Cash from Operations (QoQ) -16.02%-300.13%319.30%-130.97%578.13%-146.15%157.90%-24.37%19.66%-88.64%-318.90%46.97%455.26%-126.92%371.45%-42.86%548.31%-59.25%-55.05%580.93%-31.83%-220.59%36.82%333.28%95.33%-113.90%245.24%62.32%-26.84%-135.97%519.07%16.00%-29.68%-373.58%246.63%-24.75%-63.92%-126.06%1,443.79%-15.24%-21.40%-82.83%-16.68%-23.40%353.05%-451.51%79.64%154.74%285.95%-154.34%243.02%-86.53%418.04%32.99%-219.02%383.56%-138.68%123.16%903.76%-26.94%
Dividends Paid - Common Growth (1y) 1.55%0.70%5.42%8.23%9.19%9.31%9.45%8.98%7.84%7.76%7.68%7.48%6.91%7.08%6.96%7.08%6.63%6.28%6.28%6.28%5.91%6.17%6.22%6.22%0.29%0.05%0.15%0.10%0.15%0.10%0.10%0.05%0.05%0.10%0.00%0.05%0.05%0.05%0.05%0.05%0.05%0.00%0.10%0.05%0.19%0.24%0.15%0.83%5.83%6.51%5.68%4.87%5.00%4.61%5.06%
Dividends Paid - Common Growth (3y) 6.14%5.86%7.51%8.23%7.98%8.05%8.03%7.85%7.13%7.04%6.97%6.95%6.49%6.51%6.49%6.53%4.24%4.13%4.18%4.16%2.08%2.07%2.12%2.08%0.16%0.08%0.08%0.07%0.08%0.08%0.05%0.05%0.05%0.05%0.05%0.05%0.10%0.10%0.10%0.31%1.99%2.21%1.94%1.90%3.64%3.75%3.60%
Dividends Paid - Common Growth (5y) 6.39%6.18%7.15%7.61%7.29%7.31%7.31%7.20%5.48%5.43%5.42%5.40%3.93%3.89%3.89%3.90%2.56%2.49%2.51%2.49%1.26%1.26%1.27%1.26%0.12%0.06%0.08%0.06%0.10%0.10%0.08%0.20%1.21%1.35%1.17%1.15%2.19%2.24%2.17%
Dividends Paid - Common (QoQ) 0.99%-4.48%-2.05%7.48%0.14%0.00%0.56%8.43%0.25%0.13%0.13%7.29%0.18%0.06%-0.06%6.73%0.33%-0.06%0.06%6.28%0.00%-0.05%0.05%5.91%0.24%0.00%0.05%0.00%0.00%0.10%0.00%0.05%-0.05%0.10%-0.05%0.05%0.00%0.00%0.00%0.05%0.00%0.00%0.00%0.05%-0.05%0.10%-0.05%0.19%0.00%0.00%0.63%5.16%0.64%-0.78%-0.14%5.29%0.26%-0.35%
EBITDA Margin Growth (1y) 650.00235.0031,148.007,305.007,707.007,875.00-23220.00-128.00-63.0067.003.00127.0022.0087.00276.00-11.00181.00-65.002,174.004.0043.00174.00-144.0059.00-94.00-139.00126.00184.0025.00147.0027.0041.0048.00-6.00-2043.00-198.00-45.00-66.0083.00-148.00-123.00-156.00-611.00-144.00-189.0059.00330.00306.00397.00444.00202.00206.0081.00-231.00-131.00-175.00-240.00-398.00
EBITDA Margin Growth (3y) 8,294.008,177.007,930.007,304.007,666.008,029.00-22941.00-12.00140.0089.002,453.00120.00245.00196.002,307.0053.00130.00-29.002,156.00248.00-26.00182.009.00285.00-21.002.00-1890.0028.0028.0074.00-1933.00-305.00-120.00-229.00-2571.00-491.00-357.00-164.00-198.0013.0085.00346.00-78.00367.00289.00272.00402.00336.00238.00-185.00
EBITDA Margin Growth (5y) 8,497.008,199.0010,381.007,298.007,890.008,138.00-20911.0051.0089.00124.002,435.00364.00177.00204.002,460.00278.00202.00111.00140.0091.00-23.00109.00-1951.00-62.00-189.00-221.00-2418.00-265.00-284.00-23.00-2213.00-144.0088.00274.00-2038.0021.00121.0049.00-126.0044.00-74.00-283.00
EBITDA Margin (QoQ) 81.00197.00645.00-273.00-335.0031,110.00-23197.00129.00-166.0015.00-105.00194.00-37.00-49.0019.0089.0029.00140.00-268.00281.00-217.002,379.00-2438.00319.00-86.002,061.00-2235.00166.00-130.002,326.00-2176.007.00-9.002,206.00-2162.0013.00-63.00169.00-317.00166.00-84.00319.00-549.00192.00-118.00-136.00-82.00147.00130.00136.00-107.00238.00177.00-106.00-103.00113.00-135.00-6.00-147.0049.00-294.00
EBIT Growth (1y) -10.17%-27.42%525.35%104.39%105.94%103.33%-98.95%-43.20%5.30%63.51%32.49%92.49%21.71%38.59%150.73%17.94%74.89%-8.18%323.19%18.87%10.11%67.49%3.27%17.32%-15.87%-21.09%12.62%55.89%20.69%70.34%13.79%32.67%35.80%-1.16%-69.78%-38.91%-46.23%-23.74%-2.41%-36.81%11.89%-32.08%-70.16%-38.20%-33.23%45.44%180.79%322.92%257.31%176.83%79.51%81.70%38.42%-16.35%-38.14%-52.93%-60.49%-79.26%
EBIT Growth (3y) 27.42%27.43%27.22%26.99%27.57%27.56%-67.35%8.85%30.87%27.67%141.35%39.22%32.84%28.69%122.11%18.04%17.45%6.66%70.10%29.54%3.79%31.06%9.79%34.38%11.30%9.93%-27.11%8.11%-4.13%8.69%-30.51%-19.99%-6.51%-20.00%-55.52%-37.98%-26.21%-9.01%-6.49%18.21%38.72%39.84%14.58%68.09%48.92%49.90%46.09%53.50%25.02%-21.69%
EBIT Growth (5y) 16.51%15.87%21.30%15.63%16.51%16.17%-31.38%12.46%15.73%22.42%74.86%37.62%18.93%23.43%69.62%27.74%21.57%15.36%11.10%11.99%-3.98%11.16%-17.15%-1.30%-3.67%-7.20%-35.37%-13.18%-8.02%4.87%-22.41%6.01%14.28%15.57%-15.00%12.89%14.72%11.77%-1.91%7.15%7.86%-13.86%
EBIT Margin Growth (1y) 650.00235.0031,148.007,305.007,707.007,875.00-23220.00-128.00-63.0067.003.00127.0022.0087.00276.00-11.00181.00-65.002,174.004.0043.00174.00-144.0059.00-94.00-139.00126.00184.0025.00147.0027.0041.0048.00-6.00-2043.00-198.00-45.00-66.0083.00-148.00-123.00-156.00-611.00-144.00-189.0059.00330.00306.00397.00444.00202.00206.0081.00-231.00-131.00-175.00-240.00-398.00
EBIT Margin Growth (3y) 8,294.008,177.007,930.007,304.007,666.008,029.00-22941.00-12.00140.0089.002,453.00120.00245.00196.002,307.0053.00130.00-29.002,156.00248.00-26.00182.009.00285.00-21.002.00-1890.0028.0028.0074.00-1933.00-305.00-120.00-229.00-2571.00-491.00-357.00-164.00-198.0013.0085.00346.00-78.00367.00289.00272.00402.00336.00238.00-185.00
EBIT Margin Growth (5y) 8,497.008,199.0010,381.007,298.007,890.008,138.00-20911.0051.0089.00124.002,435.00364.00177.00204.002,460.00278.00202.00111.00140.0091.00-23.00109.00-1951.00-62.00-189.00-221.00-2418.00-265.00-284.00-23.00-2213.00-144.0088.00274.00-2038.0021.00121.0049.00-126.0044.00-74.00-283.00
EBIT Margin (QoQ) 81.00197.00645.00-273.00-335.0031,110.00-23197.00129.00-166.0015.00-105.00194.00-37.00-49.0019.0089.0029.00140.00-268.00281.00-217.002,379.00-2438.00319.00-86.002,061.00-2235.00166.00-130.002,326.00-2176.007.00-9.002,206.00-2162.0013.00-63.00169.00-317.00166.00-84.00319.00-549.00192.00-118.00-136.00-82.00147.00130.00136.00-107.00238.00177.00-106.00-103.00113.00-135.00-6.00-147.0049.00-294.00
