Li Auto Cash Flow Statement (2017-2026) | LAAOF

Cash Flow Statement Dec2017 Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.03B0.03B0.04B0.01B-0.10B-0.25B0.01B0.15B0.33B0.42B0.37B0.11B0.17B0.57B0.63B0.12B0.21B-0.12B-0.01B-0.42B
Share-based Compensation (Quarter)
0.03B0.06B0.06B0.08B0.07B0.06B0.10B0.07B0.06B0.09B0.12B0.09B0.06B0.15B0.07B0.05B0.05B0.04B0.04B0.02B
Deferred Taxes (Quarter)
0.01B0.02B-0.00B-0.00B-0.00B-0.01B-0.01B0.01B0.00B-0.28B-0.00B
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B
Gains from Investment Securities (Quarter)
-0.05B0.01B-0.06B0.08B0.16B0.05B0.01B0.00B-0.02B0.00B-0.01B0.00B0.03B-0.01B-0.05B-0.02B
Asset Writedowns and Impairment (Quarter)
0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Non-cash Items (Quarter)
0.01B0.01B0.01B0.01B0.01B
Change in Working Capital (Quarter)
Change in Account Payables (Quarter)
0.80B1.09B0.36B0.27B1.95B2.18B0.70B3.69B4.31B5.56B7.20B7.56B6.44B7.41B7.46B7.16B6.98B5.30B5.72B5.22B
Change in Accured Expenses (Quarter)
0.19B0.29B0.05B0.30B0.51B0.65B0.03B0.91B0.99B1.19B1.56B1.55B1.60B1.71B1.73B1.71B1.63B2.14B1.89B1.61B
Cash from Operations (Quarter)
0.22B0.34B0.60B0.29B0.17B-0.07B0.71B1.14B1.59B1.99B2.44B-0.46B-0.06B1.57B1.19B-0.23B-0.42B-1.04B0.50B-0.88B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
0.02B0.02B0.03B0.03B0.03B0.06B0.06B0.05B0.06B
Investing Activities
Capital Expenditures (Quarter)
-0.07B-0.16B-0.35B-0.21B-0.10B-0.20B-0.24B-0.16B-0.21B-0.18B-0.37B-0.24B-0.20B-0.28B-0.36B-0.11B-0.11B-0.21B-0.15B-0.19B
Sales of Property, Plant and Equipment (Quarter)
0.00B0.00B0.00B0.00B0.02B
Change in Acquisitions & Divestments (Quarter)
12.21B5.40B3.36B2.81B2.55B2.17B1.47B1.80B1.72B
Cash from Investing Activities (Quarter)
-0.19B1.08B-1.12B0.25B-0.11B0.02B-0.77B-0.39B1.08B-0.61B-0.07B-0.43B-0.53B-2.03B-2.74B-1.51B-0.03B1.18B0.30B-1.19B
Financing Activities
Cash from Financing Activities (Quarter)
0.86B1.71B0.03B0.14B0.16B0.49B0.04B-0.03B-0.26B0.19B0.12B0.03B-0.01B0.03B-0.10B0.01B-0.01B0.08B0.03B0.05B
Additional items
Exchange Rate Effect (Quarter)
-0.01B-0.00B-0.06B-0.01B0.15B0.06B-0.00B-0.00B0.02B-0.00B-0.01B0.01B0.00B-0.04B0.05B-0.01B-0.02B-0.01B-0.03B-0.01B
Change in Cash (Quarter)
0.87B3.12B-0.54B0.67B0.36B0.49B-0.02B0.71B2.42B1.57B2.48B-0.86B-0.60B-0.46B-1.60B-1.75B-0.48B0.21B0.80B-2.04B
Beginning Cash Balance (Quarter)
1.27B2.15B5.33B4.81B5.26B5.21B5.88B5.91B6.47B8.53B10.38B12.65B11.71B11.51B10.63B9.08B7.43B6.99B7.34B8.25B
Free Cash Flow (Quarter)
0.28B0.49B0.95B0.50B0.27B0.13B0.96B1.29B1.80B2.16B2.81B-0.23B0.14B1.85B1.55B-0.12B-0.31B-0.83B0.65B-0.69B
Net Cash Flow (Quarter)
0.89B3.13B-0.49B0.68B0.21B0.43B-0.02B0.72B2.40B1.57B2.49B-0.87B-0.60B-0.42B-1.65B-1.74B-0.47B0.22B0.83B-2.01B