|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.92M | 529.60M | 355.55M | 144.53M | 123.84M | 84.33M | 51.93M | 52.60M | 295.93M | 75.20M | 53.34M | 64.19M | 53.51M | 120.00M | 46.98M | 43.41M | 50.90M | 52.29M | 17.28M | 4.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.92M | 529.60M | 355.55M | 144.53M | 123.84M | 84.33M | 51.93M | 52.60M | 295.93M | 75.20M | 53.34M | 64.19M | 53.51M | 120.00M | 46.98M | 43.41M | 50.90M | 52.29M | 17.28M | 4.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293.92M | 1,442.95M | 1,506.62M | 1,745.65M | 1,776.77M | 1,726.15M | 330.76M | 1,382.90M | 1,286.24M | 1,369.97M | 231.25M | 1,272.12M | 1,251.66M | 1,262.92M | 1,224.17M | 1,202.83M | 1,182.17M | 1,231.36M | 1,160.37M | 1,327.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.77M | | | | 199.77M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293.92M | 1,442.95M | 1,506.62M | 1,745.65M | 1,776.77M | 1,726.15M | 330.76M | 1,382.90M | 1,286.24M | 1,369.97M | 231.25M | 1,272.12M | 1,251.66M | 1,262.92M | 1,481.94M | 1,202.83M | 1,182.17M | 1,231.36M | 1,360.14M | 1,327.45M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.03M | | | | 40.60M | | | | 42.19M | | | | 41.66M | | | | 42.21M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.46M | 292.60M | 209.55M | 379.62M | 381.30M | 341.93M | 260.41M | 553.43M | 555.41M | 525.00M | 299.50M | 613.26M | 608.54M | 543.48M | 200.40M | 424.32M | 453.75M | 392.64M | 426.54M | 385.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,209.30M | 2,265.15M | 2,313.37M | 2,269.80M | 2,281.92M | 2,152.42M | 2,211.78M | 1,988.93M | 2,137.58M | 1,970.17M | 1,961.19M | 1,949.56M | 1,913.71M | 1,926.40M | 1,770.98M | 1,670.56M | 1,686.82M | 1,676.28M | 1,604.19M | 1,717.43M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.22M | | | | 382.01M | | | | 462.54M | | | | 533.42M | | | | 592.83M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.54M | | | | 88.70M | | | | 258.14M | | | | 269.22M | | | | 312.58M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,717.73M | 3,854.58M | 4,067.66M | 4,234.27M | 4,447.69M | 4,708.01M | 4,979.82M | 5,197.80M | 5,484.08M | 5,717.77M | 5,773.91M | 5,794.80M | 5,833.49M | 5,751.27M | 5,729.80M | 5,759.80M | 5,750.53M | 5,640.83M | 5,538.10M | 5,435.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.50M | 112.90M | 111.70M | | 120.45M | | | 13.60M | 134.00M | | | 13.60M | 134.06M | | | | 134.00M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.57M | | | 43.60M | 115.94M | | | 38.50M | 133.90M | | | 38.50M | 96.92M | | | | 76.30M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.89M | 201.71M | 191.09M | 241.63M | 236.49M | 241.44M | 236.39M | 231.52M | 226.65M | 276.05M | 267.95M | 262.17M | 256.58M | 251.00M | 230.98M | 225.82M | 220.67M | 215.51M | 210.36M | 205.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.48M | 191.75M | 222.23M | 286.25M | 286.46M | 329.69M | 358.60M | 372.16M | 399.43M | 408.98M | 585.09M | 421.25M | 412.10M | 397.28M | 580.51M | 599.49M | 583.11M | 575.03M | 574.51M | 572.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,114.10M | 4,248.04M | 4,480.98M | 4,762.20M | 4,970.64M | 5,279.14M | 5,575.22M | 5,801.48M | 6,110.15M | 6,402.80M | 6,626.81M | 6,478.22M | 6,502.17M | 6,399.55M | 6,541.02M | 6,585.44M | 6,554.31M | 6,431.72M | 6,322.97M | 6,213.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,323.39M | 6,513.19M | 6,794.35M | 7,032.00M | 7,252.56M | 7,431.56M | 7,787.00M | 7,790.40M | 8,247.73M | 8,372.97M | 8,588.00M | 8,427.78M | 8,415.88M | 8,325.95M | 8,312.00M | 8,256.00M | 8,241.13M | 8,108.00M | 7,927.15M | 7,931.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.86M | 749.07M | 772.74M | 854.88M | 886.62M | 838.86M | 798.78M | 749.77M | 767.43M | 808.80M | 737.36M | 731.74M | 724.86M | 673.45M | 645.92M | 640.73M | 655.23M | 664.52M | 655.60M | 751.