EBIT (QoQ) 10.27%-5.43%-25.09%6.91%-3.78%451.96%-98.71%25.74%-41.73%10.66%-29.94%133.10%-9.53%-10.33%1.79%47.39%3.02%62.22%-52.12%118.57%-45.91%647.65%-86.55%102.47%-17.73%360.98%-84.72%45.18%-22.84%557.92%-78.85%12.40%8.91%339.47%-75.34%15.05%-20.72%34.37%-50.15%1.27%12.43%71.95%-67.72%79.31%-31.76%-24.45%-33.15%93.74%48.65%45.86%0.69%63.68%15.16%-5.42%1.91%24.69%-30.40%-30.06%-22.46%4.66%-63.47%
EBT Growth (1y) 83.34%65.61%34.52%-73.24%-56.27%-69.41%-66.86%-43.20%5.30%63.51%32.49%-91.96%21.71%38.59%150.73%2,724.34%74.89%-8.18%-31.83%18.87%10.11%67.49%16.85%17.32%-15.87%-21.09%25.36%55.89%20.69%70.34%16.33%22.79%28.38%-6.89%42.29%-37.92%-44.26%-19.24%0.45%-40.55%10.30%-37.64%-73.79%-41.26%-41.78%26.92%198.10%375.00%293.73%224.03%80.36%82.12%38.29%-10.26%-39.79%-49.78%-56.69%-78.23%
EBT Growth (3y) -5.49%-6.09%-16.10%-76.97%-17.55%-11.50%3.26%8.85%30.87%27.67%31.32%39.22%32.84%28.69%25.93%240.24%17.45%6.66%-0.05%29.54%3.79%31.06%19.44%30.95%9.24%7.77%27.55%5.92%-4.77%8.60%18.47%-23.19%-7.59%-22.31%-27.92%-39.93%-29.00%-13.86%-7.76%18.37%36.23%36.88%12.11%71.92%46.90%54.54%47.93%63.17%33.11%-14.14%
EBT Growth (5y) 12.44%1.06%0.19%-16.32%1.54%1.29%-2.59%12.46%15.73%22.42%27.10%37.62%18.93%23.43%23.84%137.39%20.21%13.99%10.57%10.63%-4.37%11.10%19.49%-3.69%-4.33%-8.82%-11.39%-16.13%-11.12%0.27%5.37%4.80%12.59%14.03%15.03%13.40%14.28%13.20%-3.15%8.69%8.65%-12.91%
EBT Margin Growth (1y) 339.00170.00-15.00-791.00-502.00-511.00-417.00-128.00-63.0067.003.00-208.0022.0087.00276.00324.00181.00-65.00-159.004.0043.00174.0033.0059.00-94.00-139.0080.00184.0025.00147.0018.00-5.0013.00-40.00151.00-177.00-22.00-34.00105.00-155.00-127.00-185.00-641.00-134.00-218.006.00321.00303.00393.00472.00193.00196.0074.00-173.00-139.00-136.00-175.00-388.00
EBT Margin Growth (3y) -226.00-274.00-430.00-1127.00-543.00-357.00-138.00-12.00140.0089.00120.00120.00245.00196.00150.00387.00130.00-29.00-46.00248.00-26.00182.00131.00238.00-56.00-32.00249.002.0016.0073.00274.00-337.00-136.00-259.00-385.00-466.00-366.00-213.00-215.0014.0048.00292.00-127.00365.00250.00304.00376.00363.00292.00-90.00
EBT Margin Growth (5y) -23.00-252.00-312.00-799.00-319.00-248.00-264.0051.0089.00124.00233.00364.00177.00204.00248.00567.00167.0077.00123.0065.00-35.00108.00387.00-94.00-205.00-251.00-287.00-287.00-329.00-107.00-46.00-168.0039.00219.00129.0033.00101.0085.00-160.0074.00-53.00-269.00
EBT Margin (QoQ) 11.00106.00382.00-161.00-157.00-79.00-394.00129.00-166.0015.00-105.00194.00-37.00-49.00-316.00424.0029.00140.00-268.00281.00-217.0046.00-105.00319.00-86.00-95.00-79.00166.00-130.00123.0026.007.00-9.00-5.002.0025.00-61.00185.00-325.00180.00-74.00324.00-586.00208.00-132.00-132.00-78.00124.0092.00184.00-97.00214.00170.00-94.00-94.0092.00-77.00-60.00-91.0053.00-290.00
EBT (QoQ) -7.78%25.73%105.45%-23.04%-16.69%2.13%-59.12%25.74%-41.73%10.66%-29.94%133.10%-9.53%-10.33%-95.75%3,429.61%3.02%62.22%-52.12%118.57%-45.91%20.43%-16.51%102.47%-17.73%-15.98%-16.17%45.18%-22.84%33.49%4.24%12.40%8.91%-8.84%10.03%17.51%-21.01%39.31%-52.00%5.51%14.46%73.27%-71.59%95.77%-35.29%-27.18%-36.32%94.04%41.06%71.04%1.46%60.84%16.09%-4.80%2.45%22.13%-24.67%-36.13%-14.55%5.34%-62.14%
Enterprise Value Growth (1y) -41.70%17.01%-8.24%3.80%25.80%-21.99%3.11%-26.44%-7.02%4.55%10.72%14.69%10.48%12.61%8.72%5.52%7.89%-12.92%2.90%12.95%17.84%19.83%19.07%26.53%-8.39%-2.01%29.63%38.54%38.45%44.28%-23.48%-26.06%-38.16%-47.11%3.57%-127.06%-36.28%-73.03%-120.62%-30.41%-45.31%-6.09%5.54%47.88%42.28%34.12%26.10%-1.46%2.01%19.16%25.51%9.79%21.92%-51.23%18.63%-2.20%-33.61%5.42%
Enterprise Value Growth (3y) -4.01%1.14%2.17%-1.24%10.75%-0.58%7.58%-0.63%4.08%1.98%7.51%11.14%12.17%7.51%10.49%15.46%6.39%2.62%17.92%26.75%18.17%23.05%11.07%17.13%2.68%5.79%5.72%-20.71%-5.04%-12.35%-37.98%-55.12%-39.86%-39.26%-26.19%-15.56%-4.55%-6.54%-15.48%11.65%6.33%17.33%19.59%21.86%23.85%6.96%23.49%2.20%-0.74%-4.96%
Enterprise Value Growth (5y) 1.49%0.95%3.66%3.12%11.66%1.63%9.11%8.20%4.71%5.09%14.74%20.54%14.69%14.77%9.02%14.08%6.95%5.42%8.02%-2.38%-0.63%-3.01%-8.39%-11.00%-12.79%-8.95%-11.79%-3.64%0.57%0.17%-12.89%-14.57%-9.12%-7.54%-2.04%-7.15%2.65%-8.14%1.37%8.66%3.03%4.17%
Enterprise Value (QoQ) -10.82%-7.85%15.67%-40.59%35.09%-40.67%25.06%-8.44%-6.70%-11.72%2.20%8.21%4.84%-4.50%6.54%3.68%7.10%-9.15%3.26%6.09%-13.88%6.14%13.27%11.38%-11.13%5.25%21.26%-30.74%-4.59%34.64%31.24%-30.93%5.32%-44.85%29.80%-43.51%-0.82%5.05%-65.29%13.87%-28.01%-21.07%2.30%4.03%6.54%-7.79%46.09%-6.27%-6.68%-20.91%25.98%-2.63%11.98%-11.41%10.36%11.16%-70.47%40.06%-12.59%-16.14%-20.68%
EPS (Basic) Growth (1y) 81.48%68.00%36.77%-71.43%-53.06%-38.10%-64.28%-33.33%13.04%-11.54%127,355.52%75.00%15.38%34.78%-99.74%28.57%73.33%-9.68%-31.61%11.11%11.54%75.00%14.60%13.33%-17.24%-20.41%88.90%73.53%39.58%94.87%27.91%28.81%40.30%-6.58%8.16%-36.84%-45.74%-19.72%2.76%-41.67%11.76%-40.35%-77.42%-35.71%-42.11%35.29%240.44%350.00%293.94%232.61%56.64%83.95%37.69%-11.76%-35.56%-53.02%-58.66%-80.00%
EPS (Basic) Growth (3y) -1.25%-2.74%753.97%-30.66%-15.09%-9.63%5.71%14.47%31.25%2.50%31.26%35.72%30.66%28.67%-87.33%17.42%16.96%7.95%13.97%29.77%8.82%39.49%40.42%36.32%17.46%13.16%37.74%12.18%2.04%13.48%12.44%-22.00%-5.25%-23.52%-36.93%-38.13%-29.46%-13.47%-7.57%19.06%36.60%38.98%6.38%74.59%46.44%58.35%50.91%57.26%30.89%-16.27%
