|
Revenue
|
7.76M | 12.98M | 9.18M | 6.36M | 13.21M | 22.23M | | 5.90M | 12.51M | 23.20M | | 10.24M | 16.10M | 24.70M | | 17.38M | 23.29M | 29.93M | 14.29M | 25.88M | 24.80M | 36.48M | 16.30M | 28.01M | 28.28M | 29.81M | -0.05M | 24.99M | 27.36M | 39.90M | 25.69M | 28.09M | 36.89M | 40.40M | 15.93M | 31.59M | 43.13M | 39.95M | 14.71M | 42.02M | 42.03M | 50.87M | 36.48M | 41.66M | 39.57M | 53.56M | 29.77M | 38.27M | 45.13M | 49.12M | 33.49M | 39.27M | 46.75M | 58.92M | 39.66M | 37.90M | 3.84M | 52.50M | 41.43M | 39.73M | 44.61M | 63.30M | 43.86M | 34.30M | 35.12M | 47.48M | 157.76M |
|
Cost of Revenue
|
| | | | 12.20M | 9.50M | | 7.64M | 9.74M | 10.52M | | 11.39M | 11.68M | 13.55M | | 18.59M | 17.26M | 15.93M | 11.83M | 23.46M | 17.46M | 17.80M | 15.60M | 25.81M | 20.02M | 17.47M | 13.88M | 25.47M | 21.24M | 21.15M | 15.74M | 26.34M | 26.45M | 23.02M | 15.34M | 28.16M | 28.80M | 23.98M | 17.14M | 38.92M | 37.08M | 42.75M | 33.63M | 42.54M | 35.95M | 46.83M | 31.96M | 36.94M | 36.44M | 40.69M | 34.42M | 41.24M | 37.60M | 41.46M | 40.34M | 41.24M | 38.19M | 46.84M | 42.89M | 39.11M | 40.44M | 45.44M | 39.82M | 33.50M | 31.70M | 42.05M | 47.56M |
|
Gross Profit
|
| | | | 1.01M | 12.73M | | -1.74M | 2.77M | 12.68M | | -1.15M | 4.42M | 11.15M | | -1.21M | 6.02M | 14.00M | 2.46M | 2.42M | 7.34M | 18.67M | 0.71M | 2.20M | 8.25M | 12.34M | | -0.48M | 6.13M | 18.75M | 9.95M | 1.75M | 10.44M | 17.37M | 0.59M | 3.43M | 14.34M | 15.97M | -2.43M | 3.10M | 4.96M | 8.12M | 2.85M | -0.89M | 3.62M | 6.73M | -2.19M | 1.34M | 8.69M | 8.43M | -0.93M | -1.97M | 9.15M | 17.46M | -0.69M | -3.34M | -34.35M | 5.65M | -1.46M | 0.62M | 4.17M | 17.87M | 4.04M | 0.81M | 3.42M | 5.43M | 110.20M |
|
Selling, General & Administrative
|
1.78M | 1.43M | 2.02M | 3.48M | 2.47M | 2.29M | | 2.95M | 2.22M | 2.23M | | 2.77M | 2.51M | 2.52M | | 3.27M | 2.77M | 2.96M | 2.85M | 3.54M | 3.15M | 3.64M | 4.01M | 3.67M | 3.12M | 3.27M | 3.72M | 3.46M | 2.84M | 3.42M | 3.59M | 3.85M | 3.12M | 3.23M | 3.75M | 4.07M | 3.94M | 3.51M | 4.52M | 5.01M | 4.84M | 4.96M | 6.35M | 6.31M | 5.34M | 3.91M | 5.72M | 5.89M | 5.22M | 4.04M | 4.27M | 6.60M | 5.13M | 5.03M | 5.06M | 9.28M | 6.00M | 4.62M | 6.55M | 7.34M | 7.37M | 6.99M | 5.76M | 6.47M | 5.73M | 4.96M | 7.31M |
|
Other Operating Expenses
|
