Limoneira Growth Metrics (2009-2025) | LMNR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 12.38%-1.35%-4.73%-0.26%3.48%7.00%8.46%8.55%7.04%3.75%0.74%21.60%21.64%23.84%31.38%17.61%9.11%13.39%6.59%9.19%11.03%10.99%12.64%12.23%22.69%24.28%6.55%4.39%0.92%-5.10%9.42%4.01%-3.32%-2.57%-4.12%-1.01%-3.39%0.69%0.54%-0.98%1.35%-6.06%-18.48%-19.05%-20.54%-18.26%-6.71%1.85%-1.71%-0.80%0.60%-7.93%-2.41%4.12%
Assets Growth (3y) 6.76%3.08%1.35%9.60%10.45%11.19%12.81%15.79%15.99%17.46%18.70%20.05%13.32%12.40%13.83%13.50%11.15%16.08%8.56%8.56%11.19%9.39%9.51%6.81%6.18%4.74%3.78%2.43%-1.95%-2.35%1.79%0.64%-1.81%-2.68%-7.72%-7.42%-8.03%-8.22%-8.56%-6.54%-7.50%-8.67%-8.54%-8.78%-8.66%-5.49%
Assets Growth (5y) 11.72%11.06%12.41%13.18%13.58%13.94%13.08%13.64%14.12%14.45%14.24%15.43%18.70%14.95%11.25%11.56%12.61%10.12%7.66%6.06%5.66%5.13%5.13%4.83%3.62%3.23%1.68%-1.74%-2.94%-5.36%-6.49%-4.31%-3.41%-5.86%-5.66%-5.91%-5.74%-5.69%-4.40%
Assets (QoQ) 2.64%-5.03%2.01%-0.79%-0.87%-0.57%5.83%2.58%0.48%-0.49%4.36%-0.56%-2.44%20.11%4.39%1.23%3.50%7.53%8.38%2.62%0.92%1.02%1.87%5.13%2.62%0.99%3.39%4.75%12.19%2.29%-11.36%2.63%8.45%-3.81%2.20%-2.44%0.81%-3.06%0.57%0.72%-1.61%1.03%0.42%-0.81%0.70%-6.35%-12.86%-1.50%-1.15%-3.67%-0.54%7.55%-4.62%-2.77%0.86%-1.57%1.11%3.74%
Capital Expenditures Growth (1y) 331.66%194.33%327.86%58.59%35.53%-67.63%-2.38%15.06%31.66%-47.24%148.38%66.51%43.22%390.18%48.30%101.26%53.56%-35.63%-17.04%-56.16%-54.88%-60.25%-60.23%-17.91%18.15%10.20%-12.78%1.26%-8.85%47.84%150.76%-9.86%24.53%-33.18%-27.97%-42.91%-37.83%-25.94%-7.00%14.40%3.57%-35.60%-39.09%2.46%23.56%54.19%3.41%59.86%-0.20%-43.79%4.14%-54.87%-15.13%100.15%82.23%62.48%4.42%45.65%
Capital Expenditures Growth (3y) 77.44%51.41%43.76%-6.52%57.04%-10.81%-9.65%61.83%64.01%5.08%45.11%13.68%-0.26%7.85%-21.20%-10.20%-6.45%-34.42%-33.98%-28.58%-21.38%-13.48%-4.54%-9.18%10.28%2.87%16.36%-19.53%-10.97%-9.89%18.87%-16.19%-7.10%-31.69%-25.83%-12.53%-7.34%-9.74%-16.33%23.28%8.50%-17.67%-13.11%-9.58%1.53%20.15%25.20%5.44%-4.01%17.89%
Capital Expenditures Growth (5y) 36.33%-2.41%49.30%39.35%12.43%36.65%-8.94%-12.56%6.94%9.68%-9.16%1.17%4.07%1.34%15.37%1.36%-7.95%-1.46%-22.56%-12.27%-28.45%-17.76%-20.35%-10.24%-13.32%-2.89%-12.29%-2.25%-9.39%-2.02%-6.19%1.13%-0.72%-0.22%-22.69%-15.17%-13.55%-7.59%-3.72%2.14%6.56%2.51%10.22%
Capital Expenditures (QoQ) 844.70%-109.88%-119.10%243.68%429.27%0.00%26.39%201.61%44.63%20.87%-28.93%99.92%-3.04%3.96%143.25%-39.52%31.58%-20.68%1.97%-22.05%-30.47%-18.36%-10.16%-22.01%43.50%17.52%-16.20%-38.28%66.60%5.79%35.92%4.68%-40.11%46.15%-27.07%12.85%-52.53%59.15%-13.12%41.70%-41.61%44.08%-45.98%34.02%-1.78%73.76%-32.59%-10.11%51.84%8.48%-62.04%66.54%-34.20%104.00%-10.48%51.63%-41.33%31.11%24.87%
Cash & Equivalents Growth (1y) 574.44%570.00%-56.84%-96.05%-98.19%-98.34%-91.98%16.67%45.45%-10.00%-47.62%1,644.44%645.45%-66.24%
Cash & Equivalents Growth (3y) -43.77%-53.58%-73.73%-36.15%-32.11%74.35%-22.62%
Cash & Equivalents Growth (5y) -10.05%12.59%
Cash & Equivalents (QoQ) 0.00%574.44%0.00%0.00%-0.66%-56.55%-90.84%-54.17%-9.09%110.00%33.33%-42.86%-43.75%22.22%-47.77%
Cash from Investing Activities Growth (1y) -130.93%20.10%89.31%100.73%-52.51%-599.35%-25,330.00%-15.69%206.60%128.72%-129.11%-300.17%-365.87%2.75%-54.09%-101.10%-32.39%87.01%58.11%51.31%94.63%-104.18%-128.75%-102.38%-1,641.61%8.61%41.12%47.20%-486.97%101.36%-145.37%-36.52%64.38%17,068.89%33.55%217.22%93.47%-53.51%45.05%-124.80%-228.73%-142.34%79.33%115.51%-51.17%1,726.23%13,493.24%-1,337.58%36.95%-107.20%-101.65%65.27%-22.85%-40.54%-113.06%-135.28%10.97%-239.19%
Cash from Investing Activities Growth (3y) -61.68%-12.13%40.89%36.18%-59.30%-146.20%-479.56%-59.85%-62.50%-0.36%-13.94%-58.21%-29.84%36.34%-13.88%-25.61%-7.39%37.64%17.37%19.57%-76.42%26.52%-48.95%-13.42%-231.45%60.54%1.35%41.70%48.50%45.61%3.60%26.52%57.55%-229.58%57.74%26.93%31.27%47.38%158.20%-35.29%-46.32%-35.65%22.93%12.63%-5.40%-18.06%-67.73%-129.67%11.66%-32.82%
Cash from Investing Activities Growth (5y) -26.41%-36.36%-37.84%-26.25%-13.09%-21.15%-70.98%-73.45%-31.38%-33.43%1.11%-14.78%-32.57%-84.41%14.91%-16.36%-7.40%-20.96%20.75%1.66%23.15%33.73%32.14%-3.83%15.77%-50.89%15.89%35.80%15.24%7.45%56.83%93.03%5.30%40.77%-110.75%30.08%27.98%24.12%-18.37%11.73%-19.03%-27.93%-34.27%
Cash from Investing Activities (QoQ) 380.12%-128.36%-103.87%-42.57%72.74%109.68%-25.03%-249.12%215.20%-5.93%-744.25%67.19%-0.65%-24.95%-135.66%48.01%-31.36%17.75%76.87%-67.63%-52.68%90.93%-779.32%-87.80%-35.08%21.92%53.86%-20.98%-21.15%-767.90%100.11%-21,888.89%32.60%-126.45%151.62%-184.33%218.91%-112.62%467.28%-199.67%46.34%-67.36%52.69%51.35%140.27%-1,730.87%608.95%300.69%-103.72%16.92%41.87%7.97%21.84%-193.83%33.50%-39.51%13.69%-11.18%-153.36%
Cash from Operations Growth (1y) -17.35%-4.26%-18.85%-42.46%13.37%140.47%271.66%2.43%-126.33%131.32%8.02%1,412.21%48.20%-373.98%-30.56%-36.18%-24.33%-48.81%8.27%-111.80%42.99%237.86%18.93%1,450.98%5.01%-147.76%-16.67%76.34%-8.28%-193.05%11.33%-29.95%-98.41%39.47%-171.73%-142.17%1,620.31%102.65%85.34%279.24%176.09%-9,446.75%-355.98%8.85%-0.66%154.34%-159.62%-60.77%-51.53%-183.92%51.53%-210.08%319.49%300.70%-25.71%395.24%-112.08%-85.70%
Cash from Operations Growth (3y) 20.90%4.12%49.78%70.38%8.05%50.34%133.56%-5.43%30.15%37.40%-3.28%0.39%17.05%77.80%0.98%0.58%4.35%0.68%4.62%41.14%11.26%-24.49%5.69%165.37%-75.18%-41.73%-41.13%-36.10%-36.95%26.97%29.31%-19.10%-8.97%-14.41%-22.02%-6.30%261.35%49.55%-20.18%40.36%9.96%-254.69%-79.03%-35.18%26.41%42.85%-16.52%8.44%-30.95%-37.78%
Cash from Operations Growth (5y) 43.38%-20.00%-1.14%25.07%40.87%1.42%36.25%69.00%2.72%28.59%31.25%-0.83%91.19%9.08%-58.06%-0.09%4.68%-55.97%-11.69%-15.89%-23.13%-17.76%15.22%19.69%70.98%-6.19%-32.58%-13.45%0.32%-7.23%34.40%-33.13%-25.72%-18.34%7.34%-17.98%-18.69%149.12%33.65%-1.13%35.02%-21.74%65.01%
Cash from Operations (QoQ) 34.27%-260.97%26.15%151.78%15.82%125.07%139.33%130.20%89.39%2,122.67%-94.15%-832.08%251.37%128.44%-110.82%-248.86%173.99%170.89%-121.28%-115.05%90.48%3,381.76%-79.48%-226.47%258.65%155.08%-109.33%-208.96%339.79%32.67%-129.81%6.51%289.43%-96.99%-1,236.33%-319.70%70.60%222.71%-98.25%-2,424.68%459.39%89.01%-159.19%-13.41%185.79%72.51%-67.62%-641.81%112.96%113.14%-156.05%-212.95%70.56%912.20%-73.18%-296.02%169.14%-133.23%131.75%