EPS (Basic) Growth (5y) 14.01%2.29%2.02%-13.79%3.43%3.13%-1.53%13.56%15.85%8.45%37.39%37.51%20.84%27.00%-65.46%29.34%25.66%18.03%15.42%12.20%-0.39%15.28%25.21%-1.37%-0.35%-7.05%-9.53%-11.94%-7.22%3.36%1.79%6.54%14.18%15.02%6.00%14.41%13.75%13.71%-4.43%7.84%7.73%-13.88%
EPS (Basic) (QoQ) -7.41%23.97%103.28%-22.22%-14.29%0.92%-57.54%27.78%13.04%-41.76%-20.75%116.67%-11.54%83,814.24%-99.89%42.86%3.33%61.53%-46.08%92.59%-46.15%22.31%-12.40%93.33%-15.52%-19.90%-13.37%41.18%-18.75%90.10%-20.42%13.56%13.43%24.77%-19.85%23.68%-24.47%44.45%-53.20%6.25%11.76%84.90%-73.43%103.57%-40.35%-30.02%-24.35%83.33%39.39%76.09%0.00%60.49%17.69%-17.07%17.43%20.13%-24.58%-39.43%-14.39%5.71%-63.51%
EPS (Weighted Average and Diluted) Growth (1y) 80.77%70.83%37.97%-70.49%-51.06%-36.59%-63.72%-33.33%13.04%-11.54%128,501.68%66.67%15.38%34.78%-99.74%35.00%73.33%-9.68%-31.48%11.11%11.54%75.00%14.69%13.33%-17.24%-20.41%89.08%73.53%39.58%94.87%28.04%28.81%40.30%-6.58%8.20%-36.84%-45.74%-19.72%2.76%-41.67%11.76%-40.35%-77.42%-35.71%-42.11%35.29%240.44%350.00%290.91%230.43%55.72%81.48%37.98%-12.50%-36.02%-53.06%-58.99%-79.70%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%-1.41%763.48%-31.04%-13.90%-8.90%6.69%14.47%31.25%2.50%31.87%35.72%30.66%28.67%-87.31%19.35%16.96%7.95%14.11%29.77%8.82%39.49%40.55%36.32%17.46%13.16%37.85%12.18%2.04%13.48%12.50%-22.00%-5.25%-23.52%-36.92%-38.13%-29.46%-13.47%-7.57%19.06%36.25%38.67%6.17%73.80%46.17%57.56%50.24%56.50%30.30%-16.27%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%3.13%2.80%-13.23%4.30%3.63%-0.93%13.56%15.85%8.45%37.82%37.51%20.84%27.00%-65.41%30.60%25.66%18.03%15.53%12.20%-0.39%15.28%25.29%-1.37%-0.35%-7.05%-9.48%-11.94%-7.22%3.36%1.82%6.54%14.00%14.87%5.88%14.10%13.62%13.38%-4.68%7.53%7.44%-13.88%
EPS (Weighted Average and Diluted) (QoQ) -7.69%23.91%105.13%-22.95%-12.77%0.07%-56.13%27.78%13.04%-42.74%-19.39%116.67%-11.54%83,139.91%-99.90%50.00%3.33%60.72%-45.81%92.59%-46.15%21.92%-12.12%93.33%-15.52%-20.10%-13.16%41.18%-18.75%89.81%-20.30%13.56%13.43%24.72%-19.82%23.68%-24.47%44.45%-53.20%6.25%11.76%84.90%-73.43%103.57%-40.35%-30.02%-24.35%83.33%39.39%76.09%0.00%59.26%17.83%-17.02%16.54%21.09%-25.28%-39.33%-14.49%5.80%-63.01%
FCF Margin Growth (1y) -1072.001,636.00-514.00-981.001,121.00-1392.001,245.00-904.00-646.00-392.00-74.00242.0063.00173.00220.00-36.00564.00-370.00-1033.00-770.00-155.001,069.00267.00564.00-214.00-1104.00272.00365.00157.00333.00-702.00799.00342.00-71.00760.00684.00297.00406.00327.00-1654.00-985.00-316.00-1553.00-1192.0083.0038.001,231.001,383.00-112.00-234.00425.00-532.00830.00-733.00-230.001,566.00250.00
FCF Margin Growth (3y) -598.00-148.00657.00-1643.00538.00-1610.001,391.00-698.00-20.00-589.00-886.00-564.00472.00872.00-545.00-242.00195.00-405.00-493.00159.00-211.00298.00-162.001,728.00285.00-841.00330.001,848.00796.00669.00385.00-171.00-345.0020.00-467.00-2163.00-604.00129.004.00-1463.00-1014.00-512.00102.00-341.00802.00-929.001,425.002,417.00968.00
FCF Margin Growth (5y) 29.00-345.00-156.00-2450.00947.00-912.00626.00-905.00-388.00-623.00-347.00365.00415.00101.00-974.00922.00695.00-143.00-435.001,642.00428.00634.00924.00758.00-402.00-751.00-896.00-998.00-105.00391.0062.0020.00-374.00-176.001,188.00-1312.00114.00-839.00198.00-429.0066.00
FCF Margin (QoQ) -119.00-1118.002,409.00-2243.002,589.00-3268.001,942.00-141.0076.00-631.00-208.00117.00330.00-314.00109.00-62.00441.00-267.00-148.00538.00-493.00-929.00115.001,153.00730.00-1731.00411.00376.00-160.00-355.00504.00167.0017.00-1390.002,005.00-290.00-396.00-559.001,929.00-676.00-287.00-639.00-52.00-7.00382.00-1876.00309.001,268.00337.00-684.00462.00-227.00214.00-25.00-495.001,136.00-1349.00478.001,301.00-181.00
FCF Payout Ratio Growth (1y) 30.98%174.88%241.41%369.09%-9,048.70%-373.03%-506.55%128.72%83.73%1,291.33%-130.22%-55.70%161.76%-181.64%108.64%1,665.76%-113.02%97.57%29.42%-97.68%-50.31%-279.70%147.18%-12,444.38%-64.07%238.41%-61.54%102.40%72.40%-88.08%-52.55%13.33%-290.84%0.24%-20.35%-56.22%1,602.97%-3,848.32%-2,665.24%69.72%-101.08%97.74%166.38%-19.60%-288.71%613.19%-151.59%98.46%309.27%-137.13%108.02%-135.43%-287.26%156.49%39.28%
FCF Payout Ratio Growth (3y) -117.37%347.16%-136.54%68.14%123.68%-205.65%-6.84%161.55%76.44%38.13%31.18%-43.39%50.56%-27.56%31.55%-274.56%-32.40%28.62%7.15%-59.03%12.04%37.97%-23.31%49.78%-20.95%29.37%-47.42%26.24%163.09%-86.41%-126.98%-5.57%13.96%-41.77%138.47%-15.78%14.11%63.22%-120.93%39.38%-55.48%64.95%26.57%-36.89%-147.89%45.44%-61.38%
FCF Payout Ratio Growth (5y) 3.75%-30.45%28.32%14.25%-12.46%-34.82%20.93%-121.42%49.68%26.54%17.55%-11.67%44.07%-58.41%15.44%6.59%-18.60%15.04%-14.20%-49.12%111.15%-88.08%-62.17%20.08%22.02%32.50%19.87%15.06%7.33%-12.28%-39.69%6.09%48.34%-29.33%-10.92%-19.33%-19.95%-1.82%-0.39%
FCF Payout Ratio (QoQ) 150.74%-374.71%125.15%-296.88%302.10%41.32%-16.58%-3,939.83%93.97%-110.44%146.93%-373.10%541.71%-140.67%109.03%280.73%-683.84%104.30%1,746.37%-102.81%-9.18%328.69%-66.92%-281.96%-175.80%248.88%-1,752.23%97.58%332.68%-58.64%3.19%-127.79%200.49%64.68%146.47%-195.83%125.77%30.85%35.49%3,189.59%-164.27%10.45%108.96%-121.02%-33.97%2,729.42%-89.14%-201.63%276.88%-364.31%141.77%7.17%-131.38%157.07%-284.60%-466.41%109.47%40.71%
Free Cash Flow Growth (1y) -256.09%643.28%-47.14%-63.37%174.55%-76.93%98.81%-140.04%-126.92%-52.35%-562.94%109.05%53.23%142.60%273.10%-231.16%1,338.37%-93.94%-919.01%-4,265.25%-17.88%4,483.10%29.54%72.04%-57.03%-100.86%38.87%172.28%160.42%4,267.86%-262.91%739.91%110.96%-11.72%74.40%-0.14%25.56%128.52%106.66%-102.67%-103.90%-41.05%-9,325.42%-4,323.70%250.80%24.44%74.22%119.53%-294.14%-49.20%150.57%-386.85%1,418.23%-396.01%-156.07%285.18%-24.57%
