|
Gross Margin
|
| | | | 7.62% | 57.25% | | -29.44% | 22.14% | 54.67% | | -11.26% | 27.44% | 45.13% | | -6.93% | 25.87% | 46.77% | 17.23% | 9.35% | 29.59% | 51.19% | 4.34% | 7.84% | 29.19% | 41.39% | | -1.94% | 22.39% | 46.99% | 38.72% | 6.22% | 28.29% | 43.01% | 3.69% | 10.86% | 33.24% | 39.97% | -16.49% | 7.38% | 11.79% | 15.97% | 7.80% | -2.13% | 9.15% | 12.57% | -7.36% | 3.49% | 19.25% | 17.17% | -2.76% | -5.02% | 19.57% | 29.63% | -1.73% | -8.81% | -894.51% | 10.77% | -3.53% | 1.55% | 9.35% | 28.23% | 9.21% | 2.35% | 9.72% | 11.43% | 69.85% |
|
EBT Margin
|
-18.97% | 20.71% | -62.81% | -68.42% | 6.45% | 34.15% | | -85.54% | -3.45% | 30.19% | | -42.84% | 7.13% | 31.43% | | -27.58% | 24.64% | 34.23% | -21.34% | -7.80% | 13.14% | 37.12% | -26.36% | -7.86% | 14.21% | 27.13% | -2,502.17% | -24.33% | 6.52% | 43.66% | 0.77% | -11.79% | 15.43% | 31.59% | -28.35% | -6.22% | 20.83% | 28.32% | -32.98% | -15.32% | 9.29% | 0.13% | -11.22% | -24.10% | -22.27% | 4.79% | -34.09% | -13.33% | 5.51% | 9.17% | -18.07% | -23.57% | 4.91% | 18.05% | -8.39% | 59.00% | -66.20% | -3.10% | -11.65% | -19.80% | 26.40% | 14.59% | -3.64% | -15.97% | -8.72% | -1.55% | -7.43% |
|
EBIT Margin
|
-20.10% | 19.15% | -49.78% | -75.15% | 7.76% | 40.46% | | -93.83% | -12.35% | 31.24% | | -46.30% | 7.03% | 31.20% | | -30.68% | 10.25% | 33.27% | -11.29% | -8.47% | 13.02% | 36.68% | -27.75% | -8.99% | 14.64% | 26.29% | 10,604.35% | -25.35% | 8.09% | 35.57% | -3.45% | -11.53% | 16.84% | 32.60% | -26.86% | -5.50% | 21.75% | 28.60% | -65.11% | -7.19% | -2.39% | 4.16% | -9.89% | -20.32% | -7.16% | 3.39% | -31.99% | -14.74% | 5.28% | 6.87% | -19.26% | -24.34% | 5.53% | 18.77% | -4.76% | 68.29% | -100.57% | -2.95% | -23.39% | -19.49% | -10.48% | 14.21% | -6.27% | -15.58% | -9.52% | -1.33% | -7.03% |
|
EBITDA Margin
|
-20.10% | 19.15% | -49.78% | -75.15% | 7.76% | 40.46% | | -93.83% | -12.35% | 31.24% | | -46.30% | 7.03% | 31.20% | | -30.68% | 10.25% | 33.27% | -11.29% | -8.47% | 10.33% | 27.94% | -27.75% | -8.99% | 21.43% | 22.55% | 10,604.35% | -25.35% | 8.09% | 35.57% | -3.45% | -11.53% | 16.84% | 32.60% | -26.86% | -5.50% | 21.75% | 28.60% | -65.11% | -7.19% | -2.39% | 4.16% | -9.89% | -20.32% | -7.16% | 3.39% | -31.99% | -14.74% | 5.28% | 6.87% | -19.26% | -24.34% | 5.53% | 18.77% | -4.76% | 68.29% | -100.57% | -2.95% | -23.39% | -19.49% | -10.48% | 14.21% | -6.27% | -15.58% | -9.52% | -1.33% | -7.03% |
|
Operating Margin
|
