|
Net Income (Quarter)
|
| | | | | | | | | | | 14.39M | 16.88M | 17.45M | 19.43M | 16.10M | 16.89M | 7.22M | 15.73M | 13.11M | 11.43M | 12.36M | 14.63M | 16.94M | 16.70M | 16.23M | 16.30M | 16.83M | 17.27M | 18.14M | 22.31M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.25M | 0.38M | 0.38M | 0.19M | 0.36M | | 0.69M | 0.30M | 0.47M | 0.82M | 0.82M | 0.41M | | 0.84M | 0.84M | 0.43M | | 0.94M | 0.94M | 0.43M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | 9.90M | -9.37M | -1.58M | -0.01M | 0.84M | -0.84M | 34.33M | 0.55M | 0.33M | -0.33M | | 0.54M | 0.57M | 15.45M | -16.61M | 1.06M | 11.40M | -10.60M | -1.83M | 0.64M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | 0.15M | 0.07M | 0.32M | -0.41M | 0.35M | 0.74M | 1.44M | 0.47M | 0.23M | 0.73M | 0.51M | 0.56M | -0.40M | 0.38M | 0.19M | 0.64M | 0.03M | 0.38M | 0.63M | 0.00M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | 225.87M | 269.93M | 143.46M | 102.53M | 257.72M | 209.06M | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | 25.20M | 4.43M | 10.54M | 94.42M | 51.30M | -2.11M | -8.91M | 25.53M | 47.20M | 17.67M | -8.30M | 36.36M | 19.36M | -11.49M | 19.27M | 11.91M | 14.45M | 16.48M | -5.14M | 45.81M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | 0.72M | 0.72M | 0.64M | 0.71M | 0.70M | 1.25M | 1.21M | 0.70M | 0.54M | 0.71M | 0.73M | 0.75M | 0.72M | 0.73M | 0.76M | 0.83M | 0.85M | 0.97M | 0.86M | 0.69M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | -9.76M | 0.01M | -10.39M | 0.00M | 0.50M | 0.79M | -23.24M | 0.94M | 40.94M | 4.62M | -19.66M | -1.07M | 24.05M | -23.98M | 0.36M | 8.21M | -8.27M | 0.13M | -18.64M | -0.53M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -12.60M | 1.15M | | 2.35M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | 0.19M | 0.04M | 0.05M | 0.03M | 0.31M | 1.09M | 0.93M | 1.16M | 1.47M | 1.36M | 0.94M | 0.24M | 0.35M | 0.28M | 0.41M | 0.07M | 0.12M | 0.26M | 0.23M | -0.73M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | 0.80M | 0.04M | | | | 4.11M | | | | | | | 1.13M | | | | 0.71M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | 2.17M | 0.19M | 0.31M | 0.34M | 1.14M | 0.50M | 0.89M | 0.42M | 0.31M | 0.21M | 0.33M | 0.13M | 0.23M | 0.14M | 0.14M | 1.99M | 0.12M | 0.11M | 0.43M | 19.33M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | -228.40M | -296.85M | -170.11M | -106.27M | -256.70M | -209.64M | -79.20M | 46.88M | -8.40M | -12.69M | -136.05M | -25.21M | 97.71M | 2.73M | -69.36M | -20.00M | 39.91M | -72.05M | 178.97M | 74.09M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | 228.91M | 137.00M | 151.19M | 119.12M | 14.87M | 173.84M | 95.98M | -22.75M | 54.39M | 20.11M | 12.35M | 82.92M | -68.00M | -22.74M | 13.68M | 0.23M | -47.54M | 3.59M | -8.06M | -19.33M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | 2.12M | | | | 1.61M | 4.31M | 0.55M | | 0.76M | 0.71M | | | | | | | | 2.70M | 4.44M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | 2.58M | 3.08M | 3.57M | 3.84M | 3.84M | 3.84M | 3.85M | 4.53M | 4.50M | 4.59M | 4.49M | 5.04M | 5.09M | 5.11M | 5.97M | 5.84M | 5.89M | 6.34M | 6.72M | 7.20M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | 342.92M | 231.77M | 347.62M | -4.75M | 3.76M | 168.38M | 87.88M | -27.83M | -0.14M | 14.35M | 7.10M | 102.88M | -48.05M | -27.88M | 8.75M | 43.27M | -53.41M | -3.28M | -17.31M | -115.97M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | 139.71M | -60.64M | 188.05M | -16.61M | -201.63M | -43.37M | -0.24M | 44.58M | 38.66M | 19.33M | -137.25M | 114.03M | 69.02M | -36.65M | -41.34M | 35.18M | 0.96M | -58.85M | 156.52M | 3.92M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | 25.00M | 4.39M | 10.49M | 94.39M | 50.99M | -3.20M | -9.84M | 24.37M | 45.73M | 16.31M | -9.24M | 36.12M | 19.01M | -11.77M | 18.86M | 11.84M | 14.33M | 16.22M | -5.36M | 46.54M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | 139.71M | -60.64M | 188.05M | -16.61M | -201.63M | -43.37M | -0.24M | 44.58M | 38.66M | 19.33M | -137.25M | 114.03M | 69.02M | -36.65M | -41.34M | 35.18M | 0.96M | -58.85M | 156.52M | 3.92M |