Free Cash Flow Growth (3y) -32.25%-6.51%51.17%-76.33%54.55%-35.63%28.80%-26.98%15.96%-58.77%-354.66%-73.01%89.05%88.92%-115.37%-162.12%85.38%-26.49%-76.81%121.20%-2.77%154.26%-16.06%54.63%33.16%-31.84%17.19%100.52%90.36%341.53%27.28%-30.53%-28.13%5.95%-16.28%-47.04%-58.05%18.79%-16.54%-38.67%-28.35%-28.04%129.10%-191.57%243.68%-57.02%58.19%44.82%168.25%
Free Cash Flow Growth (5y) 12.66%-34.54%-10.54%-22.51%24.19%-5.81%4.60%-20.87%-11.26%-15.19%-109.63%24.96%48.92%19.32%-85.83%149.76%91.88%-2.53%-39.47%137.77%19.48%101.43%15.17%46.16%-16.17%-15.67%-28.38%-48.24%-16.51%129.51%-8.02%14.11%-18.15%-5.54%17.13%-21.62%13.58%-35.22%14.80%4.14%2.57%
Free Cash Flow (QoQ) -18.20%-375.75%299.02%-134.77%489.51%-154.59%149.55%-29.24%20.54%-102.82%-1,562.24%52.42%313.35%-139.29%122.68%-346.05%1,206.62%-71.97%-117.18%2,423.05%-94.58%-3,885.92%8.41%143.70%202.42%-158.21%63.65%167.17%-106.06%-4,035.00%142.98%142.00%-3.09%-460.05%199.47%-39.22%-59.45%-204.41%488.03%-23.58%-26.19%-96.96%-255.59%-11.67%1,215.59%-575.96%25.39%103.81%820.58%-198.59%156.54%-137.84%340.91%-1.87%-420.70%273.87%-154.10%81.41%1,159.07%-29.18%
Gross Margin Growth (1y) 311.0065.00-152.00-757.00-581.00-432.00-348.00-130.00-101.00-152.00-101.0034.00-87.0065.0083.00-107.00136.00-81.002.00-71.0062.00146.00-103.00162.00-70.00-139.00135.00124.0053.0077.0076.00-12.00-69.0015.0095.00-93.00245.00-53.0034.00-121.00-243.0023.00-586.00-220.00-225.0045.00357.00366.00418.00434.00174.00187.0045.00-224.00203.00240.00241.0081.00
Gross Margin Growth (3y) -371.00-519.00-602.00-853.00-769.00-518.00-367.00-204.00-52.00-168.00-17.00-145.00111.00129.00-18.00-16.00128.00-75.0034.00215.0045.0084.00108.00274.00-85.00-47.00306.0019.00229.0039.00204.00-226.00-66.00-15.00-458.00-434.00-222.0015.00-196.0025.00-49.00502.00-55.00333.00239.00255.00734.00793.00704.00290.00
Gross Margin Growth (5y) -322.00-535.00-517.00-1032.00-572.00-454.00-468.00-113.00-60.00-162.0015.00141.0095.0067.00193.0096.00112.0017.00205.00110.00222.0046.00237.0060.00-83.00-77.00-247.00-322.00-238.00107.00-25.00-80.00127.00464.0073.00119.00241.00225.00182.00451.00237.00358.00
Gross Margin (QoQ) 70.0091.00263.00-112.00-177.00-125.00-342.0063.00-27.00-42.00-124.0092.00-78.008.0012.00-28.0073.0026.00-179.00215.00-144.00109.00-252.00348.00-60.00-140.0014.00116.00-129.00135.002.0045.00-106.00134.00-85.00-12.00-21.00213.00-273.00326.00-319.00300.00-428.00205.00-54.00-309.00-62.00200.00216.002.00-53.00252.00231.00-257.00-40.00111.00-38.00170.00-3.00112.00-198.00
Gross Profit Growth (1y) 45.35%36.85%24.56%-47.50%-39.54%-40.99%-42.30%-20.67%11.03%17.50%19.71%26.69%6.65%19.75%47.37%9.27%40.22%-1.32%-7.52%8.52%8.53%33.76%-1.10%18.70%-7.53%-8.57%21.75%19.69%20.88%37.23%20.06%22.63%18.49%1.26%21.57%-17.96%-29.69%-17.95%-9.96%-14.60%16.15%-0.06%-35.67%-3.10%-10.76%29.99%63.63%98.29%117.31%84.94%51.38%45.45%27.92%-1.96%-13.41%-23.28%-32.29%-39.72%
Gross Profit Growth (3y) -0.82%-1.73%-4.89%-19.20%-10.54%-6.01%0.59%3.17%18.41%11.56%17.72%14.53%17.52%16.49%10.46%12.07%12.06%6.47%3.65%15.52%6.65%18.84%13.07%20.33%9.82%8.31%21.12%6.39%0.23%4.47%9.53%-4.94%-1.09%-6.01%-11.04%-12.11%-10.01%2.15%-1.77%17.95%31.08%33.93%16.80%40.86%35.37%33.08%28.96%30.31%23.47%3.00%
Gross Profit Growth (5y) 7.85%2.32%3.23%-8.96%1.73%1.85%-1.42%7.18%10.75%11.17%14.46%16.37%12.65%14.68%14.53%15.62%15.05%10.89%10.20%9.18%0.21%6.88%9.61%4.07%1.58%0.82%0.58%-0.07%0.86%8.17%6.70%10.54%13.41%14.82%11.77%14.38%15.17%14.08%4.44%12.86%14.30%7.26%
Gross Profit (QoQ) -5.08%14.53%58.64%-15.72%-10.63%4.25%-33.14%-2.93%-12.78%1.93%-8.08%35.86%-7.69%3.84%-2.72%14.37%3.65%27.79%-27.87%46.76%-27.05%19.76%-15.36%46.78%-10.09%-11.45%1.58%14.34%-11.09%17.91%-0.14%15.48%0.93%3.16%2.00%11.58%-13.75%23.85%-31.17%-4.37%0.65%35.91%-34.72%30.06%-13.39%-12.52%-1.66%19.78%26.16%10.12%19.17%31.27%7.36%-9.86%14.50%15.45%-17.72%-20.39%1.45%1.89%-26.76%
Interest Coverage Ratio Growth (1y) 60.88%56.06%229.36%102.96%105.94%103.02%-97.72%83.98%168.27%207.78%1.65%84.24%-18.86%-20.58%61.58%-49.35%-10.06%-43.83%246.24%-2.14%4.16%35.76%-34.15%-38.55%-30.83%-39.60%-8.80%40.30%-21.45%52.17%7.96%-16.59%-8.84%22.39%-75.98%13.67%-9.63%40.58%179.88%-17.50%41.18%-45.38%-87.05%-59.34%-63.85%-60.08%-1.26%74.68%32.00%59.11%59.94%47.70%14.90%504.23%133.41%516.81%175.19%-44.03%
Interest Coverage Ratio Growth (3y) 27.29%26.84%26.62%28.06%28.65%27.52%-66.52%19.74%25.10%11.14%78.50%-2.98%-8.73%-15.40%54.45%-32.72%-13.46%-22.77%27.64%-5.51%-17.28%7.66%-13.45%-10.40%-20.88%4.00%-38.16%9.98%-13.51%37.83%-10.14%-7.86%5.17%-2.05%-55.68%-27.49%-22.74%-32.57%-29.00%-16.32%-12.34%-29.74%-41.08%1.61%-18.15%56.56%54.48%151.53%61.00%75.23%
Interest Coverage Ratio Growth (5y) 15.39%15.08%16.74%15.43%16.23%15.51%-38.85%0.64%7.12%2.40%27.85%-4.67%-16.21%-11.06%29.40%-18.64%-14.24%-3.02%-11.62%-4.37%-14.15%16.51%-15.30%-7.58%-8.77%-2.89%-38.82%-14.91%-19.87%-10.61%-37.84%-11.09%-11.11%-9.81%-32.76%-0.33%-6.90%24.13%5.96%39.79%16.33%3.24%
Interest Coverage Ratio (QoQ) -13.66%-7.22%49.45%36.49%-27.64%415.68%-98.84%27.51%-35.06%138.73%-6.93%85.93%-25.49%-21.15%68.68%-18.12%-27.08%60.42%-47.13%45.41%-54.46%888.93%-85.06%54.78%-40.65%379.68%-86.05%74.22%-48.17%624.33%-78.55%-2.47%0.41%413.86%-83.42%6.59%34.81%0.83%-21.55%-15.25%109.70%100.75%-76.88%45.03%-18.87%-52.41%-27.40%28.95%-10.41%17.72%28.44%-2.56%7.99%18.34%18.61%-24.20%467.88%-54.28%213.44%-66.18%15.49%
