|
EBITDA Margin Growth (1y)
|
| | | 80,620.00 | 89,775.00 | 72,109.00 | 130,970.00 | -17937.00 | -53961.00 | -25264.00 | -87313.00 | -13960.00 | 40,617.00 | 71,974.00 | 15,279.00 | 65,263.00 | 193,899.00 | 345,995.00 | 257,502.00 | 150,912.00 | -78241.00 | -189033.00 | -27557.00 | -30752.00 | 48,785.00 | -7584.00 | -16174.00 | -47471.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 48,724.00 | 76,431.00 | 118,819.00 | 58,936.00 | 33,366.00 | 180,555.00 | 392,705.00 | 185,468.00 | 202,215.00 | 156,275.00 | 228,936.00 | 245,225.00 | 185,423.00 | 164,443.00 | 149,378.00 | 213,771.00 | 72,688.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 264,898.00 | 192,089.00 | 275,781.00 | 288,881.00 | 153,526.00 | 151,099.00 | 196,088.00 | 141,737.00 | 123,991.00 |
|
EBITDA Margin (QoQ)
|
312.00 | 299.00 | 655.00 | 79,354.00 | 9,466.00 | -17367.00 | 59,516.00 | -69552.00 | -26558.00 | 11,330.00 | -2533.00 | 3,801.00 | 28,019.00 | 42,687.00 | -59228.00 | 53,785.00 | 156,655.00 | 194,783.00 | -147721.00 | -52805.00 | -72498.00 | 83,991.00 | 13,756.00 | -56001.00 | 7,039.00 | 27,622.00 | 5,165.00 | -87298.00 |
|
EBIT Margin Growth (1y)
|
| | | 80,620.00 | 89,775.00 | 72,109.00 | 130,970.00 | -17937.00 | -53961.00 | -25264.00 | -87313.00 | -13960.00 | 40,617.00 | 71,974.00 | 15,279.00 | 65,263.00 | 193,899.00 | 345,995.00 | 257,502.00 | 150,912.00 | -78241.00 | -189033.00 | -27557.00 | -30752.00 | 48,785.00 | -7584.00 | -16174.00 | -47471.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 48,724.00 | 76,431.00 | 118,819.00 | 58,936.00 | 33,366.00 | 180,555.00 | 392,705.00 | 185,468.00 | 202,215.00 | 156,275.00 | 228,936.00 | 245,225.00 | 185,423.00 | 164,443.00 | 149,378.00 | 213,771.00 | 72,688.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 264,898.00 | 192,089.00 | 275,781.00 | 288,881.00 | 153,526.00 | 151,099.00 | 196,088.00 | 141,737.00 | 123,991.00 |
|
EBIT Margin (QoQ)
|
312.00 | 299.00 | 655.00 | 79,354.00 | 9,466.00 | -17367.00 | 59,516.00 | -69552.00 | -26558.00 | 11,330.00 | -2533.00 | 3,801.00 | 28,019.00 | 42,687.00 | -59228.00 | 53,785.00 | 156,655.00 | 194,783.00 | -147721.00 | -52805.00 | -72498.00 | 83,991.00 | 13,756.00 | -56001.00 | 7,039.00 | 27,622.00 | 5,165.00 | -87298.00 |
|
EBT Margin Growth (1y)
|
| | | 59,348.00 | 64,283.00 | 53,790.00 | 100,279.00 | -5621.00 | -30921.00 | -8019.00 | -57327.00 | -6138.00 | 40,895.00 | 69,302.00 | 10,330.00 | 36,202.00 | 77,363.00 | 126,250.00 | 87,373.00 | 16,573.00 | -78002.00 | -120047.00 | 1,528.00 | 12,440.00 | 40,155.00 | 11,571.00 | -2446.00 | -18007.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 47,589.00 | 74,257.00 | 115,072.00 | 53,282.00 | 24,443.00 | 87,337.00 | 187,532.00 | 40,376.00 | 46,637.00 | 40,256.00 | 75,505.00 | 99,231.00 | 65,214.00 | 39,515.00 | 17,774.00 | 86,456.00 | 11,005.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 100,363.00 | 73,618.00 | 121,275.00 | 142,183.00 | 53,455.00 | 49,489.00 | 79,057.00 | 39,458.00 | 41,069.00 |
|
EBT Margin (QoQ)
|
-12.00 | -50.00 | 893.00 | 58,517.00 | 4,923.00 | -10543.00 | 47,382.00 | -47383.00 | -20377.00 | 12,359.00 | -1926.00 | 3,806.00 | 26,656.00 | 40,765.00 | -60898.00 | 29,678.00 | 67,817.00 | 89,652.00 | -99774.00 | -41122.00 | -26758.00 | 47,608.00 | 21,801.00 | -30211.00 | 957.00 | 19,024.00 | 7,784.00 | -45772.00 |