-20.10% | 19.15% | -49.78% | -75.15% | 7.76% | 40.46% | | -93.83% | -12.35% | 31.24% | | -46.30% | 7.03% | 31.20% | | -30.68% | 10.25% | 33.27% | -11.29% | -8.47% | 13.02% | 36.68% | -27.75% | -8.99% | 14.64% | 26.29% | 10,604.35% | -25.35% | 8.09% | 35.57% | -3.45% | -11.53% | 16.84% | 32.60% | -26.86% | -5.50% | 21.75% | 28.60% | -65.11% | -7.19% | -2.39% | 4.16% | -9.89% | -20.32% | -7.16% | 3.39% | -31.99% | -14.74% | 5.28% | 6.87% | -19.26% | -24.34% | 5.53% | 18.77% | -4.76% | 68.29% | -100.57% | -2.95% | -23.39% | -19.49% | -10.48% | 14.21% | -6.27% | -15.58% | -9.52% | -1.33% | -7.03% |
|
Net Margin
|
12.76% | 9.00% | -12.80% | -50.27% | 0.36% | 21.81% | | -57.50% | -2.63% | 19.69% | | -28.08% | 4.17% | 20.30% | | -18.34% | 10.48% | 21.86% | -8.04% | -4.96% | 8.26% | 24.02% | -18.36% | -5.74% | 8.51% | 17.29% | -1,078.26% | -16.29% | 3.89% | 26.50% | -0.54% | -7.93% | 9.18% | 18.94% | -17.42% | 26.90% | 15.01% | 20.22% | -22.85% | -11.47% | 6.40% | -2.19% | -8.77% | -15.73% | -12.66% | 4.08% | -25.39% | -11.32% | 4.00% | 7.29% | -14.92% | -16.91% | 3.07% | 12.31% | -7.01% | 40.91% | -45.29% | -2.45% | -8.64% | -9.34% | 14.44% | 10.22% | -4.52% | -9.33% | -9.93% | -2.06% | -5.59% |
|
FCF Margin
|
| 33.31% | -106.43% | -66.24% | -9.22% | -8.97% | | -118.34% | -90.75% | -22.83% | | -64.97% | -0.91% | -7.46% | | -39.01% | -14.13% | 23.67% | -12.40% | -35.69% | 8.68% | 29.24% | -81.92% | -46.07% | -17.59% | 14.53% | 21,760.87% | -44.90% | -16.75% | 33.61% | 1.73% | -23.76% | 9.61% | 33.78% | -30.97% | -22.47% | 20.32% | 31.38% | -65.76% | -22.83% | 12.98% | -8.27% | -16.90% | -38.12% | -13.47% | 3.04% | -7.84% | -13.60% | 9.84% | 18.90% | -26.12% | -26.08% | 10.61% | 14.47% | 3.83% | -61.58% | -13.52% | 4.40% | -11.17% | -31.49% | -10.08% | 34.05% | 8.88% | -49.54% | 18.60% | -12.86% | -1.89% |
|
Inventory Average
|
| | | 0.29M | 0.31M | | | 0.74M | 0.48M | 0.47M | 0.66M | 0.79M | 0.89M | 1.37M | 1.94M | 1.85M | 1.37M | 1.39M | 2.80M | 2.88M | 1.52M | 2.05M | 3.19M | | | | | 2.78M | 1.53M | 2.09M | 3.31M | 2.75M | 1.73M | 2.61M | 3.78M | 3.07M | 2.02M | 3.49M | 5.18M | 3.97M | 2.67M | 4.93M | 7.13M | 5.34M | 3.81M | 5.13M | 6.48M | 5.41M | 4.05M | 4.79M | 6.46M | 6.17M | 3.85M | 4.59M | 7.48M | 5.77M | 2.82M | 2.68M | 2.48M | 2.46M | 3.01M | 3.37M | 2.59M | 2.00M | 2.58M | 3.22M | 2.90M |
|
Assets Average
|
| | | | | 165.72M | 163.66M | 161.04M | 162.00M | 160.65M | 159.49M | 163.67M | 170.48M | 173.06M | 173.05M | 176.38M | 179.64M | 176.95M | 192.34M | 214.52M | 220.48M | 225.71M | 238.24M | | | | | 280.65M | 295.76M | 300.98M | 303.91M | 308.31M | 319.15M | 331.43M | 337.37M | 344.77M | 358.83M | 389.52M | 416.62M | 397.40M | 378.38M | 399.49M | 407.78M | 404.26M | 403.65M | 400.28M | 395.75M | 390.71M | 393.22M | 391.45M | 390.27M | 393.10M | 392.33M | 392.12M | 381.01M | 344.82M | 318.73M | 314.50M | 306.94M | 300.39M | 310.88M | 314.75M | 303.06M | 300.09M | 299.00M | 298.27M | 305.52M |