0.00M | 9.07M | 11.73M | 7.66M | 9.72M | 10.95M | | 8.49M | 11.84M | 13.73M | | 12.21M | 12.45M | 14.47M | | 19.45M | 18.13M | 17.01M | 13.05M | 24.53M | 18.43M | 19.46M | 16.82M | 26.86M | 21.02M | 18.70M | 15.37M | 27.86M | 22.31M | 22.29M | 16.83M | 27.48M | 27.57M | 24.00M | 16.45M | 29.26M | 29.81M | 25.01M | 19.77M | 40.02M | 38.20M | 43.79M | 33.73M | 43.81M | 37.07M | 47.84M | 33.57M | | | | -0.13M | 0.09M | -0.35M | -0.24M | 5.00M | 39.74M | 2.27M | -1.54M | -0.35M | 0.17M | -0.05M | 0.01M | 0.38M | 0.01M | -0.02M | -0.01M | -0.68M |
|
Operating Expenses
|
9.32M | 10.50M | 13.75M | 11.14M | 12.18M | 13.24M | | 11.44M | 14.05M | 15.95M | | 14.98M | 14.96M | 16.99M | | 22.71M | 20.90M | 19.97M | 15.90M | 28.07M | 21.57M | 23.10M | 20.83M | 30.53M | 24.14M | 21.97M | 19.09M | 31.32M | 25.15M | 25.71M | 20.42M | 31.33M | 30.68M | 27.23M | 20.21M | 33.33M | 33.76M | 28.52M | 24.30M | 45.04M | 43.04M | 48.75M | 40.08M | 50.12M | 42.40M | 51.74M | 39.30M | 43.91M | 42.75M | 45.75M | 39.95M | 48.83M | 44.16M | 47.86M | 41.55M | 12.02M | 51.93M | 54.05M | 51.12M | 47.48M | 49.28M | 54.31M | 46.61M | 39.65M | 38.46M | 48.11M | 53.91M |
|
Operating Income
|
-1.56M | 2.49M | -4.57M | -4.78M | 1.02M | 8.99M | | -5.54M | -1.54M | 7.25M | | -4.74M | 1.13M | 7.71M | | -5.33M | 2.39M | 9.96M | -1.61M | -2.19M | 3.23M | 13.38M | -4.52M | -2.52M | 4.14M | 7.84M | -4.88M | -6.33M | 2.21M | 14.19M | -0.89M | -3.24M | 6.21M | 13.17M | -4.28M | -1.74M | 9.38M | 11.43M | -9.58M | -3.02M | -1.00M | 2.12M | -3.61M | -8.47M | -2.83M | 1.81M | -9.52M | -5.64M | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M |
|
EBIT
|
-1.56M | 2.49M | -4.57M | -4.78M | 1.02M | 8.99M | | -5.54M | -1.54M | 7.25M | | -4.74M | 1.13M | 7.71M | | -5.33M | 2.39M | 9.96M | -1.61M | -2.19M | 3.23M | 13.38M | -4.52M | -2.52M | 4.14M | 7.84M | -4.88M | -6.33M | 2.21M | 14.19M | -0.89M | -3.24M | 6.21M | 13.17M | -4.28M | -1.74M | 9.38M | 11.43M | -9.58M | -3.02M | -1.00M | 2.12M | -3.61M | -8.47M | -2.83M | 1.81M | -9.52M | -5.64M | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | -0.56M | -0.98M | | 0.48M | 0.04M | -0.09M | | 0.16M | 0.20M | 0.17M | | 0.22M | 0.22M | 0.27M | | 0.02M | 0.02M | 0.02M | 0.00M | | | | | | | | | | | | | -0.51M | | | | 0.15M | | | | 0.23M | | | 0.36M | 0.04M | 0.03M | 0.21M | 0.10M | 0.02M | 0.03M | 0.01M | -0.00M | 0.01M | 0.06M | 0.18M | 0.12M | 0.02M | 0.01M | 0.03M | 0.06M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Other Non Operating Income
|
