|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.95M | 32.30M | 38.08M | 45.37M | 57.59M | 43.56M | 36.53M | 3.84M | 51.09M | 35.91M | 38.34M | 43.26M | 61.85M | 38.28M | 32.85M | 35.12M | 47.48M | 151.72M | 16.76M | 22.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.69M | 145.30M | 41.24M | 37.60M | 1.13M | 157.36M | 41.24M | 38.19M | 1.03M | 165.89M | 1.18M | 40.44M | 1.25M | -119.71M | 1.17M | 1.01M | 42.05M | 151.54M | 1.07M | 1.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | -113.00M | -3.16M | 7.77M | 56.47M | -113.80M | -4.71M | -34.35M | 50.06M | -129.97M | 37.16M | 2.82M | 60.60M | 157.99M | 31.68M | 34.11M | 5.43M | 0.18M | 15.69M | 21.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.27M | 6.60M | 5.13M | 5.03M | 5.06M | 9.28M | 6.00M | 4.62M | 6.55M | 7.34M | 7.37M | 6.99M | 5.76M | 6.47M | 5.73M | 4.96M | 7.31M | 4.59M | 5.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.09M | | | 0.85M | 39.99M | 2.27M | -1.54M | -0.35M | 0.19M | -0.05M | 0.01M | -0.13M | 0.01M | | -0.01M | -0.68M | -0.07M | 1.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.75M | 39.95M | 48.83M | 44.16M | 47.86M | 41.55M | 12.02M | 51.93M | 54.05M | 51.12M | 47.48M | 49.28M | 54.31M | 46.61M | 39.65M | 38.46M | 48.11M | 53.91M | 28.76M | 45.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M | -21.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M | -21.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.10M | 0.02M | 0.03M | 0.01M | -0.00M | 0.01M | 0.06M | 0.18M | 0.12M | 0.02M | 0.01M | 0.03M | 0.06M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.08M | 0.01M | -1.06M | -2.61M | 0.20M | -0.21M | 0.02M | 0.02M | 0.20M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.07M | -0.86M | -5.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.40M | 0.30M | -0.29M | -0.42M | -1.44M | -3.52M | 1.32M | -0.08M | 4.86M | -0.12M | 16.45M | 0.24M | 1.15M | -0.13M | 0.28M | -0.10M | -0.65M | -1.46M | -5.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | -6.05M | -9.26M | 2.29M | 10.64M | -3.33M | 22.36M | -2.54M | -1.63M | -4.83M | -7.87M | 11.78M | 9.23M | -1.60M | -5.48M | -3.06M | -0.73M | -11.73M | -12.01M | -27.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | -1.39M | -2.65M | 0.72M | 3.31M | -0.56M | 6.83M | -0.91M | -0.38M | -1.29M | -4.19M | 5.22M | 3.02M | 0.32M | -2.41M | 0.30M | 0.18M | -2.73M | -2.70M | -5.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -5.33M | -6.61M | 1.57M | 7.38M | -2.89M | 15.53M | -1.63M | -1.16M | -3.54M | -3.68M | 6.55M | 6.59M | -1.38M | -3.07M | -3.37M | -0.85M | -17.43M | -9.31M | -22.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | 0.21M | -0.09M | 0.01M | -0.05M | -0.11M | -0.10M | -0.02M | -0.09M | -0.08M | -0.09M | -0.01M | -0.38M | -0.06M | 0.00M | -0.00M | -0.06M | -0.31M | 0.11M | -0.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M | -22.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M | -22.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -4.66M | -6.61M | 1.57M | 7.33M | -2.77M | 15.53M | -1.63M | -1.25M | -3.54M | -3.68M | 6.55M | 6.22M | -1.92M | -3.07M | -3.37M | -0.92M | -9.00M | -9.31M | -22.32M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | -5.00M | -6.64M | 1.44M | 7.25M | -2.78M | 15.51M | -1.74M | -1.29M | -3.58M | -3.71M | 6.44M | 6.47M | -1.98M | -3.20M | -3.49M | -0.98M | -8.82M | -9.55M | -21.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | -0.28 | -0.38 | 0.08 | 0.41 | -0.16 | 0.88 | -0.10 | -0.07 | -0.20 | -0.21 | 0.36 | 0.36 | -0.11 | -0.18 | -0.20 | -0.05 | -0.49 | -0.53 | -1.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | -0.28 | -0.38 | 0.08 | 0.40 | -0.16 | 0.84 | -0.10 | -0.07 | -0.20 | -0.21 | 0.35 | 0.35 | -0.11 | -0.18 | -0.20 | -0.05 | -0.49 | -0.53 | -1.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 17.55M | 17.45M | 17.51M | 17.53M | 17.51M | 17.57M | 17.60M | 17.62M | 17.60M | 17.63M | 17.71M | 17.76M | 17.71M | 17.79M | 17.82M | 17.85M | 17.83M | 17.91M | 17.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | 17.55M | 17.45M | 17.51M | 18.33M | 17.51M | 18.38M | 17.60M | 17.62M | 17.60M | 17.63M | 18.36M | 18.36M | 17.71M | 17.79M | 17.82M | 17.85M | 17.83M | 17.91M | 17.93M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.94M | 17.95M | 17.97M | 17.97M | 17.94M | 18.08M | 18.23M | 18.23M | 18.19M | 18.26M | 18.22M | 18.30M | 18.28M | 18.30M | 18.32M | 18.30M | 18.29M | 18.36M | 18.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -6.45M | -9.56M | 2.59M | 11.06M | -1.89M | 25.88M | -3.86M | -1.55M | -9.69M | -7.75M | -4.67M | 8.99M | -2.75M | -5.35M | -3.35M | -0.63M | -11.08M | -10.55M | -21.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.08M | 0.71M | 0.71M | 0.71M | 0.96M | 1.01M | 0.43M | 0.43M | -0.81M | 0.51M | 0.43M | 0.29M | 0.51M | 0.55M | 0.17M | 0.17M | 0.53M | 0.72M | 0.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.63% | 22.93% | 28.63% | 31.47% | 31.14% | 16.89% | 30.53% | 35.88% | 23.22% | 26.72% | 53.26% | 44.34% | 32.69% | -20.15% | 43.94% | -9.82% | -24.80% | 23.23% | 22.45% | 19.13% |