Dividends Paid - Common Growth (1y) 199.43%199.72%-0.19%0.00%-50.00%0.00%20.00%42.57%-52.48%25.24%5.61%27.05%20.53%20.72%20.30%0.00%0.32%11.50%11.67%11.83%11.48%10.45%11.30%11.71%11.85%16.11%15.23%39.39%39.34%46.70%46.81%20.74%20.63%0.45%0.60%0.38%0.45%-1.05%-1.04%-0.90%-0.97%0.30%-0.15%-0.08%0.83%0.68%1.74%1.81%0.82%0.97%0.00%0.37%0.45%0.22%0.37%0.00%0.00%
Dividends Paid - Common Growth (3y) 47.26%39.43%-22.01%14.54%-9.03%-15.48%21.97%21.90%-15.48%19.01%12.37%12.42%10.46%14.13%14.35%7.70%7.74%12.66%12.72%20.31%20.22%23.45%23.48%23.42%23.42%19.61%19.39%19.10%19.08%13.40%13.48%6.30%6.27%-0.10%-0.20%-0.20%0.10%-0.02%0.17%0.27%0.22%0.65%0.52%0.70%0.70%0.62%0.70%0.72%0.42%
Dividends Paid - Common Growth (5y) -9.58%30.63%23.76%-9.63%15.13%0.23%-7.55%17.44%17.62%-5.48%16.67%12.72%17.21%16.00%20.42%20.39%16.02%16.02%16.07%16.16%16.11%16.06%13.34%13.39%13.34%13.34%11.17%10.95%10.84%11.01%8.05%8.22%4.09%4.06%0.27%0.22%0.31%0.31%0.22%0.18%0.24%0.22%
Dividends Paid - Common (QoQ) -133.56%-99.43%249.86%100.00%50.00%0.00%200.00%18.81%0.00%5.41%0.00%0.19%20.30%0.00%0.16%-0.16%0.00%0.32%11.32%0.00%0.14%0.00%10.30%0.77%0.51%0.13%14.50%0.00%21.59%0.09%20.54%0.08%0.00%0.00%0.38%0.22%-0.22%0.07%-1.12%0.23%-0.08%0.00%0.15%-0.23%0.00%0.91%0.00%0.82%0.07%-0.07%0.15%-0.15%0.45%0.00%-0.07%0.00%0.07%0.00%
EBITDA Margin Growth (1y) 0.00M0.00M-0.00M-0.00M-922.000.00M0.00M-4.000.00M321.00207.000.00M9.00-533.00-0.00M-51.000.00M-539.001.06M-0.00M-0.00M0.00M-1.06M0.00M874.00-297.00-0.00M603.00491.00-400.00-0.00M-169.00-0.00M-0.00M0.01M-0.00M-477.00-78.00-0.00M559.000.00M348.000.00M-960.0025.000.00M0.00M0.01M-0.01M-0.00M-0.00M-0.01M0.01M0.00M0.00M391.0096.00-0.00M-75.00
EBITDA Margin Growth (3y) 0.00M0.00M0.00M249.00-719.000.01M0.00M-330.000.00M0.00M-865.00533.00-215.00230.00784.00-306.00650.00466.0089.00348.0032.00605.00-1.07M0.00M-0.00M-0.00M-644.00-879.00-0.00M-0.00M-513.00-923.00-0.00M-0.00M0.00M-0.00M792.000.00M513.000.01M-0.01M-634.00860.00-476.00-0.00M734.000.00M875.00-0.00M-0.00M-227.00
EBITDA Margin Growth (5y) 0.00M879.000.00M0.01M0.00M-0.00M0.01M0.00M433.000.00M981.00140.000.00M0.00M-467.00-0.01M129.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-1.06M0.00M-281.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M-0.00M-809.000.00M362.00474.00-237.00-471.000.00M
EBITDA Margin (QoQ) 0.00M-0.01M-0.00M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.00M-0.00M282.000.00M0.00M-0.01M0.00M0.00M112.001.06M-1.06M0.00M0.00M-0.00M-808.000.00M0.00M-0.01M0.00M0.00M685.00-0.01M0.01M480.00655.00-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M159.00-0.00M-508.000.00M0.00M-0.00M0.01M-0.02M0.01M-0.00M389.00901.000.00M-0.00M-931.00606.00820.00-570.00
EBIT Growth (1y) 165.71%261.79%-15.81%-250.73%-19.40%14.39%173.27%6.30%-12.49%110.78%29.21%58.87%35.37%34.38%-180.47%-14.77%28.17%-41.42%-7.82%-151.65%-46.50%81.09%81.82%48.86%180.45%-7.23%-382.30%46.34%51.00%-13.24%-123.96%-73.76%-110.71%-81.46%62.35%-180.33%-181.89%-14.35%-164.01%33.38%184.15%86.00%32.26%-69.47%8.47%227.80%70.75%370.81%-249.34%-114.01%-413.51%-129.92%-21.05%680.57%71.61%30.97%28.45%-107.01%-302.91%
EBIT Growth (3y) 39.69%45.81%-3.70%32.53%3.45%26.56%59.93%22.67%19.02%54.07%0.57%-5.91%-2.45%12.54%18.07%-13.88%24.36%-0.53%1.85%11.61%31.34%13.38%-25.23%21.88%-34.88%-46.96%-59.62%-37.75%-34.92%-48.35%-30.57%-48.05%-36.66%-33.41%12.35%-46.82%65.99%73.49%19.42%71.65%-10.88%-41.84%-0.58%-11.15%-58.22%38.65%24.73%17.61%-48.78%-27.18%-80.43%
EBIT Growth (5y) 32.41%40.02%0.20%12.04%32.21%-2.71%-2.73%27.98%14.38%7.33%40.56%11.31%20.08%31.49%2.79%-42.81%-6.61%-18.24%-30.83%4.43%-27.46%-21.83%-25.37%-14.32%2.29%1.48%-24.97%-48.71%-24.16%-16.08%-3.43%15.10%76.01%-19.25%-16.39%-0.23%-20.73%-36.00%33.54%5.27%8.78%-3.38%-18.61%-3.08%
EBIT Margin Growth (1y) 0.00M0.00M-0.00M-0.00M-922.000.00M0.00M-4.000.00M321.00207.000.00M278.00341.00-0.00M-51.00162.00-0.00M1.06M-0.00M-655.00928.00-1.06M0.00M874.00-297.00-0.00M603.00491.00-400.00-0.00M-169.00-0.00M-0.00M0.01M-0.00M-477.00-78.00-0.00M559.000.00M348.000.00M-960.0025.000.00M0.00M0.01M-0.01M-0.00M-0.00M-0.01M0.01M0.00M0.00M391.0096.00-0.00M-75.00
EBIT Margin Growth (3y) 0.00M0.00M0.00M249.00-719.000.01M0.00M544.000.00M761.00-491.00533.00-215.00230.00784.00-306.00381.00-408.0089.00348.00710.00231.00-1.07M0.00M-0.00M-0.00M-644.00-879.00-0.00M-0.00M-513.00-923.00-0.00M-0.00M0.00M-0.00M792.000.00M513.000.01M-0.01M-634.00860.00-476.00-0.00M734.000.00M875.00-0.00M-0.00M-227.00
EBIT Margin Growth (5y) 0.00M0.00M0.00M0.01M688.00-0.00M0.01M0.00M433.000.00M981.00140.000.00M0.00M-467.00-0.01M129.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-1.06M0.00M-281.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M-0.00M-809.000.00M362.00474.00-237.00-471.000.00M
EBIT Margin (QoQ) 0.00M-0.01M-0.00M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.00M-0.00M282.000.00M0.00M-0.01M0.00M0.00M0.00M1.06M-1.06M0.00M0.00M-0.00M-808.000.00M0.00M-0.01M0.00M0.00M685.00-0.01M0.01M480.00655.00-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M159.00-0.00M-508.000.00M0.00M-0.00M0.01M-0.02M0.01M-0.00M389.00901.000.00M-0.00M-931.00606.00820.00-570.00
EBIT (QoQ) 259.36%-283.79%-4.64%121.44%777.46%72.10%569.19%123.88%580.74%144.75%317.31%-116.20%-35.96%247.29%314.24%-133.81%44.36%264.48%89.32%-162.24%-29.85%134.97%540.81%-106.25%-265.16%291.79%111.98%-132.49%59.37%639.70%21.80%-183.86%68.48%66.72%310.75%-270.30%-134.71%66.54%164.03%-624.97%40.77%142.27%41.53%-291.20%-48.16%127.06%327.69%-117.06%1,471.70%-114.92%59.89%-525.56%20.07%39.64%292.36%-130.59%-94.33%37.43%81.17%-1,659.37%
EBT Growth (1y) 157.88%182.34%-15.97%-150.59%-7.73%13.11%366.13%10.81%-9.30%400.26%32.00%57.86%-43.22%32.15%-40.96%-9.06%23.36%-40.26%126.78%-175.94%-55.61%115.38%-82.80%45.52%219.17%-26.76%-2,380.81%40.70%57.82%-11.33%-7.46%-227.75%-56.55%-99.43%15.64%-55.97%-325.69%3,907.81%-147.90%49.17%128.23%75.63%40.37%-81.38%-7.76%136.14%45.03%341.58%-210.81%-115.30%-45.09%-135.18%563.30%667.26%66.89%30.37%-126.02%-107.95%-633.98%
EBT Growth (3y) 40.60%42.38%-3.27%88.85%10.51%26.31%112.23%24.57%20.51%51.89%1.39%-8.24%-32.25%19.36%27.34%-17.92%20.45%-1.96%-1.66%3.76%30.76%11.83%-83.87%-1.93%29.83%-84.57%-183.05%-44.73%-52.51%-41.42%-30.99%-37.48%-34.83%-26.43%-7.64%-12.87%-16.24%449.83%6.68%61.69%33.92%-38.12%21.94%-15.52%67.93%27.03%35.85%16.04%-49.41%-27.42%-52.20%
