Open Lending Income Statement (2018-2025) | LPRO

Income Statement Dec2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 25.18M22.10M26.08M17.43M22.07M29.76M39.63M44.01M61.12M58.89M51.63M50.07M52.04M50.66M26.82M38.36M38.15M26.01M14.94M30.75M26.73M23.48M-56.92M24.39M25.31M24.17M
Gross Profit 23.12M20.18M23.79M14.94M20.24M27.27M36.66M40.65M56.98M52.51M46.89M45.28M46.96M45.46M21.93M32.93M32.04M20.64M9.57M25.00M21.01M17.35M-63.19M18.31M19.80M18.85M
Operating items
Research & Development 0.33M0.29M0.30M0.36M0.35M0.58M0.68M0.59M0.77M1.27M1.72M1.82M2.19M2.35M1.84M1.23M1.13M1.72M1.50M1.48M1.13M0.99M0.86M2.27M2.52M2.05M
Selling, General & Administrative 3.31M3.26M4.10M3.57M14.65M5.01M9.35M8.21M8.38M7.20M6.60M7.48M7.97M9.34M11.16M10.20M10.97M9.88M12.00M11.98M11.74M9.59M10.55M10.90M11.96M21.06M
Other Operating Expenses 2.40M55.42M3.73M3.99M5.98M4.15M4.41M4.22M4.51M4.35M4.21M4.15M4.90M3.96M4.38M4.15M3.44M
Operating Expenses 3.65M3.55M4.41M3.93M15.00M5.59M10.03M11.20M12.11M11.77M11.66M13.04M14.15M17.67M17.15M15.83M16.32M16.10M17.85M17.67M17.02M15.48M15.37M17.55M18.62M26.55M
Operating Income 17.58M14.82M17.36M8.93M3.95M19.55M24.29M29.45M44.88M40.74M35.23M32.24M32.81M27.79M4.77M17.10M15.72M4.54M-8.28M7.32M3.99M1.87M-78.56M0.76M1.18M-7.70M
EBIT 17.58M14.82M17.36M8.93M3.95M19.55M24.29M29.45M44.88M40.74M35.23M32.24M32.81M27.79M4.77M17.10M15.72M4.54M-8.28M7.32M3.99M1.87M-78.56M0.76M1.18M-7.70M
Non-operating items
Interest & Investment Income 0.01M0.01M0.01M0.02M0.04M0.04M0.10M0.08M0.06M0.04M0.04M0.03M0.02M0.32M1.63M2.06M2.45M2.80M3.02M2.97M3.09M3.22M2.81M2.50M2.36M2.36M
Other Non Operating Income 0.00M0.00M0.19M0.00M0.00M-4.38M-8.80M-0.00M0.00M0.02M-0.24M0.00M-0.01M-0.00M0.12M0.18M
Non Operating Income 0.00M0.00M-4.38M-0.13M-0.00M0.00M0.01M-0.24M0.00M-0.01M-0.00M0.12M0.18M
Net income details
EBT 17.50M14.76M17.47M8.18M-48.45M-67.11M16.39M17.33M99.23M39.82M34.78M31.46M31.71M26.27M4.10M16.77M15.51M4.54M-7.96M7.52M4.34M2.12M-78.59M0.67M1.11M-7.58M
Tax Provisions 0.02M0.04M0.03M0.01M1.40M4.02M1.20M4.50M23.30M10.40M6.96M8.31M8.60M1.74M8.29M4.24M4.14M1.53M-3.12M2.44M1.44M0.70M65.81M0.10M0.10M-0.02M
Profit After Tax 17.48M14.72M17.44M8.17M-49.80M-71.13M15.20M12.86M75.97M29.41M27.84M23.15M23.13M24.53M-4.19M12.54M11.37M3.00M-4.84M5.09M2.90M1.44M-144.44M0.62M1.03M-7.57M
Income from Continuing Operations 17.48M14.72M17.44M8.17M-49.85M-71.13M15.19M12.83M75.93M29.41M27.83M23.15M23.11M24.53M-4.19M12.54M11.37M3.00M-4.84M5.09M2.90M1.43M-144.40M0.57M1.01M-7.57M
Consolidated Net Income 17.48M14.72M17.44M8.17M-49.85M-71.13M15.19M12.83M75.93M29.41M27.83M23.15M23.11M24.53M-4.19M12.54M11.37M3.00M-4.84M5.09M2.90M1.43M-144.40M0.57M1.01M-7.57M
Income towards Parent Company 17.48M14.72M17.44M8.17M-49.85M-71.13M15.19M12.83M75.93M29.41M27.83M23.15M23.11M24.53M-4.19M12.54M11.37M3.00M-4.84M5.09M2.90M1.43M-144.40M0.57M1.01M-7.57M
Preferred Dividend Payments 40.48M0.21M
Net Income towards Common Stockholders 17.48M14.72M17.44M15.23M-50.02M-71.13M15.20M12.86M75.97M29.41M27.84M23.15M23.13M24.53M-4.19M12.54M11.37M3.00M-4.84M5.09M2.90M1.43M-144.40M0.57M1.01M-7.57M
Additional items
EPS (Basic) -0.19-1.250.460.40-1.01-0.620.180.100.600.230.220.180.180.19-0.030.100.090.02-0.040.040.020.01-1.210.010.01-0.06
EPS (Weighted Average and Diluted) -0.19-1.25-1.190.16-1.01-0.620.470.100.600.230.220.180.180.19-0.030.100.090.02-0.040.040.020.01-1.210.010.01-0.06
Shares Outstanding (Weighted Average) 37.63M37.63M37.63M37.63M37.63M49.55M115.19M82.91M126.80M126.52M126.41M126.35M126.22M126.22M126.23M126.11M123.12M121.88M121.32M120.83M118.93M119.21M119.25M119.18M119.45M119.16M118.83M
Shares Outstanding (Diluted Average) 37.63M51.91M49.55M115.19M82.91M126.84M126.55M126.45M126.39M126.22M126.22M126.23M126.26M123.42M122.46M122.07M121.47M119.42M119.39M119.48M119.18M119.63M119.64M118.83M
EBITDA 17.58M14.82M17.36M8.93M3.95M19.55M24.29M29.45M44.88M40.74M35.23M32.24M32.81M27.79M4.77M17.10M15.72M4.54M-8.28M7.32M3.99M1.87M-78.56M0.76M1.18M-7.70M
Interest Expenses 0.08M0.07M0.08M0.76M3.64M3.57M3.62M3.29M1.12M0.96M0.49M0.80M1.12M1.61M2.30M2.39M2.65M2.80M2.82M2.77M2.74M2.96M2.85M2.59M2.42M2.43M
Shares Outstanding 37.63M37.63M37.63M37.63M37.63M91.85M126.92M128.20M128.20M128.20M128.20M128.20M128.20M128.20M128.20M128.20M128.20M128.20M128.20M
Tax Rate 0.120.280.160.13-2.89-5.997.3225.9623.4826.1320.0126.4127.126.61202.0725.2526.6933.7839.1832.3933.1332.94-83.7314.868.980.21