MetroCity Bankshares Income Statement (2018-2026) | MCBS

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
2.21M2.58M0.55M0.10M-0.76M-1.70M-1.17M-0.42M-0.43M0.76M-0.14M-0.13M0.65M0.20M0.02M0.22M-0.54M-0.04M-0.87M
Revenue (Quarter)
3.88M4.15M13.21M2.16M0.52M2.68M1.24M0.45M1.27M1.48M2.04M1.61M0.53M1.92M0.56M0.50M0.51M0.55M0.77M0.85M
Interest income
Interest income - Loans (Quarter)
25.73M29.13M30.50M31.46M32.31M37.26M41.78M43.98M44.84M45.70M47.37M50.12M50.53M50.34M49.79M50.25M50.94M50.98M57.34M67.14M
Interest Income - Fed Funds (Quarter)
0.00M0.00M0.00M0.00M0.00M0.02M0.05M0.04M0.06M0.04M0.04M0.03M0.03M0.08M0.16M0.14M0.14M0.14M0.13M0.12M
Interest Income - Total (Quarter)
25.89M29.32M30.86M31.95M33.02M38.30M43.95M45.97M47.48M48.71M50.67M52.36M54.11M53.83M52.61M52.52M54.05M54.00M60.26M70.99M
Interest expenses
Interest Expense - Deposits (Quarter)
0.92M0.97M1.07M1.14M2.38M6.96M13.07M17.38M19.80M21.74M21.69M22.11M19.73M19.60M18.62M17.98M17.50M17.80M19.62M22.08M
Interest Expense - Debt (Quarter)
0.14M0.17M0.17M0.16M0.42M1.54M1.92M2.36M2.71M2.82M2.86M3.17M3.66M3.94M3.94M3.99M4.38M4.41M4.71M4.43M
Interest Expenses (Quarter)
1.06M1.14M1.24M1.30M2.81M8.51M14.99M19.73M22.51M24.55M24.55M25.27M23.40M23.54M22.55M21.96M21.87M22.21M24.33M26.50M
Interest Income - Net (Quarter)
24.82M28.19M29.62M30.65M30.22M29.79M28.95M26.23M24.97M24.15M26.12M27.09M30.71M30.29M30.06M30.55M32.18M31.79M-94.18M44.49M
Non-interest income
Interest Income - Total (Quarter)
22.62M25.61M29.07M30.55M30.22M31.49M30.12M26.23M25.39M24.54M25.34M27.23M30.84M29.71M29.86M30.42M32.05M32.34M35.96M45.30M
Service Charges (Quarter)
Investment Banking Income (Quarter)
1.21M0.81M0.22M1.18M0.53M-0.01M0.40M0.58M0.17M2.81M
Mortgage Banking (Quarter)
Other Non-Interest Income (Quarter)
0.12M0.13M0.56M0.15M0.13M0.16M0.17M0.15M0.45M0.14M0.16M0.17M0.16M0.14M1.24M0.17M0.15M0.23M1.25M0.28M
Non-Interest Income (Quarter)
8.59M9.53M7.38M7.66M4.65M5.10M0.71M6.14M4.69M2.66M4.71M5.57M5.56M6.62M5.32M5.46M5.73M6.18M7.82M6.36M
Operating Items
Research & Development (Quarter)
0.28M0.26M0.25M0.28M0.26M0.27M0.29M0.28M0.35M0.30M0.30M0.29M0.35M0.31M0.34M0.34M0.33M0.39M0.47M0.68M
Wages, Salaries and Other (Quarter)
6.92M8.68M7.82M7.10M7.93M7.76M7.72M6.37M7.10M6.86M8.97M7.37M8.05M8.51M9.28M8.49M8.55M8.95M10.67M11.50M
Restructuring Costs (Quarter)
0.26M1.68M
Other Operating Expenses (Quarter)
