LexinFintech Holdings Ltd. Income Statement

Income Statement Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 10.89M35.68M94.04M128.58M
Revenue 402.57M654.17M857.97M1,104.92M1,523.10M1,784.71M1,785.85M1,430.41M1,839.05M1,945.88M
Interest income
Interest income - Investments 3,015.26M4,996.30M6,774.67M
Interest Income - Debt Securities 0.23M0.22M
Other interest income 2,443.76M2,920.49M1,146.82M1,418.89M1,732.92M
Interest Income - Total 1,732.92M2,024.10M2,144.95M2,010.18M
Interest expenses
Interest Expense - Debt 26.86M74.14M121.75M130.61M73.09M90.40M71.81M75.11M72.38M44.72M
Interest Expenses 0.31M7.29M11.61M3.35M5.63M11.88M9.91M8.07M7.11M1.23M
Interest Income - Net 0.13M-1.12M-1.40M0.63M-2.02M-7.32M1,723.02M2,016.03M2,137.84M2,008.95M
Non-interest income
Service Charges 378.89M2,075.82M4,811.87M3,787.00M4,448.34M2,486.53M5,001.88M6,325.92M
Investment Banking Income 0.40M-0.42M1.13M
Other Non-Interest Income 15.15M17.29M29.60M147.56M144.83M162.77M158.29M130.02M140.09M150.83M
Non-Interest Income 15.15M17.29M408.50M2,223.38M4,956.70M3,949.77M4,607.03M2,616.55M5,141.55M6,477.89M
Operating Items
Research & Development 6.45M19.20M36.16M46.57M59.75M72.68M86.19M84.56M72.30M79.22M
Selling, General & Administrative 6.53M13.17M31.30M40.70M59.20M69.16M73.86M62.57M54.56M51.30M
Other Operating Expenses 38.82M56.74M62.33M85.81M221.02M195.31M260.32M244.37M244.13M244.86M
Operating Expenses 51.80M89.11M129.79M173.08M339.97M337.16M420.37M391.50M370.99M375.38M
Operating Income -63.35M1.66M73.11M264.99M377.39M219.64M481.82M48.49M264.67M313.21M
EBIT -63.35M1.66M73.11M264.99M377.39M219.64M481.82M48.49M264.67M313.21M
Non-operating items
Non Operating Investment Income 47.35M197.03M-212.26M-754.72M-0.65M-4.92M-42.71M-0.33M
Interest & Investment Income 2.73M7.50M1.21M-4.16M
Other Non Operating Income 0.02M-1.63M4.31M0.26M11.84M22.38M17.81M15.73M8.63M7.97M
Non Operating Income 0.02M-1.63M4.31M0.26M11.84M22.38M17.81M8.89M1.09M7.97M
Net income details
EBT -63.64M-9.00M72.94M306.82M388.77M105.08M434.60M149.13M186.88M185.46M
Tax Provisions -14.18M8.78M36.00M19.23M59.17M13.89M68.33M29.38M36.74M34.70M
Profit After Tax -49.46M-17.78M36.94M287.59M329.59M91.19M366.27M119.75M150.14M150.76M
Income from Non-Controlling Interests 0.03M0.90M
Income from Continuing Operations -49.46M-17.78M36.94M287.59M329.59M91.19M366.27M119.75M150.14M150.76M
Consolidated Net Income -49.46M-17.78M36.94M287.59M329.59M91.19M366.27M119.75M150.14M150.76M
Income towards Parent Company -49.46M-17.78M36.94M287.59M329.59M91.19M366.27M119.75M150.14M150.76M
Preferred Dividend Payments 8.21M9.39M20.32M
Net Income towards Common Stockholders -57.67M-33.61M4.00M287.59M329.59M91.19M366.24M118.85M150.14M150.76M
Additional items
EPS (Basic) -0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 327.72M327.72M339.26M357.43M364.99M368.87M336.90M328.99M331.36M
Shares Outstanding (Diluted Average) 195.11M362.76M408.19M411.23M414.99M392.76M359.82M351.58M
EBITDA -63.35M1.66M73.11M264.99M377.39M219.64M481.82M48.49M264.67M313.21M
Tax Rate 22.28%49.35%6.27%15.22%13.22%15.72%19.70%19.66%18.71%