-0.02M | -0.03M | -0.04M | 0.35M | -0.00M | -0.02M | | 0.34M | -0.03M | 0.15M | | 0.34M | -0.14M | 0.01M | | 0.42M | -0.03M | 0.00M | -0.01M | 0.15M | 0.06M | 0.04M | 0.09M | 0.24M | 0.02M | 0.09M | 0.06M | 0.36M | 0.06M | 0.05M | 0.04M | 0.29M | 0.04M | 0.04M | 0.13M | 0.24M | 0.02M | 0.03M | 0.03M | 0.30M | 0.06M | 0.01M | -0.25M | 0.52M | -0.28M | 0.01M | -0.03M | -0.01M | 0.06M | 0.03M | 0.01M | 0.01M | 0.08M | 0.01M | -1.06M | -2.61M | 0.20M | -0.21M | 0.02M | 0.02M | 0.20M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.07M |
|
Non Operating Income
|
0.02M | -0.17M | 2.55M | -0.04M | -0.93M | -1.40M | | 0.49M | 1.11M | -0.24M | | 0.35M | -0.14M | 0.06M | | 0.54M | 3.35M | 0.29M | -1.44M | 0.17M | 0.08M | 0.06M | 0.36M | 0.31M | -0.12M | 0.25M | 6.03M | 0.36M | -0.43M | 3.23M | 1.08M | 0.29M | -0.52M | -0.41M | -0.24M | 0.24M | -0.39M | -0.11M | 4.73M | -3.42M | 4.91M | -2.05M | -0.49M | -1.57M | -5.98M | 0.75M | -0.63M | 0.54M | 0.10M | 1.13M | 0.40M | 0.30M | -0.29M | -0.42M | -1.44M | -3.52M | 1.32M | -0.21M | 0.02M | -0.12M | 16.45M | 0.24M | 1.15M | -0.13M | 0.28M | -0.10M | -0.65M |
|
EBT
|
-1.47M | 2.69M | -5.76M | -4.35M | 0.85M | 7.59M | | -5.05M | -0.43M | 7.00M | | -4.39M | 1.15M | 7.76M | | -4.79M | 5.74M | 10.25M | -3.05M | -2.02M | 3.26M | 13.54M | -4.30M | -2.20M | 4.02M | 8.09M | 1.15M | -6.08M | 1.78M | 17.42M | 0.20M | -3.31M | 5.69M | 12.76M | -4.52M | -1.96M | 8.99M | 11.31M | -4.85M | -6.44M | 3.90M | 0.06M | -4.09M | -10.04M | -8.81M | 2.56M | -10.15M | -5.10M | 2.49M | 4.50M | -6.05M | -9.26M | 2.29M | 10.64M | -3.33M | 22.36M | -2.54M | -1.63M | -4.83M | -7.87M | 11.78M | 9.23M | -1.60M | -5.48M | -3.06M | -0.73M | -11.73M |
|
Tax Provisions
|
0.74M | -0.99M | -3.69M | 1.71M | -0.05M | 2.70M | | -1.71M | -0.20M | 2.36M | | -1.58M | 0.39M | 2.70M | | -1.66M | 1.43M | 3.77M | -0.31M | -0.72M | 1.15M | 4.61M | -1.46M | -0.76M | 1.46M | 2.78M | 0.50M | -2.17M | 0.56M | 6.69M | 0.18M | -1.24M | 2.16M | 5.02M | -1.86M | -10.59M | 2.38M | 3.11M | -1.64M | -1.76M | 1.08M | 0.46M | -0.88M | -3.14M | -3.50M | 0.77M | -2.62M | -1.19M | 0.97M | 1.33M | -1.39M | -2.65M | 0.72M | 3.31M | -0.56M | 6.83M | -0.91M | -0.38M | -1.29M | -4.19M | 5.22M | 3.02M | 0.32M | -2.41M | 0.30M | 0.18M | -2.73M |
|
Profit After Tax
|
