|
Cash & Equivalents
|
| 138.43M | | | 274.55M | 276.41M | 207.64M | 215.77M | 126.53M | 150.69M | 174.22M | 313.93M | 253.29M | 441.34M | 424.73M | 223.10M | 179.72M | 179.49M | 224.06M | 262.73M | 282.06M | 144.81M | 258.84M | 327.86M | 291.21M | 249.88M | 285.06M | 286.01M | 227.16M |
|
Cash Due from Bank
|
| 130.26M | | | 264.98M | 270.50M | 201.02M | 208.32M | 109.26M | 140.74M | 169.78M | 309.29M | 251.00M | 432.52M | 418.99M | 220.03M | 164.05M | 150.96M | 216.17M | 250.50M | 279.11M | 142.15M | 254.33M | 325.03M | 278.75M | 236.34M | 272.32M | 273.60M | 213.94M |
|
Short-term Investments
|
| | | | | | | | | | | | | 0.37M | | | | 28.78M | 24.01M | 39.28M | 46.50M | 31.78M | 38.68M | 36.20M | 18.89M | 21.79M | 17.17M | 12.66M | 9.44M |
|
Cash & Current Investments
|
| 138.43M | | | 274.55M | 276.41M | 207.64M | 215.77M | 126.53M | 150.69M | 174.22M | 313.93M | 253.29M | 441.71M | 424.73M | 223.10M | 179.72M | 208.27M | 248.07M | 302.01M | 328.56M | 176.59M | 297.52M | 364.06M | 310.11M | 271.67M | 302.22M | 298.67M | 236.59M |
|
Fed Funds Sold
|
| 8.16M | | | 9.57M | 5.92M | 6.62M | 7.44M | 17.27M | 9.94M | 4.44M | 8.45M | 12.20M | 19.70M | 15.81M | 15.62M | 15.67M | 28.52M | 17.66M | 15.53M | 17.85M | 17.85M | 19.06M | 20.25M | 20.25M | 20.25M | 22.69M | 22.69M | 22.69M |
|
Securities Bought
|
| 15.00M | | | 15.00M | 15.00M | 40.00M | 40.00M | 40.00M | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | 2.12M | 1.98M | 1.89M | 1.76M | 1.59M | 1.38M | 1.27M | 1.12M | 0.99M | 10.42M | 9.59M | 8.65M | 8.00M | 7.78M | 7.79M | 7.38M | 6.92M | 7.07M | 6.77M | 6.63M | 6.87M | 6.39M | 6.43M | 6.28M | 6.42M |
|
Securities - Tradable
|
| 18.89M | | | 15.91M | 15.70M | 18.18M | 18.41M | 18.20M | 18.12M | 18.74M | 16.72M | 16.51M | 25.73M | 23.89M | 21.39M | 19.98M | 19.25M | 19.17M | 18.70M | 17.66M | 18.49M | 18.06M | 17.82M | 18.21M | 17.39M | 15.43M | 15.03M | 15.37M |
|
Securities
|
| | | | | | | | | | | | 0.99M | 11.40M | 11.02M | 10.80M | 10.50M | 10.30M | 10.43M | 10.40M | 10.11M | 10.34M | 10.30M | 10.30M | 10.60M | 10.30M | 18.44M | 18.50M | 18.61M |
|
Loans - Gross
|
| 1,145.71M | | | 1,261.40M | 1,163.21M | 1,263.58M | 1,369.89M | 1,464.92M | 1,634.94M | 1,873.95M | 2,099.41M | 2,368.49M | 2,511.51M | 2,518.35M | 2,777.24M | 2,987.57M | 3,065.33M | 3,021.32M | 3,029.52M | 3,038.46M | 3,150.96M | 3,124.23M | 3,098.57M | 3,095.50M | 3,165.32M | 3,140.16M | 3,128.88M | 2,973.91M |
|
Loans - Loss Allowance
|
| 6.64M | | | 6.85M | 6.84M | 6.86M | 7.89M | 9.34M | 10.13M | 11.73M | 13.86M | 16.45M | 16.95M | 16.67M | 16.68M | 14.98M | 13.89M | 18.95M | 18.09M | 17.66M | 18.11M | 17.98M | 17.96M | 18.59M | 18.74M | 18.59M | 18.75M | 17.94M |
|
Loans - Adjustments
|
| 2.14M | | | 2.36M | 2.04M | 1.98M | 4.91M | 5.02M | 4.59M | 7.17M | 7.65M | 6.78M | 6.44M | 6.05M | 7.22M | 9.25M | 9.64M | 9.30M | | | | | | | | | | |
