|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 449.29M | 506.28M | 460.75M | 345.10M | 270.12M | 360.23M | 378.20M | 442.25M | 434.34M | 421.42M | 480.94M | 494.29M | 449.00M | 500.98M | 521.85M | 501.26M | 427.76M | 500.78M | 480.05M | 435.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 66.16M | 66.13M | 67.82M | 72.58M | 51.77M | 82.32M | 74.60M | 95.19M | 67.92M | 64.18M | 49.30M | 48.46M | 32.65M | 58.20M | 43.90M | 48.33M | 36.11M | 59.45M | 37.92M | 35.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 208.95M | 257.33M | 233.81M | 190.23M | 72.69M | 94.55M | 126.13M | 151.27M | 131.52M | 137.28M | 185.90M | 177.20M | 165.74M | 185.50M | 172.05M | 174.54M | 167.97M | 177.66M | 167.58M | 112.12M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | -18.96M | -20.20M | -20.33M | -25.68M | -24.06M | -23.07M | -19.76M | -19.67M | -18.86M | -16.73M | -17.35M | -19.13M | -18.70M | -19.71M | -21.22M | -20.70M | -21.45M | -22.01M | -21.08M | -18.87M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | 7.40M | 6.80M | 7.35M | 7.54M | 6.56M | 5.71M | 5.30M | 5.14M | 4.76M | 3.58M | 3.60M | 4.64M | 3.22M | 3.18M | 2.99M | 3.73M | 4.07M | 3.38M | 3.00M | 3.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | -20.01M | -18.72M | -15.59M | -18.56M | -18.46M | -16.89M | -14.68M | -14.07M | -14.13M | -13.31M | -11.72M | -15.25M | -12.43M | -13.82M | -12.68M | -13.06M | -13.88M | -13.40M | -13.36M | -10.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -52.73M | -76.64M | -75.89M | -51.42M | -56.86M | -71.28M | -59.68M | -61.33M | -64.31M | -64.69M | -56.77M | -60.50M | -58.40M | -64.57M | -61.11M | -63.60M | -67.84M | -78.39M | -65.76M | -55.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -91.70M | -115.56M | -112.11M | -95.65M | -99.37M | -111.24M | -94.12M | -95.07M | -97.06M | -92.53M | -85.36M | -94.89M | -88.97M | -97.85M | -96.31M | -97.36M | -103.28M | -114.57M | -100.55M | -84.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 300.65M | 372.89M | 344.55M | 285.88M | 172.07M | 205.79M | 220.25M | 246.34M | 229.45M | 237.92M | 273.61M | 272.09M | 257.19M | 284.45M | 262.77M | 271.91M | 270.79M | 289.42M | 266.69M | 196.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 300.65M | 372.89M | 344.55M | 285.88M | 172.07M | 205.79M | 220.25M | 246.34M | 229.45M | 237.92M | 273.61M | 272.09M | 257.19M | 284.45M | 262.77M | 271.91M | 270.79M | 289.42M | 266.69M | 196.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03M | -0.34M | -0.26M | -0.02M | 0.22M | 0.92M | 5.57M | -5.57M | | -0.10M | -0.08M | -42.55M | 0.01M | 0.04M | -0.32M | -0.07M | -1.61M | -0.72M | -0.22M | -0.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.46M | 0.22M | -18.08M | -18.45M | -21.24M | 0.02M | -20.12M | -22.18M | -25.42M | 0.01M | -23.53M | -37.21M | -40.65M | -25.10M | -35.86M | -46.01M | -35.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 2.79M | 6.60M | -0.15M | 8.41M | 3.32M | 3.68M | 2.28M | -0.09M | 1.86M | 0.57M | 1.78M | -3.11M | 2.83M | 2.15M | 1.20M | 1.88M | 0.53M | 0.70M | 0.93M | 0.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 128.56M | 145.24M | 106.58M | 47.50M | 15.91M | 30.99M | 48.71M | 54.17M | 58.50M | 60.20M | 66.63M | 0.34M | 35.32M | 39.44M | 54.39M | 58.97M | 73.24M | 88.13M | 90.86M | 38.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -20.03M | -23.40M | -16.45M | -7.39M | -3.06M | -5.99M | -9.96M | -10.48M | -10.82M | -11.14M | -15.83M | 1.37M | -7.40M | -8.26M | -10.28M | -9.27M | -13.94M | -16.74M | -17.64M | -7.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 108.53M | 121.84M | 90.13M | 40.11M | 12.85M | 25.00M | 38.76M | 43.68M | 47.69M | 49.06M | 50.80M | 1.71M | 27.92M | 31.17M | 44.11M | 49.70M | 59.30M | 71.39M | 73.22M | 30.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.34M | 0.26M | 0.02M | -0.22M | -0.92M | 0.43M | | | 0.10M | 0.08M | | -0.01M | -0.04M | | | 1.61M | 0.72M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -0.07M | 0.08M | 0.04M | -0.07M | 0.53M | 0.40M | 0.03M | -0.02M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 148.60M | 168.63M | 122.54M | 54.89M | 18.97M | 36.98M | 58.67M | 64.65M | 69.59M | 73.86M | 83.17M | -1.03M | 43.14M | 47.88M | 63.33M | 68.23M | 87.03M | 103.86M | 107.91M | 45.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 148.60M | 168.63M | 122.54M | 54.89M | 18.97M | 36.98M | 58.67M | 64.65M | 69.59M | 73.86M | 83.17M | -1.03M | 43.14M | 47.88M | 63.33M | 68.23M | 87.03M | 103.86M | 107.91M | 45.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 573.89 | 631.40 | 480.00 | 240.00 | 100.00 | 150.00 | 300.00 | 293.86 | 290.00 | 300.00 | 320.00 | 230.00 | 190.00 | 210.00 | 280.00 | 300.00 | 360.00 | 420.00 | 430.00 | 200.00 |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 590.00 | 660.00 | 490.00 | 220.00 | 70.00 | 140.00 | 56.55M | 270.00 | 290.00 | 300.00 | 310.00 | 10.00 | 170.00 | 190.00 | 270.00 | 300.00 | 350.00 | 420.00 | 430.00 | 180.00 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 367.37M | 368.26M | 368.87M | 0.18M | 370.07M | 357.77M | 348.87M | 0.19M | 327.54M | 328.40M | 328.99M | 0.20M | 330.28M | 330.78M | 331.36M | 0.20M | 338.07M | 340.49M | 340.98M | 0.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 414.60M | 417.06M | 415.50M | 414.99M | 372.08M | 402.50M | 393.61M | 392.76M | 374.27M | 374.82M | 364.77M | 359.82M | 333.65M | 335.19M | 336.61M | 339.26M | 359.65M | 359.07M | 358.10M | 355.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 300.65M | 122.66M | 344.55M | 285.88M | 172.07M | 205.79M | 220.25M | 246.34M | 229.45M | 237.92M | 273.61M | 272.09M | 257.19M | 284.45M | 262.77M | 271.91M | 270.79M | 289.42M | 266.69M | 196.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -19.80M | -19.15M | -16.45M | -15.41M | -14.87M | -19.09M | -21.02M | -21.22M | -21.90M | -21.46M | -18.04M | -10.73M | -12.57M | -12.46M | -12.50M | -7.87M | -11.44M | -8.37M | -7.28M | -4.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -15.58% | -16.11% | -15.43% | -15.56% | -19.21% | -19.33% | -20.44% | -19.35% | -18.49% | -18.51% | -23.76% | 408.96% | -20.94% | -20.95% | -18.91% | -15.72% | -19.03% | -18.99% | -19.41% | -19.52% |