|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.72M | 201.69M | 215.54M | 201.50M | 205.56M | 225.85M | 282.27M | 300.26M | 274.57M | 296.25M | 349.87M | 371.45M | 314.27M | 221.91M | 225.65M | 214.03M | 178.67M | 171.92M | 180.86M | 239.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.88M | 186.09M | 200.21M | 183.13M | 182.38M | 200.33M | 251.86M | 260.33M | 231.70M | 257.61M | 305.63M | 320.37M | 272.25M | 188.45M | 191.71M | 179.45M | 153.34M | 145.39M | 155.18M | 204.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83M | 15.60M | 15.34M | 18.37M | 23.18M | 25.52M | 30.42M | 39.93M | 42.87M | 38.64M | 44.24M | 51.08M | 42.03M | 33.46M | 33.94M | 34.59M | 25.33M | 26.53M | 25.68M | 35.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.18M | 12.39M | 12.65M | 14.67M | 13.12M | 17.92M | 19.48M | 19.32M | 16.37M | 21.54M | 22.77M | 22.33M | 19.68M | 23.26M | 23.40M | 21.25M | 21.07M | 23.95M | 25.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.06M | -0.05M | -0.28M | -0.67M | 0.51M | 0.32M | 0.23M | 0.29M | 0.15M | 0.03M | -0.01M | 0.32M | -0.77M | 0.20M | 0.48M | 0.31M | -0.25M | 0.01M | -0.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.18M | 12.39M | 12.65M | 14.67M | 13.12M | 17.92M | 19.48M | 19.32M | 16.37M | 21.54M | 22.77M | 22.33M | 19.68M | 23.26M | 23.40M | 21.25M | 21.07M | 23.95M | 25.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 4.42M | 2.95M | 5.72M | 8.51M | 12.41M | 12.49M | 20.45M | 23.55M | 22.27M | 22.70M | 28.30M | 19.70M | 13.78M | 10.68M | 11.18M | 4.08M | 5.46M | 1.73M | 10.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 4.42M | 2.95M | 5.72M | 8.51M | 12.41M | 12.49M | 20.45M | 23.55M | 22.27M | 22.70M | 28.30M | 19.70M | 13.78M | 10.68M | 11.18M | 4.08M | 5.46M | 1.73M | 10.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | -6.92M | 2.48M | 4.82M | 6.80M | 11.63M | 11.80M | 18.98M | 22.03M | 12.26M | 21.49M | 26.24M | 19.77M | 1.92M | 10.79M | 11.37M | 4.30M | -13.06M | 1.60M | 10.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.19M | 0.42M | 1.06M | 1.57M | 2.34M | 2.58M | 4.06M | 4.57M | 6.46M | 4.46M | 5.73M | 4.34M | -14.39M | 2.73M | 2.91M | 1.22M | -0.24M | 1.05M | 2.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | -8.10M | 2.06M | 3.76M | 5.23M | 9.29M | 9.22M | 14.91M | 17.46M | 5.80M | 17.02M | 20.51M | 15.43M | 16.31M | 8.06M | 8.46M | 3.08M | -12.82M | 0.56M | 7.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | -8.10M | 2.06M | 3.76M | 5.23M | 9.29M | 9.22M | 14.91M | 17.46M | 5.80M | 17.02M | 20.51M | 15.43M | 16.31M | 8.06M | 8.46M | 3.08M | -12.82M | 0.56M | 7.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | -8.10M | 2.06M | 3.76M | 5.23M | 9.29M | 9.22M | 14.91M | 17.46M | 5.80M | 17.02M | 20.51M | 15.43M | 16.31M | 8.06M | 8.46M | 3.08M | -12.82M | 0.56M | 7.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | -8.10M | 2.06M | 3.76M | 5.23M | 9.29M | 9.22M | 14.91M | 17.46M | 5.80M | 17.02M | 20.51M | 15.43M | 16.31M | 8.06M | 8.46M | 3.08M | -12.82M | 0.56M | 7.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | -8.10M | 2.06M | 3.76M | 5.23M | 9.29M | 9.22M | 14.91M | 17.46M | 5.80M | 17.02M | 20.51M | 15.43M | 16.31M | 8.06M | 8.46M | 3.08M | -12.82M | 0.56M | 7.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | -0.71 | 0.18 | 0.33 | 0.46 | 0.81 | 0.81 | 1.30 | 1.53 | 0.51 | 1.49 | 1.79 | 1.35 | 1.42 | 0.70 | 0.74 | 0.27 | -1.12 | 0.05 | 0.64 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | -0.71 | 0.18 | 0.33 | 0.46 | 0.81 | 0.81 | 1.29 | 1.52 | 0.50 | 1.47 | 1.78 | 1.33 | 1.41 | 0.69 | 0.73 | 0.27 | -1.10 | 0.05 | 0.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.41M | 11.42M | 11.42M | 11.42M | 11.42M | 11.43M | 11.47M | 11.45M | 11.44M | 11.45M | 11.46M | 11.45M | 11.45M | 11.45M | 11.46M | 11.45M | 11.45M | 11.39M | 11.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.41M | 11.42M | 11.42M | 11.42M | 11.42M | 11.43M | 11.53M | 11.52M | 11.51M | 11.56M | 11.55M | 11.60M | 11.60M | 11.61M | 11.60M | 11.60M | 11.62M | 11.53M | 11.52M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.41M | 11.42M | 11.42M | 11.42M | 11.42M | 11.44M | 11.45M | 11.45M | 11.45M | 11.47M | 11.45M | 11.44M | 11.44M | 11.46M | 11.46M | 11.43M | 11.37M | 11.40M | 11.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 4.42M | 2.95M | 5.72M | 8.51M | 12.41M | 12.49M | 20.45M | 23.55M | 22.27M | 22.70M | 28.30M | 19.70M | 13.78M | 10.68M | 11.18M | 4.08M | 5.46M | 1.73M | 10.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.03M | 0.47M | 0.63M | 1.04M | -0.50M | 1.49M | 1.70M | 1.81M | 1.45M | 1.25M | 2.05M | 0.25M | 6.17M | 0.96M | 0.29M | 0.37M | 6.78M | 0.81M | 2.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21% | -17.14% | 16.87% | 22.05% | 23.05% | 20.10% | 21.86% | 21.41% | 20.75% | 52.70% | 20.78% | 21.83% | 21.98% | -749.48% | 25.26% | 25.59% | 28.39% | 1.86% | 65.38% | 27.82% |