Net Cash Flow Growth (1y) -611.94%404.95%-65.95%-70.25%114.57%-71.70%91.00%-185.67%-192.39%-76.47%-108.29%62.45%13.71%298.37%100.78%-36.87%313.73%-137.58%-28,357.89%-111.59%-27.28%57.98%-21.31%240.69%-92.38%-1,659.88%-11.76%-9.59%-511.41%175.18%-12.12%62.61%153.42%-119.56%314.21%-171.36%1,418.86%677.98%-109.73%58.19%-130.52%-49.57%-1,374.43%226.33%244.76%32.55%57.85%-94.24%-205.49%-52.71%72.90%-1,654.74%490.56%-587.69%211.55%193.84%-62.82%
Net Cash Flow Growth (3y) -39.06%-30.46%32.25%-27.97%51.20%-35.74%26.02%-34.63%19.44%-32.99%-66.18%-2.84%49.50%-38.02%-38.77%82.46%28.43%-68.44%-627.54%67.41%-30.61%96.26%-14.98%59.64%-44.88%-37.30%67.32%-45.01%221.98%41.78%38.41%-35.45%-35.28%-17.08%-45.39%-27.77%88.61%80.33%-37.59%26.63%-35.10%-31.88%-18.98%-4.17%99.70%-71.65%28.61%-5.66%15.27%
Net Cash Flow Growth (5y) 4.92%-20.15%7.28%-17.89%16.87%-15.35%12.91%5.56%-37.63%-35.72%-44.14%27.61%15.91%52.78%-27.34%51.54%17.71%-19.22%291.53%-25.58%13.09%52.64%20.54%9.20%-22.66%57.02%-30.95%-11.14%71.29%20.76%-7.75%-48.77%-30.47%-18.60%18.89%-18.51%94.23%-54.88%-28.81%19.56%-7.52%
Net Cash Flow (QoQ) -16.71%-351.93%294.96%-225.15%182.15%-182.79%134.95%-38.69%59.55%-126.32%-232.74%33.88%140.64%-332.98%40.01%-51.92%287.62%-99.54%-10,631.58%337.23%-132.99%-242.85%21.14%181.53%-119.06%-889.82%191.46%-95.59%-4,503.04%37.14%173.99%-120.09%904.62%-193.74%207.32%-93.40%-394.64%1,126.54%-135.75%240.46%12.12%-117.28%-53.62%-2.53%285.29%-605.24%113.16%17.48%69.68%-260.67%101.80%-2,253.16%176.07%-192.06%-3.11%640.89%-194.99%121.06%-13.27%114.29%
Net Income Growth (1y) 82.96%66.62%35.94%-73.00%-55.92%-40.68%-65.91%-39.95%9.54%-12.66%29.36%-198.43%21.44%38.43%160.93%357.91%73.19%-9.33%-31.45%9.66%12.29%74.31%14.83%14.26%-17.64%-19.30%89.27%73.74%40.09%94.73%28.13%29.84%40.57%-6.93%8.27%-37.29%-45.46%-18.86%2.81%-41.48%11.84%-41.31%-77.41%-35.02%-42.34%36.04%242.25%346.49%296.99%233.70%56.20%84.63%37.54%-11.65%-35.50%-52.62%-58.77%-80.02%
Net Income Growth (3y) -4.05%-4.79%-15.69%-29.26%-16.30%-10.49%4.78%15.09%32.08%3.11%32.26%40.67%33.17%29.82%27.12%73.60%17.00%8.44%14.21%29.60%9.02%39.91%40.69%37.11%17.49%13.51%37.96%12.26%2.41%13.72%12.56%-21.90%-5.00%-23.75%-36.89%-37.99%-29.41%-13.47%-7.37%19.29%36.80%38.63%6.49%74.97%46.56%58.88%51.08%57.48%31.06%-16.17%
Net Income Growth (5y) 13.19%1.62%1.40%-14.71%2.66%2.54%-1.96%13.82%16.33%9.05%38.13%40.76%22.20%28.01%37.87%56.17%25.83%18.24%15.63%12.13%-0.14%15.65%25.39%-1.11%-0.22%-6.98%-9.42%-11.66%-7.08%3.26%1.97%6.69%14.44%15.01%6.09%14.47%13.94%13.82%-4.35%8.23%7.74%-14.00%
Net Income (QoQ) -7.38%23.70%105.81%-22.41%-15.65%0.92%-59.12%26.67%13.51%-42.01%-27.98%131.07%-9.50%-14.10%-154.80%385.10%3.16%61.91%-45.84%91.45%-45.99%22.41%-13.36%96.04%-16.17%-19.36%-13.79%41.31%-17.86%89.14%-20.86%13.94%14.17%24.46%-19.81%23.36%-24.40%44.77%-53.55%7.27%12.48%83.43%-73.56%105.03%-40.98%-29.41%-23.94%81.94%39.26%77.60%-0.77%61.77%17.06%-16.87%17.29%20.51%-24.81%-39.31%-13.85%4.87%-63.56%
Net Income towards Common Stockholders Growth (1y) 82.96%66.62%35.94%-73.00%-55.92%-40.68%-65.91%-39.95%9.54%-12.66%29.36%-198.43%21.44%38.43%160.93%357.91%73.19%-9.33%-31.45%9.66%12.29%74.31%14.83%14.26%-17.64%-19.30%89.27%73.74%40.09%94.73%28.13%29.84%40.57%-6.93%8.27%-37.29%-45.46%-18.86%2.81%-41.48%11.84%-41.31%-77.41%-35.02%-42.34%36.04%242.25%346.49%296.99%233.70%56.20%84.63%37.54%-11.65%-35.50%-52.62%-58.77%-80.02%
Net Income towards Common Stockholders Growth (3y) -4.05%-4.79%-15.69%-29.26%-16.30%-10.49%4.78%15.09%32.08%3.11%32.26%40.67%33.17%29.82%27.12%73.60%17.00%8.44%14.21%29.60%9.02%39.91%40.69%37.11%17.49%13.51%37.96%12.26%2.41%13.72%12.56%-21.90%-5.00%-23.75%-36.89%-37.99%-29.41%-13.47%-7.37%19.29%36.80%38.63%6.49%74.97%46.56%58.88%51.08%57.48%31.06%-16.17%
Net Income towards Common Stockholders Growth (5y) 13.19%1.62%1.40%-14.71%2.66%2.54%-1.96%13.82%16.33%9.05%38.13%40.76%22.20%28.01%37.87%56.17%25.83%18.24%15.63%12.13%-0.14%15.65%25.39%-1.11%-0.22%-6.98%-9.42%-11.66%-7.08%3.26%1.97%6.69%14.44%15.01%6.09%14.47%13.94%13.82%-4.35%8.23%7.74%-14.00%
Net Income towards Common Stockholders (QoQ) -7.38%23.70%105.81%-22.41%-15.65%0.92%-59.12%26.67%13.51%-42.01%-27.98%131.07%-9.50%-14.10%-154.80%385.10%3.16%61.91%-45.84%91.45%-45.99%22.41%-13.36%96.04%-16.17%-19.36%-13.79%41.31%-17.86%89.14%-20.86%13.94%14.17%24.46%-19.81%23.36%-24.40%44.77%-53.55%7.27%12.48%83.43%-73.56%105.03%-40.98%-29.41%-23.94%81.94%39.26%77.60%-0.77%61.77%17.06%-16.87%17.29%20.51%-24.81%-39.31%-13.85%4.87%-63.56%
Net Margin Growth (1y) 203.00106.00-4.00-472.00-301.00-133.00-246.00-70.00-28.00-131.00-3.00-256.0013.0055.00183.00356.00110.00-44.00-99.00-16.0035.00123.0015.0032.00-68.00-84.00228.00161.0075.00153.0072.0020.0051.00-30.00-24.00-131.00-27.00-24.0098.00-121.00-94.00-156.00-539.00-91.00-173.0021.00277.00231.00310.00381.0079.00160.0056.00-145.00-68.00-129.00-157.00-318.00
Net Margin Growth (3y) -125.00-157.00-254.00-797.00-315.00-208.00-67.0030.0096.00-120.0081.0084.00158.00134.0099.00372.0078.00-5.00145.00177.0043.00192.00316.00213.0059.0039.00276.0051.0099.0099.00146.00-232.00-70.00-210.00-465.00-343.00-294.00-159.00-164.0018.0043.00247.00-184.00300.00193.00257.00287.00262.00209.00-82.00
Net Margin Growth (5y) -1.00-146.00-170.00-458.00-170.00-129.00-150.0046.0063.00-80.00324.00277.00166.00203.00400.00553.00204.00118.00193.0067.0066.00138.00390.00-39.00-62.00-141.00-165.00-162.00-168.00-36.00-116.00-92.0067.00192.00-110.0047.0072.0078.00-154.0049.00-58.00-217.00