EBT Growth (5y) 33.33%38.17%5.70%12.73%36.38%1.28%-3.79%43.75%19.99%5.46%37.78%10.45%16.35%9.39%2.00%-9.74%-26.09%3.68%-65.73%0.97%-35.44%-33.20%-20.52%-61.00%3.44%6.87%-23.70%-100.70%-22.82%-16.63%-3.57%5.93%68.01%-17.95%-16.48%0.11%-4.09%24.71%170.30%17.15%11.41%19.04%-17.98%-2.94%
EBT Margin Growth (1y) 0.00M0.00M-0.00M-990.00-396.000.00M0.00M123.000.00M0.00M281.000.00M-0.00M289.00-502.00-6.00108.00-999.00-0.25M-0.00M-769.000.00M0.25M0.00M891.00-0.00M-0.00M557.00540.00-327.00-463.00-910.00-0.00M-0.00M0.00M-878.00-0.00M466.00-0.00M0.00M0.00M438.000.00M-0.00M-60.00888.00968.000.01M-0.01M-0.00M-326.00-0.01M0.01M0.00M801.00383.00-0.00M-0.00M-379.00
EBT Margin Growth (3y) 0.00M0.00M0.00M0.00M8.000.01M0.00M693.000.00M709.00-429.00325.00-0.00M943.000.00M-399.00230.00-553.00-199.00165.00662.00119.000.25M901.00277.00-0.00M-0.00M-0.00M-0.00M-0.00M-574.00-712.00-0.00M-0.00M0.00M-825.00-438.000.00M283.000.01M-0.00M-789.000.00M-647.000.00M542.000.00M760.00-0.00M-0.00M95.00
EBT Margin Growth (5y) 0.00M0.00M0.00M0.01M776.00-702.000.01M996.000.00M0.00M831.0016.000.00M-381.00-591.00-0.00M-751.00-385.00-0.00M0.00M-0.00M-0.00M-0.00M0.25M0.00M-101.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M-448.000.00M0.00M758.00813.000.00M-634.000.00M
EBT Margin (QoQ) 0.00M-0.01M-561.000.01M0.00M0.01M0.00M0.00M0.00M0.01M959.00-0.01M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M-0.25M0.25M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.00M0.00M749.00-0.01M0.00M0.00M-916.00-0.00M-0.00M184.000.00M-0.00M0.00M0.00M366.00-0.00M-550.000.00M0.00M-0.00M0.01M-0.01M0.01M-855.00-815.000.00M-0.00M-0.00M-0.00M724.00718.00-589.00
EBT (QoQ) 282.68%-314.39%24.49%119.57%791.08%91.46%1,725.29%126.15%576.72%219.69%78.56%-129.76%33.75%261.29%315.59%-131.74%48.74%282.43%101.27%-85.77%-628.15%129.35%876.57%-98.86%-1,772.73%271.92%124.10%-135.39%56.51%557.54%25.91%-142.89%-32.64%160.65%-98.36%-6,496.88%-145.24%12.24%129.11%-495.67%49.72%148.74%81.14%-234.34%-52.94%124.78%363.73%-131.27%772.11%-111.37%35.96%-196.50%-62.98%249.70%-21.58%-117.30%-242.80%44.07%76.04%-1,497.96%
Enterprise Value Growth (1y) -574.44%-570.00%56.84%96.05%98.19%98.34%91.98%-16.67%-45.45%10.00%47.62%-1,644.44%-645.45%66.24%1,644.74%-2.20%-0.34%-2.21%-5.08%-7.70%2,523.95%2,586.76%2,483.25%2,402.61%-11.02%-10.90%-5.92%-5.01%-14.92%-12.92%-15.58%-13.06%0.20%-2.98%-3.75%-3.93%-4.02%-3.45%-3.30%-3.26%-5.84%-5.89%-4.92%-4.85%-2.06%83.10%
Enterprise Value Growth (3y) 43.77%53.58%73.73%36.15%32.11%846.32%-74.35%22.62%-59.08%136.49%641.59%182.69%185.50%186.06%184.67%179.95%170.83%175.21%173.76%174.43%-8.80%-9.03%-8.56%-7.42%-6.47%-6.56%-7.72%-6.86%-3.25%-4.11%-3.99%-4.02%-3.99%18.49%
Enterprise Value Growth (5y) 153.81%10.05%-12.59%110.99%132.62%123.17%42.02%55.18%-42.69%211.99%216.36%79.54%81.76%81.65%79.71%78.90%80.40%81.19%80.38%80.59%-7.27%-7.31%-6.81%-6.09%-5.48%7.05%
Enterprise Value (QoQ) 0.00%-574.44%0.00%0.00%0.66%56.55%90.84%54.17%9.09%-110.00%-33.33%42.86%43.75%-22.22%47.77%-100.57%-6.59%-1.34%3.92%2.13%-4.82%-3.20%0.87%-0.69%2,606.09%-0.89%-3.02%-3.79%-3.78%-0.76%2.41%-2.86%-13.82%1.57%-0.72%0.04%-0.67%-1.65%-1.51%-0.15%-0.76%-1.07%-1.36%-0.11%-3.41%-1.12%-0.34%-0.04%-0.58%84.87%
EPS (Basic) Growth (1y) 104.67%330.00%-7.14%-814.51%-4.65%13.33%300.00%9.76%-7.69%216.67%8.89%67.86%-23.28%27.13%-120.00%-22.22%16.63%-42.21%118.18%-163.64%-52.94%108.33%-124.35%44.83%200.00%-29.33%-1,953.33%468.75%87.50%-3.77%-40.00%-147.46%-66.67%-111.76%35.71%-32.14%-293.33%300.00%-133.33%32.43%134.48%66.67%30.95%-52.00%-20.00%105.00%48.28%328.95%-223.53%-117.07%-33.33%-124.14%464.29%614.29%45.00%14.29%-155.56%-116.67%-354.55%
EPS (Basic) Growth (3y) 38.67%65.10%0.00%256.35%4.45%33.06%90.00%14.96%24.93%41.50%-7.17%-1.18%-25.05%15.24%53.99%-21.14%18.08%-5.24%3.13%94.55%38.33%12.31%-108.01%1.16%23.31%-27.65%-164.38%-32.24%-47.49%-39.05%-28.06%-34.33%-39.43%-26.80%-1.18%-10.72%-18.90%106.72%5.90%63.26%30.15%-37.21%21.91%5.65%53.26%21.64%27.61%22.05%-65.10%-28.99%-49.38%
EPS (Basic) Growth (5y) 29.34%44.17%13.34%17.04%109.64%-3.49%0.68%36.08%12.84%9.25%31.95%3.33%32.65%18.82%0.80%-22.87%-25.48%0.57%-15.96%3.93%-27.46%-29.95%-19.73%-65.72%2.92%4.56%-23.23%-97.14%-18.89%-19.73%-5.00%5.59%8.08%-17.29%-16.40%6.51%5.59%19.14%51.57%9.38%13.42%7.16%-20.11%-3.55%
EPS (Basic) (QoQ) 211.11%-550.00%37.78%101.50%10,141.32%90.00%1,466.67%123.08%650.00%167.86%157.89%-120.41%10.00%261.96%327.36%-135.32%50.00%254.55%111.76%-88.89%-825.00%127.59%837.50%-101.30%-1,542.67%250.00%120.83%-137.74%395.00%-23.73%13.33%-154.90%0.00%153.57%-140.00%-200.00%-105.56%21.62%141.38%-450.00%40.48%140.00%100.00%-245.00%-31.03%121.05%412.50%-136.59%680.00%-111.36%29.17%-185.71%-5.00%271.43%0.00%-130.56%-63.64%-11.11%70.00%-733.33%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%330.00%-7.14%-814.51%-4.65%13.33%300.00%9.76%-7.69%216.67%8.89%67.86%-23.28%23.43%-120.00%-22.22%16.63%-40.48%118.18%-163.64%-52.94%97.22%-124.35%44.83%200.00%-26.76%-1,953.33%462.50%83.33%-3.85%-25.00%-148.28%-65.91%-112.00%28.00%-32.14%-293.33%300.00%-133.33%32.43%134.48%66.67%30.95%-52.00%-20.00%100.00%48.28%321.05%-218.60%-117.50%-26.67%-125.00%468.88%600.00%42.11%14.29%-157.14%-117.14%-354.55%
EPS (Weighted Average and Diluted) Growth (3y) -97.43%65.10%0.00%256.35%4.45%33.06%90.00%13.83%24.93%41.50%-7.17%-1.18%-25.05%13.16%53.99%-21.14%18.08%-4.91%3.13%93.75%37.30%11.57%-102.06%1.16%23.31%-27.74%-164.38%-32.24%-47.49%-38.66%-28.06%-34.46%-38.97%-26.32%-5.07%-10.72%-18.90%105.41%5.90%62.24%31.09%-37.21%23.23%5.65%51.83%20.51%27.61%22.05%-65.10%-29.07%-49.38%
EPS (Weighted Average and Diluted) Growth (5y) -86.72%43.32%-14.87%17.04%109.64%-3.49%0.68%36.08%11.61%9.25%31.95%2.93%32.42%18.29%0.40%-20.11%-25.48%0.57%-15.99%3.93%-27.46%-29.95%-19.73%-65.72%2.92%4.56%-22.38%-97.14%-18.89%-19.73%-5.11%5.59%7.69%-17.25%-16.43%5.34%5.59%18.47%50.93%9.38%13.42%7.16%-20.11%-3.55%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-210.00%-154.55%101.50%10,141.32%90.00%1,466.67%123.08%650.00%167.86%157.89%-120.41%10.00%261.96%314.91%-136.38%50.00%254.55%111.76%-88.89%-825.00%127.59%787.50%-101.37%-1,542.67%250.00%116.67%-138.46%390.00%-24.14%13.64%-150.00%-12.00%153.57%-140.00%-200.00%-105.56%21.62%141.38%-450.00%40.48%140.00%100.00%-245.00%-31.03%121.05%400.00%-137.50%660.00%-111.30%26.22%-171.43%-10.53%266.67%0.00%-131.43%-63.64%-11.11%70.00%-733.33%