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.86M | 749.07M | 772.74M | 854.88M | 886.62M | 838.86M | 798.78M | 749.77M | 767.43M | 808.80M | 737.36M | 731.74M | 724.86M | 673.45M | 645.92M | 640.73M | 655.23M | 664.52M | 655.60M | 751.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.33M | 288.14M | 307.21M | 143.18M | 185.83M | 340.21M | 452.15M | 485.62M | 119.90M | 98.44M | 94.56M | 576.08M | 594.48M | 108.43M | 122.48M | 114.93M | 279.22M | 141.78M | 110.39M | 127.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.45M | 88.72M | 102.73M | 125.51M | 122.91M | 112.95M | 129.05M | 121.44M | 139.13M | 140.97M | 150.25M | 142.58M | 150.88M | 146.25M | 152.52M | 146.02M | 162.88M | 142.21M | 159.15M | 163.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.75M | 355.97M | 351.21M | 349.95M | | | 249.80M | 249.80M | 249.90M | 249.96M | | | 500.00M | 500.00M | 699.22M | 699.43M | 699.60M | 699.86M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,228.36M | 1,644.63M | 1,729.60M | 1,784.73M | 1,870.07M | 1,500.72M | 1,568.23M | 1,703.58M | 1,768.52M | 1,779.08M | 1,452.50M | 1,543.98M | 1,581.46M | 2,041.44M | 1,678.04M | 1,874.38M | 1,933.19M | 1,932.87M | 1,935.34M | 1,365.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.47M | 944.89M | 945.26M | 945.63M | 946.00M | 947.00M | 1,261.74M | 991.71M | 1,195.31M | 1,195.71M | 1,326.11M | 1,366.51M | 1,483.80M | 1,032.30M | 977.70M | 880.20M | 1,019.90M | 902.20M | 766.90M | 1,302.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.97M | 730.59M | 745.44M | 753.73M | 810.63M | 835.90M | 920.53M | 921.98M | 978.79M | 986.52M | 986.10M | 953.00M | 880.13M | 861.83M | 896.25M | 860.19M | 865.37M | 938.36M | 908.30M | 888.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.58M | 270.86M | 256.23M | 294.31M | 301.00M | 346.01M | 369.31M | 375.76M | 393.18M | 393.56M | 326.92M | 397.87M | 394.49M | 390.16M | 368.70M | 361.56M | 416.08M | 420.43M | 307.00M | 298.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,260.79M | 3,320.10M | 3,420.30M | 3,484.14M | 3,626.70M | 3,580.44M | 3,750.50M | 3,617.27M | 3,942.63M | 3,961.30M | 4,157.47M | 3,863.49M | 3,945.39M | 3,935.58M | 3,929.06M | 4,027.77M | 4,169.72M | 4,115.70M | 4,055.07M | 4,037.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,524.37M | 3,590.96M | 3,676.53M | 3,778.46M | 3,927.70M | 3,926.45M | 4,119.81M | 3,993.03M | 4,335.81M | 4,354.87M | 4,484.39M | 4,261.35M | 4,339.88M | 4,325.73M | 4,297.77M | 4,389.33M | 4,585.80M | 4,536.13M | 4,362.07M | 4,336.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.47M | 1,299.64M | 1,301.23M | 1,296.84M | 1,295.95M | 947.00M | 1,261.74M | 1,241.51M | 1,445.11M | 1,445.61M | 1,576.07M | 1,366.51M | 1,483.80M | 1,532.30M | 1,477.70M | 1,579.42M | 1,719.34M | 1,601.80M | 1,466.76M | 1,302.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,799.03M | 2,922.23M | 3,117.82M | 3,253.54M | 3,324.86M | 3,505.11M | 3,666.77M | 3,797.37M | 3,911.92M | 4,018.10M | 4,103.76M | 4,166.43M | 4,076.00M | 4,000.22M | 4,014.51M | 3,866.67M | 3,655.33M | 3,571.87M | 3,565.09M | 3,594.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,799.03M | 2,922.23M | 3,117.82M | 3,253.54M | 3,324.86M | 3,505.11M | 3,666.77M | 3,797.37M | 3,911.92M | 4,018.10M | 4,103.76M | 4,166.43M | 4,076.00M | 4,000.22M | 4,014.51M | 3,866.67M | 3,655.33M | 3,571.87M | 3,565.09M | 3,594.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,323.39M | 6,513.19M | 6,794.35M | 7,032.00M | 7,252.56M | 7,431.56M | 7,787.00M | 7,790.40M | 8,247.73M | 8,372.97M | 8,588.00M | 8,427.78M | 8,415.88M | 8,325.95M | 8,312.00M | 8,256.00M | 8,241.13M | 8,108.00M | 7,927.15M | 7,931.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.29M | 0.37M | 0.38M | 0.98M | 1.71M | 1.14M | 0.18M | 0.50M | 0.27M | 63.88M | 0.13M | 1.35M | 2.55M | 0.74M | 1.41M | 3.82M | 6.27M | 0.69M | 0.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,621.10M | | | | 6,423.73M | | | | 6,978.12M | | | | 7,373.46M | | | | 7,800.70M | |