|
Gross Margin
|
14.80% | 15.49% | 16.40% | 19.03% | 17.91% | 16.14% | 14.88% | 11.46% | 12.10% | 11.82% | 11.40% | 10.16% | 11.08% | 10.30% | 10.38% | 10.50% | 10.22% | 10.95% | 11.21% | 9.43% | 11.58% | 10.14% | 11.23% | 8.72% | 12.19% | 11.60% | 10.20% | 10.34% | 11.50% | 10.20% | 11.55% | 11.58% | 12.03% | 10.97% | 12.31% | 11.46% | 11.34% | 11.13% | 13.26% | 10.53% | 13.79% | 10.60% | 13.60% | 9.32% | 11.37% | 10.83% | 7.73% | 7.12% | 9.12% | 11.28% | 11.30% | 10.78% | 13.30% | 15.61% | 13.04% | 12.65% | 13.75% | 13.37% | 15.08% | 15.04% | 16.16% | 14.18% |
|
EBT Margin
|
6.43% | 6.54% | 7.60% | 11.42% | 9.81% | 8.24% | 7.44% | 3.51% | 4.79% | 3.13% | 3.28% | 2.23% | 4.17% | 3.79% | 3.30% | 0.15% | 4.38% | 4.67% | 6.07% | 3.39% | 6.19% | 4.02% | 4.48% | 3.43% | 6.62% | 5.76% | 4.81% | 4.02% | 5.68% | 4.37% | 5.61% | 5.86% | 5.93% | 5.84% | 5.79% | 5.81% | 6.06% | 5.44% | 7.30% | 4.04% | 5.84% | 5.10% | 8.35% | 2.49% | 4.57% | 3.25% | 1.93% | 1.15% | 2.39% | 3.31% | 5.15% | 4.18% | 6.32% | 8.02% | 7.08% | 6.14% | 7.07% | 6.29% | 5.69% | 4.78% | 5.31% | 2.41% |
|
EBIT Margin
|
-78.78% | -77.97% | -76.00% | -69.55% | -72.28% | -75.62% | 235.48% | 3.51% | 4.79% | 3.13% | 3.28% | 2.23% | 4.17% | 3.79% | 3.30% | 3.49% | 4.38% | 4.67% | 6.07% | 3.39% | 6.19% | 4.02% | 27.81% | 3.43% | 6.62% | 5.76% | 26.37% | 4.02% | 5.68% | 4.37% | 27.63% | 5.86% | 5.93% | 5.84% | 27.90% | 6.28% | 6.41% | 5.78% | 7.47% | 4.30% | 5.96% | 5.12% | 8.30% | 2.81% | 4.73% | 3.55% | 2.19% | 1.37% | 2.84% | 4.14% | 5.49% | 4.43% | 6.81% | 8.58% | 7.52% | 6.49% | 7.62% | 6.27% | 6.21% | 4.73% | 5.22% | 2.29% |
|
EBITDA Margin
|
-78.78% | -77.97% | -76.00% | -69.55% | -72.28% | -75.62% | 235.48% | 3.51% | 4.79% | 3.13% | 3.28% | 2.23% | 4.17% | 3.79% | 3.30% | 3.49% | 4.38% | 4.67% | 6.07% | 3.39% | 6.19% | 4.02% | 27.81% | 3.43% | 6.62% | 5.76% | 26.37% | 4.02% | 5.68% | 4.37% | 27.63% | 5.86% | 5.93% | 5.84% | 27.90% | 6.28% | 6.41% | 5.78% | 7.47% | 4.30% | 5.96% | 5.12% | 8.30% | 2.81% | 4.73% | 3.55% | 2.19% | 1.37% | 2.84% | 4.14% | 5.49% | 4.43% | 6.81% | 8.58% | 7.52% | 6.49% | 7.62% | 6.27% | 6.21% | 4.73% | 5.22% | 2.29% |
|
Operating Margin
|
-78.78% | -77.97% | -76.00% | -69.55% | -72.28% | -75.62% | 235.48% | 3.51% | 4.79% | 3.13% | 3.28% | 2.23% | 4.17% | 3.79% | 3.30% | 3.49% | 4.38% | 4.67% | 6.07% | 3.39% | 6.19% | 4.02% | 27.81% | 3.43% | 6.62% | 5.76% | 26.37% | 4.02% | 5.68% | 4.37% | 27.63% | 5.86% | 5.93% | 5.84% | 27.90% | 6.28% | 6.41% | 5.78% | 7.47% | 4.30% | 5.96% | 5.12% | 8.30% | 2.81% | 4.73% | 3.55% | 2.19% | 1.37% | 2.84% | 4.14% | 5.49% | 4.43% | 6.81% | 8.58% | 7.52% | 6.49% | 7.62% | 6.27% | 6.21% | 4.73% | 5.22% | 2.29% |
|
Net Margin
|
