MetroCity Bankshares Cash Flow Statement (2018-2026) | MCBS

Cash Flow Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
14.39M16.88M14.37M19.43M16.10M16.89M10.18M15.73M13.11M11.43M11.35M14.63M16.94M16.70M16.23M16.30M16.83M17.27M38.13M22.31M
Share-based Compensation (Quarter)
0.25M0.38M0.38M0.19M0.69M0.30M0.82M0.41M0.55M0.84M0.43M0.60M0.94M88.49M0.43M
Change in Interest Receivables (Quarter)
0.15M0.07M0.32M-0.41M0.35M0.74M1.44M0.47M0.23M0.73M0.51M0.56M-0.40M0.38M0.19M0.64M0.03M0.38M0.63M0.00M
Change in Loans (Quarter)
225.87M269.93M143.46M58.20M38.73M
Cash from Operations (Quarter)
25.20M4.43M10.54M94.42M51.30M-2.11M-8.91M25.53M47.20M17.67M-8.30M36.36M19.36M-11.49M19.27M11.91M14.45M16.48M-5.14M45.81M
Change in Working Capital
Change in Accured Expenses (Quarter)
-9.76M0.01M-0.00M0.00M0.50M-2.34M-20.12M0.94M40.94M4.62M-19.66M22.90M-23.55M-0.35M0.36M8.21M-5.29M0.46M-21.96M14.87M
Change in Taxes (Quarter)
-12.60M1.15M2.35M
Investing Activities
Capital Expenditures (Quarter)
0.19M0.04M0.05M0.03M0.31M1.09M0.93M1.16M1.47M1.36M0.94M0.24M0.35M0.28M0.41M0.07M0.12M0.26M0.23M-0.73M
Sales of Property, Plant and Equipment (Quarter)
0.80M0.04M4.11M1.13M0.71M
Change in Acquisitions & Divestments (Quarter)
2.17M0.19M0.31M0.34M1.14M0.50M0.89M0.42M0.31M0.21M0.33M0.13M0.23M0.14M0.14M1.99M0.12M0.11M0.43M0.91M
Cash from Investing Activities (Quarter)
-228.40M-296.85M-170.11M-106.27M-256.70M-209.64M-79.20M46.88M-8.40M-12.69M-136.05M-25.21M97.71M2.73M-69.36M-20.00M39.91M-72.05M178.97M74.09M
Financing Activities
Other financing activities (Quarter)
228.91M137.00M151.19M119.12M14.87M173.84M95.98M-22.75M54.39M20.11M12.35M82.92M-68.00M-22.74M13.68M0.23M-47.54M3.59M-8.06M-19.33M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
150.00M100.00M125.00M150.00M75.00M375.00M50.00M50.00M
Dividend Payments
Dividends Paid - Common (Quarter)
2.58M3.08M3.55M3.84M3.84M3.84M3.82M4.56M4.50M4.59M4.59M5.04M5.09M5.11M5.93M5.84M5.89M6.34M5.99M7.25M
Misc.
Cash from Financing Activities (Quarter)
342.92M231.77M347.62M-4.75M3.76M168.38M87.88M-27.83M-0.14M14.35M7.10M102.88M-48.05M-27.88M8.75M43.27M-53.41M-3.28M-17.31M-115.97M
Change in Cash (Quarter)
139.71M-60.64M188.05M-16.61M-201.63M-43.37M-0.24M44.58M38.66M19.33M-137.25M114.03M69.02M-36.65M-41.34M35.18M0.96M-58.85M156.52M3.92M
Free Cash Flow (Quarter)
25.00M4.39M10.49M94.39M50.99M-3.20M-9.84M24.37M45.73M16.31M-9.24M36.12M19.01M-11.77M18.86M11.84M14.33M16.22M-5.36M46.54M
Net Cash Flow (Quarter)
139.71M-60.64M188.05M-16.61M-201.63M-43.37M-0.24M44.58M38.66M19.33M-137.25M114.03M69.02M-36.65M-41.34M35.18M0.96M-58.85M156.52M3.92M