|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 356.92M | 369.20M | 395.10M | 416.70M | 363.37M | 307.65M | 296.41M | 201.91M | 333.74M | 362.37M | 346.36M | 364.54M | 268.37M | 288.10M | 306.88M | 242.14M | 437.29M | 289.98M | 307.81M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 148.89M | 153.60M | 219.55M | 204.18M | 229.43M | 241.85M | 173.89M | 178.22M | 379.60M | 231.98M | 205.96M | 199.10M | 234.57M | 286.21M | 204.03M | 228.10M | 212.94M | 198.55M | 256.16M | 142.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 505.81M | 522.80M | 614.65M | 620.88M | 592.80M | 549.50M | 470.30M | 380.13M | 713.34M | 594.35M | 552.32M | 563.64M | 502.93M | 574.32M | 510.91M | 470.25M | 649.11M | 483.84M | 560.95M | 142.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 157.74M | | | | 338.86M | | | | 227.39M | | | | 0.50M | | | | 64.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 1.06M | 0.97M | 0.97M | 1.26M | 0.96M | 0.99M | 1.02M | 547.54M | 0.94M | 0.97M | 0.98M | 775.86M | 1.15M | 1.01M | 1.58M | 758.46M | 10.64M | 11.71M | 13.41M | 18.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 159.00M | | | | 886.40M | | | | 1,003.25M | | | | 758.96M | | | | 82.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 10.31M | 7.21M | 8.14M | 7.48M | 8.92M | 10.04M | 12.19M | 7.58M | 7.41M | 7.56M | 7.85M | 9.34M | 4.09M | 6.20M | 6.90M | 8.80M | 2.67M | 4.17M | 2.95M | 3.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 143.13M | 146.16M | 154.90M | 186.77M | 155.02M | 139.07M | 122.87M | 152.83M | 163.03M | 170.67M | 198.41M | 198.44M | 181.97M | 182.72M | 201.78M | 183.95M | 185.73M | 245.41M | 330.83M | 402.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2,403.52M | 2,481.08M | 2,527.28M | 2,605.06M | 2,629.19M | 2,555.99M | 2,500.14M | 2,500.24M | 2,838.28M | 2,569.51M | 2,546.48M | 2,569.84M | 2,638.58M | 2,577.27M | 2,598.45M | 2,493.17M | 2,526.94M | 2,521.04M | 2,583.53M | 2,583.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 18.91M | 20.46M | 24.33M | 30.55M | 33.86M | 32.36M | 34.11M | 40.01M | 47.64M | 53.16M | 58.67M | 62.03M | 67.02M | 75.49M | 82.49M | 85.35M | 87.77M | 112.20M | 119.59M | 126.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 80.22M | 73.25M | 73.16M | 73.37M | 74.20M | 70.74M | 66.41M | 48.98M | 50.77M | 48.21M | 47.71M | 35.42M | 35.35M | 35.18M | 36.03M | 39.56M | 33.65M | 33.43M | 34.23M | 34.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 151.39M | 152.29M | 151.27M | 151.10M | 151.04M | 141.66M | 132.18M | 131.00M | 134.41M | 126.11M | 124.16M | 124.62M | 123.08M | 121.10M | 124.18M | 120.12M | 117.72M | 118.05M | 117.58M | 116.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 151.39M | 152.29M | 151.27M | 151.10M | 151.04M | 141.66M | 132.18M | 131.00M | 134.41M | 126.11M | 124.16M | 124.62M | 123.08M | 121.10M | 124.18M | 120.12M | 117.52M | 116.92M | 116.95M | 116.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 119.16M | 124.64M | 134.41M | 184.08M | 204.83M | 200.90M | 176.03M | 160.54M | 163.82M | 155.56M | 158.32M | 171.12M | 177.09M | 185.14M | 195.85M | 214.51M | 219.04M | 235.55M | 244.33M | 248.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 72.11M | 113.00M | 145.90M | 32.60M | 137.22M | 137.54M | 139.10M | 147.40M | 167.14M | 161.27M | 159.36M | 33.03M | 91.78M | 85.05M | 80.93M | 69.66M | 59.77M | 60.49M | 75.30M | 75.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 592.57M | 635.87M | 665.26M | 683.64M | 713.15M | 738.02M | 704.81M | 701.42M | 743.39M | 725.27M | 702.95M | 644.13M | 586.78M | 590.30M | 611.34M | 603.09M | 590.11M | 621.90M | 656.63M | 682.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 2,996.09M | 3,116.95M | 3,192.54M | 3,288.70M | 3,342.33M | 3,294.00M | 3,204.95M | 3,201.65M | 3,581.67M | 3,294.78M | 3,249.43M | 3,213.96M | 3,225.36M | 3,167.57M | 3,209.80M | 3,096.27M | 3,117.05M | 3,142.94M | 3,240.16M | 3,265.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 2.46M | | | | 3.50M | | | | 9.35M | | | | 10.36M | | | | 14.