11.81M12.85M12.15M11.90M12.86M12.42M11.01M10.53M11.11M11.24M13.61M12.07M12.68M13.35M13.99M20.30M13.78M14.28M20.20M19.08M
Operating Expenses (Quarter)
12.09M13.11M12.40M12.18M13.12M12.69M11.29M10.81M11.46M11.54M13.91M12.36M13.03M13.66M14.33M13.80M14.11M14.67M20.67M21.44M
EBIT (Quarter)
20.18M23.17M25.29M27.33M24.56M32.41M34.53M41.30M41.12M40.21M40.69M45.70M46.76M46.21M43.41M44.04M45.54M46.05M47.44M56.72M
Non-operating items
Interest & Investment Income (Quarter)
0.16M0.20M0.36M0.49M0.71M1.01M2.12M1.94M2.58M2.98M3.27M2.21M3.55M3.42M2.66M2.13M2.97M2.88M2.79M3.73M
Non Operating Income (Quarter)
3.53M2.75M2.97M3.43M3.60M3.34M1.85M2.81M2.80M2.96M3.12M3.17M3.14M3.26M3.15M3.12M3.70M3.76M3.04M4.92M
Net income details
EBT (Quarter)
19.12M22.03M24.05M26.03M21.75M23.90M19.53M21.57M18.61M15.65M16.14M20.43M23.37M22.66M20.85M22.08M23.67M23.84M23.11M30.22M
Tax Provisions (Quarter)
4.73M5.15M6.61M6.60M5.65M7.01M12.31M5.84M5.50M4.22M3.78M5.80M6.43M5.96M4.62M5.78M6.84M6.57M4.97M7.91M
Profit After Tax (Quarter)
14.39M16.88M17.45M19.43M16.10M16.89M10.18M15.73M13.11M11.43M11.35M14.63M16.94M16.70M16.23M16.30M16.83M17.27M18.14M22.31M
Income from Continuing Operations (Quarter)
14.39M16.88M17.45M19.43M16.10M16.89M7.22M15.73M13.11M11.43M12.36M14.63M16.94M16.70M16.23M16.30M16.83M17.27M18.14M22.31M
Consolidated Net Income (Quarter)
14.39M16.88M17.45M19.43M16.10M16.89M7.22M15.73M13.11M11.43M12.36M14.63M16.94M16.70M16.23M16.30M16.83M17.27M18.14M22.31M
Income towards Parent Company (Quarter)
14.39M16.88M17.45M19.43M16.10M16.89M7.22M15.73M13.11M11.43M12.36M14.63M16.94M16.70M16.23M16.30M16.83M17.27M18.14M22.31M
Net Income towards Common Stockholders (Quarter)
14.39M16.88M17.45M19.43M16.10M16.89M7.22M15.73M13.11M11.43M12.36M14.63M16.94M16.70M16.23M16.30M16.83M17.27M18.14M22.31M
Additional items
EPS (Basic) (Quarter)
0.560.660.680.760.630.660.400.630.520.450.450.580.670.660.640.640.660.680.680.78
EPS (Weighted Average and Diluted) (Quarter)
0.560.660.680.760.630.660.400.620.510.450.440.570.660.650.630.630.650.670.680.77
Shares Outstanding (Weighted Average) (Quarter)
25.64M25.51M25.57M25.47M25.46M25.43M25.41M25.14M25.19M25.20M25.21M25.21M25.23M25.33M25.28M25.40M25.45M25.54M25.73M28.78M
EBITDA (Quarter)
20.18M23.17M25.29M27.33M24.56M32.41M34.53M41.30M41.12M40.21M40.69M45.70M46.76M46.21M43.41M44.04M45.54M46.05M47.44M56.72M
Tax Rate (Quarter)
24.73%23.37%27.48%25.35%25.99%29.33%63.02%27.07%29.58%26.99%23.42%28.39%27.52%26.30%22.15%26.18%28.91%27.56%21.51%26.16%