|
Provisions
|
10.89M | 35.68M | 94.04M | 128.58M | | | | | | |
|
Revenue
|
402.57M | 654.17M | 857.97M | 1,104.92M | 1,523.10M | 1,784.71M | 1,785.85M | 1,430.41M | 1,839.05M | 1,945.88M |
|
Interest income - Investments
|
| | 3,015.26M | 4,996.30M | 6,774.67M | | | | | |
|
Interest Income - Debt Securities
|
| | | 0.23M | 0.22M | | | | | |
|
Other interest income
|
| | 2,443.76M | 2,920.49M | 1,146.82M | 1,418.89M | 1,732.92M | | | |
|
Interest Income - Total
|
| | | | | | 1,732.92M | 2,024.10M | 2,144.95M | 2,010.18M |
|
Interest Expense - Debt
|
26.86M | 74.14M | 121.75M | 130.61M | 73.09M | 90.40M | 71.81M | 75.11M | 72.38M | 44.72M |
|
Interest Expenses
|
0.31M | 7.29M | 11.61M | 3.35M | 5.63M | 11.88M | 9.91M | 8.07M | 7.11M | 1.23M |
|
Interest Income - Net
|
0.13M | -1.12M | -1.40M | 0.63M | -2.02M | -7.32M | 1,723.02M | 2,016.03M | 2,137.84M | 2,008.95M |
|
Service Charges
|
| | 378.89M | 2,075.82M | 4,811.87M | 3,787.00M | 4,448.34M | 2,486.53M | 5,001.88M | 6,325.92M |
|
Investment Banking Income
|
| | | | | | 0.40M | | -0.42M | 1.13M |
|
Other Non-Interest Income
|
15.15M | 17.29M | 29.60M | 147.56M | 144.83M | 162.77M | 158.29M | 130.02M | 140.09M | 150.83M |
|
Non-Interest Income
|
15.15M | 17.29M | 408.50M | 2,223.38M | 4,956.70M | 3,949.77M | 4,607.03M | 2,616.55M | 5,141.55M | 6,477.89M |
|
Research & Development
|
6.45M | 19.20M | 36.16M | 46.57M | 59.75M | 72.68M | 86.19M | 84.56M | 72.30M | 79.22M |
|
Selling, General & Administrative
|
6.53M | 13.17M | 31.30M | 40.70M | 59.20M | 69.16M | 73.86M | 62.57M | 54.56M | 51.30M |
|
Other Operating Expenses
|
38.82M | 56.74M | 62.33M | 85.81M | 221.02M | 195.31M | 260.32M | 244.37M | 244.13M | 244.86M |
|
Operating Expenses
|
51.80M | 89.11M | 129.79M | 173.08M | 339.97M | 337.16M | 420.37M | 391.50M | 370.99M | 375.38M |
|
Operating Income
|
-63.35M | 1.66M | 73.11M | 264.99M | 377.39M | 219.64M | 481.82M | 48.49M | 264.67M | 313.21M |
|
EBIT
|
-63.35M | 1.66M | 73.11M | 264.99M | 377.39M | 219.64M | 481.82M | 48.49M | 264.67M | 313.21M |
|
Non Operating Investment Income
|
| | 47.35M | 197.03M | -212.26M | -754.72M | -0.65M | -4.92M | -42.71M | -0.33M |
|
Interest & Investment Income
|
| | | 2.73M | 7.50M | 1.21M | -4.16M | | | |
|
Other Non Operating Income
|
0.02M | -1.63M | 4.31M | 0.26M | 11.84M | 22.38M | 17.81M | 15.73M | 8.63M | 7.97M |
|
Non Operating Income
|
0.02M | -1.63M | 4.31M | 0.26M | 11.84M | 22.38M | 17.81M | 8.89M | 1.09M | 7.97M |
|
EBT
|
-63.64M | -9.00M | 72.94M | 306.82M | 388.77M | 105.08M | 434.60M | 149.13M | 186.88M | 185.46M |
|
Tax Provisions
|
-14.18M | 8.78M | 36.00M | 19.23M | 59.17M | 13.89M | 68.33M | 29.38M | 36.74M | 34.70M |
|
Profit After Tax
|
-49.46M | -17.78M | 36.94M | 287.59M | 329.59M | 91.19M | 366.27M | 119.75M | 150.14M | 150.76M |
|
Income from Non-Controlling Interests
|
| | | | | | 0.03M | 0.90M | | |
|
Income from Continuing Operations
|
-49.46M | -17.78M | 36.94M | 287.59M | 329.59M | 91.19M | 366.27M | 119.75M | 150.14M | 150.76M |
|
Consolidated Net Income
|
-49.46M | -17.78M | 36.94M | 287.59M | 329.59M | 91.19M | 366.27M | 119.75M | 150.14M | 150.76M |
|
Income towards Parent Company
|
-49.46M | -17.78M | 36.94M | 287.59M | 329.59M | 91.19M | 366.27M | 119.75M | 150.14M | 150.76M |
|
Preferred Dividend Payments
|
8.21M | 9.39M | 20.32M | | | | | | | |
|
Net Income towards Common Stockholders
|
-57.67M | -33.61M | 4.00M | 287.59M | 329.59M | 91.19M | 366.24M | 118.85M | 150.14M | 150.76M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 327.72M | 327.72M | 339.26M | 357.43M | 364.99M | 368.87M | 336.90M | 328.99M | 331.36M |
|
Shares Outstanding (Diluted Average)
|
| | 195.11M | 362.76M | 408.19M | 411.23M | 414.99M | 392.76M | 359.82M | 351.58M |
|
EBITDA
|
-63.35M | 1.66M | 73.11M | 264.99M | 377.39M | 219.64M | 481.82M | 48.49M | 264.67M | 313.21M |
|
Tax Rate
|
22.28% | | 49.35% | 6.27% | 15.22% | 13.22% | 15.72% | 19.70% | 19.66% | 18.71% |