Net Margin (QoQ) 8.0057.00229.00-91.00-89.00-54.00-238.0080.0079.00-167.00-61.00121.00-23.00-40.00-314.00391.0018.0088.00-141.00145.00-136.0033.00-58.00196.00-48.00-74.00-42.0097.00-64.00237.00-109.0011.0014.00157.00-161.0041.00-67.00162.00-267.00145.00-64.00285.00-487.00173.00-126.00-99.00-39.0091.0068.00157.00-85.00170.00139.00-146.00-3.0066.00-61.00-69.00-64.0038.00-223.00
Operating Income Growth (1y) -10.17%-27.42%525.35%104.39%105.94%103.33%-98.95%-43.20%5.30%63.51%32.49%92.49%21.71%38.59%150.73%17.94%74.89%-8.18%323.19%18.87%10.11%67.49%3.27%17.32%-15.87%-21.09%12.62%55.89%20.69%70.34%13.79%32.67%35.80%-1.16%-69.78%-38.91%-46.23%-23.74%-2.41%-36.81%11.89%-32.08%-70.16%-38.20%-33.23%45.44%180.79%322.92%257.31%176.83%79.51%81.70%38.42%-16.35%-38.14%-52.93%-60.49%-79.26%
Operating Income Growth (3y) 27.42%27.43%27.22%26.99%27.57%27.56%-67.35%8.85%30.87%27.67%141.35%39.22%32.84%28.69%122.11%18.04%17.45%6.66%70.10%29.54%3.79%31.06%9.79%34.38%11.30%9.93%-27.11%8.11%-4.13%8.69%-30.51%-19.99%-6.51%-20.00%-55.52%-37.98%-26.21%-9.01%-6.49%18.21%38.72%39.84%14.58%68.09%48.92%49.90%46.09%53.50%25.02%-21.69%
Operating Income Growth (5y) 16.51%15.87%21.30%15.63%16.51%16.17%-31.38%12.46%15.73%22.42%74.86%37.62%18.93%23.43%69.62%27.74%21.57%15.36%11.10%11.99%-3.98%11.16%-17.15%-1.30%-3.67%-7.20%-35.37%-13.18%-8.02%4.87%-22.41%6.01%14.28%15.57%-15.00%12.89%14.72%11.77%-1.91%7.15%7.86%-13.86%
Operating Income (QoQ) 10.27%-5.43%-25.09%6.91%-3.78%451.96%-98.71%25.74%-41.73%10.66%-29.94%133.10%-9.53%-10.33%1.79%47.39%3.02%62.22%-52.12%118.57%-45.91%647.65%-86.55%102.47%-17.73%360.98%-84.72%45.18%-22.84%557.92%-78.85%12.40%8.91%339.47%-75.34%15.05%-20.72%34.37%-50.15%1.27%12.43%71.95%-67.72%79.31%-31.76%-24.45%-33.15%93.74%48.65%45.86%0.69%63.68%15.16%-5.42%1.91%24.69%-30.40%-30.06%-22.46%4.66%-63.47%
Operating Margin Growth (1y) 650.00235.0031,148.007,305.007,707.007,875.00-23220.00-128.00-63.0067.003.00127.0022.0087.00276.00-11.00181.00-65.002,174.004.0043.00174.00-144.0059.00-94.00-139.00126.00184.0025.00147.0027.0041.0048.00-6.00-2043.00-198.00-45.00-66.0083.00-148.00-123.00-156.00-611.00-144.00-189.0059.00330.00306.00397.00444.00202.00206.0081.00-231.00-131.00-175.00-240.00-398.00
Operating Margin Growth (3y) 8,294.008,177.007,930.007,304.007,666.008,029.00-22941.00-12.00140.0089.002,453.00120.00245.00196.002,307.0053.00130.00-29.002,156.00248.00-26.00182.009.00285.00-21.002.00-1890.0028.0028.0074.00-1933.00-305.00-120.00-229.00-2571.00-491.00-357.00-164.00-198.0013.0085.00346.00-78.00367.00289.00272.00402.00336.00238.00-185.00
Operating Margin Growth (5y) 8,497.008,199.0010,381.007,298.007,890.008,138.00-20911.0051.0089.00124.002,435.00364.00177.00204.002,460.00278.00202.00111.00140.0091.00-23.00109.00-1951.00-62.00-189.00-221.00-2418.00-265.00-284.00-23.00-2213.00-144.0088.00274.00-2038.0021.00121.0049.00-126.0044.00-74.00-283.00
Operating Margin (QoQ) 81.00197.00645.00-273.00-335.0031,110.00-23197.00129.00-166.0015.00-105.00194.00-37.00-49.0019.0089.0029.00140.00-268.00281.00-217.002,379.00-2438.00319.00-86.002,061.00-2235.00166.00-130.002,326.00-2176.007.00-9.002,206.00-2162.0013.00-63.00169.00-317.00166.00-84.00319.00-549.00192.00-118.00-136.00-82.00147.00130.00136.00-107.00238.00177.00-106.00-103.00113.00-135.00-6.00-147.0049.00-294.00
Profit After Tax Growth (1y) 82.96%66.59%35.94%-73.00%-55.92%-40.67%-65.91%-33.93%13.94%-9.27%41.95%78.16%16.75%33.26%137.79%29.50%73.19%-9.33%-31.45%9.66%12.29%74.31%14.83%14.26%-17.64%-19.30%108.76%73.74%40.09%94.73%16.17%29.84%40.57%-6.93%8.27%-37.29%-45.46%-18.86%2.81%-41.48%11.84%-41.31%-77.41%-35.02%-42.34%36.04%242.25%346.49%296.99%233.70%56.20%84.63%37.54%-11.65%-35.50%-52.62%-58.77%-80.02%
Profit After Tax Growth (3y) -2.78%-3.57%-13.03%-31.76%-16.30%-10.48%4.78%15.09%32.08%3.11%32.26%36.26%31.44%28.18%23.24%17.51%17.00%8.44%18.01%29.60%9.02%39.91%40.69%37.11%17.49%13.51%37.96%12.26%2.41%13.72%8.94%-21.90%-5.00%-23.75%-36.89%-37.99%-29.41%-13.47%-7.37%19.29%36.80%38.63%6.49%74.97%46.56%58.88%51.08%57.48%31.06%-16.17%
Profit After Tax Growth (5y) 13.19%1.62%1.40%-14.71%2.66%2.54%-1.96%13.82%16.33%9.05%40.87%38.10%21.24%27.04%35.33%29.63%25.83%18.24%15.63%12.13%-0.14%15.65%25.39%-1.11%-0.22%-6.98%-9.42%-11.66%-7.08%3.26%-0.01%6.69%14.44%15.01%6.09%14.47%13.94%13.82%-4.35%8.23%7.74%-14.00%
Profit After Tax (QoQ) -7.38%23.70%105.81%-22.41%-15.67%0.94%-59.12%26.67%13.51%-42.01%-20.76%118.45%-9.62%-9.27%-0.55%43.15%3.16%61.91%-45.84%91.45%-45.99%22.41%-13.36%96.04%-16.17%-19.36%-13.79%41.31%-17.86%108.62%-28.25%13.94%14.17%24.46%-19.81%23.36%-24.40%44.77%-53.55%7.27%12.48%83.43%-73.56%105.03%-40.98%-29.41%-23.94%81.94%39.26%77.60%-0.77%61.77%17.06%-16.87%17.29%20.51%-24.81%-39.31%-13.85%4.87%-63.56%
Property, Plant & Equipment (Net) Growth (1y) -2.05%1.13%1.59%-2.81%-2.52%-1.42%-2.84%-4.21%-6.21%-3.36%0.68%3.94%7.45%6.50%10.00%23.17%36.41%53.14%58.79%51.01%46.56%39.89%34.29%30.22%23.47%17.72%13.73%6.73%5.14%4.62%8.48%8.07%9.60%7.59%5.67%8.81%7.34%5.57%1.66%-2.18%-2.09%13.69%13.24%17.68%14.79%3.30%4.38%2.61%4.68%-0.25%2.02%0.79%1.14%0.17%-4.26%
Property, Plant & Equipment (Net) Growth (3y) -3.03%-1.24%-0.21%-1.09%-0.59%0.48%2.47%7.04%11.19%16.37%20.70%24.58%29.03%31.65%32.87%34.30%35.15%36.12%34.35%28.03%23.91%19.88%18.33%14.52%12.47%9.84%9.24%7.86%7.34%5.92%5.23%4.77%4.83%8.89%6.75%7.80%6.46%7.43%6.31%5.71%5.57%5.42%6.44%6.77%6.72%1.06%0.65%