FCF Margin Growth (1y) -0.00M-0.01M-0.01M-0.00M0.01M0.01M0.00M0.00M-0.00M0.00M332.000.00M557.00-0.01M-0.00M-0.00M-0.00M2.18M118.0084.000.00M-2.18M0.00M0.00M17.00-0.00M128.000.00M-239.00-0.00M-35.00-733.00-0.00M0.00M-0.00M-0.00M0.00M906.000.00M0.00M0.00M-0.00M-0.00M77.00-443.000.00M-0.00M-0.00M-0.00M-0.00M0.00M343.000.00M0.00M-0.00M0.00M-0.00M-0.00M
FCF Margin Growth (3y) -0.00M0.00M-491.000.00M0.01M0.01M0.01M0.00M-0.00M0.00M-588.00-263.00994.000.00M0.00M93.00454.000.01M0.00M0.00M0.00M-2.18M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M887.00-0.00M-0.00M0.00M-325.00-238.000.00M0.00M-0.00M-4.00136.00-333.00-0.00M-0.00M0.00M0.00M-0.00M799.00-0.00M-572.00
FCF Margin Growth (5y) -407.000.00M0.00M-837.000.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M771.00-0.01M0.00M431.00-0.00M0.01M795.00412.00-0.00M-2.18M0.00M0.00M-0.00M-0.00M-232.00100.00-0.00M0.00M-0.00M-0.00M-0.00M0.01M-866.00-0.00M0.00M0.00M-0.00M0.00M-0.00M595.00
FCF Margin (QoQ) -0.01M0.00M0.01M25.000.00M0.01M0.01M-655.000.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.00M0.00M0.00M2.17M-2.18M0.00M0.01M-0.00M-0.00M0.00M0.00M-0.01M850.000.00M0.00M-0.01M0.00M0.00M-0.00M-863.00-0.00M0.00M0.00M-0.00M-576.000.00M907.00-0.00M4.000.00M387.00-0.00M-0.01M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.01M0.01M-0.00M0.00M
FCF Payout Ratio Growth (1y) -160.00%-110.70%62.40%-4.99%-3,761.56%-187.36%-17.70%93.63%112.36%8.06%261.46%-15.61%84.01%13.59%-152.04%146.27%-33.84%-28.26%-21.17%-63.88%2,607.63%-85.65%243.95%9.79%-110.09%-9.15%-53.39%51.70%28.95%-8.60%135.70%-459.90%-89.40%39.34%-202.98%359.00%-165.36%-201.92%218.86%-82.60%73.59%49.03%-10.62%8.79%681.13%55.82%-1,072.08%275.58%-133.08%-88.38%88.46%-89.23%219.32%26.22%169.11%-452.94%-230.75%
FCF Payout Ratio Growth (3y) -39.96%-31.29%28.74%-4.35%81.43%32.00%2.21%62.31%31.17%-0.63%-0.60%-9.12%94.58%-27.19%-3.18%-0.79%-50.16%-37.49%41.17%-15.58%-21.59%-30.07%53.00%-99.95%-28.78%10.41%-46.30%141.82%-52.85%-25.76%42.36%17.48%-9.89%2.26%3.04%35.54%82.44%12.07%-117.77%-10.75%20.23%24.86%-44.27%-23.95%62.53%15.00%-8.14%-50.77%-36.01%
FCF Payout Ratio Growth (5y) 15.06%-20.96%-17.30%17.90%-4.72%-20.15%17.78%-17.36%15.92%16.02%-15.60%21.82%4.57%17.39%-19.52%-0.05%-48.95%-35.43%-11.36%-14.56%41.17%-55.30%-32.15%31.53%21.98%-15.94%-2.05%3.75%21.76%49.55%14.84%-93.41%45.97%-20.60%4.92%-26.40%17.06%29.25%1.13%23.07%-17.82%4.56%
FCF Payout Ratio (QoQ) 177.78%589.99%-191.49%-23.02%-221.55%-4,424.49%76.07%-144.88%146.44%-521.41%80.82%530.04%-75.73%-179.87%-3.65%-158.99%214.87%-143.40%0.67%-144.67%134.24%2,913.48%-107.35%289.71%-73.89%-376.88%20.43%181.02%-15.01%-229.69%-21.61%275.86%-229.77%31.75%61.05%-198.51%426.38%-169.92%55.68%217.52%-52.23%-206.14%14.45%306.07%-41.86%466.95%-106.50%-4,434.30%122.46%-149.93%62.96%-177.73%120.96%453.38%-122.90%360.13%-207.05%-105.00%
Free Cash Flow Growth (1y) -146.13%-65.71%-832.10%-165.46%4.75%98.71%65.20%-1.95%-2,138.10%484.37%-36.22%165.41%50.56%-653.67%-39.71%-331.18%-59.39%25.05%13.07%7.84%209.63%104.45%40.51%177.32%1.74%-1,208.76%-6.38%147.19%-8.11%-96.11%-35.08%-37.72%-133.55%36.31%-65.58%-197.69%138.75%62.15%67.22%183.25%469.69%-275.01%-96.77%11.71%-8.15%117.35%-127.89%-110.47%-72.89%-404.81%46.40%-766.67%832.27%184.18%-35.83%245.24%-128.33%-176.48%
Free Cash Flow Growth (3y) -34.37%-17.18%-39.27%77.06%-9.77%29.85%58.92%-24.73%-223.46%63.24%-18.27%-11.70%23.70%31.06%10.27%18.10%8.55%28.25%18.06%55.52%42.52%1.12%5.09%47.21%-32.26%-151.19%-33.50%-51.89%-50.75%22.09%9.83%-20.28%-9.52%3.30%-2.21%-3.15%59.11%30.97%-13.70%54.00%12.36%-25.64%-33.95%-44.44%32.40%34.72%-18.39%9.62%-39.52%-58.24%
Free Cash Flow Growth (5y) 19.79%-6.46%-25.09%-32.50%33.06%-9.94%16.58%35.29%-0.07%92.03%56.55%-0.92%36.06%12.09%-40.43%-0.75%20.46%-19.08%14.33%-4.24%-1.40%-17.75%25.27%14.24%24.31%-7.09%-84.98%-8.94%6.94%-8.97%18.20%-26.87%-15.54%-28.69%13.72%-5.46%-23.08%48.10%21.35%-1.36%26.39%-41.87%-5.01%
Free Cash Flow (QoQ) -325.85%56.86%71.10%-63.79%-62.58%53.35%97.79%-1,153.74%51.48%315.32%-125.01%-421.28%123.30%395.63%-225.21%3.37%61.45%187.06%-331.12%-12.07%59.13%392.48%-96.68%-1,599.78%153.12%284.88%-136.16%-43.90%223.42%43.07%-177.18%0.88%156.91%-177.06%-46.53%-157.68%66.43%130.57%-243.13%-123.10%185.28%109.19%-194.22%-17.06%148.42%71.99%-82.20%-1,637.62%97.78%545.47%-300.13%-170.39%64.05%579.19%-81.93%-536.30%138.44%-193.48%51.22%
Gross Margin Growth (1y) 0.00M-258.000.00M529.00-954.00433.00-157.00164.000.00M372.00442.00-0.00M-151.00-40.00-979.00-978.00-680.00560.00816.00590.00-399.00-0.00M464.00494.00-304.00-0.00M-348.00-0.00M-0.00M0.00M-951.00-264.00-340.00-0.00M562.000.00M460.00459.00-851.0032.000.00M103.00-380.00-0.09M-0.00M-179.000.00M0.09M0.00M0.00M80.0038.00-0.00M0.01M
Gross Margin Growth (3y) 0.00M-0.00M0.00M745.00-348.000.00M175.00-373.00499.00-348.0023.000.00M-313.00-130.00-818.00-65.00302.00405.00-143.00932.00-0.00M-0.00M-0.00M-835.00-0.00M-0.00M-0.00M-737.00-0.00M-0.00M0.00M-0.00M778.000.00M-953.00-668.00-0.09M-180.00383.00-194.00-991.000.00M0.00M737.00-985.00-0.00M0.01M
Gross Margin Growth (5y) 0.00M-0.00M0.00M25.00-767.000.00M86.00-212.000.00M737.00-680.00-0.00M-197.00-0.00M-0.00M346.00-997.00-0.00M-0.00M543.00-314.00-0.00M-0.00M-0.00M-872.00-0.00M-542.00-0.00M-0.09M-0.00M0.00M-583.00-244.000.00M141.00448.0057.00-114.000.01M
Gross Margin (QoQ) 0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M-788.000.00M0.00M-0.00M351.000.00M0.00M0.00M0.00M-827.00-0.00M0.00M0.00M-0.00M717.000.00M673.00-0.01M0.00M441.00417.00-817.00-993.000.00M342.00-0.00M0.00M0.00M-209.00-0.00M-225.000.00M0.00M-0.00M-708.00-0.09M0.09M-0.00M508.00780.000.00M-0.00M-686.00737.00171.000.01M
Gross Profit Growth (1y) 175.07%-0.34%33.62%59.42%-12.13%-4.51%36.41%25.58%300.83%21.83%33.39%-71.27%-9.21%12.47%-33.91%-122.08%-25.77%51.96%460.41%70.36%-7.35%-94.09%96.28%37.35%-8.09%-512.59%-9.59%-65.43%-49.13%217.27%-128.59%-26.93%-17.10%-176.98%250.73%139.92%25.26%57.72%-247.34%5.30%107.02%25.81%-69.54%-475.36%-67.63%-112.66%118.47%112.14%216.14%376.59%30.63%-18.11%-69.62%2,627.10%
Gross Profit Growth (3y) 81.53%3.22%50.27%38.37%13.75%57.48%23.18%3.45%26.17%0.57%10.24%59.29%-10.28%12.46%-2.37%-5.96%16.02%20.21%8.97%103.25%-6.82%-24.34%-34.11%-35.86%-29.73%-27.09%-78.89%-26.96%-15.37%-19.16%27.46%-38.12%22.67%29.06%-30.87%-55.58%-125.61%-5.67%12.62%-22.72%-21.71%28.43%85.31%34.06%-28.00%-32.26%445.60%
