LexinFintech Holdings Income Statement (2016-2025) | LX

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,389.91M1,218.60M1,317.12M1,452.77M1,593.70M1,613.72M2,039.42M1,850.12M2,093.64M1,774.51M2,492.94M3,188.00M3,148.06M2,500.03M2,958.01M3,154.05M3,033.16M2,943.68M3,268.84M2,968.80M2,199.21M1,712.38M2,412.83M2,690.34M3,050.27M2,982.90M3,055.81M3,508.93M3,509.44M3,241.93M3,640.69M3,662.14M3,658.83M3,104.10M3,587.41M3,417.50M
Cost of Revenue 1,148.07M947.86M1,039.29M1,115.28M1,159.67M1,162.10M1,171.64M1,082.67M1,168.54M1,057.75M1,394.02M1,487.24M1,670.40M2,333.05M1,990.14M2,175.93M1,513.07M1,574.66M1,607.36M1,462.27M986.95M1,251.55M1,779.55M1,793.08M2,006.91M2,079.69M2,060.38M2,152.59M2,251.36M2,045.22M2,292.59M2,454.76M2,384.79M1,885.19M2,314.73M2,224.53M
Gross Profit 241.84M270.74M277.83M337.49M434.04M451.62M867.78M767.44M925.10M716.76M1,098.92M1,700.76M1,477.66M166.98M967.87M978.12M1,520.09M1,369.02M1,661.48M1,506.52M1,212.26M460.82M633.28M897.26M1,043.36M903.21M995.44M1,356.34M1,258.08M1,196.71M1,348.09M1,207.38M1,274.05M1,218.91M1,272.68M1,192.97M
Operating items
Research & Development -45.53M-44.21M-57.01M-67.07M-67.01M-68.09M-78.52M-93.60M-79.95M-93.85M-99.69M-121.11M-101.34M-126.21M-134.60M-118.33M-95.12M-124.21M-130.45M-131.00M-163.64M-152.51M-154.53M-140.56M-135.66M-129.53M-121.34M-126.58M-135.84M-134.98M-143.25M-148.93M-151.08M-155.63M-157.68M-150.06M
Selling, General & Administrative -27.63M-42.94M-51.26M-52.84M-56.59M-58.64M-69.64M-73.48M-78.10M-87.21M94.08M-111.10M-119.72M-109.53M-113.79M-102.50M-125.46M-131.10M-120.85M-100.46M-118.25M-117.00M-113.13M-104.39M-97.06M-97.04M-96.52M-85.53M-108.31M-89.76M-100.43M-88.95M-95.33M-100.75M-96.01M-95.09M
Other Operating Expenses -118.24M-86.41M-103.61M-107.51M-107.98M-101.51M-144.34M-134.30M-209.84M-195.18M514.96M-507.93M-520.01M-243.87M-327.43M-359.83M-343.27M-345.50M-494.81M-490.93M-327.65M-360.44M-477.45M-424.54M-423.00M-439.96M-453.11M-410.65M-429.57M-417.62M-467.42M-438.00M-464.26M-493.13M-567.02M-470.65M
Operating Expenses -191.40M-173.56M-211.88M-227.42M-231.57M-228.24M-292.50M-301.38M-367.89M-376.24M509.35M-740.14M-741.07M-479.61M-575.83M-580.65M-563.86M-600.81M-746.11M-722.39M-609.54M-629.95M-745.11M-669.49M-655.72M-666.53M-670.97M-622.76M-673.72M-642.36M-711.11M-675.88M-710.68M-749.51M-820.72M-715.80M
Operating Income 433.24M444.30M489.71M564.91M665.61M679.87M1,160.27M1,068.82M1,292.99M1,093.00M589.57M2,440.90M2,218.74M646.59M1,543.70M1,558.78M2,083.95M1,969.83M2,407.59M2,228.91M1,821.79M1,090.77M1,378.38M1,566.75M1,699.08M1,569.74M1,666.41M1,979.10M1,931.79M1,839.07M2,059.20M1,883.26M1,984.72M1,968.41M2,093.40M1,908.78M
EBIT 433.24M444.30M489.71M564.91M665.61M679.87M1,160.27M1,068.82M1,292.99M1,093.00M589.57M2,440.90M2,218.74M646.59M1,543.70M1,558.78M2,083.95M1,969.83M2,407.59M2,228.91M1,821.79M1,090.77M1,378.38M1,566.75M1,699.08M1,569.74M1,666.41M1,979.10M1,931.79M1,839.07M2,059.20M1,883.26M1,984.72M1,968.41M2,093.40M1,908.78M
Non-operating items
Non Operating Investment Income -1.76M55.20M-1.22M-16.27M26.88M-1.29M-1.44M-0.19M-2.21M-0.11M6.13M-3.03M-38.42M-0.70M-0.57M0.09M0.26M-2.22M-0.54M-11.70M-5.13M-1.57M
Interest & Investment Income 18.75M55.20M1.22M-1.29M-1.44M-0.19M-2.21M-1.66M-0.11M1.37M6.13M-3.03M0.16M0.09M
Non Operating Income -1.80M-2.42M-4.03M34.18M0.29M7.62M-6.29M-2.58M3.01M17.61M8.37M6.09M50.34M-23.19M21.25M85.24M62.73M18.25M42.59M-0.95M53.59M21.05M24.67M16.21M-0.61M12.76M4.10M13.01M-22.09M20.43M15.60M8.41M13.75M3.83M5.00M6.62M
Net income details
EBT 19.75M89.78M37.40M137.52M209.88M219.29M558.48M521.89M809.86M509.84M734.38M848.28M614.00M-803.37M495.68M389.41M603.89M842.34M937.72M686.75M302.73M100.86M207.58M346.52M373.61M401.78M436.53M486.10M2.37M255.04M286.58M381.72M430.40M531.47M631.31M646.82M