-0.93M | 1.24M | -1.11M | -3.13M | 0.11M | 4.92M | | -3.33M | -0.26M | 4.63M | | -2.81M | 0.74M | 5.08M | | -3.12M | 2.50M | 6.61M | -1.08M | -1.22M | 2.11M | 8.93M | -2.83M | -1.45M | 2.56M | 5.31M | 0.65M | -3.91M | 1.22M | 10.73M | 0.02M | -2.07M | 3.54M | 7.78M | -2.65M | 8.62M | 6.61M | 8.20M | -3.22M | -4.69M | 2.82M | -0.99M | -3.08M | -6.90M | -5.31M | 2.31M | -7.53M | -4.21M | 1.93M | 3.71M | -5.33M | -6.61M | 1.57M | 7.38M | -2.89M | 15.63M | -1.63M | -1.25M | -3.46M | -3.68M | 6.57M | 6.59M | -1.86M | -3.07M | -3.37M | -0.92M | -17.43M |
|
Equity Income
|
-0.07M | -0.08M | 0.01M | -0.02M | 0.06M | 0.03M | | -0.01M | -0.03M | -0.01M | | -0.00M | -0.03M | 0.01M | | 0.02M | -1.81M | 0.13M | 0.21M | 0.08M | -0.05M | 0.10M | 0.13M | 0.09M | -0.10M | 0.20M | 0.05M | 0.11M | -0.14M | 0.23M | 0.43M | 0.07M | -0.14M | 0.08M | 0.04M | 0.04M | -0.13M | 0.12M | 4.18M | -3.91M | 3.61M | -1.77M | 0.62M | -2.02M | -4.28M | 0.83M | | 0.37M | 0.64M | 1.46M | 0.73M | 0.05M | 0.30M | 0.33M | 0.66M | 0.25M | 0.06M | 0.20M | 4.81M | 0.04M | 16.59M | 0.48M | 1.24M | 0.10M | 0.49M | 0.27M | -0.07M |
|
Income from Non-Controlling Interests
|
| -0.00M | -0.01M | | -0.01M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.03M | -0.01M | -0.00M | 0.01M | -0.00M | 0.02M | 0.02M | 0.01M | 0.59M | -0.14M | -0.48M | -0.42M | -0.51M | -0.10M | 0.29M | -0.42M | -0.54M | 0.21M | -0.09M | 0.01M | -0.05M | -0.11M | -0.10M | -0.02M | -0.09M | -0.08M | -0.09M | -0.01M | -0.38M | -0.06M | 0.00M | -0.00M | -0.06M | -0.31M |
|
Income from Continuing Operations
|
-2.21M | 3.68M | -2.07M | -6.06M | 0.90M | 4.89M | | -3.34M | -0.23M | 4.65M | | -2.81M | 0.76M | 5.07M | | -3.14M | 4.31M | 6.47M | -2.74M | -1.30M | 2.11M | 8.93M | -2.83M | -1.45M | 2.56M | 5.31M | 0.65M | -3.91M | 1.22M | 10.73M | 0.02M | -2.07M | 3.54M | 7.74M | -2.66M | 8.62M | 6.61M | 8.20M | -3.22M | -4.68M | 2.82M | -0.40M | -3.21M | -6.90M | -5.31M | 1.80M | -7.53M | -3.92M | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M |
|
Consolidated Net Income
|
-0.01M | -0.00M | -0.01M | -6.06M | -0.00M | -0.01M | | -3.34M | -0.23M | 4.65M | | -2.81M | 0.76M | 5.07M | | -3.14M | 4.31M | 6.47M | -2.74M | -1.30M | 2.11M | 8.93M | -2.83M | -1.45M | 2.56M | 5.31M | 0.65M | -3.91M | 1.22M | 10.73M | 0.02M | -2.07M | 3.54M | 7.74M | -2.66M | 8.62M | 6.61M | 8.20M | -3.22M | -4.68M | 2.82M | -0.40M | -3.21M | -6.90M | -5.31M | 1.80M | -7.53M | -3.92M | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M |
|
Income towards Parent Company
|