Gross Profit Growth (5y) 52.31%-0.62%22.52%17.21%8.13%28.59%18.77%9.28%37.12%18.94%2.67%-24.45%5.09%-7.55%-15.34%32.11%-19.17%-15.19%-11.41%36.60%7.24%-14.77%-15.92%-25.61%-2.60%0.10%-25.94%-24.35%-34.46%-18.76%9.65%-27.60%-3.40%17.08%7.27%23.81%-1.17%-4.22%120.67%
Gross Profit (QoQ) 1,163.85%259.47%357.91%483.00%152.40%599.92%132.35%-82.42%-1.67%203.26%154.41%-96.21%210.75%275.69%49.50%1,363.30%206.06%-46.95%-82.43%497.14%66.44%-96.62%483.50%317.87%11.37%-115.19%227.86%59.80%63.85%-64.97%-131.18%508.34%85.89%-132.53%161.05%549.96%-2.95%-110.98%-112.74%564.52%90.80%-103.93%-386.17%-928.41%116.45%-125.85%142.23%575.85%328.49%-77.38%-80.05%323.70%58.95%1,930.25%
Interest Coverage Ratio Growth (1y) -114.79%268.06%-240.02%-119.91%3.59%-73.17%376.56%144.21%-58.76%86.21%-93.00%-82.77%97.76%74.20%131.36%-15.78%-343.10%54.34%121.71%73.86%-238.02%-104.44%-93.77%90.15%-83.82%620.55%-183.01%184.52%242.33%-70.19%-47.98%
Interest Coverage Ratio Growth (3y) -3.47%84.22%-80.18%-97.84%79.36%49.56%12.38%74.67%-28.93%-36.81%30.49%-30.60%-54.99%-13.84%-88.26%-29.68%-7.94%1.96%143.01%-51.22%-48.86%25.56%
Interest Coverage Ratio Growth (5y) -83.45%106.00%53.29%-13.08%25.53%7.08%22.73%-1.35%-13.46%39.77%24.99%-15.20%-35.32%37.73%28.14%-9.86%-27.82%-43.94%
Interest Coverage Ratio (QoQ) -169.08%68.81%392.41%-123.47%885.10%63.14%469.83%158.86%226.57%143.86%89.32%-160.88%72.73%122.26%366.05%-107.92%-213.84%299.61%69.66%-141.69%67.66%1,069.18%33.04%-181.05%286.79%-228.22%-1,319.31%94.59%832.18%-150.36%523.86%-90.89%53.36%-349.99%
Net Cash Flow Growth (1y) -40,500.00%60.60%57.67%37.93%102.94%95.22%95.24%85.71%183.33%1,125.00%-284.62%30.00%-114.63%152.00%150.00%-307.69%-150.00%-82.05%75.00%48.15%211.11%-928.57%47.62%1,235.71%3,106.00%-2,222.41%19.35%-113.84%-101.12%110.47%1,651.35%1,150.00%-2,711.11%-262.41%-48.15%99.13%9.68%-96.07%291.37%-157.61%-69.15%16.48%-70.80%228.30%110.22%84.80%2,920.57%-874.12%1,364.56%-12,775.44%-126.68%134.04%-128.26%125.92%39.74%3.68%105.81%-131.70%
Net Cash Flow Growth (3y) -128.94%26.44%26.35%32.06%53.45%27.07%58.51%19.68%-31.04%-55.36%17.33%-50.37%-25.92%8.21%48.76%130.40%349.89%-231.83%45.55%6.60%26.32%172.09%213.65%164.48%-129.70%-58.05%121.31%42.49%-31.71%30.66%228.78%-129.23%-250.19%-67.03%-16.01%13.75%29.19%37.10%225.61%-97.65%65.48%-153.78%-63.29%75.24%24.93%91.95%-89.98%39.80%-37.81%-119.52%
Net Cash Flow Growth (5y) -78.26%-41.84%15.10%46.09%35.59%15.87%43.86%17.06%34.66%72.45%166.96%23.27%-33.24%-16.50%31.15%96.10%77.80%-94.88%-51.08%94.73%80.27%-58.98%-131.26%128.74%-80.06%-77.18%-45.25%65.42%16.42%-45.23%46.87%215.68%-160.36%131.35%-122.11%-46.62%31.14%8.36%59.45%-49.83%15.09%15.34%-6.08%
Net Cash Flow (QoQ) 58,700.00%-203.07%1.82%31.53%-5.46%-0.40%-271.43%0.00%-23.08%1,130.00%-160.98%68.00%154.17%-238.46%316.67%-69.23%-325.00%-66.67%115.56%200.00%-166.67%457.14%-216.00%153.45%412.90%908.18%-184.03%102.75%-159.46%18.18%883.33%359.57%-64.35%-319.05%54.74%246.72%36.90%-199.35%1.75%392.87%-120.15%-191.70%51.49%202.40%-11.46%-76.76%-172.15%20,449.12%-122.69%143.96%-734.31%57.83%128.95%-136.50%681.65%-198.05%149.81%-97.95%-3,273.68%
Net Income Growth (1y) 20.00%-500.00%44.97%-5,750.00%77,583.33%15.89%425.64%8.97%-11.87%465.75%27.79%58.49%-50.99%37.97%-3.47%-11.13%21.30%-40.52%123.07%-170.17%-52.32%101.94%-97.09%47.03%189.36%-27.83%-14,089.47%516.17%86.82%5.90%-21.03%-154.23%-57.31%-104.84%0.12%-47.65%-288.16%553.40%-134.39%43.28%128.51%76.11%38.07%-68.69%3.90%131.07%40.72%335.15%-203.69%-117.06%-27.92%-123.67%502.15%597.28%45.72%16.48%-151.33%-114.74%-368.96%
Net Income Growth (3y) 436.47%1,617.69%19.70%925.91%926.30%26.90%122.60%24.32%19.79%49.83%1.60%-7.61%-34.31%18.34%26.14%-16.72%18.72%-4.65%2.13%99.63%37.11%15.56%-90.55%-6.13%32.15%-26.76%-455.16%-49.36%-51.84%-38.51%-41.50%-34.89%-38.82%-27.15%-13.18%-12.21%-17.70%173.47%4.88%61.98%32.53%-39.15%22.27%2.08%63.02%25.17%25.61%22.53%-60.58%-28.57%-48.22%
Net Income Growth (5y) 235.43%516.89%-255.40%24.90%264.43%288.72%-3.24%48.50%18.21%5.88%35.93%8.86%36.55%8.91%4.84%-3.26%-29.12%5.94%-15.38%-2.53%-36.67%-32.41%-19.46%-68.33%-0.02%4.36%-21.64%-201.10%-26.10%-14.97%-1.10%-0.79%12.49%-17.57%-16.57%-1.91%4.69%18.38%77.58%9.79%14.96%8.71%-20.20%-3.64%
Net Income (QoQ) 80.00%-400.00%-121,140.00%99.93%-50.00%92.99%2,086.75%127.16%564.83%237.34%50.17%-142.32%52.45%262.16%322.72%-131.74%48.92%277.00%107.30%-87.69%-698.17%131.24%777.99%-99.82%-11,005.26%270.66%118.98%-134.33%424.42%-23.39%24.13%-139.23%-45.35%160.31%-114.08%-709.32%-114.88%23.15%133.92%-518.39%48.00%138.64%109.52%-247.13%-41.64%123.80%365.97%-137.75%661.81%-110.49%23.31%-182.96%-3.96%278.27%-5.17%-130.89%-59.95%-9.57%72.78%-882.97%
Net Income towards Common Stockholders Growth (1y) -95.25%314.80%-6.10%-800.00%-5.77%15.27%304.26%9.76%-10.89%263.10%30.43%59.69%-16.07%33.94%-160.49%-25.06%17.43%-41.17%116.57%-153.27%-55.72%105.14%-127.82%45.28%217.84%-27.63%-1,910.87%481.68%91.23%5.54%-21.15%-156.68%-58.46%-113.81%4.82%-35.99%-286.28%295.87%-136.22%33.87%136.08%63.92%33.91%-53.31%-20.59%102.57%44.34%333.42%-221.18%-117.76%-28.73%-123.93%470.39%602.17%44.58%13.77%-154.14%-115.15%-344.35%
Net Income towards Common Stockholders Growth (3y) -12.12%62.49%0.10%273.05%10.49%27.65%101.86%24.24%17.63%52.96%0.92%-8.48%-24.14%17.36%50.66%-20.12%18.23%-4.41%2.49%93.89%39.10%16.15%-106.29%-5.79%36.17%-28.17%-185.16%-43.29%-51.54%-34.16%-39.66%-35.90%-34.64%-23.75%-14.11%-11.30%-18.89%104.12%4.57%63.45%29.72%-37.33%22.05%5.04%52.76%21.79%26.50%21.62%-64.24%-28.77%-46.90%
Net Income towards Common Stockholders Growth (5y) 15.65%49.61%-20.56%12.86%119.69%1.23%-3.71%39.26%18.27%4.98%38.18%8.82%36.08%21.55%4.31%-23.95%-30.25%5.60%-16.30%-1.35%-32.46%-32.49%-15.78%-76.73%-1.26%11.15%-19.47%-105.00%-24.43%-15.77%-1.07%-0.04%12.78%-17.80%-16.65%-1.26%5.09%19.09%50.81%9.12%13.36%6.99%-19.62%-3.12%
Net Income towards Common Stockholders (QoQ) 18.08%-200.51%-172.17%101.47%10,217.02%90.30%1,488.75%123.37%646.28%176.54%168.07%-117.57%-11.84%259.38%327.78%-134.16%46.31%249.66%114.30%-90.38%-920.56%126.17%892.77%-101.31%-1,513.77%252.00%126.06%-136.27%406.31%-23.85%24.76%-141.63%-43.31%155.81%-141.47%-187.00%-104.75%23.55%143.60%-446.11%42.68%141.70%98.12%-239.55%-32.97%121.60%405.37%-138.35%657.57%-111.22%25.93%-177.95%-3.63%273.61%0.42%-130.67%-61.24%-9.00%71.90%-799.59%