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 485.09M | | | | 616.58M | | | | 483.77M | | | | 6.93M | | | | 25.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 487.54M | | | | 620.09M | | | | 493.13M | | | | 17.30M | | | | 39.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 9.57M | | | | 56.37M | | | | 20.96M | | | | 23.06M | | | | 0.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 12.30M | | | | 0.66M | | | | 0.41M | | | | 18.74M | | | | 1.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 315.35M | 291.87M | 274.51M | 281.50M | 274.14M | 189.72M | 175.12M | 290.14M | 211.62M | 150.95M | 111.69M | 188.55M | 80.26M | 83.68M | 78.74M | 93.08M | 107.67M | 117.47M | 130.96M | 127.71M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 152.56M | | | | 104.97M | | | | 120.77M | | | | 145.43M | | | | 141.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 65.67M | | | | 125.82M | | | | 213.66M | | | | 14.99M | | | | 78.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1,700.07M | 1,613.01M | 1,554.32M | 1,593.36M | 1,442.71M | 1,420.38M | 1,702.69M | 1,755.01M | 1,927.16M | 1,632.86M | 1,729.22M | 1,711.73M | 1,529.67M | 1,452.64M | 1,560.76M | 1,337.08M | 1,363.94M | 1,336.95M | 1,437.00M | 1,364.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 108.99M | | | 14.44M | 187.58M | | | | 63.30M | | | | 166.67M | | | | 119.93M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 295.42M | 294.95M | 296.96M | 294.47M | 295.95M | 296.37M | 295.47M | 290.14M | 256.23M | 198.91M | 124.13M | 70.20M | 19.77M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 6.04M | 6.27M | 6.30M | 6.29M | 9.86M | 6.06M | 5.74M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 4.26M | 5.66M | 5.69M | 8.50M | 13.08M | 13.83M | 6.77M | 7.39M | 7.40M | 6.64M | 9.34M | 10.46M | 8.93M | 9.80M | 11.32M | 12.72M | 14.14M | 14.34M | 11.66M | 14.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 3.64M | 3.25M | 22.75M | 21.49M | 20.15M | 17.90M | 15.77M | 14.47M | 13.50M | 7.94M | 7.00M | 7.04M | 6.64M | 6.50M | 5.55M | 3.17M | 1.93M | 0.95M | 1.58M | 1.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 335.68M | 399.56M | 434.22M | 433.45M | 609.35M | 653.15M | 327.37M | 230.60M | 342.00M | 369.23M | 180.86M | 153.63M | 319.23M | 326.37M | 163.62M | 264.01M | 208.56M | 186.01M | 142.18M | 216.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 2,035.74M | 2,012.57M | 1,988.54M | 2,026.82M | 2,052.06M | 2,073.53M | 2,030.05M | 1,985.60M | 2,269.16M | 2,002.09M | 1,910.08M | 1,865.36M | 1,848.90M | 1,779.01M | 1,724.38M | 1,601.09M | 1,572.50M | 1,522.96M | 1,579.18M | 1,580.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 315.35M | 291.87M | 274.51M | 390.49M | 274.14M | 189.72M | 189.55M | 477.72M | 211.62M | 150.95M | 111.69M | 251.86M | 80.26M | 83.68M | 78.74M | 259.75M | 107.48M | 116.34M | 130.26M | 247.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,261.88M | | | | 1,216.05M | | | | 1,348.61M | | | | 1,495.18M | | | | 1,685.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 960.35M | 1,104.38M | 1,204.00M | 1,261.88M | 1,290.28M | 1,220.47M | 1,174.90M | 1,216.05M | 1,312.51M | 1,292.69M | 1,339.35M | 1,348.61M | 1,376.46M | 1,388.56M | 1,485.42M | 1,495.18M | 1,544.55M | 1,619.98M | 1,660.99M | 1,685.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 2,996.09M | 3,116.95M | 3,192.54M | 3,288.70M | 3,342.33M | 3,294.00M | 3,204.95M | 3,201.65M | 3,581.67M | 3,294.78M | 3,249.43M | 3,213.96M | 3,225.36M | 3,167.57M | 3,209.80M | 3,096.27M | 3,111.67M | 3,112.73M | 3,222.83M | 3,265.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.32M | | | | 6.24M | | | | 2.14M | | | | 6.18M | | | | 2.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 431.25M | 559.30M | 650.56M | 1.76M | 674.19M | 662.67M | 662.70M | -2.93M | 760.35M | 769.17M | 815.26M | 797.30M | 822.99M | 837.07M | 911.98M | 919.51M | 969.48M | 1,032.44M | 1,079.82M | 1,102.03M |