Miller Industries Inc /Tn/ Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 237.57M306.90M412.66M342.66M404.17M492.78M540.97M601.12M615.10M711.71M818.17M651.29M717.48M848.46M1,153.35M1,257.50M
Cost of Revenue 202.27M260.57M342.56M302.61M361.73M439.79M483.35M536.84M548.00M628.37M721.68M572.93M647.62M766.04M1,001.50M1,086.69M
Gross Profit 35.30M46.33M70.10M40.06M42.44M52.98M57.61M64.28M67.10M83.34M96.49M78.36M69.85M82.42M151.85M170.81M
Operating items
Selling, General & Administrative 24.91M26.66M31.41M27.51M28.32M28.50M31.49M32.32M35.56M39.54M43.39M39.71M46.23M52.83M73.09M86.32M
Other Operating Expenses 202.71M260.94M0.16M0.81M0.12M-0.44M-0.34M0.28M0.39M-0.25M-0.33M0.67M-0.50M-0.48M0.99M-0.42M
Operating Expenses 227.62M287.61M31.97M27.40M28.57M29.49M0.92M1.16M1.59M1.88M43.39M39.71M46.23M52.83M73.09M86.32M
Operating Income -192.32M-241.28M38.13M12.65M13.86M23.50M56.69M63.12M65.51M81.46M53.09M38.64M23.62M29.59M78.77M84.48M
EBIT -192.32M-241.28M38.13M12.65M13.86M23.50M56.69M63.12M65.51M81.46M53.09M38.64M23.62M29.59M78.77M84.48M
Non-operating items
Other Non Operating Income 0.44M-0.07M0.16M0.81M-0.34M0.28M0.39M-0.25M
Non Operating Income 0.44M-0.07M0.16M0.81M-0.34M0.28M0.39M-0.25M
Net income details
EBT 9.95M19.29M38.13M12.65M13.86M23.50M24.86M31.08M30.34M41.66M50.38M38.10M21.77M25.73M73.78M80.13M
Tax Provisions 3.93M7.58M15.12M3.53M5.17M8.66M8.89M11.15M8.19M7.92M11.27M8.27M5.51M5.39M17.67M17.81M
Profit After Tax 6.02M11.71M23.01M9.12M9.23M14.90M15.98M19.92M23.02M33.75M39.11M29.83M16.25M20.35M56.11M62.32M
Income from Non-Controlling Interests -0.54M-0.07M
Income from Continuing Operations 6.02M11.71M23.01M9.12M8.69M14.84M15.98M19.92M22.15M33.75M39.11M29.83M16.25M20.35M56.11M62.32M
Consolidated Net Income 6.02M11.71M23.01M9.12M8.69M14.84M15.98M19.92M22.15M33.75M39.11M29.83M16.25M20.35M56.11M62.32M
Income towards Parent Company 6.02M11.71M23.01M9.12M8.69M14.84M15.98M19.92M22.15M33.75M39.11M29.83M16.25M20.35M56.11M62.32M
Net Income towards Common Stockholders 6.02M11.71M23.01M9.12M8.69M14.84M15.98M19.92M22.15M33.75M39.11M29.83M16.25M20.35M56.11M62.32M
Additional items
EPS (Basic) 0.521.001.980.820.821.321.411.762.022.963.432.621.421.785.105.55
EPS (Weighted Average and Diluted) 0.510.961.920.820.821.311.411.752.022.963.432.621.421.785.075.47
Shares Outstanding (Weighted Average) 11.61M11.69M11.21M11.07M11.25M11.30M11.34M11.35M11.38M11.39M11.40M11.41M11.42M11.42M11.45M11.44M
Shares Outstanding (Diluted Average) 11.90M12.16M11.98M11.26M0.01M11.35M11.36M11.37M11.38M11.39M11.40M11.40M11.41M11.42M11.51M11.60M
EBITDA -192.32M-241.28M38.13M12.65M13.86M23.50M56.69M63.12M65.51M81.46M53.09M38.64M23.62M29.59M78.77M84.48M
Interest Expenses 0.88M0.30M0.73M0.71M0.37M0.55M0.92M1.16M1.59M1.88M2.38M1.22M1.35M3.38M5.97M3.93M
Tax Rate 39.53%39.31%39.66%27.91%37.33%36.85%35.74%35.89%27.00%19.00%22.38%21.70%25.32%20.93%23.95%22.22%