Li Auto Balance Sheet (2017-2026) | LAAOF

Balance Sheet Dec2017 Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
1.87B4.98B2.31B5.06B5.06B5.27B0.14B6.35B8.38B10.10B0.16B11.79B11.12B11.06B9.17B7.34B6.95B7.18B8.02B6.21B
Short-term Investments (Quarter)
3.52B2.31B3.08B2.60B2.47B2.04B2.54B2.87B1.59B1.98B1.66B1.91B2.27B4.13B0.85B7.92B7.97B6.68B6.25B7.29B
Cash & Current Investments (Quarter)
5.39B7.29B5.39B7.65B7.53B7.31B2.67B9.22B9.96B12.08B1.81B13.70B13.38B15.18B10.02B15.25B14.93B13.86B14.27B13.44B
Receivables - Net (Quarter)
0.02B0.04B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.02B0.01B0.01B0.01B0.02B0.02B
Receivables - Other (Quarter)
0.00B6.75B7.57B6.88B7.09B
Receivables (Quarter)
0.02B0.04B0.02B0.02B0.01B0.01B6.75B0.01B0.01B0.01B7.59B0.01B0.02B0.03B6.90B0.01B0.01B0.01B7.11B0.02B
Raw Materials (Quarter)
0.23B0.47B
Finished Goods (Quarter)
0.02B0.49B
Inventory (Quarter)
0.18B0.24B0.25B0.30B0.45B-0.59B0.96B0.91B0.78B0.83B0.96B1.68B1.14B1.17B1.14B1.39B1.64B1.16B1.23B1.02B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.09B0.11B0.08B0.17B0.17B-0.14B0.24B0.26B0.43B0.48B0.59B0.63B0.56B0.68B0.72B0.73B0.67B0.78B0.73B0.77B
Current Assets (Quarter)
5.95B7.97B8.19B8.57B8.64B8.73B9.42B10.64B11.39B13.40B15.91B16.02B15.11B17.06B17.58B17.39B17.25B15.84B16.25B15.31B
Non-Current Assets
Construction in Progress (Quarter)
0.02B0.07B
Property, Plant & Equipment (Net) (Quarter)
0.42B0.58B0.70B0.80B1.10B1.32B1.57B1.86B1.79B1.87B2.19B2.81B2.92B3.04B2.94B2.84B3.08B3.40B3.21B3.17B
Long-Term Investments (Quarter)
0.02B0.02B0.02B0.05B0.11B0.21B0.21B0.22B0.11B0.16B0.22B0.21B0.21B0.15B0.13B0.11B0.12B0.12B0.12B0.29B
Goodwill (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Intangibles (Quarter)
0.11B0.11B0.12B0.12B0.12B0.12B0.02B0.12B0.12B0.12B0.12B0.12B0.12B0.13B0.03B0.13B0.13B0.13B0.17B0.17B
Goodwill & Intangibles (Quarter)
0.11B0.11B0.12B0.12B0.12B0.12B0.02B0.12B0.12B0.12B0.12B0.12B0.12B0.13B0.03B0.13B0.13B0.13B0.17B0.17B
Long-Term Deferred Tax (Quarter)
0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.28B0.28B0.32B0.34B0.35B0.38B0.40B0.45B0.47B0.52B
Other Non-Current Assets (Quarter)
0.17B0.18B0.31B0.37B0.39B-0.06B0.34B0.32B0.29B0.32B0.39B0.33B0.32B0.30B0.30B0.30B0.28B0.27B0.25B0.26B
Non-Current Assets (Quarter)
0.97B1.19B1.48B1.81B2.18B2.41B2.75B3.05B2.83B3.07B4.02B4.71B4.86B5.00B5.02B4.92B5.27B5.67B5.50B5.65B
Assets (Quarter)
6.92B9.16B9.67B10.38B10.82B11.14B12.17B13.69B14.22B16.47B19.93B20.73B19.97B22.06B22.60B22.30B22.51B21.51B21.75B20.96B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.00B2.17B0.01B5.57B0.02B