-0.01M | -0.00M | -0.01M | -6.06M | -0.00M | -0.01M | | -3.34M | -0.23M | 4.65M | | -2.81M | 0.76M | 5.07M | | -3.14M | 4.31M | 6.47M | -2.74M | -1.30M | 2.11M | 8.93M | -2.83M | -1.45M | 2.56M | 5.31M | 0.65M | -3.91M | 1.22M | 10.73M | 0.02M | -2.07M | 3.54M | 7.74M | -2.66M | 8.62M | 6.61M | 8.20M | -3.22M | -4.68M | 2.82M | -0.40M | -3.21M | -6.90M | -5.31M | 1.80M | -7.53M | -3.92M | 1.51M | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M |
|
Preferred Dividend Payments
|
-0.07M | -0.07M | 0.46M | -0.07M | -0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M |
|
Net Income towards Common Stockholders
|
0.99M | 1.17M | -1.18M | -3.20M | 0.05M | 4.85M | | -3.39M | -0.33M | 4.57M | | -2.88M | 0.67M | 5.01M | | -3.19M | 2.44M | 6.54M | -1.15M | -1.28M | 2.05M | 8.76M | -2.99M | -1.61M | 2.40M | 5.15M | 0.50M | -4.07M | 1.06M | 10.57M | -0.14M | -2.23M | 3.38M | 7.65M | -2.77M | 8.50M | 6.47M | 8.08M | -3.36M | -4.82M | 2.69M | -1.11M | -3.20M | -6.55M | -5.01M | 2.18M | -7.56M | -4.33M | 1.81M | 3.58M | -5.00M | -6.64M | 1.44M | 7.25M | -2.78M | 15.51M | -1.74M | -1.29M | -3.58M | -3.71M | 6.44M | 6.47M | -1.98M | -3.20M | -3.49M | -0.98M | -8.82M |
|
EPS (Basic)
|
-0.09 | 0.10 | -0.45 | -0.28 | 0.00 | 0.43 | | -0.30 | -0.03 | 0.41 | | -0.26 | 0.06 | 0.45 | | -0.28 | 0.19 | 0.49 | -0.10 | -0.09 | 0.15 | 0.62 | -0.22 | -0.11 | 0.17 | 0.36 | 0.04 | -0.29 | 0.08 | 0.75 | -0.01 | -0.16 | 0.24 | 0.53 | -0.20 | 0.59 | 0.45 | 0.51 | -0.28 | -0.28 | 0.15 | -0.06 | -0.18 | -0.37 | -0.29 | 0.12 | -0.42 | -0.25 | 0.10 | 0.20 | -0.29 | -0.38 | 0.08 | 0.41 | -0.15 | 0.87 | -0.10 | -0.07 | -0.20 | -0.21 | 0.36 | 0.36 | -0.11 | -0.18 | -0.20 | -0.06 | -0.50 |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.10 | -0.11 | -0.28 | 0.00 | 0.43 | | -0.30 | -0.03 | 0.41 | | -0.26 | 0.06 | 0.45 | | -0.28 | 0.19 | 0.49 | -0.10 | -0.09 | 0.15 | 0.60 | -0.22 | -0.11 | 0.17 | 0.36 | 0.04 | -0.29 | 0.08 | 0.71 | -0.01 | -0.16 | 0.24 | 0.52 | -0.20 | 0.58 | 0.44 | 0.50 | -0.25 | -0.28 | 0.15 | -0.06 | -0.18 | -0.37 | -0.29 | 0.12 | -0.42 | -0.25 | 0.10 | 0.20 | -0.29 | -0.38 | 0.08 | 0.40 | -0.15 | 0.84 | -0.09 | -0.07 | -0.19 | -0.21 | 0.35 | 0.35 | -0.11 | -0.18 | -0.20 | -0.06 | -0.50 |
|
Shares Outstanding (Weighted Average)
|