|
Enterprise Value Growth (1y)
|
| | | | 223.25% | | | 177.07% | 28.67% | 139.63% | -9.94% | 33.01% | 18.14% | -21.51% | 117.61% | 13.73% | 30.77% | 4.87% | -49.74% | -47.22% | 26.45% | 82.57% | 103.89% | 175.56% | 25.38% | 20.06% | 41.79% | 1.07% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 57.05% | | | 46.83% | 25.74% | 25.41% | -0.51% | -7.23% | 25.01% | 14.54% | 30.65% | 18.27% | 27.51% | 31.98% | 13.26% | 13.71% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.51% | | | 29.88% | 25.81% | 34.02% | 23.28% | 17.33% |
|
Enterprise Value (QoQ)
|
| | | | 162.14% | -46.03% | 62.98% | 40.99% | 3.75% | 0.51% | -38.75% | 108.24% | -7.85% | -33.22% | 69.81% | 8.83% | 5.96% | -46.45% | -18.62% | 14.30% | 153.84% | -22.68% | -9.12% | 54.48% | 15.49% | -25.95% | 7.33% | 10.12% |
|
FCF Margin Growth (1y)
|
| | | | -322357.00 | 398,093.00 | 42,606.00 | -268896.00 | 486,505.00 | -293462.00 | -9464.00 | -78231.00 | -68679.00 | 363,138.00 | 75,315.00 | -22550.00 | -113937.00 | -158349.00 | 221,429.00 | 122,307.00 | 33,806.00 | -54800.00 | -240407.00 | -171807.00 | 153,247.00 | -149853.00 | -32357.00 | 129,720.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 95,469.00 | 467,769.00 | 108,457.00 | -369678.00 | 303,888.00 | -88673.00 | 287,281.00 | 21,525.00 | -148810.00 | 149,989.00 | 56,337.00 | -72051.00 | 73,117.00 | -363001.00 | -51335.00 | 80,219.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15,338.00 | 254,620.00 | 89,479.00 | -419178.00 | 490,942.00 | -293326.00 | 14,516.00 | -20562.00 |
|
FCF Margin (QoQ)
|
| 30,104.00 | 61,929.00 | 326,362.00 | -740752.00 | 750,553.00 | -293558.00 | 14,860.00 | 14,649.00 | -29413.00 | -9560.00 | -53907.00 | 24,201.00 | 402,404.00 | -297382.00 | -151773.00 | -67185.00 | 357,992.00 | 82,396.00 | -250895.00 | -155686.00 | 269,386.00 | -103212.00 | -182295.00 | 169,368.00 | -33714.00 | 14,284.00 | -20218.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -106.30% | 194.44% | 1,255.61% | 334.51% | 296.70% | 201.27% | -73.22% | 455.99% | 389.41% | -60.37% | -27.17% | -271.15% | -213.89% | 359.60% | 30.54% | 123.44% | -27.82% | -24.69% | 172.35% | -254.14% | 163.17% | 253.21% | 53.51% | 190.17% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 179.61% | 46.24% | 38.27% | -251.28% | -122.15% | 76.38% | -36.62% | 30.66% | -108.96% | 11.11% | 37.32% | -37.83% | -2.76% | 130.37% | 76.07% | 32.49% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -95.98% | 42.63% | 56.54% | -76.11% | 61.10% | 70.94% | 1.25% | 25.39% |
|
FCF Payout Ratio (QoQ)
|
| -110.07% | 178.91% | 1.98% | -222.03% | 196.16% | 1,032.77% | -67.31% | -44.75% | 47.29% | 0.67% | 578.73% | -51.37% | -88.07% | 85.02% | -1,694.98% | 67.64% | 148.13% | -47.45% | 186.40% | -276.45% | 128.36% | 90.05% | -262.09% | 172.31% | 58.57% | -17.40% | -4.80% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -13.90% | -8.34% | 13.82% | 3.21% | 72.36% | 178.69% | 320.38% | 345.86% | 208.66% | 107.05% | 28.95% | -53.89% | -81.34% | -88.75% | -90.04% | -79.14% | -57.01% | -28.02% | -13.60% | 9.41% | 19.86% | 16.12% | 10.87% | 4.18% | 5.64% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 66.08% | 74.23% | 83.41% | 28.50% | -0.24% | -13.40% | -18.58% | -24.58% | -37.20% | -44.85% | -51.95% | -52.78% | -54.19% | -54.52% | -54.31% | -38.04% | -18.35% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.14% | -15.59% | -11.90% | -13.49% | -12.55% | -11.50% | -12.36% | -13.33% | -20.70% |