|
Equity Average
|
| | | | | 50.30M | 52.81M | 50.39M | 48.09M | 49.76M | 52.04M | 51.00M | 50.57M | 53.24M | 54.00M | 51.46M | 68.92M | 91.00M | 102.51M | 110.13M | 110.67M | 116.86M | 120.16M | | | | | 119.08M | 117.85M | 124.00M | 127.84M | 124.99M | 126.73M | 134.57M | 137.98M | 142.40M | 151.74M | 191.03M | 222.86M | 216.79M | 215.15M | 221.99M | 224.90M | 217.25M | 209.33M | 206.70M | 201.66M | 193.74M | 192.41M | 193.04M | 190.71M | 184.52M | 180.29M | 182.83M | 183.37M | 190.56M | 198.95M | 196.62M | 192.54M | 186.94M | 186.57M | 191.92M | 193.29M | 189.12M | 184.60M | 181.47M | 180.16M |
|
Invested Capital
|
| | 52.23M | | 47.70M | 54.14M | 52.72M | 49.32M | 48.12M | 52.67M | 134.92M | 50.69M | 51.94M | 142.56M | 142.34M | 147.21M | 147.49M | 142.33M | 172.78M | 181.44M | 172.76M | 122.59M | 186.68M | | | | 210.94M | 215.97M | 223.79M | 218.77M | 217.17M | 226.56M | 238.28M | 239.74M | 241.91M | 263.72M | 266.35M | 300.41M | 299.23M | 311.32M | 312.52M | 340.39M | 330.60M | 342.42M | 333.18M | 333.14M | 321.61M | 326.51M | 324.61M | 316.16M | 321.26M | 325.15M | 319.23M | 318.24M | 286.86M | 241.43M | 239.13M | 236.56M | 230.70M | 236.27M | 249.08M | 235.53M | 232.28M | 244.51M | 237.65M | 243.66M | 252.51M |
|
Asset Utilization Ratio
|
| | | | | 0.31 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.28 | 0.29 | 0.29 | 0.29 | 0.33 | 0.36 | 0.40 | 0.44 | 0.44 | 0.43 | 0.45 | 0.43 | | | | | 0.30 | 0.28 | 0.31 | 0.39 | 0.39 | 0.41 | 0.40 | 0.36 | 0.36 | 0.37 | 0.34 | 0.31 | 0.35 | 0.37 | 0.37 | 0.42 | 0.42 | 0.42 | 0.43 | 0.42 | 0.41 | 0.42 | 0.41 | 0.43 | 0.42 | 0.43 | 0.46 | 0.48 | 0.53 | 0.01 | 0.60 | 0.56 | 0.57 | 0.57 | 0.60 | 0.63 | 0.62 | 0.59 | 0.54 | 0.90 |
|
Interest Coverage Ratio
|
17.73 | -12.25 | -3.82 | 11.17 | -2.62 | 20.58 | | -15.64 | -5.76 | 21.32 | | -27.09 | 15.94 | 52.07 | | -43.00 | | | | | | | | -209.75 | 92.00 | 174.18 | -106.04 | -28.92 | 6.44 | 30.01 | -2.38 | -7.46 | 14.90 | 25.27 | -10.54 | -3.41 | 33.03 | 43.94 | -35.62 | | -1.47 | 2.74 | -3.51 | -49.80 | -2.69 | 19.72 | -9.93 | 42.09 | 3.83 | 5.88 | -14.69 | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 1.35 | | 2.04 | 1.72 | 1.65 | 1.91 | 1.93 | 1.65 | 1.59 | 1.80 | 1.77 | 1.58 | 1.70 | 1.93 | 0.68 | 0.51 | 0.56 | 0.66 | 0.55 | 0.43 | 0.58 | | | | 0.74 | 0.85 | 0.88 | 0.69 | 0.72 | 0.83 | 0.83 | 0.72 | 0.77 | 0.78 | 0.71 | 0.33 | 0.37 | 0.45 | 0.45 | 0.49 | 0.49 | 0.61 | 0.62 | 0.61 | 0.66 | 0.72 | 0.70 | 0.66 | 0.73 | 0.83 | 0.80 | 0.74 | 0.58 | 0.23 | 0.23 | 0.21 | 0.22 | 0.28 | 0.32 | 0.21 | 0.21 | 0.31 | 0.30 | 0.35 | 0.40 |