Property, Plant & Equipment (Net) Growth (5y) 3.14%9.46%11.66%12.47%14.46%16.80%18.07%19.25%19.99%21.02%21.85%21.86%22.77%22.95%23.68%22.81%23.25%23.20%22.69%19.80%17.48%14.37%12.22%9.84%8.38%9.72%8.46%7.63%6.81%6.89%6.61%6.79%6.72%5.88%5.31%5.31%5.02%4.38%3.25%
Property, Plant & Equipment (Net) (QoQ) -0.97%4.06%-0.61%-1.26%-0.52%-0.45%-0.31%-0.15%-1.95%-1.85%-2.39%2.87%2.15%1.33%0.90%1.97%5.51%13.46%11.75%14.47%9.40%7.90%8.46%9.26%5.02%4.64%2.84%4.18%1.46%-1.81%1.30%3.66%5.20%-2.18%2.74%1.76%3.33%0.72%1.35%0.09%-0.50%-3.08%1.45%16.21%-0.89%0.72%-1.04%4.58%0.14%-0.98%0.96%-0.35%2.42%-2.18%1.31%-1.30%-2.12%
Return on Assets Growth (1y) -4.00-6.00-4.00-3.00-2.00-1.00-1.00-1.000.001.003.004.003.001.000.00-1.000.001.001.000.00-1.000.001.002.003.002.002.001.000.001.000.00-1.00-2.00-2.00-2.00-1.00-2.00-4.00-3.00-4.00-3.000.002.004.006.005.004.003.000.000.00-1.00-3.00-4.00
Return on Assets Growth (3y) -7.00-6.00-2.000.000.001.002.002.003.003.004.003.002.002.002.001.002.003.004.004.003.003.002.002.002.001.00-1.00-1.00-3.00-5.00-6.00-7.00-6.00-6.00-4.00-1.001.002.003.003.003.005.005.004.002.00
Return on Assets Growth (5y) -4.00-4.00-1.00-1.000.002.004.004.005.005.007.006.006.005.003.001.001.002.001.001.000.00-3.00-3.00-4.00-3.00-3.00-3.00-1.000.000.000.000.000.00-1.00-1.00-1.00-3.00
Return on Assets (QoQ) 1.00-3.00-1.00-1.00-2.00-1.000.000.000.00-1.000.000.001.001.001.000.00-1.000.000.001.000.000.00-1.000.001.001.000.001.000.000.000.000.001.00-1.00-1.000.000.00-1.000.000.00-2.000.00-1.000.001.001.001.002.001.000.000.00-1.000.00-1.00-2.00-2.00
Return on Capital Employed Growth (1y) 339.00-17.00-69.00-112.00-158.000.002.003.003.006.005.006.005.0018.0019.0013.0014.001.000.001.00-1.00-3.00-1.002.005.004.002.002.00-1.00-14.00-17.00-21.00-17.00-6.00-4.00-1.00-4.00-5.00-6.00-7.00-5.000.005.009.0011.0012.0010.008.003.00-4.00-8.00-11.00-12.00
Return on Capital Employed Growth (3y) 184.00-10.00-62.00-103.00-151.0024.0026.0022.0021.0024.0024.0020.0017.0016.0017.0016.0018.002.001.005.003.00-13.00-16.00-16.00-13.00-17.00-19.00-20.00-22.00-25.00-26.00-29.00-26.00-11.00-5.001.002.007.009.0010.009.008.007.005.002.00
Return on Capital Employed Growth (5y) 202.008.00-43.00-89.00-139.0022.0025.0025.0025.0025.0024.0024.0021.005.003.00-3.00-1.00-19.00-20.00-17.00-18.00-24.00-26.00-24.00-22.00-21.00-20.00-17.00-16.00-13.00-11.00-12.00-12.00-3.00-3.00-2.00-7.00
Return on Capital Employed (QoQ) 197.0052.0043.0047.00-159.00-1.000.001.000.001.001.001.003.000.002.00-1.0016.001.00-4.000.004.000.00-3.00-2.002.002.000.001.001.000.001.00-2.00-13.00-2.00-3.001.00-2.000.00-1.00-1.00-3.00-1.00-2.000.003.003.003.002.004.002.000.00-2.00-4.00-2.00-3.00-3.00
Return on Equity Growth (1y) -6.00-9.00-6.00-4.00-3.000.00-1.00-1.000.001.005.006.006.002.000.00-1.000.002.002.001.00-1.000.001.003.005.004.003.003.001.000.00-2.00-4.00-5.00-5.00-4.00-2.00-2.00-5.00-4.00-5.00-4.001.004.008.0011.009.009.006.002.00-1.00-5.00-9.00-11.00
Return on Equity Growth (3y) -9.00-8.00-2.001.002.003.004.004.005.005.007.006.005.004.003.002.004.006.006.007.005.005.003.002.002.000.00-2.00-3.00-6.00-9.00-10.00-12.00-11.00-9.00-5.001.005.006.008.009.009.0010.008.006.002.00
Return on Equity Growth (5y) -3.00-4.000.001.001.005.007.007.009.0010.0012.0012.0011.009.005.001.001.002.000.000.00-2.00-5.00-6.00-6.00-5.00-4.00-3.000.001.001.003.002.002.000.00-1.00-2.00-4.00
Return on Equity (QoQ) 1.00-3.00-2.00-1.00-2.00-1.000.000.000.00-2.000.001.002.002.001.000.00-1.000.000.001.000.000.00-1.00-1.002.001.001.002.001.000.001.00-1.000.00-2.00-2.00-1.000.00-1.000.00-1.00-3.000.00-1.000.002.002.003.003.001.002.001.00-1.00-2.00-2.00-3.00-3.00
Return on Invested Capital Growth (1y) 224.00-9.00-41.00-70.00-113.000.000.000.001.003.004.005.004.0013.0012.0010.0012.001.001.000.00-2.002.003.005.007.006.005.005.003.00-13.00-15.00-18.00-19.00-5.00-5.00-2.00-2.00-5.00-4.00-5.00-3.002.005.009.0011.0010.009.006.002.00-1.00-5.00-10.00-11.00
Return on Invested Capital Growth (3y) 111.00-7.00-37.00-65.00-108.0015.0016.0016.0017.0017.0017.0016.0014.0016.0016.0015.0017.008.009.0010.008.00-6.00-7.00-9.00-9.00-13.00-15.00-16.00-18.00-23.00-24.00-26.00-24.00-8.00-4.001.006.007.009.0010.009.0010.008.005.001.00
Return on Invested Capital Growth (5y) 127.007.00-24.00-55.00-98.0018.0020.0020.0022.0024.0025.0025.0024.008.005.002.001.00-10.00-11.00-11.00-13.00-16.00-16.00-16.00-14.00-16.00-14.00-12.00-10.00-12.00-11.00-11.00-12.000.00-1.00-2.00-4.00
Return on Invested Capital (QoQ) 120.0031.0029.0042.00-112.00-1.000.000.000.000.000.001.002.001.001.000.0011.000.000.001.000.000.00-1.00-1.004.001.001.002.002.000.001.00-1.00-13.00-2.00-2.00-1.000.00-1.000.00-1.00-3.000.00-1.001.002.002.003.003.001.002.001.00-2.00-2.00-3.00-4.00-3.00
Return on Sales Growth (1y) 2.001.000.00-5.00-3.00-1.00-2.00-1.000.00-1.000.00-3.000.001.002.004.001.000.00-1.000.000.001.000.000.00-1.00-1.002.002.001.002.001.000.001.000.000.00-1.000.000.001.00-1.00-1.00-2.00-5.00-1.00-2.000.003.002.003.004.001.002.001.00-1.00-1.00-1.00-2.00-3.00
Return on Sales Growth (3y) -1.00-2.00-3.00-8.00-3.00-2.00-1.000.001.00-1.001.001.002.001.001.004.001.000.001.002.000.002.003.002.001.000.003.001.001.001.001.00-2.00-1.00-2.00-5.00-3.00-3.00-2.00-2.000.000.002.00-2.003.002.003.003.003.002.00-1.00
Return on Sales Growth (5y) 0.00-1.00-2.00-5.00-2.00-1.00-1.000.001.00-1.003.003.002.002.004.006.002.001.002.001.001.001.004.000.00-1.00-1.00-2.00-2.00-2.000.00-1.00-1.001.002.00-1.000.001.001.00-2.000.00-1.00-2.00