280.00 | 170.00 | 11.24M | 11.25M | 11.19M | 11.21M | 11.21M | 11.20M | 11.22M | 11.20M | 11.21M | 11.21M | 11.20M | 11.20M | 11.20M | 11.22M | 12.79M | 13.31M | 12.78M | 14.03M | 14.05M | 14.06M | 14.05M | 14.10M | 14.12M | 14.13M | 14.12M | 14.15M | 14.17M | 14.18M | 14.17M | 14.20M | 14.27M | 14.40M | 14.31M | 14.47M | 14.38M | 15.95M | 15.58M | 17.49M | 17.55M | 17.55M | 17.58M | 17.58M | 17.63M | 17.62M | 17.67M | 17.41M | 17.46M | 17.46M | 17.55M | 17.45M | 17.51M | 17.53M | 17.51M | 17.57M | 17.60M | 17.62M | 17.60M | 17.63M | 17.71M | 17.76M | 17.71M | 17.79M | 17.82M | 17.85M | 17.83M |
|
Shares Outstanding (Diluted Average)
|
280.00 | 170.00 | 11.24M | 11.25M | 11.19M | 11.21M | 11.21M | 11.20M | 11.22M | 11.21M | 11.21M | 11.21M | 11.20M | 11.20M | 11.20M | 11.22M | 12.79M | 13.31M | 12.78M | 14.03M | 14.05M | 14.49M | 14.05M | 14.10M | 14.12M | 14.95M | 14.12M | 14.15M | 14.17M | 15.07M | 14.17M | 14.20M | 14.72M | 14.99M | 14.31M | 14.98M | 15.02M | 16.55M | 16.21M | 17.49M | 18.23M | 17.55M | 17.58M | 17.58M | 17.63M | 18.50M | 17.67M | 17.41M | 17.46M | 18.24M | 17.55M | 17.45M | 17.51M | 18.33M | 17.51M | 18.38M | 18.33M | 18.38M | 17.60M | 17.63M | 18.36M | 18.36M | 17.71M | 17.79M | 17.82M | 17.85M | 17.83M |
|
EBITDA
|
-1.56M | 2.49M | -4.57M | -4.78M | 1.02M | 8.99M | | -5.54M | -1.54M | 7.25M | | -4.74M | 1.13M | 7.71M | | -5.33M | 2.39M | 9.96M | -1.61M | -2.19M | 2.56M | 10.19M | -4.52M | -2.52M | 6.06M | 6.72M | -4.88M | -6.33M | 2.21M | 14.19M | -0.89M | -3.24M | 6.21M | 13.17M | -4.28M | -1.74M | 9.38M | 11.43M | -9.58M | -3.02M | -1.00M | 2.12M | -3.61M | -8.47M | -2.83M | 1.81M | -9.52M | -5.64M | 2.38M | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M |
|
Interest Expenses
|
-0.09M | -0.20M | 1.20M | -0.43M | -0.39M | 0.44M | | 0.35M | 0.27M | 0.34M | | 0.17M | 0.07M | 0.15M | | 0.12M | | | | | | | | 0.01M | 0.04M | 0.04M | 0.05M | 0.22M | 0.34M | 0.47M | 0.37M | 0.43M | 0.42M | 0.52M | 0.41M | 0.51M | 0.28M | 0.26M | 0.27M | | 0.69M | 0.77M | 1.03M | 0.17M | 1.05M | 0.09M | 0.96M | -0.13M | 0.62M | 0.57M | 0.44M | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-50.20% | -36.85% | 64.02% | -39.26% | -5.63% | 35.62% | | 33.91% | 45.71% | 33.63% | | 36.02% | 33.57% | 34.73% | | 34.52% | 24.87% | 36.81% | 10.13% | 35.50% | 35.14% | 34.03% | 34.04% | 34.27% | 36.23% | 34.32% | 43.18% | 35.65% | 31.50% | 38.42% | 90.40% | 37.44% | 37.90% | 39.32% | 41.14% | 539.05% | 26.49% | 27.52% | 33.71% | 27.36% | 27.77% | 720.31% | 21.52% | 31.24% | 39.78% | 29.82% | 25.80% | 23.26% | 39.16% | 29.63% | 22.93% | 28.63% | 31.47% | 31.14% | 16.89% | 30.53% | 35.88% | 23.22% | 26.72% | 53.26% | 44.34% | 32.69% | -20.15% | 43.94% | -9.82% | -24.80% | 23.23% |