Net Margin Growth (1y) -0.00M0.00M-723.00-299.00-212.000.00M680.0061.00974.00630.00155.000.00M-222.00216.00-0.00M-77.0025.00-673.00-0.11M-0.00M-461.00921.000.11M836.00528.00-755.00-0.00M0.00M583.00127.00-543.00-0.00M-861.00-0.00M0.00M-426.00-0.00M627.00-0.00M441.000.00M321.000.00M-559.00-93.00502.00790.000.01M-0.00M-0.00M-163.00-0.01M0.01M0.00M412.001.00-0.00M-0.00M-106.00
Net Margin Growth (3y) -858.000.00M0.00M0.00M4.000.01M0.00M433.000.00M433.00-301.00205.00-659.00464.00751.00-296.0092.00-508.0094.000.00M650.00293.000.11M482.00251.00-0.00M-824.00-780.00-0.00M-0.00M-797.00-0.00M-0.00M-0.00M793.00-545.00-333.000.00M176.000.01M-0.00M-653.000.00M198.000.00M293.000.00M759.00-0.00M-0.00M142.00
Net Margin Growth (5y) -450.000.00M-556.000.00M815.00-452.000.00M652.00680.000.00M500.00-136.000.00M453.00-164.00-0.00M-650.00-186.00-0.00M959.00-999.00-0.00M-0.00M0.11M497.0011.00-0.00M-0.00M-899.00-611.00-664.000.00M0.00M-0.01M-0.00M0.00M213.00804.000.00M425.00640.00273.00-614.000.00M
Net Margin (QoQ) -375.00-0.00M-0.00M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M308.000.00M0.00M-0.00M0.00M0.00M878.00-0.11M0.11M0.00M0.00M-0.00M-739.000.00M977.00-0.00M0.00M-0.00M521.00-0.00M0.00M0.00M-859.00-658.00-696.00307.000.00M-0.00M0.00M0.00M328.00-0.00M-200.000.00M924.00-0.00M0.00M-0.01M0.00M-619.00-70.000.00M-422.00-0.00M-480.00-60.00786.00-352.00
Operating Income Growth (1y) 165.71%261.79%-15.81%-250.73%-19.40%14.39%173.27%6.30%-12.49%110.78%29.21%58.87%35.37%34.38%-180.47%-14.77%28.17%-41.42%-7.82%-151.65%-46.50%81.09%81.82%48.86%180.45%-7.23%-382.30%46.34%51.00%-13.24%-123.96%-73.76%-110.71%-81.46%62.35%-180.33%-181.89%-14.35%-164.01%33.38%184.15%86.00%32.26%-69.47%8.47%227.80%70.75%370.81%-249.34%-114.01%-413.51%-129.92%-21.05%680.57%71.61%30.97%28.45%-107.01%-302.91%
Operating Income Growth (3y) 39.69%45.81%-3.70%32.53%3.45%26.56%59.93%22.67%19.02%54.07%0.57%-5.91%-2.45%12.54%18.07%-13.88%24.36%-0.53%1.85%11.61%31.34%13.38%-25.23%21.88%-34.88%-46.96%-59.62%-37.75%-34.92%-48.35%-30.57%-48.05%-36.66%-33.41%12.35%-46.82%65.99%73.49%19.42%71.65%-10.88%-41.84%-0.58%-11.15%-58.22%38.65%24.73%17.61%-48.78%-27.18%-80.43%
Operating Income Growth (5y) 32.41%40.02%0.20%12.04%32.21%-2.71%-2.73%27.98%14.38%7.33%40.56%11.31%20.08%31.49%2.79%-42.81%-6.61%-18.24%-30.83%4.43%-27.46%-21.83%-25.37%-14.32%2.29%1.48%-24.97%-48.71%-24.16%-16.08%-3.43%15.10%76.01%-19.25%-16.39%-0.23%-20.73%-36.00%33.54%5.27%8.78%-3.38%-18.61%-3.08%
Operating Income (QoQ) 259.36%-283.79%-4.64%121.44%777.46%72.10%569.19%123.88%580.74%144.75%317.31%-116.20%-35.96%247.29%314.24%-133.81%44.36%264.48%89.32%-162.24%-29.85%134.97%540.81%-106.25%-265.16%291.79%111.98%-132.49%59.37%639.70%21.80%-183.86%68.48%66.72%310.75%-270.30%-134.71%66.54%164.03%-624.97%40.77%142.27%41.53%-291.20%-48.16%127.06%327.69%-117.06%1,471.70%-114.92%59.89%-525.56%20.07%39.64%292.36%-130.59%-94.33%37.43%81.17%-1,659.37%
Operating Margin Growth (1y) 0.00M0.00M-0.00M-0.00M-922.000.00M0.00M-4.000.00M321.00207.000.00M278.00341.00-0.00M-51.00162.00-0.00M1.06M-0.00M-655.00928.00-1.06M0.00M874.00-297.00-0.00M603.00491.00-400.00-0.00M-169.00-0.00M-0.00M0.01M-0.00M-477.00-78.00-0.00M559.000.00M348.000.00M-960.0025.000.00M0.00M0.01M-0.01M-0.00M-0.00M-0.01M0.01M0.00M0.00M391.0096.00-0.00M-75.00
Operating Margin Growth (3y) 0.00M0.00M0.00M249.00-719.000.01M0.00M544.000.00M761.00-491.00533.00-215.00230.00784.00-306.00381.00-408.0089.00348.00710.00231.00-1.07M0.00M-0.00M-0.00M-644.00-879.00-0.00M-0.00M-513.00-923.00-0.00M-0.00M0.00M-0.00M792.000.00M513.000.01M-0.01M-634.00860.00-476.00-0.00M734.000.00M875.00-0.00M-0.00M-227.00
Operating Margin Growth (5y) 0.00M0.00M0.00M0.01M688.00-0.00M0.01M0.00M433.000.00M981.00140.000.00M0.00M-467.00-0.01M129.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-1.06M0.00M-281.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M-0.00M-809.000.00M362.00474.00-237.00-471.000.00M
Operating Margin (QoQ) 0.00M-0.01M-0.00M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.00M-0.00M282.000.00M0.00M-0.01M0.00M0.00M0.00M1.06M-1.06M0.00M0.00M-0.00M-808.000.00M0.00M-0.01M0.00M0.00M685.00-0.01M0.01M480.00655.00-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M159.00-0.00M-508.000.00M0.00M-0.00M0.01M-0.02M0.01M-0.00M389.00901.000.00M-0.00M-931.00606.00820.00-570.00
Profit After Tax Growth (1y) 112.11%297.98%-6.23%-335.71%-5.70%15.57%379.17%9.62%-11.14%239.89%30.03%60.95%-15.65%35.19%-161.53%-18.79%21.30%-40.52%123.07%-170.17%-52.32%101.94%-97.09%47.03%189.69%-27.51%-14,047.37%516.26%86.61%5.45%-21.40%-154.41%-57.31%-112.07%4.41%-47.11%-288.16%333.23%-144.91%39.05%136.43%60.46%29.27%-56.99%-18.68%99.11%45.67%336.62%-203.69%-116.94%-19.38%-123.52%502.88%627.44%46.19%16.40%-151.24%-113.89%-837.87%
Profit After Tax Growth (3y) 40.89%60.24%0.11%181.75%10.36%28.44%115.47%24.44%19.82%51.51%1.50%-7.81%-21.28%17.54%26.36%-19.34%18.77%-4.51%2.22%99.64%37.11%15.57%-90.55%-6.26%32.15%-27.90%-447.19%-49.36%-51.81%-33.29%-41.65%-35.50%-33.61%-23.27%-18.31%-12.07%-17.70%111.43%2.00%62.16%32.53%-36.47%22.87%4.40%50.33%21.18%29.60%22.51%-60.58%-28.55%-81.96%
Profit After Tax Growth (5y) 33.78%48.54%-20.63%14.30%87.03%1.57%-3.29%45.98%18.28%5.90%36.87%8.89%36.64%21.40%4.42%-24.30%-30.95%5.94%-16.12%-1.64%-36.67%-32.41%-15.35%-68.33%-1.47%9.61%-19.16%-209.15%-26.10%-14.99%-1.05%-1.78%12.63%-17.57%-16.57%-1.44%4.76%18.42%53.99%9.58%14.94%8.71%-19.10%-18.28%
Profit After Tax (QoQ) 233.51%-189.88%-182.16%103.58%4,288.39%92.06%1,855.68%126.24%589.42%180.24%163.75%-116.41%-12.45%273.34%322.72%-131.74%48.92%277.00%107.30%-87.69%-698.17%131.24%777.99%-99.82%-11,005.26%270.85%119.69%-134.07%425.47%-23.41%24.14%-139.23%-45.88%160.09%-135.11%-210.61%-124.52%23.15%143.52%-426.16%44.12%145.94%91.67%-243.78%-24.01%123.80%369.27%-139.23%640.12%-110.43%23.31%-176.40%-6.43%278.60%0.40%-128.20%-65.36%-9.47%72.78%-1,803.38%
Property, Plant & Equipment (Net) Growth (1y) -0.99%-4.67%-8.21%-7.69%-7.62%-2.76%4.03%8.52%9.22%9.35%8.76%61.50%67.51%68.68%73.51%22.81%21.80%37.34%21.76%24.76%25.21%6.28%6.08%2.94%20.32%19.90%21.81%21.35%10.14%9.94%8.05%6.99%-2.07%-2.20%-1.60%-0.90%0.99%-0.09%-1.52%-2.01%-1.56%-8.16%-28.61%-31.74%-32.45%-27.85%-6.69%-1.75%-0.74%0.88%2.28%2.73%-4.81%6.54%