3.89% | 3.97% | 4.54% | 6.83% | 5.92% | 5.03% | 4.49% | 2.12% | 2.91% | 3.71% | 2.03% | 1.42% | 2.64% | 2.40% | 2.00% | -1.14% | 2.77% | 2.95% | 3.83% | 2.42% | 3.87% | 2.51% | 2.84% | 2.26% | 4.22% | 3.74% | 3.00% | 2.58% | 3.54% | 2.91% | 5.28% | 4.19% | 4.30% | 4.43% | 6.00% | 4.39% | 4.80% | 4.13% | 5.76% | 3.08% | 4.53% | 3.89% | 6.74% | 1.87% | 3.60% | 2.33% | 1.35% | 0.96% | 1.86% | 2.55% | 4.11% | 3.27% | 4.97% | 6.36% | 4.90% | 4.87% | 5.52% | 4.91% | 4.22% | 3.57% | 3.95% | 1.72% |
|
FCF Margin
|
| 4.90% | 3.71% | -7.48% | 16.61% | -5.82% | 20.06% | -12.62% | 6.80% | 5.39% | 6.15% | -0.17% | -2.25% | -1.08% | 2.23% | -0.91% | 0.18% | -0.45% | 3.96% | 1.29% | -0.19% | 5.19% | 0.26% | -9.03% | -7.89% | 3.65% | 10.95% | -6.36% | -2.25% | 1.51% | -0.09% | -3.64% | 1.41% | 3.08% | 3.24% | -10.65% | 9.40% | 6.50% | 2.54% | -3.05% | 16.24% | 9.47% | 6.60% | 0.21% | -0.31% | -0.38% | 3.44% | -15.32% | -12.23% | 0.46% | 3.82% | -3.02% | 1.60% | -0.66% | 1.48% | 1.23% | -3.72% | 7.64% | -5.85% | -1.07% | 11.94% | 10.13% |
|
Inventory Average
|
| | | | | 52.60M | 51.66M | 50.33M | 50.07M | 46.44M | 45.10M | 47.51M | 50.69M | 52.57M | 53.95M | 55.42M | 55.92M | 60.38M | 61.03M | 59.12M | 59.66M | 61.02M | 65.36M | 68.83M | 70.35M | 67.06M | 64.49M | 65.85M | 67.90M | 66.44M | 66.61M | 73.11M | 79.44M | 82.66M | 88.94M | 94.96M | 93.56M | 94.52M | 93.02M | 90.30M | 91.77M | 89.17M | 85.69M | 84.44M | 88.47M | 100.42M | 111.87M | 119.63M | 132.77M | 142.79M | 149.02M | 159.04M | 165.94M | 171.89M | 183.07M | 187.04M | 185.78M | 188.82M | 188.26M | 175.53M | 165.18M | 173.09M |
|
Assets Average
|
| | | | | 218.48M | 212.80M | 214.74M | 212.69M | 204.77M | 202.08M | 207.40M | 218.62M | 226.10M | 227.04M | 227.84M | 234.98M | 246.08M | 256.78M | 265.70M | 273.22M | 275.85M | 271.34M | 282.41M | 301.90M | 302.38M | 297.42M | 302.57M | 314.57M | 322.25M | 320.15M | 322.52M | 338.33M | 353.76M | 363.42M | 385.43M | 412.61M | 411.84M | 396.54M | 404.93M | 390.93M | 381.64M | 398.86M | 413.04M | 427.57M | 418.05M | 423.13M | 452.56M | 482.67M | 487.56M | 489.35M | 529.80M | 582.58M | 597.20M | 617.31M | 671.87M | 722.35M | 751.76M | 711.18M | 653.36M | 631.32M | 613.64M |
|
Equity Average
|
| | | | | 159.86M | 154.17M | 153.38M | 153.97M | 154.73M | 156.56M | 157.72M | 158.46M | 159.64M | 161.01M | 162.63M | 164.42M | 165.78M | 167.36M | 168.19M | 169.67M | 172.31M | 173.54M | 174.66M | 178.19M | 182.35M | 184.18M | 185.52M | 189.10M | 193.93M | 199.44M | 205.57M | 210.47M | 215.96M | 223.44M | 231.08M | 238.45M | 245.04M | 250.89M | 257.72M | 263.16M | 268.57M | 275.39M | 281.54M | 287.06M | 289.72M | 287.24M | 284.77M | 284.74M | 284.57M | 289.03M | 297.56M | 308.69M | 324.05M | 340.15M | 355.14M | 371.12M | 387.54M | 398.11M | 403.77M | 412.55M | 419.62M |
|
Invested Capital
|