|
Loans - Net
|
| 1,136.93M | | | 1,252.20M | 1,154.32M | 1,254.74M | 1,357.10M | 1,450.56M | 1,620.21M | 1,855.05M | 2,077.91M | 2,345.26M | 2,488.12M | 2,495.63M | 2,753.34M | 2,963.34M | 3,041.80M | 2,993.07M | 3,002.62M | 3,012.29M | 3,123.99M | 3,097.89M | 3,072.54M | 3,069.24M | 3,139.19M | 3,113.94M | 3,102.79M | 2,948.92M |
|
Property, Plant & Equipment (Net)
|
| 14.39M | | | 14.48M | 14.46M | 14.34M | 14.23M | 14.08M | 13.85M | 13.66M | 13.56M | 13.30M | 13.07M | 12.81M | 12.85M | 13.66M | 14.26M | 15.16M | 16.37M | 17.46M | 18.13M | 18.08M | 18.16M | 18.16M | 18.28M | 18.05M | 17.87M | 17.84M |
|
Long-Term Investments
|
| 165.10M | | | | 200.89M | | | | 229.19M | | | | 280.37M | | | | 348.10M | | | | 379.49M | | | | 418.65M | | | |
|
Other Non-Current Assets
|
| 2.90M | | | 4.04M | 2.38M | 2.42M | 6.50M | 5.36M | 5.17M | 5.61M | 4.92M | 5.32M | 5.02M | 12.05M | 25.13M | 38.78M | 9.73M | 12.44M | 6.31M | 4.99M | 10.63M | 8.51M | 7.30M | 12.45M | 10.87M | 25.77M | 26.68M | 28.85M |
|
Assets
|
| 1,432.65M | | | 1,644.74M | 1,631.86M | 1,604.54M | 1,721.76M | 1,739.87M | 1,897.49M | 2,154.36M | 2,517.84M | 2,750.23M | 3,106.16M | 3,142.32M | 3,167.85M | 3,348.44M | 3,427.24M | 3,419.01M | 3,475.09M | 3,511.03M | 3,502.82M | 3,647.22M | 3,615.37M | 3,569.21M | 3,594.05M | 3,659.72M | 3,615.69M | 3,629.46M |
|
Accounts Payables
|
| 1,244.23M | | | 1,335.35M | 1,307.38M | 1,242.88M | 1,349.90M | 1,337.79M | 1,479.89M | 1,745.92M | 1,974.83M | 2,111.83M | 2,263.02M | 2,382.14M | 2,397.01M | 2,570.85M | 2,666.84M | 2,644.09M | 2,698.48M | 2,718.59M | 2,730.94M | 2,813.86M | 2,745.86M | 2,723.12M | 2,736.80M | 2,737.03M | 2,689.49M | 2,693.08M |
|
Payables
|
| 1,244.23M | | | 1,335.35M | 1,307.38M | 1,242.88M | 1,349.90M | 1,337.79M | 1,479.89M | 1,745.92M | 1,974.83M | 2,111.83M | 2,263.02M | 2,382.14M | 2,397.01M | 2,570.85M | 2,666.84M | 2,644.09M | 2,698.48M | 2,718.59M | 2,730.94M | 2,813.86M | 2,745.86M | 2,723.12M | 2,736.80M | 2,737.03M | 2,689.49M | 2,693.08M |
|
Accumulated Expenses
|
| 1.25M | | | 0.94M | 0.89M | 0.76M | 0.55M | 0.31M | 0.22M | 0.21M | 0.20M | 0.21M | 0.20M | 0.21M | 0.70M | 1.49M | 2.74M | 3.68M | 3.86M | 3.92M | 4.13M | 3.06M | 3.48M | 3.59M | 3.50M | 3.49M | 3.44M | 3.57M |
|
Non-Current Debt
|
| 4.26M | | | 60.00M | 60.00M | 80.00M | 80.00M | 100.00M | 110.00M | 80.00M | 200.00M | 300.00M | 500.00M | 380.00M | 375.00M | 375.00M | 375.00M | 375.00M | 325.00M | 325.00M | 325.00M | 350.00M | 375.00M | 375.00M | 375.00M | 425.00M | 425.00M | 425.00M |
|
Operating Leases
|
| | | | 12.92M | 12.48M | 12.20M | 11.77M | 11.34M | 10.91M | 11.05M | 10.65M | 10.24M | 9.86M | 9.45M | 9.03M | 9.30M | 8.88M | 8.44M | 7.99M | 7.54M | 8.65M | 8.19M | 7.74M | 7.29M | 7.94M | 7.96M | 8.22M | 7.70M |
|
Other Non-Current Liabilities
|