Tax Provisions -32.65M-33.52M-21.92M-69.34M-109.44M-41.43M105.32M-74.67M-121.45M-85.54M-106.42M-123.92M-96.08M124.95M-76.64M-44.71M-94.22M-131.26M-151.06M-105.99M-47.12M-19.38M-40.13M-70.83M-72.30M-74.29M-80.79M-115.48M9.73M-53.42M-60.05M-72.16M-67.65M-101.15M-119.91M-125.55M
Profit After Tax -12.90M56.26M15.48M68.17M100.44M177.86M663.80M447.23M688.42M424.30M627.96M724.37M517.92M-678.43M419.04M344.69M509.68M711.08M786.66M580.76M255.61M81.48M167.45M275.69M301.30M327.49M355.73M370.62M12.10M201.62M226.53M309.56M362.75M430.32M511.40M521.27M
Equity Income 1.76M-55.20M1.22M-26.88M1.29M2.21M1.66M0.70M-0.09M-0.26M11.70M5.13M
Income from Non-Controlling Interests -0.46M0.51M0.28M-0.42M3.38M2.67M0.23M-0.11M
Income from Continuing Operations 52.40M123.30M59.32M206.87M319.32M260.72M453.16M596.56M931.31M595.39M840.80M972.20M710.08M-928.32M572.32M434.12M698.11M973.60M1,088.78M792.74M349.84M120.24M247.72M417.35M445.91M476.08M517.32M601.58M-7.36M308.46M346.62M453.88M498.05M632.62M751.22M772.37M
Consolidated Net Income 52.40M123.30M59.32M206.87M319.32M260.72M453.16M596.56M931.31M595.39M840.80M972.20M710.08M-928.32M572.32M434.12M698.11M973.60M1,088.78M792.74M349.84M120.24M247.72M417.35M445.91M476.08M517.32M601.58M-7.36M308.46M346.62M453.88M498.05M632.62M751.22M772.37M
Income towards Parent Company 52.40M123.30M59.32M206.87M319.32M260.72M453.16M596.56M931.31M595.39M840.80M972.20M710.08M-928.32M572.32M434.12M698.11M973.60M1,088.78M792.74M349.84M120.24M247.72M417.35M445.91M476.08M517.32M601.58M-7.36M308.46M346.62M453.88M498.05M632.62M751.22M772.37M
Preferred Dividend Payments -16.28M-16.45M-16.96M-17.09M-31.63M
Net Income towards Common Stockholders -29.18M5.30M-1.48M9.69M21.70M205.17M663.80M466.14M724.20M622.39M840.80M714.38M585.03M-928.32M572.32M344.69M698.11M711.54M786.16M580.48M256.03M78.10M164.78M275.46M301.42M327.49M355.73M370.62M12.10M201.62M226.53M309.56M362.75M430.32M511.40M521.27M
Additional items
EPS (Basic) -0.260.05-0.010.090.180.542.001.322.081.212.372.031.63-2.551.570.941.911.942.131.570.690.210.460.790.871.001.081.130.040.610.680.931.091.271.501.53
EPS (Weighted Average and Diluted) -0.260.04-0.010.070.110.491.831.222.001.172.321.961.43-2.551.390.841.701.721.891.400.620.210.410.700.770.880.951.020.030.600.680.921.031.201.421.46
Shares Outstanding (Weighted Average) 110.65M110.65M110.65M110.65M122.44M331.16M332.21M339.26M348.70M351.64M355.03M357.43M358.31M363.50M364.48M364.99M365.94M367.37M368.26M368.87M369.33M370.07M357.77M348.87M348.05M327.54M328.40M328.99M329.30M330.28M330.78M331.36M333.18M338.07M340.49M340.98M
Shares Outstanding (Diluted Average) 110.65M136.18M110.65M139.55M195.11M361.43M362.16M367.05M362.76M361.65M363.12M369.86M408.19M363.50M410.34M411.27M411.23M414.60M417.06M415.50M414.99M372.08M402.50M393.61M392.76M374.27M374.82M364.77M359.82M333.65M335.19M336.61M351.58M359.65M359.07M358.10M
EBITDA 433.24M444.30M489.71M564.91M665.61M679.87M1,160.27M1,068.82M1,292.99M1,093.00M589.57M2,440.90M2,218.74M646.59M1,543.70M1,558.78M523.56M709.01M791.97M579.83M261.28M82.49M146.84M250.52M313.96M331.49M331.15M370.66M39.94M1,839.07M2,059.20M1,883.26M1,984.72M1,968.41M2,093.40M1,908.78M
Interest Expenses -150.82M-175.92M-183.14M-210.67M-222.44M-257.03M-263.31M-208.09M-169.60M-142.27M-120.66M-117.59M-128.31M-143.08M-163.36M-142.66M-140.74M-129.76M-123.62M-106.01M-98.22M-94.25M-127.90M-149.54M-146.38M-150.38M-155.65M-131.64M-76.19M-90.74M-90.53M-87.72M-57.47M-83.00M-59.94M-51.83M
Tax Rate -165.33%-37.34%-58.61%-50.43%-52.14%-18.89%18.86%-14.31%-15.00%-16.78%-14.49%-14.61%-15.65%-15.55%-15.46%-11.48%-15.60%-15.58%-16.11%-15.43%-15.56%-19.21%-19.33%-20.44%-19.35%-18.49%-18.51%-23.76%410.21%-20.94%-20.95%-18.90%-15.72%-19.03%-18.99%-19.41%