|
Debt Ratio
|
| | 0.49 | | 0.59 | 0.55 | 0.54 | 0.57 | 0.57 | 0.54 | 0.52 | 0.53 | 0.53 | 0.50 | 0.52 | 0.54 | 0.33 | 0.27 | 0.30 | 0.33 | 0.28 | 0.23 | 0.28 | | | | 0.33 | 0.34 | 0.35 | 0.30 | 0.30 | 0.33 | 0.33 | 0.30 | 0.31 | 0.33 | 0.30 | 0.18 | 0.19 | 0.26 | 0.25 | 0.27 | 0.27 | 0.32 | 0.32 | 0.32 | 0.33 | 0.35 | 0.34 | 0.33 | 0.35 | 0.38 | 0.37 | 0.35 | 0.29 | 0.14 | 0.15 | 0.13 | 0.14 | 0.17 | 0.19 | 0.13 | 0.14 | 0.19 | 0.19 | 0.21 | 0.23 |
|
Equity Ratio
|
| | 0.36 | | 0.29 | 0.32 | 0.33 | 0.30 | 0.29 | 0.33 | 0.33 | 0.30 | 0.30 | 0.32 | 0.31 | 0.28 | 0.49 | 0.54 | 0.53 | 0.50 | 0.50 | 0.53 | 0.48 | | | | 0.45 | 0.40 | 0.40 | 0.43 | 0.41 | 0.40 | 0.40 | 0.41 | 0.40 | 0.42 | 0.42 | 0.55 | 0.52 | 0.57 | 0.56 | 0.55 | 0.55 | 0.52 | 0.52 | 0.52 | 0.50 | 0.49 | 0.49 | 0.50 | 0.48 | 0.46 | 0.46 | 0.47 | 0.49 | 0.62 | 0.63 | 0.62 | 0.63 | 0.61 | 0.59 | 0.63 | 0.64 | 0.62 | 0.62 | 0.60 | 0.58 |
|
Times Interest Earned
|
17.73 | -12.25 | -3.82 | 11.17 | -2.62 | 20.58 | | -15.64 | -5.76 | 21.32 | | -27.09 | 15.94 | 52.07 | | -43.00 | | | | | | | | -209.75 | 92.00 | 174.18 | -106.04 | -28.92 | 6.44 | 30.01 | -2.38 | -7.46 | 14.90 | 25.27 | -10.54 | -3.41 | 33.03 | 43.94 | -35.62 | | -1.47 | 2.74 | -3.51 | -49.80 | -2.69 | 19.72 | -9.93 | 42.09 | 3.83 | 5.88 | -14.69 | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | -0.11 | 0.08 | 0.58 | -0.53 | | -0.05 | -0.06 | -0.20 | | -0.05 | -2.38 | -0.57 | | -0.06 | -0.15 | 0.07 | -0.30 | -0.06 | 0.24 | 0.06 | -0.05 | -0.05 | -0.13 | 0.15 | -0.06 | -0.06 | -0.15 | 0.05 | 1.59 | -0.12 | 0.22 | 0.06 | -0.16 | -0.13 | 0.10 | 0.09 | -0.11 | -0.14 | 0.24 | -0.32 | -0.22 | -0.08 | -0.25 | 0.82 | -0.57 | -0.25 | 0.30 | 0.14 | -0.15 | -0.13 | 0.27 | 0.16 | 0.88 | -0.06 | -2.60 | 0.58 | -0.29 | -0.11 | -0.30 | 0.06 | 0.35 | -0.08 | 0.21 | -0.22 | -0.45 |
|
Enterprise Value
|
-0.09M | -0.09M | -0.61M | -0.61M | -0.61M | -0.60M | -0.26M | -0.02M | -0.01M | -0.01M | -0.02M | -0.03M | -0.02M | -0.01M | -0.01M | | | -0.16M | -0.08M | | 9.30M | -0.05M | | | | | | | | | -0.04M | | 0.64M | 0.59M | 0.59M | 0.61M | 0.62M | 0.59M | 0.57M | 0.58M | 0.57M | 15.56M | 15.42M | 14.96M | 14.39M | 13.85M | 13.74M | 14.07M | 13.67M | 11.78M | 11.96M | 11.88M | 11.88M | 11.80M | 11.61M | 11.43M | 11.42M | 11.33M | 11.21M | 11.06M | 11.04M | 10.67M | 10.55M | 10.51M | 10.51M | 10.45M | 19.32M |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | -0.95% | 0.00% | 0.00% | -0.15% | -0.57% | -0.02% | 0.20% | 0.03% | -0.27% | 0.05% | 0.21% | 0.06% | -0.18% | 0.19% | 0.22% | -0.19% | -0.05% | 0.09% | 0.24% | -0.17% | -0.05% | 0.09% | 0.18% | -14.22% | -0.16% | 0.04% | 0.27% | 0.00% | -0.07% | 0.10% | 0.19% | -0.17% | 0.27% | 0.15% | 0.21% | -0.22% | -0.11% | 0.07% | -0.01% | -0.09% | -0.17% | -0.13% | 0.03% | -0.25% | -0.10% | 0.03% | 0.06% | -0.14% | -0.17% | 0.03% | 0.12% | -0.07% | 0.41% | -0.42% | -0.02% | -0.09% | -0.09% | 0.15% | 0.10% | -0.04% | -0.09% | -0.10% | -0.02% | -0.06% |
|
Return on Capital Employed
|
| | | | | 0.00% | | 0.00% | 0.02% | 0.06% | | -0.03% | 0.01% | 0.07% | | -0.01% | 0.04% | 0.09% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | | | | | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.02% | 0.02% | -0.01% | -0.03% | -0.01% | -0.03% | -0.03% | -0.04% | -0.05% | -0.04% | -0.03% | -0.03% | -0.02% | -0.03% | -0.03% | -0.01% | 0.01% | 0.12% | 0.11% | 0.07% | 0.04% | -0.08% | -0.09% | -0.05% | -0.02% | -0.01% | -0.01% | -0.04% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.02% | | -0.02% | 0.05% | 0.12% | | -0.03% | 0.03% | 0.08% | | 0.00% | 0.03% | 0.07% | 0.02% | 0.03% | 0.03% | 0.05% | 0.04% | | | | | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.08% | 0.08% | 0.08% | 0.05% | 0.02% | -0.01% | -0.03% | -0.01% | -0.02% | -0.03% | -0.03% | -0.04% | -0.03% | -0.03% | -0.02% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% | 0.10% | 0.09% | 0.05% | 0.03% | -0.06% | -0.07% | -0.04% | -0.02% | -0.01% | -0.02% | -0.04% | -0.06% |
|
Return on Assets
|
| | | | | -0.04% | -0.04% | -0.02% | -0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | | | | | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.05% | 0.06% | 0.05% | 0.05% | 0.02% | 0.01% | -0.01% | -0.01% | -0.02% | -0.04% | -0.03% | -0.05% | -0.04% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.06% | 0.06% | 0.03% | 0.03% | -0.03% | -0.01% | 0.02% | 0.02% | 0.03% | -0.01% | -0.03% | -0.05% |
|
Return on Equity
|
| | | | | -0.12% | -0.11% | -0.07% | -0.07% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.05% | 0.09% | 0.08% | 0.05% | 0.06% | 0.04% | 0.06% | 0.06% | | | | | 0.04% | 0.03% | 0.07% | 0.06% | 0.08% | 0.10% | 0.07% | 0.05% | 0.12% | 0.13% | 0.11% | 0.09% | 0.03% | 0.01% | -0.02% | -0.02% | -0.04% | -0.08% | -0.07% | -0.09% | -0.08% | -0.04% | -0.04% | -0.02% | -0.04% | -0.04% | -0.01% | 0.00% | 0.11% | 0.09% | 0.05% | 0.05% | -0.05% | -0.01% | 0.03% | 0.04% | 0.04% | -0.01% | -0.05% | -0.09% |