| 14.30M | | | 37.95M | 31.26M | 41.87M | 47.06M | 52.84M | 51.15M | 61.33M | 67.43M | 51.33M | 42.39M | 59.71M | 62.64M | 42.37M | 23.96M | 34.45M | 66.21M | 71.28M | 52.59M | 75.51M | 76.06M | 53.01M | 49.46M | 58.28M | 53.44M | 54.22M |
|
Total Non-Current Liabilities
|
| 1,249.74M | | | 1,412.37M | 1,383.87M | 1,338.94M | 1,445.28M | 1,449.93M | 1,601.50M | 1,837.65M | 2,186.16M | 2,422.74M | 2,773.54M | 2,772.20M | 2,782.14M | 2,957.04M | 3,053.85M | 3,031.60M | 3,035.71M | 3,055.04M | 3,068.72M | 3,175.11M | 3,132.09M | 3,109.01M | 3,123.24M | 3,173.48M | 3,126.15M | 3,129.36M |
|
Total Liabilities
|
| 1,264.04M | | | 1,450.32M | 1,415.13M | 1,380.81M | 1,492.34M | 1,502.78M | 1,652.66M | 1,898.98M | 2,253.59M | 2,474.07M | 2,815.93M | 2,831.91M | 2,844.78M | 2,999.41M | 3,077.82M | 3,066.05M | 3,101.92M | 3,126.32M | 3,121.31M | 3,250.61M | 3,208.14M | 3,162.02M | 3,172.69M | 3,231.76M | 3,179.59M | 3,183.57M |
|
Total Debt
|
| 4.26M | | | 60.00M | 60.00M | 80.00M | 80.00M | 100.00M | 110.00M | 80.00M | 200.00M | 300.00M | 500.00M | 380.00M | 375.00M | 375.00M | 375.00M | 375.00M | 325.00M | 325.00M | 325.00M | 350.00M | 375.00M | 375.00M | 375.00M | 425.00M | 425.00M | 425.00M |
|
Common Equity
|
| 168.61M | | | 194.42M | 216.72M | 223.74M | 229.42M | 237.10M | 244.83M | 255.38M | 264.25M | 276.15M | 290.22M | 310.41M | 323.07M | 349.03M | 349.42M | 352.96M | 373.16M | 384.70M | 381.52M | 396.60M | 407.23M | 407.19M | 421.35M | 427.97M | 436.10M | 445.89M |
|
Shareholder's Equity
|
| 168.61M | | | 194.42M | 216.72M | 223.74M | 229.42M | 237.10M | 244.83M | 255.38M | 264.25M | 276.15M | 290.22M | 310.41M | 323.07M | 349.03M | 349.42M | 352.96M | 373.16M | 384.70M | 381.52M | 396.60M | 407.23M | 407.19M | 421.35M | 427.97M | 436.10M | 445.89M |
|
Liabilities and Shareholders Equity
|
| 1,432.65M | | | 1,644.74M | 1,631.86M | 1,604.54M | 1,721.76M | 1,739.87M | 1,897.49M | 2,154.36M | 2,517.84M | 2,750.23M | 3,106.16M | 3,142.32M | 3,167.85M | 3,348.44M | 3,427.24M | 3,419.01M | 3,475.09M | 3,511.03M | 3,502.82M | 3,647.22M | 3,615.37M | 3,569.21M | 3,594.05M | 3,659.72M | 3,615.69M | 3,629.46M |
|
Retained Earnings
|
| 128.56M | | | 154.65M | 162.62M | 169.61M | 174.52M | 181.58M | 188.71M | 199.10M | 210.91M | 224.71M | 238.58M | 254.16M | 266.43M | 279.48M | 285.83M | 293.14M | 301.75M | 308.59M | 315.36M | 324.90M | 336.75M | 348.34M | 358.70M | 369.11M | 380.05M | 390.97M |
|
Treasury Shares
|
| 0.28M | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.13M | 0.13M | 0.13M | 0.13M | 0.18M | 0.18M | 0.18M | 0.18M | 0.23M | 0.23M | 0.23M | 0.23M | 0.21M | 0.21M | 0.21M | 0.21M | 0.18M | 0.18M |
|
Shares Outstanding
|
24.26M | 24.26M | 24.15M | 24.31M | 24.31M | 25.53M | 25.53M | 25.67M | 25.67M | 25.67M | 25.67M | 25.58M | 25.47M | 25.47M | 25.47M | 25.45M | 25.37M | 25.17M | 25.14M | 25.28M | 25.24M | 25.21M | 25.21M | 25.33M | 25.33M | 25.40M | 25.40M | 25.54M | 25.54M |