Property, Plant & Equipment (Net) Growth (3y) -0.27%0.45%1.27%17.40%19.12%21.50%25.21%29.12%34.18%39.64%39.33%38.79%27.12%25.55%26.01%24.49%21.14%20.51%16.31%15.94%18.39%11.90%11.77%10.15%9.08%8.83%9.00%8.77%2.89%2.41%1.54%1.28%-0.89%-3.55%-11.56%-12.81%-12.43%-12.85%-13.11%-13.06%-12.94%-12.56%-12.01%-11.68%-13.90%-8.13%
Property, Plant & Equipment (Net) Growth (5y) 14.49%19.33%22.40%23.53%24.78%29.20%29.35%29.84%29.49%28.66%28.60%28.28%32.14%21.22%20.66%20.10%20.65%18.57%13.48%10.84%10.57%10.42%6.48%6.23%5.35%5.23%3.41%-1.86%-2.96%-6.25%-6.57%-6.95%-6.97%-8.18%-8.17%-7.97%-7.72%-8.70%-6.58%
Property, Plant & Equipment (Net) (QoQ) -0.41%-0.86%-0.27%-3.18%-4.11%-0.29%-0.20%1.90%2.59%4.02%0.44%2.03%2.03%54.46%4.17%2.74%4.96%9.33%13.21%1.35%0.85%18.68%0.37%3.85%1.22%0.74%0.18%0.78%18.31%0.38%1.78%0.39%7.38%0.20%0.03%-0.59%-1.71%0.06%0.65%0.12%0.16%-1.01%-0.79%-0.38%0.62%-7.65%-22.88%-4.74%-0.43%-1.35%-0.27%0.30%0.59%0.26%1.12%0.74%-6.79%12.21%
Return on Assets Growth (1y) 4.004.003.004.001.001.001.002.003.001.002.00-1.00-1.000.00M2.003.000.00M-1.002.002.003.003.00-3.00-5.00-7.00-6.00-4.00-5.00-2.00-3.00-2.002.002.004.002.000.00M1.001.008.007.004.003.00-10.00-6.00-1.00-1.006.000.00M-5.00-8.00
Return on Assets Growth (3y) 8.006.005.004.002.002.000.00M-2.00-1.000.00M0.00M2.000.00M-1.000.00M0.00M-4.00-4.00-5.00-8.00-6.00-6.00-9.00-8.00-7.00-6.00-3.00-2.001.001.008.0010.007.008.000.00M1.003.003.004.001.00-3.00-5.00
Return on Assets Growth (5y) 4.003.002.002.002.002.001.000.00M3.002.001.002.00-1.00-1.00-4.00-4.00-5.00-3.00-5.00-4.00-5.00-5.00-3.00-2.001.000.00M-2.00-2.00-5.00-1.003.004.004.003.000.00M-1.00
Return on Assets (QoQ) 0.00M2.000.00M3.000.00M0.00M1.000.00M0.00M0.00M2.001.00-2.001.00-1.001.000.00M-1.002.000.00M1.001.00-1.00-1.003.001.000.00M0.00M-3.00-1.00-2.000.00M-1.00-2.001.00-1.001.002.000.00M1.00-1.000.00M1.000.00M6.000.00M-3.000.00M-6.003.002.001.000.00M-3.00-2.00-2.00
Return on Capital Employed Growth (1y) 6.00-3.00-1.001.002.002.002.005.001.00-3.002.004.006.003.001.000.00M0.00M-1.00-1.00-2.00-6.00-7.00-4.00-5.00-3.000.00M-4.00-2.000.00M1.003.002.000.00M2.002.0015.0014.007.003.00-21.00-20.00-11.00-6.007.008.000.00M-5.00
Return on Capital Employed Growth (3y) 9.004.003.000.00M1.00-4.00-7.000.00M0.00M1.00-1.00-1.002.000.00M-5.00-5.00-7.00-9.00-9.00-9.00-9.00-8.00-7.00-4.00-5.00-2.003.002.0015.0015.0010.009.00-4.00-6.00-2.00-1.001.002.00-4.00-8.00
Return on Capital Employed Growth (5y) 0.00M-2.00-4.007.004.00-2.005.001.00-5.00-1.00-2.00-5.00-10.00-6.00-5.00-3.00-5.00-5.00-7.00-8.00-6.00-3.008.006.003.002.00-11.00-8.00-2.00-1.002.003.00-1.00-2.00
Return on Capital Employed (QoQ) 2.004.004.006.004.006.00-6.001.000.00M2.00-2.00-1.002.001.001.001.000.00M-1.000.00M1.00-1.00-2.000.00M-3.00-3.002.00-1.000.00M0.00M-2.001.001.000.00M1.00-1.000.00M2.001.0012.00-1.00-4.00-3.00-12.000.00M4.002.001.000.00M-4.00-3.00
Return on Equity Growth (1y) 14.0014.0010.0013.004.004.002.004.003.00-1.001.00-5.00-2.001.004.007.000.00M-2.004.004.004.004.00-9.00-12.00-13.00-11.00-7.00-9.00-4.00-6.00-4.003.003.007.004.001.002.002.0015.0013.006.005.00-17.00-10.00-2.00-1.0010.000.00M-8.00-13.00
Return on Equity Growth (3y) 20.0016.0013.0012.004.004.00-1.00-6.00-1.002.002.006.001.00-1.00-1.00-1.00-9.00-9.00-11.00-17.00-13.00-14.00-20.00-18.00-14.00-11.00-7.00-5.001.002.0015.0017.0012.0014.002.003.006.006.008.002.00-4.00-9.00
Return on Equity Growth (5y) 11.0010.005.004.005.004.001.00-1.007.004.002.004.00-3.00-3.00-8.00-8.00-12.00-7.00-11.00-8.00-11.00-13.00-8.00-5.00-1.00-4.00-6.00-4.00-9.00-2.005.006.008.006.001.000.00M
Return on Equity (QoQ) 1.005.00-1.0010.000.00M1.002.001.000.00M0.00M4.00-1.00-4.001.00-2.002.000.00M-1.004.00-1.002.002.00-3.00-2.007.001.00-3.00-2.00-6.00-2.00-4.000.00M-1.00-4.001.00-2.001.003.001.001.00-2.000.00M2.001.0012.00-2.00-4.000.00M-10.004.004.001.000.00M-5.00-4.00-4.00
Return on Invested Capital Growth (1y) 10.00-1.00-2.00-4.003.000.00M-1.003.000.00M-2.002.003.005.002.000.00M4.004.004.002.00-6.00-9.00-10.00-6.00-5.00-2.000.00M-3.00-1.000.00M0.00M2.001.000.00M2.001.0012.0011.006.004.00-16.00-16.00-9.00-5.005.005.00-1.00-5.00
Return on Invested Capital Growth (3y) 5.005.00-2.00-7.001.00-3.00-5.000.00M0.00M1.00-1.00-1.002.000.00M-4.00-4.00-6.00-7.00-6.00-7.00-11.00-11.00-10.00-7.00-5.00-2.002.000.00M12.0011.008.007.00-2.00-5.00-1.000.00M2.000.00M-4.00-5.00
Return on Invested Capital Growth (5y) 2.00-5.00-10.006.001.00-4.008.005.001.003.00-1.00-3.00-8.00-6.00-4.00-2.00-4.00-4.00-6.00-7.00-5.00-4.002.001.00-3.00-2.00-8.00-7.00-1.000.00M2.000.00M-2.00-2.00
Return on Invested Capital (QoQ) 7.007.006.005.003.004.00-5.001.000.00M2.00-1.00-1.002.001.001.001.000.00M-1.005.001.000.00M-3.00-3.00-3.00-2.001.00-1.000.00M0.00M-1.000.00M1.000.00M1.00-1.000.00M2.000.00M11.00-1.00-4.00-2.00-9.00-1.004.002.001.00-2.00-2.00-2.00
Return on Sales Growth (1y) 0.00M0.00M-14.0039.00-2.0020.0017.0029.007.000.00M3.009.0014.001.00-25.0013.00-10.003.002.000.00M1.00-7.00-0.00M-10.00-5.009.000.00M8.005.00-8.00-17.0035.006.001.00-5.00-38.00-9.00-21.0013.00-5.00-20.004.00-16.006.0017.003.0011.00-7.000.00M6.007.0058.00-46.00-15.00-2.00-50.0057.0012.004.000.00M-24.00-12.00-1.00
Return on Sales Growth (3y) 5.0021.006.0077.0019.0022.00-5.0051.0010.004.00-20.0022.004.00-3.00-0.00M2.00-14.005.0019.00-2.001.00-5.001.0032.006.003.000.00M5.002.00-28.00-9.00-9.00-23.00-16.00-9.00-38.00-12.00-14.008.00-6.00-3.0013.002.0058.00-29.00-6.0017.001.0011.003.0010.008.00-13.00-14.001.00
Return on Sales Growth (5y) 9.0024.00-17.0090.009.0018.00-0.00M41.006.007.00-3.0020.005.00-1.00-23.0045.00-3.00-1.00-3.00-6.00-2.00-25.009.00-11.00-22.00-14.000.00M5.00-1.00-20.00-14.00-9.00-6.00-7.0010.0014.00-58.00-23.0013.002.008.0011.004.008.004.00-5.0020.00
Return on Sales (QoQ) 0.00M0.00M-95.0095.000.00M-14.00-42.0055.0022.00-17.00-30.0032.0016.00-15.00-24.0037.003.00-41.0014.0014.0016.00-42.0012.0014.009.00-0.00M0.00M20.0022.00-27.00-7.0017.0010.00-36.0044.00-12.005.00-42.0011.0018.00-7.00-8.00-8.003.0017.00-29.0015.0014.003.00-20.00-3.0020.009.00-19.0048.00-83.0040.00-6.00-1.0024.00-5.00-14.00-5.00-1.008.00-4.00
Revenue Growth (1y) 70.22%71.21%-7.25%-5.29%4.37%73.48%28.67%6.46%69.80%44.67%21.17%48.90%6.51%21.88%14.10%8.23%14.01%-18.27%-100.28%-10.80%-3.23%33.85%55,947.83%12.43%34.82%1.23%-38.00%12.46%16.92%-1.10%-7.63%33.00%-2.55%27.33%147.90%-0.86%-5.86%5.29%-18.38%-8.12%14.05%-8.28%12.50%2.61%3.59%19.95%18.40%-3.50%-91.79%-10.91%4.48%4.83%1,061.61%20.59%5.86%-13.66%-21.27%-25.00%259.68%