Return on Sales (QoQ) 0.001.002.00-1.00-1.00-1.00-2.001.001.00-2.00-1.001.000.000.00-3.004.000.001.00-1.001.00-1.000.00-1.002.000.00-1.000.001.00-1.002.00-1.000.000.002.00-2.000.00-1.002.00-3.001.00-1.003.00-5.002.00-1.00-1.000.001.001.002.00-1.002.001.00-1.000.001.00-1.00-1.00-1.000.00-2.00
Revenue Growth (1y) 20.07%31.38%37.28%-12.82%-10.47%-19.45%-24.67%-10.54%21.17%34.83%31.40%22.62%15.68%12.64%36.48%21.71%23.77%6.59%-7.68%17.37%3.02%16.95%8.91%0.08%-1.94%3.91%7.48%6.87%15.55%27.60%12.68%23.91%25.70%-0.11%12.88%-10.73%-42.19%-13.86%-12.21%-3.49%40.95%-2.17%13.10%26.86%11.23%24.80%11.98%30.96%49.01%33.57%31.17%23.95%23.71%14.46%-25.09%-35.50%-42.38%-43.15%
Revenue Growth (3y) 9.21%12.58%10.76%-1.48%7.86%6.95%10.55%10.12%20.16%17.42%18.30%20.55%13.83%11.98%11.13%12.66%7.73%9.01%2.62%7.87%5.29%15.74%9.67%9.84%12.51%9.82%10.99%5.73%-5.66%3.16%3.74%2.20%0.80%-5.58%3.87%3.01%-3.23%1.69%3.60%17.04%32.69%17.71%18.43%27.22%27.04%24.03%3.24%1.54%2.03%-4.57%
Revenue Growth (5y) 13.27%11.37%11.36%6.44%9.86%8.81%6.32%9.42%11.88%14.49%14.15%13.38%10.82%13.24%10.70%13.62%12.67%10.55%6.57%6.79%-3.24%5.93%5.50%2.69%3.02%2.22%6.30%7.67%5.65%6.03%7.18%12.14%11.16%7.01%10.48%12.15%10.81%9.96%1.78%5.09%10.74%1.20%
Revenue (QoQ) -9.34%8.17%36.70%-10.43%-0.81%13.03%-13.19%-8.02%-10.75%5.70%3.09%24.58%-0.69%3.02%-3.80%17.53%-3.29%24.81%-14.20%19.52%-16.72%8.11%9.07%4.90%-5.46%0.68%0.23%2.79%0.18%4.14%-0.35%11.14%10.63%-8.03%9.58%12.74%-12.09%3.93%-13.33%-26.99%30.99%5.92%-4.72%6.62%-9.08%22.45%6.87%-6.52%2.01%9.87%24.98%6.37%-8.56%7.90%18.10%6.17%-15.39%-29.39%1.69%-5.15%-16.52%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%0.00%1.01%-68.00%-25.00%28.00%0.00%0.00%56.25%0.00%0.00%29.33%3.09%0.00%11.50%-91.75%34.52%1,026.09%71.75%16,175.00%0.53%274.13%401.57%-11.44%97.03%
Share-based Compensation Growth (3y) -1.35%-1.35%8.58%16.04%16.04%16.04%8.95%10.06%10.06%4.75%24.18%112.57%128.22%38.63%
Share-based Compensation Growth (5y) -0.81%8.45%14.87%9.34%15.11%15.81%5.92%8.25%20.62%58.18%
Share-based Compensation (QoQ) 1.01%0.00%0.00%-1.00%1.01%0.00%0.00%0.00%-68.00%134.38%-51.50%336.08%-94.56%869.57%-96.41%7,012.50%-54.48%47.88%239.95%-56.07%69.41%98.25%-39.98%-2.25%
Shareholder's Equity Growth (1y) 1.38%-6.23%-0.04%3.17%2.49%3.35%3.01%2.68%3.55%3.98%3.72%4.17%2.67%3.70%4.17%3.21%4.48%5.56%6.09%6.18%6.26%5.98%6.72%9.84%11.76%10.86%11.84%12.22%12.59%13.98%12.97%11.62%11.43%9.32%9.88%9.66%8.84%9.32%6.47%2.18%0.14%-1.74%-1.82%3.11%5.88%10.95%16.79%18.56%20.12%20.33%18.90%15.27%12.18%10.19%6.44%
Shareholder's Equity Growth (3y) 2.41%0.25%2.22%3.34%2.90%3.67%3.63%3.35%3.56%4.41%4.66%4.51%4.46%5.08%5.65%6.38%7.46%7.44%8.19%9.39%10.17%10.22%10.47%11.23%11.93%11.37%11.56%11.16%10.94%10.85%9.74%7.74%6.69%5.50%4.73%4.93%4.89%6.03%6.88%7.70%8.39%9.47%10.88%12.11%12.58%13.73%13.91%
Shareholder's Equity Growth (5y) 2.92%1.98%3.37%3.87%3.88%4.51%4.73%5.18%5.70%5.98%6.47%7.07%7.48%7.95%8.30%8.56%9.26%9.10%9.47%9.88%10.15%9.86%9.54%9.04%8.85%8.21%7.73%7.67%7.68%8.23%8.67%8.86%9.08%9.41%9.79%9.56%9.23%9.58%9.09%
Shareholder's Equity (QoQ) -5.09%-1.95%0.96%-0.19%1.18%1.19%0.29%0.65%0.84%0.87%1.14%1.06%0.59%1.31%-0.32%2.08%1.05%0.37%0.91%3.13%1.56%0.46%0.99%2.86%2.26%3.40%2.76%2.02%3.17%3.76%3.09%3.28%2.25%2.52%2.92%1.32%2.78%2.31%2.16%1.77%0.10%-1.81%0.11%-0.13%0.02%3.11%2.80%4.66%5.28%4.67%4.15%4.84%4.03%1.48%1.37%2.97%0.49%
Tax Rate Growth (1y) 12.00-37.00-63.00-53.00-48.00-5739.00-172.00-345.00-245.005,520.00147.0084,541.0014.007.00-247.00-85295.0061.0079.00-36.00553.00-124.00-254.00110.00172.00134.00-147.00-3179.00-734.00-1004.00-951.00-955.00-410.00-688.003.002,479.00-78.00171.00-36.00-185.00119.00-109.00448.001,115.00-798.0076.00-516.00-1031.00499.00-64.00-229.001,070.00-108.0042.00123.00-494.00448.00376.00641.00
Tax Rate Growth (3y) -280.00-256.00-88.0084,143.00-279.00-212.00-272.00-1099.00-170.005,607.00-135.00-201.00-48.00-167.00-172.00-84570.0072.00-322.00-3104.00-9.00-993.00-1352.00-4024.00-972.00-1557.00-1095.00-1654.00-1222.00-1520.00-984.001,339.00-368.00-626.00415.003,409.00-756.00138.00-104.00-101.00-180.00-97.00-297.001,155.00-407.0054.00-623.00-454.00839.00354.00534.00
Tax Rate Growth (5y) -205.00-170.00-370.00-599.00-341.00-387.00-197.00-374.00-159.005,205.00-3204.00-764.00-918.00-1266.00-4306.00-85715.00-1620.00-1270.00-1580.00-497.00-1510.00-1385.00-1730.00-930.00-1495.00-683.00-725.00-1901.00-1553.00-1051.001,423.00-668.00-614.00-330.003,449.00-365.00116.00-211.00476.00160.00321.00467.00
Tax Rate (QoQ) -26.0098.00-10.00-49.00-76.0072.000.00-44.00-5767.005,639.00-173.0056.00-2.00266.0084,221.00-84471.00-9.0012.00-828.00885.009.00-103.00-239.00209.00-121.00262.00-177.00171.00-402.00-2770.002,267.00-98.00-350.00-2774.002,812.00-376.00341.00-298.00255.00-128.00134.00-447.00560.00-356.00691.00220.00-1353.00519.0099.00-295.00176.00-45.00-66.001,005.00-1002.00105.0014.00389.00-60.0033.00280.00
Total Debt Growth (1y) -89.80%0.00%0.00%0.00%112.12%11.27%-20.16%-45.62%48.60%175.60%28.74%-3.83%-65.95%-1.28%-74.78%-99.04%350.00%50.00%33.33%33.33%22.22%16.67%8.33%8.33%36.36%-21.43%-30.77%
Total Debt Growth (3y) 45.28%0.92%-19.43%2.38%44.66%-36.24%-82.90%-31.17%24.84%62.64%103.17%14.13%126.19%743.43%95.74%11.20%0.00%
Total Debt Growth (5y) 316.28%357.31%298.11%449.28%0.00%14.87%17.61%33.52%32.24%30.31%40.71%30.65%12.39%27.77%44.10%64.68%19.89%60.37%239.35%
Total Debt (QoQ) -37.50%-50.00%-60.00%100.00%0.00%-75.00%100.00%100.00%0.00%-46.97%4.91%43.51%-31.88%44.89%94.58%-32.96%-49.12%-48.70%464.18%-82.87%-98.07%300.00%12.50%0.00%0.00%33.33%0.00%0.00%-8.33%27.27%-7.14%0.00%15.38%-26.67%-18.18%