| | 150.61M | | 164.05M | 155.70M | 152.66M | 154.12M | 153.82M | 155.63M | 157.49M | 157.95M | 158.97M | 160.31M | 161.71M | 163.55M | 165.29M | 166.27M | 168.45M | 167.92M | 171.41M | 173.21M | 173.86M | 175.45M | 180.94M | 183.76M | 184.60M | 186.44M | 191.76M | 196.10M | 203.17M | 208.77M | 212.97M | 219.72M | 227.85M | 234.98M | 242.78M | 248.13M | 254.38M | 261.70M | 265.07M | 272.35M | 278.53M | 284.54M | 289.58M | 289.87M | 284.62M | 284.93M | 284.55M | 284.60M | 293.46M | 301.67M | 315.72M | 332.38M | 347.92M | 362.36M | 379.89M | 395.19M | 401.03M | 406.51M | 418.59M | 420.65M |
|
Asset Utilization Ratio
|
| | | | | 1.75 | 1.94 | 1.86 | 1.83 | 1.81 | 1.70 | 1.60 | 1.61 | 1.67 | 1.78 | 1.86 | 1.87 | 1.84 | 1.92 | 1.94 | 1.99 | 2.00 | 1.99 | 1.99 | 1.88 | 1.95 | 2.02 | 1.99 | 1.90 | 1.87 | 1.92 | 1.94 | 1.92 | 1.95 | 1.96 | 1.95 | 1.93 | 1.93 | 2.06 | 1.97 | 1.80 | 1.77 | 1.63 | 1.56 | 1.63 | 1.66 | 1.70 | 1.69 | 1.62 | 1.69 | 1.73 | 1.73 | 1.74 | 1.81 | 1.87 | 1.82 | 1.79 | 1.77 | 1.77 | 1.73 | 1.55 | 1.37 |
|
Interest Coverage Ratio
|
-842.28 | -957.30 | -0.00M | -518.86 | -329.53 | -420.61 | 0.00M | 15.34 | 19.56 | 12.70 | 30.33 | 28.22 | 52.48 | 39.10 | 30.83 | 52.00 | 42.58 | 31.05 | 49.81 | 26.34 | 38.30 | 17.44 | 172.47 | 25.77 | 39.89 | 23.68 | 113.57 | 15.84 | 27.59 | 14.30 | 103.58 | 22.22 | 21.67 | 21.76 | 111.83 | 18.54 | 19.76 | 26.63 | 26.86 | 21.07 | 17.86 | 37.44 | 75.17 | 17.38 | 25.21 | 20.45 | 9.73 | 7.07 | 9.11 | 8.16 | 9.61 | 12.34 | 12.03 | 12.99 | 15.37 | 18.23 | 13.82 | 78.49 | 35.88 | 112.46 | 38.03 | 43.92 |
|
Debt to Equity
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | 0.06 | 0.11 | 0.11 | 0.03 | 0.05 | 0.10 | 0.10 | 0.05 | 0.05 | 0.08 | 0.05 | 0.07 | 0.13 | 0.08 | 0.04 | 0.02 | 0.12 | 0.02 | 0.00 | | | | | | 0.04 | 0.14 | 0.16 | 0.15 | 0.15 | 0.19 | 0.18 | 0.17 | 0.15 | 0.18 | 0.16 | 0.16 | 0.18 | 0.13 | 0.11 |
|
Debt Ratio
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | 0.03 | 0.07 | 0.07 | 0.02 | 0.03 | 0.06 | 0.06 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.08 | 0.05 | 0.03 | 0.01 | 0.07 | 0.01 | 0.00 | | | | | | 0.02 | 0.08 | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.12 | 0.09 | 0.07 |
|
Equity Ratio
|
| | 0.75 | | 0.73 | 0.73 | 0.72 | 0.71 | 0.74 | 0.77 | 0.78 | 0.74 | 0.71 | 0.70 | 0.71 | 0.71 | 0.69 | 0.66 | 0.64 | 0.62 | 0.62 | 0.63 | 0.65 | 0.59 | 0.59 | 0.62 | 0.62 | 0.61 | 0.60 | 0.61 | 0.64 | 0.64 | 0.61 | 0.61 | 0.62 | 0.58 | 0.57 | 0.62 | 0.65 | 0.63 | 0.73 | 0.68 | 0.70 | 0.67 | 0.68 | 0.71 | 0.65 | 0.61 | 0.57 | 0.60 | 0.59 | 0.54 | 0.52 | 0.57 | 0.54 | 0.52 | 0.51 | 0.52 | 0.60 | 0.64 | 0.67 | 0.70 |
|
Times Interest Earned
|
-842.28 | -957.30 | -0.00M | -518.86 | -329.53 | -420.61 | 0.00M | 15.34 | 19.56 | 12.70 | 30.33 | 28.22 | 52.48 | 39.10 | 30.83 | 52.00 | 42.58 | 31.05 | 49.81 | 26.34 | 38.30 | 17.44 | 172.47 | 25.77 | 39.89 | 23.68 | 113.57 | 15.84 | 27.59 | 14.30 | 103.58 | 22.22 | 21.67 | 21.76 | 111.83 | 18.54 | 19.76 | 26.63 | 26.86 | 21.07 | 17.86 | 37.44 | 75.17 | 17.38 | 25.21 | 20.45 | 9.73 | 7.07 | 9.11 | 8.16 | 9.61 | 12.34 | 12.03 | 12.99 | 15.37 | 18.23 | 13.82 | 78.49 | 35.88 | 112.46 | 38.03 | 43.92 |