Revenue Growth (3y) 27.53%23.91%39.80%20.80%10.42%63.69%25.63%16.28%39.87%20.66%6.47%12.86%5.53%10.06%21.60%2.77%14.15%3.46%-0.77%4.09%15.12%10.25%585.32%18.92%15.38%8.43%12.40%14.03%2.36%9.86%23.18%6.60%1.52%7.13%31.55%-2.23%3.61%5.02%2.83%-3.10%-54.05%-0.67%11.65%1.25%-0.39%8.82%9.40%-4.41%-9.10%-6.95%58.45%
Revenue Growth (5y) 26.16%22.95%12.18%34.51%16.44%6.04%33.46%16.95%11.45%22.37%18.04%10.34%12.69%13.12%5.95%0.59%10.18%11.13%6.88%17.48%8.26%6.95%12.43%265.16%8.90%10.52%4.25%5.45%6.93%4.85%7.84%20.01%3.71%-38.35%5.61%23.01%-1.11%1.19%4.47%3.76%-3.81%-2.36%-2.38%39.58%
Revenue (QoQ) 67.32%-29.31%-30.68%107.62%68.29%112.00%85.47%57.23%53.45%33.97%28.53%-52.26%81.16%-4.17%47.07%-55.31%71.83%0.95%5.42%-100.15%54,419.57%9.52%45.82%-35.62%9.35%31.33%9.49%-60.57%98.34%36.53%-7.38%-63.17%185.56%0.04%21.02%-28.29%14.20%-5.01%35.35%-44.41%28.56%17.92%8.85%-31.82%17.25%19.04%26.04%-32.70%-4.43%-89.87%1,267.11%-21.08%-4.11%12.27%41.92%-30.71%-21.79%2.37%35.19%232.28%
Share-based Compensation Growth (1y) 154.72%148.15%107.85%58.77%-21.39%-73.16%26.13%34.81%-7.41%-84.59%10.80%35.20%100.80%187.18%20.55%-12.43%-67.33%24.11%-30.93%-18.92%508.54%6.83%49.36%144.17%-58.32%-19.19%20.61%-21.16%33.17%-36.67%11.44%90.04%-24.91%133.55%5.07%-18.45%105.77%20.85%28.59%59.50%2.80%17.72%-6.47%-33.80%40.45%46.34%6.72%155.29%22.33%42.90%-18.80%10.98%59.26%-7.48%7.87%-48.55%-36.71%-14.84%
Share-based Compensation Growth (3y) 72.14%38.03%-19.76%-32.42%5.50%-30.48%-26.92%21.66%3.11%-53.41%-2.65%-1.35%58.63%56.15%7.54%20.13%-6.07%2.33%7.56%16.00%50.05%-18.23%26.15%54.09%-25.30%6.13%12.19%6.91%27.19%21.36%14.61%35.21%16.68%49.22%8.11%-4.86%43.76%27.68%8.67%39.17%20.88%35.02%-6.76%23.32%39.87%24.60%-2.22%13.38%7.23%4.03%
Share-based Compensation Growth (5y) 9.56%6.83%28.56%-9.37%-27.34%-0.45%-24.92%-4.94%13.19%16.76%-23.83%10.69%13.07%17.25%14.27%10.82%21.04%-3.69%9.65%7.82%19.32%39.16%9.06%22.09%36.61%-2.49%11.20%11.18%5.23%24.33%25.22%8.49%33.10%22.24%47.35%1.83%19.53%42.07%22.44%2.37%9.01%12.23%14.17%
Share-based Compensation (QoQ) 1.26%0.62%49.38%67.36%25.12%27.83%-57.28%500.74%-70.66%0.00%-37.60%505.13%-64.19%48.52%-10.76%154.02%-73.99%-44.59%239.02%41.37%-69.47%315.83%-40.48%97.64%-50.09%-29.01%15.38%195.00%-67.37%19.91%-45.13%419.08%-44.36%-52.62%70.67%133.52%-56.82%19.55%0.23%148.48%-46.44%-22.94%14.77%97.43%-62.09%63.49%19.58%43.98%-9.30%-21.66%39.68%-18.18%23.96%12.42%-18.85%-4.61%-40.88%38.29%9.19%
Shareholder's Equity Growth (1y) 0.65%0.85%-2.79%-0.08%2.59%7.80%6.28%1.25%0.52%71.20%70.66%109.96%118.29%27.51%29.27%6.94%2.49%4.31%5.65%9.39%7.73%8.14%19.86%19.62%62.81%60.20%44.89%38.85%0.68%1.16%-0.76%-4.64%-9.02%-11.70%-9.91%-6.20%-7.02%-3.74%-5.80%-6.79%-3.78%-3.92%10.77%9.93%5.23%4.77%-7.93%-4.49%-0.26%1.06%1.28%-3.33%-7.49%-6.08%
Shareholder's Equity Growth (3y) 0.60%23.01%20.81%28.54%31.06%33.01%32.85%31.49%32.02%32.53%10.68%11.04%4.56%4.06%5.17%4.49%4.95%21.80%22.42%22.02%20.87%20.56%19.89%16.57%14.25%12.69%9.01%7.49%-5.21%-4.91%-5.56%-5.88%-6.63%-6.53%-2.04%-1.31%-1.99%-1.04%-1.33%-0.72%0.33%0.57%1.08%0.49%-0.98%-0.19%
Shareholder's Equity Growth (5y) 17.98%18.41%19.14%20.13%19.95%19.43%19.85%20.48%20.27%21.02%24.14%12.15%19.15%14.64%14.37%14.08%13.34%13.38%10.05%10.40%10.20%8.36%8.30%7.90%6.73%5.94%5.77%6.21%4.94%-2.92%-2.85%-3.00%-2.63%-3.10%-2.87%-2.60%-2.36%-2.78%-1.66%
Shareholder's Equity (QoQ) 13.67%-2.66%-6.55%-2.46%9.57%0.05%-4.04%2.48%8.03%-4.69%-4.73%74.53%7.69%17.26%-0.95%1.95%9.18%-3.00%-3.62%1.64%8.73%-2.08%-2.38%5.25%7.08%-1.71%8.20%5.04%45.74%-3.29%-2.14%0.66%5.68%-2.82%-4.00%-3.28%0.83%-5.68%-2.06%0.71%-0.05%-2.36%-4.16%-0.35%3.17%-2.49%10.50%-1.11%-1.24%-2.92%-2.90%2.59%3.14%-1.64%-2.69%-2.09%-1.29%-0.15%
Tax Rate Growth (1y) 0.00M0.01M0.01M0.01M-198.00211.00-0.00M110.00-150.00-870.00208.0097.000.00M-278.000.00M-122.00108.0029.00914.00138.00-473.00410.000.00M179.00640.0090.00-0.00M0.05M-0.00M-0.00M-743.00-0.05M128.000.07M-0.00M388.000.00M-0.07M428.00-797.00-62.00-19.00-286.00537.00-769.00151.00-604.00190.00440.00-792.00983.000.00M846.00947.00-0.00M-932.00-0.01M-0.01M0.00M
Tax Rate Growth (3y) 0.01M0.01M0.01M0.00M120.00158.00-0.00M40.00-175.00266.00-42.00112.00663.00160.000.01M194.00276.00529.00710.000.05M-974.00-679.00-947.00-829.00-374.000.07M-0.01M-620.00188.00-949.00-0.00M-0.05M0.00M211.00-0.00M127.00371.00-0.07M-463.00-70.00-390.00-661.0093.000.00M518.00306.00-0.00M0.00M-0.00M-0.01M634.00
Tax Rate Growth (5y) 0.01M0.01M-0.00M0.01M0.00M-130.00173.00-0.00M478.00142.00433.00458.000.05M162.00-929.000.00M-814.00-738.000.07M-0.00M-304.00355.00-449.00-0.00M-0.00M766.00-878.00-0.01M-881.00-643.00-818.00-0.00M-0.05M939.00-430.00-699.000.00M0.00M-0.07M-0.00M0.00M-0.00M-0.01M-256.00
Tax Rate (QoQ) 0.00M0.01M-0.01M0.00M0.00M0.00M-0.00M-246.00117.00-965.000.00M-0.00M0.00M-35.00-111.001.0023.00196.00-191.00886.00-753.00-415.00691.000.01M-0.01M46.00142.00182.000.05M-0.05M104.00619.00-635.0041.000.07M-0.07M972.00854.00-996.00-403.00-253.000.00M-953.00-670.00570.00284.00-33.00-0.00M0.00M535.00-0.00M351.000.00M-892.00-0.00M-0.01M0.01M-0.01M-0.00M0.00M
Total Debt Growth (1y) 23.27%-4.69%-6.71%-3.57%-3.22%-1.08%1.78%8.16%7.77%-34.02%-45.04%-30.68%-25.94%1.94%8.63%10.01%31.18%1.12%4.03%3.18%12.26%15.93%12.26%2.36%-26.60%-23.80%-16.28%-12.82%52.09%35.99%33.78%32.54%13.46%18.30%6.25%5.90%0.50%6.59%8.90%5.85%6.78%-22.95%-69.23%-67.81%-69.89%-61.24%12.86%30.07%-1.28%-1.02%11.30%-8.53%55.91%78.57%
Total Debt Growth (3y) 8.74%-14.63%-19.49%-10.25%-8.25%-12.70%-15.30%-6.22%0.01%0.71%20.60%23.15%13.43%12.79%21.08%24.51%15.42%-3.69%-0.75%-2.72%7.82%6.30%7.93%5.75%8.20%7.02%5.97%6.96%20.15%19.69%15.68%14.11%6.79%-0.96%-29.12%-28.81%-31.38%-31.72%-27.68%-23.76%-31.78%-33.39%-27.16%-27.38%-22.61%-11.85%
Total Debt Growth (5y) -0.39%0.85%1.27%2.74%0.88%1.82%2.75%3.61%2.88%3.24%3.59%13.12%9.01%5.21%6.16%9.64%16.60%9.77%7.52%6.81%5.26%7.40%8.66%7.79%5.80%6.33%0.13%-16.80%-16.05%-11.02%-12.53%-11.67%-9.06%-18.39%-17.91%-14.86%-15.56%-13.04%-10.87%
Total Debt (QoQ) -4.50%-6.48%8.22%-1.39%-6.52%-3.34%8.62%0.79%-3.81%2.72%8.22%-38.29%-19.88%29.54%15.62%-15.05%-14.62%31.19%10.50%5.96%-14.67%1.21%13.68%5.09%-7.15%4.51%10.09%-4.18%-33.42%8.49%20.95%-0.22%16.16%-2.99%18.99%-1.15%-0.56%1.14%6.88%-1.47%-5.63%7.26%9.20%-4.23%-4.80%-22.61%-56.39%0.18%-10.94%-0.39%27.00%15.45%-32.41%-0.13%42.80%-5.11%15.21%14.39%