|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.99M | 47.95M | 33.49M | 38.08M | 45.37M | 58.92M | 43.56M | 36.53M | 3.84M | 51.09M | 40.09M | 39.73M | 43.26M | 61.85M | 43.86M | 32.85M | 35.12M | 45.94M | 157.76M | 18.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.02M | 145.30M | 41.24M | 37.60M | 41.46M | 40.34M | 41.24M | 1.01M | 46.84M | -121.66M | 1.18M | 1.43M | 45.44M | 160.95M | 33.50M | 31.70M | 42.05M | -102.78M | 1.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.90M | 46.94M | -111.81M | -3.16M | 7.77M | 17.46M | 3.21M | -4.71M | 2.83M | 4.25M | 161.75M | 38.55M | 41.83M | 16.41M | -117.08M | -0.65M | 3.42M | 3.89M | 260.54M | 17.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 4.04M | 4.27M | 6.60M | 5.13M | 5.03M | 5.06M | 9.28M | 6.00M | 4.62M | 6.55M | 7.34M | 7.37M | 6.99M | 5.76M | 6.47M | 5.73M | 4.96M | 7.31M | 4.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.09M | -0.35M | | 0.85M | 39.99M | 2.27M | | | 0.19M | -0.05M | 0.01M | 0.38M | 0.01M | -0.02M | -0.01M | -0.68M | -0.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.75M | 45.75M | 39.95M | 48.83M | 44.16M | 47.86M | 41.55M | 12.02M | 51.93M | 54.05M | 51.12M | 47.48M | 49.28M | 54.31M | 46.61M | 39.65M | 38.46M | 48.11M | 53.91M | 28.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.21M | 0.10M | 0.02M | 0.03M | 0.01M | -0.00M | 0.01M | 0.06M | 0.18M | 0.12M | 0.02M | 0.01M | 0.03M | 0.06M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.01M | 0.01M | 0.08M | 0.01M | -1.06M | -2.61M | 0.20M | -0.21M | 0.02M | 0.02M | 0.20M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.07M | -0.86M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | 2.09M | 0.01M | 0.08M | -0.42M | -1.96M | -2.61M | 1.32M | -0.21M | 0.02M | 0.02M | 0.20M | 0.24M | 17.50M | -0.13M | 0.01M | 0.01M | -0.63M | -1.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 4.50M | -6.05M | -9.26M | 2.29M | 10.64M | -3.33M | 22.36M | -2.54M | -1.63M | -4.83M | -7.87M | 11.78M | 9.23M | -1.60M | -5.48M | -3.06M | -0.73M | -11.73M | -12.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.33M | -1.39M | -2.65M | 0.72M | 3.31M | -0.56M | 6.83M | -0.91M | -0.38M | -1.29M | -4.19M | 5.22M | 3.02M | 0.32M | -2.41M | 0.30M | 0.18M | -2.73M | -2.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.71M | -5.33M | -6.61M | 1.57M | 7.38M | -2.89M | 15.53M | -1.63M | -1.16M | -3.54M | -3.68M | 6.55M | 6.59M | -1.92M | -3.07M | -3.37M | -0.92M | -17.43M | -9.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 1.46M | 0.73M | 0.05M | 0.30M | 0.33M | 0.66M | 0.25M | 0.06M | 0.20M | 4.81M | 0.04M | 16.59M | 0.48M | 1.24M | 0.10M | 0.49M | 0.27M | -0.07M | 0.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.54M | 0.21M | -0.09M | 0.01M | -0.05M | -0.11M | -0.10M | -0.02M | -0.09M | -0.08M | -0.09M | -0.01M | -0.38M | -0.06M | 0.00M | -0.00M | -0.06M | -0.31M | 0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 3.58M | -5.00M | -6.64M | 1.44M | 7.25M | -2.78M | 15.51M | -1.74M | -1.29M | -3.58M | -3.71M | 6.44M | 6.47M | -1.98M | -3.20M | -3.49M | -0.98M | -8.82M | -9.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.20 | -0.29 | -0.38 | 0.08 | 0.41 | -0.15 | 0.87 | -0.10 | -0.07 | -0.20 | -0.21 | 0.36 | 0.36 | -0.11 | -0.18 | -0.20 | -0.06 | -0.50 | -0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.20 | -0.29 | -0.38 | 0.08 | 0.40 | -0.15 | 0.84 | -0.10 | -0.07 | -0.19 | -0.21 | 0.35 | 0.35 | -0.11 | -0.18 | -0.20 | -0.06 | -0.50 | -0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 17.44M | 17.55M | 17.45M | 17.46M | 17.53M | 17.51M | 17.57M | 17.59M | 17.60M | 17.60M | 17.63M | 17.71M | 17.76M | 17.71M | 17.79M | 17.82M | 17.85M | 17.83M | 17.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 17.44M | 17.55M | 17.45M | 17.51M | 18.33M | 17.51M | 18.38M | 17.60M | 17.62M | 17.60M | 17.63M | 18.36M | 18.36M | 17.71M | 17.79M | 17.81M | 17.82M | 17.83M | 17.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.57M | 0.44M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.16% | 29.63% | 22.93% | 28.63% | 31.47% | 31.14% | 16.89% | 30.53% | 35.88% | 23.22% | 26.72% | 53.26% | 44.34% | 32.69% | -20.15% | 43.94% | -9.82% | -24.80% | 23.23% | 22.45% |