|
FCF Payout Ratio
|
| | | -0.17 | 0.09 | -0.24 | 0.06 | -0.12 | 0.24 | 0.34 | 0.29 | -10.97 | -0.66 | -1.39 | 0.65 | -1.78 | 7.88 | -3.21 | 0.29 | 1.10 | -6.44 | 0.28 | 5.11 | -0.14 | -0.16 | 0.36 | 0.12 | -0.22 | -0.60 | 0.89 | -14.64 | -0.35 | 0.82 | 0.34 | 0.35 | -0.10 | 0.10 | 0.16 | 0.40 | -0.38 | 0.10 | 0.13 | 0.17 | 5.74 | -3.69 | -3.30 | 0.30 | -0.06 | -0.08 | 2.19 | 0.24 | -0.24 | 0.43 | -1.13 | 0.47 | 0.51 | -0.16 | 0.09 | -0.17 | -0.95 | 0.09 | 0.13 |
|
Enterprise Value
|
-38.77M | -42.96M | -46.33M | -39.07M | -54.93M | -35.65M | -50.15M | -37.59M | -40.76M | -43.49M | -48.59M | -47.52M | -43.62M | -41.51M | -43.38M | -40.54M | -39.05M | -36.28M | -39.60M | -38.30M | -35.97M | -40.97M | -38.45M | -33.35M | -29.55M | -32.84M | -31.11M | -24.50M | -32.03M | -33.50M | -21.89M | -15.06M | -19.71M | -18.66M | -27.04M | -18.98M | -27.24M | -27.46M | -26.07M | -43.09M | -37.12M | -47.51M | -57.52M | -56.20M | -53.93M | -50.41M | -54.33M | -29.29M | -31.13M | -33.21M | -40.15M | -29.72M | -30.50M | -26.85M | -29.91M | -26.81M | -23.82M | -40.60M | -24.34M | -27.40M | -31.82M | -38.40M |
|
Return on Sales
|
0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.03% | 0.04% | 0.02% | 0.01% | 0.03% | 0.02% | 0.02% | -0.01% | 0.03% | 0.03% | 0.04% | 0.02% | 0.04% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.04% | 0.05% | 0.04% | 0.06% | 0.03% | 0.05% | 0.04% | 0.07% | 0.02% | 0.04% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% |
|
Return on Capital Employed
|
| | | | | -1.72% | 0.24% | 0.76% | 1.19% | 1.66% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.14% | 0.14% | 0.17% | 0.16% | 0.32% | 0.33% | 0.30% | 0.29% | 0.33% | 0.33% | 0.30% | 0.28% | 0.30% | 0.32% | 0.32% | 0.33% | 0.34% | 0.34% | 0.35% | 0.32% | 0.20% | 0.17% | 0.14% | 0.15% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.08% | 0.06% | 0.06% | 0.09% | 0.12% | 0.15% | 0.17% | 0.21% | 0.22% | 0.23% | 0.20% | 0.16% | 0.15% | 0.11% | 0.08% |
|
Return on Invested Capital
|
| | | | | -1.06% | 0.15% | 0.46% | 0.76% | 1.18% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.10% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.24% | 0.25% | 0.26% | 0.27% | 0.29% | 0.30% | 0.31% | 0.30% | 0.16% | 0.15% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.10% | 0.14% | 0.17% | 0.18% | 0.19% | 0.20% | 0.18% | 0.17% | 0.14% | 0.10% | 0.07% |
|
Return on Assets
|
| | | | | 0.10% | 0.11% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% |
|
Return on Equity
|
| | | | | 0.14% | 0.15% | 0.11% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.07% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.11% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.14% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.06% | 0.05% | 0.04% | 0.05% | 0.07% | 0.09% | 0.13% | 0.16% | 0.16% | 0.18% | 0.19% | 0.17% | 0.16% | 0.13% | 0.10% | 0.07% |