|
Interest Coverage Ratio (QoQ)
|
-13.18% | -11.93% | 21.11% | -7.02% | -7.57% | 9.35% | 9.82% | 55.28% | 49.45% | 64.95% | 16.48% | 7.49% | 0.25% | 2.73% | -58.35% | -56.49% | -39.55% | -9.10% | -12.72% | -10.37% | 1.22% | 9.12% | 10.52% | -1.81% | -1.93% | 4.18% | 3.85% | -0.43% |
|
Net Margin Growth (1y)
|
| | | 43,574.00 | 47,374.00 | 39,584.00 | 73,432.00 | -2463.00 | -28213.00 | -5309.00 | -41048.00 | -4498.00 | 24,382.00 | 51,789.00 | 7,022.00 | 22,419.00 | 10,452.00 | 89,986.00 | 59,393.00 | 14,193.00 | -2468.00 | -89214.00 | 4,135.00 | 9,891.00 | 37,228.00 | 11,349.00 | -3809.00 | -14526.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 36,613.00 | 43,542.00 | 86,064.00 | 39,407.00 | 15,458.00 | 6,621.00 | 136,466.00 | 25,367.00 | 32,114.00 | 32,367.00 | 52,561.00 | 70,549.00 | 46,503.00 | 45,213.00 | 12,121.00 | 59,718.00 | 9,557.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73,225.00 | 51,527.00 | 86,836.00 | 102,934.00 | 39,542.00 | 41,381.00 | 58,601.00 | 25,692.00 | 27,478.00 |
|
Net Margin (QoQ)
|
27.00 | -196.00 | 813.00 | 42,930.00 | 3,826.00 | -7986.00 | 34,661.00 | -32965.00 | -21924.00 | 14,919.00 | -1078.00 | 3,585.00 | 6,956.00 | 42,326.00 | -45845.00 | 18,982.00 | -5010.00 | 121,860.00 | -76438.00 | -26218.00 | -21671.00 | 35,113.00 | 16,910.00 | -20462.00 | 5,666.00 | 9,234.00 | 1,753.00 | -31179.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -7.00 | -6.00 | -1.00 | 3.00 | 6.00 | 7.00 | 4.00 | 1.00 | -4.00 | -6.00 | -6.00 | -7.00 | -4.00 | -3.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -5.00 | -3.00 | -4.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -6.00 | -6.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -5.00 | -3.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -12.00 | -11.00 | -6.00 | -1.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 8.00 | 6.00 | 5.00 | 6.00 | 2.00 | 1.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -7.00 | -4.00 | 2.00 | 5.00 | 13.00 | 13.00 | 12.00 | 11.00 | 11.00 | 9.00 | 8.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 6.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 471.00 | 451.00 | 321.00 | 255.00 | -161.00 | -155.00 | 3.00 | 105.00 | 163.00 | 228.00 | 207.00 | 170.00 | 359.00 | 396.00 | 299.00 | 127.00 | -63.00 | -142.00 | 30.00 | 179.00 | 149.00 | 73.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 473.00 | 523.00 | 531.00 | 529.00 | 361.00 | 468.00 | 509.00 | 402.00 | 459.00 | 482.00 | 536.00 | 475.00 | 445.00 | 327.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 768.00 | 777.00 | 860.00 | 835.00 | 447.00 | 399.00 |
|
Return on Sales (QoQ)
|
| | | 15.00 | 25.00 | 51.00 | 379.00 | -4.00 | -106.00 | -15.00 | -36.00 | 1.00 | 53.00 | 87.00 | 22.00 | 66.00 | 32.00 | 50.00 | 211.00 | 103.00 | -65.00 | -122.00 | 21.00 | 24.00 | 107.00 | 27.00 | -8.00 | -53.00 |