Notes Payables (Quarter)
0.36B0.65B2.37B0.04B0.88B
Payables (Quarter)
0.36B2.82B2.37B5.61B0.90B
Accumulated Expenses (Quarter)
0.07B0.80B1.56B1.73B1.89B
Other Accumulated Expenses (Quarter)
0.03B0.00B0.16B0.00B0.00B
Short term Debt (Quarter)
0.07B0.01B0.02B0.06B0.07B0.05B0.12B0.87B0.86B0.97B0.99B0.13B0.13B0.04B0.03B0.89B0.89B0.88B0.89B
Current Leases (Quarter)
0.05B0.07B0.07B0.08B0.08B0.10B0.10B0.11B0.11B0.13B0.16B0.17B0.17B0.18B0.01B0.20B0.23B0.23B0.24B0.22B
Current Taxes (Quarter)
0.04B0.06B0.23B0.34B0.23B
Current Deferred Revenue (Quarter)
0.04B0.04B0.11B0.05B0.05B-0.00B0.16B0.08B0.16B0.17B0.32B0.19B0.24B0.24B0.19B0.18B0.20B0.22B0.23B0.20B
Total Current Liabilities (Quarter)
1.15B1.48B1.89B2.20B2.66B3.08B3.85B4.92B6.45B7.92B10.10B10.47B8.59B9.68B9.64B9.30B9.94B8.78B8.96B8.15B
Non-Current Liabilities
Capital Leases (Quarter)
0.09B0.09B0.09B0.09B0.09B0.08B0.05B0.05B0.05B
Non-Current Debt (Quarter)
0.86B0.93B0.93B1.11B1.20B1.26B1.30B1.24B0.20B0.22B0.24B0.25B1.10B1.13B1.13B1.12B0.26B0.44B0.47B0.55B
Non-Current Deffered Revenue (Quarter)
0.04B0.05B0.06B0.07B0.08B0.08B0.08B0.08B0.08B0.10B0.11B0.11B0.11B0.11B0.10B0.09B0.09B0.09B0.09B0.09B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.07B0.06B0.12B0.12B0.11B0.09B0.10B0.09B
Operating Leases (Quarter)
0.25B0.27B0.21B0.24B0.26B0.09B0.27B0.29B0.30B0.36B0.51B0.61B0.63B0.69B0.80B0.80B0.89B0.91B0.88B0.85B
Other Non-Current Liabilities (Quarter)
0.05B0.08B0.13B0.19B0.24B0.25B0.20B0.36B0.40B0.47B0.42B0.60B0.66B0.75B0.01B0.82B0.87B0.86B0.90B0.94B
Total Non-Current Liabilities (Quarter)
1.22B1.35B1.36B1.64B1.80B1.85B1.97B1.98B0.98B1.16B1.41B1.70B2.66B2.83B3.04B3.04B2.30B2.44B2.48B2.58B
Total Liabilities (Quarter)
2.37B2.84B3.25B3.84B4.45B4.93B5.81B6.90B7.43B9.07B11.51B12.17B11.26B12.51B12.67B12.34B12.24B11.23B11.44B10.72B
Shareholder's Equity
Total Debt (Quarter)
0.93B0.93B0.94B1.13B1.26B1.33B1.35B1.36B1.07B1.08B1.21B1.24B1.23B1.27B1.17B1.15B1.15B1.33B1.34B1.44B
Common Equity (Quarter)
6.42B6.21B6.35B8.41B9.93B10.31B
Shareholder's Equity (Quarter)
4.55B6.32B6.42B6.54B6.37B6.21B6.35B6.79B6.79B7.39B8.41B8.56B8.71B9.55B9.93B9.97B10.28B10.28B10.31B10.24B
Liabilities and Shareholders Equity (Quarter)
6.92B9.16B9.67B10.38B10.82B11.14B12.17B13.69B14.22B16.47B19.93B20.73B19.97B22.06B22.60B22.30B22.51B21.51B21.75B20.87B
Treasury Shares (Quarter)
0.00B0.00B0.01B0.01B-0.02B0.00B
Retained Earnings (Quarter)
-0.24B-0.03B-0.03B-0.03B1.41B-0.12B