|
Cash & Equivalents (Quarter)
|
70.29M | 92.02M | 195.08M | 269.63M | 235.96M | 416.70M | 201.91M | | 313.82M |
|
Short-term Investments (Quarter)
|
25.34M | 84.93M | 183.18M | 257.35M | 167.82M | 204.18M | 37.96M | 27.78M | 11.14M |
|
Cash & Current Investments (Quarter)
|
95.63M | 176.95M | 378.26M | 526.98M | 403.78M | 620.88M | 239.88M | 27.78M | 324.96M |
|
Receivables - Net (Quarter)
|
| | 8.82M | 394.55M | 447.35M | 85.08M | 352.60M | 582.46M | 112.45M |
|
Receivables - Other (Quarter)
|
12.38M | 19.59M | 12.00M | 490.18M | 559.46M | 1.26M | 547.54M | 849.02M | 666.97M |
|
Receivables (Quarter)
|
| | 20.82M | 884.73M | 1,006.81M | 86.34M | 900.13M | 1,431.48M | 779.43M |
|
Inventory (Quarter)
|
15.79M | 4.02M | 8.83M | 15.15M | 8.99M | 7.48M | 7.87M | 4.67M | 3.11M |
|
Prepaid Assets (Quarter)
|
32.24M | 142.87M | 133.61M | 187.98M | 151.62M | 186.77M | 152.83M | 198.44M | 183.95M |
|
Current Assets (Quarter)
|
1,105.68M | 1,925.30M | 1,490.40M | 2,341.93M | 2,477.39M | 2,605.06M | 2,500.24M | 2,569.84M | 2,493.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.12M | 9.54M | 11.92M | 13.13M | 18.97M | 30.55M | 40.01M | 62.03M | 85.35M |
|
Long-Term Investments (Quarter)
|
3.65M | 3.55M | 26.91M | 72.59M | 78.74M | 73.37M | 48.98M | 35.42M | 39.56M |
|
Intangibles (Quarter)
|
| | | | 150.89M | 151.10M | 131.00M | 124.62M | 120.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 150.89M | 151.10M | 131.00M | 124.62M | 120.12M |
|
Long-Term Deferred Tax (Quarter)
|
6.22M | 5.87M | 13.68M | 22.29M | 112.77M | 184.08M | 160.54M | 171.12M | 214.51M |
|
Other Non-Current Assets (Quarter)
|
6.66M | 7.09M | 30.00M | 64.47M | 24.75M | 23.34M | 147.40M | 33.03M | 69.66M |
|
Non-Current Assets (Quarter)
|
172.39M | 300.96M | 313.21M | 387.33M | 592.56M | 683.64M | 701.42M | 644.13M | 603.09M |
|
Assets (Quarter)
|
1,278.06M | 2,226.26M | 1,803.61M | 2,729.26M | 3,069.95M | 3,288.70M | 3,201.65M | 3,213.96M | 3,096.27M |
|
Accounts Payables (Quarter)
|
10.66M | 29.95M | 19.65M | 28.64M | 6.48M | 2.46M | 3.65M | 9.35M | 10.36M |
|
Notes Payables (Quarter)
|
1,021.33M | 1,590.79M | 671.95M | 532.84M | 707.08M | 485.09M | 616.58M | 483.77M | 383.46M |
|
Payables (Quarter)
|
1,031.99M | 1,620.74M | 691.60M | 561.47M | 713.56M | 487.54M | 620.24M | 493.13M | 393.83M |
|
Accumulated Expenses (Quarter)
|
88.27M | 243.49M | 3.72M | 12.34M | 5.51M | 3.89M | 1.74M | 615.86M | 61.68M |
|
Other Accumulated Expenses (Quarter)
|
4.56M | 6.60M | 5.61M | 4.41M | 7.71M | 12.30M | 9.22M | 11.58M | 1.52M |
|
Short term Debt (Quarter)
|
20.19M | 25.52M | 2.11M | 280.60M | 38.12M | 3.61M | 164.23M | 188.55M | 96.17M |
|
Current Leases (Quarter)
|
4.57M | 4.68M | 7.58M | 6.49M | 6.88M | | | | |
|
Current Taxes (Quarter)
|
11.54M | 34.56M | 16.62M | 38.33M | 95.37M | 152.56M | 104.97M | 120.77M | 145.43M |
|
Current Deferred Revenue (Quarter)
|
5.07M | 15.18M | | 210.24M | 104.81M | 65.67M | 125.82M | 213.66M | 135.75M |
|
Total Current Liabilities (Quarter)
|
1,170.36M | 1,943.86M | 1,159.74M | 1,390.80M | 1,813.69M | 1,593.36M | 1,755.01M | 1,711.73M | 1,337.08M |
|
Non-Current Debt (Quarter)
|
3.08M | 0.04M | 22.84M | 63.93M | 124.61M | 108.99M | 187.58M | 63.30M | 166.67M |
|
Convertible Debt (Quarter)
|
102.33M | | | 290.30M | 289.75M | 294.47M | | | |
|
Minority Interest (Quarter)
|
91.69M | | | | 6.04M | 6.29M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 27.07M | 43.93M | 3.18M | 8.50M | 7.39M | 10.46M | 12.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 3.95M | 4.17M | 21.49M | 14.47M | 7.04M | 3.17M |
|
Total Non-Current Liabilities (Quarter)
|
105.67M | 25.23M | 49.91M | 402.11M | 421.71M | 433.45M | 230.60M | 153.63M | 264.01M |
|
Total Liabilities (Quarter)
|
1,276.02M | 1,969.09M | 1,209.65M | 1,792.91M | 2,235.40M | 2,026.82M | 1,985.60M | 1,865.36M | 1,601.09M |
|
Total Debt (Quarter)
|
23.27M | 25.56M | 24.94M | 344.53M | 162.73M | 112.61M | 351.81M | 251.86M | 262.84M |
|
Common Equity (Quarter)
|
-89.65M | 257.17M | 593.96M | 936.35M | 834.55M | 1,261.88M | 1,216.05M | 1,348.61M | 1,495.18M |
|
Shareholder's Equity (Quarter)
|
-89.65M | 257.17M | 593.96M | 936.35M | 834.55M | 1,261.88M | 1,216.05M | 1,348.61M | 1,495.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,278.06M | 2,226.26M | 1,803.61M | 2,729.26M | 3,069.95M | 3,288.70M | 3,201.65M | 3,213.96M | 3,096.27M |
|
Treasury Shares (Quarter)
|
| | 0.18M | 0.85M | 0.55M | 0.32M | 3.09M | 6.16M | 6.18M |
|
Retained Earnings (Quarter)
|
-92.43M | -68.10M | -2.07M | -1.03M | 0.50M | 656.26M | 688.15M | 797.30M | -4.12M |