Hunt J B Transport Services Growth Metrics (2009-2025) | JBHT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.65%11.57%10.57%15.55%13.85%11.52%12.75%8.73%11.33%12.30%11.24%14.36%20.48%16.38%16.46%19.69%10.05%12.74%11.41%7.57%6.36%6.08%5.99%8.85%3.38%2.19%8.68%13.03%17.27%21.46%16.47%14.03%20.48%18.12%14.08%7.44%0.99%2.45%7.29%8.36%14.55%13.85%12.70%14.61%14.10%14.70%14.11%14.61%10.79%13.72%12.66%10.29%8.18%2.04%-0.56%-3.21%-2.04%-2.08%-2.62%
Assets Growth (3y) 9.90%11.80%11.51%12.84%15.16%13.38%13.46%14.17%13.86%13.79%13.01%13.77%12.14%11.65%11.20%11.91%6.56%6.92%8.67%9.79%8.84%9.61%10.29%11.95%13.46%13.60%13.03%11.46%12.58%13.70%12.55%9.91%11.70%11.28%11.32%10.09%9.70%10.19%11.33%12.49%13.13%14.09%13.16%13.15%11.00%10.00%8.53%6.95%5.49%4.35%2.94%
Assets Growth (5y) 12.69%12.89%12.46%13.09%12.32%11.76%11.52%11.75%10.17%9.82%10.70%12.62%11.32%11.56%11.72%12.55%11.32%11.89%11.26%10.15%9.43%9.77%10.43%10.31%11.06%11.33%11.79%11.45%13.28%13.93%12.89%11.76%11.99%12.44%12.14%11.02%9.61%9.20%9.10%8.73%8.94%8.21%7.01%
Assets (QoQ) 2.89%0.31%3.99%3.94%1.97%4.82%2.46%1.83%3.09%1.09%4.91%2.71%2.11%3.93%10.53%-0.78%2.19%6.81%1.63%1.64%0.97%3.13%0.48%1.38%0.88%5.92%-4.56%0.21%7.29%10.15%-0.98%3.79%2.89%7.84%4.62%1.76%-0.64%1.57%-1.66%3.23%4.05%2.58%3.96%2.60%3.00%4.32%3.50%3.14%2.47%4.78%0.04%5.87%1.52%2.57%-1.86%-0.14%-1.07%-0.16%-0.68%-0.18%-1.62%
Capital Expenditures Growth (1y) -54.13%22.23%90.94%75.67%182.89%56.21%-15.19%-5.04%-8.54%-19.41%11.37%10.71%16.73%9.98%57.93%112.25%20.69%72.71%-9.13%-15.94%11.30%-21.75%-12.97%-3.38%-18.15%-14.59%-37.00%-60.00%2.82%42.43%108.66%164.03%74.42%60.81%25.01%44.66%-36.74%-58.77%-35.26%-41.00%30.03%35.70%-34.79%12.80%22.32%109.67%184.38%81.06%57.95%20.83%49.13%66.75%18.92%-32.91%-55.91%-56.11%-64.90%-26.18%20.86%-17.47%-23.55%
Capital Expenditures Growth (3y) 5.87%15.45%21.72%22.69%44.55%11.46%14.26%30.68%8.82%15.25%16.92%25.47%16.18%14.12%7.69%19.90%3.21%4.90%-20.73%-31.26%-2.16%-1.63%4.59%0.68%13.65%25.07%18.01%15.17%4.30%-1.89%19.09%31.10%12.79%-3.46%-19.19%-1.26%0.21%5.46%6.28%6.41%35.94%50.93%40.36%50.45%31.95%19.34%23.20%9.84%-12.96%-15.73%-7.38%-15.47%-31.66%
Capital Expenditures Growth (5y) 10.83%23.93%20.95%26.93%32.33%13.35%3.36%12.63%3.26%0.46%-2.61%-5.26%5.70%12.58%10.42%12.73%14.54%21.46%5.38%4.41%0.66%-8.79%-1.53%-2.73%3.84%1.82%-7.05%0.33%12.53%21.86%25.65%35.70%22.62%17.91%17.48%23.79%13.58%-1.00%-4.62%-2.48%0.96%11.23%8.06%4.29%-9.22%
Capital Expenditures (QoQ) -26.20%-2.53%-12.13%-27.42%96.66%52.26%-19.16%16.87%8.59%-17.34%-9.48%12.57%-4.31%14.23%-10.02%18.69%-9.85%64.03%20.92%-32.51%29.01%-13.69%11.86%-10.63%-9.30%-4.02%24.20%-24.30%-5.35%-29.20%-21.15%94.59%31.11%3.72%-0.23%28.55%20.88%-19.37%15.45%-43.78%-21.22%26.62%5.20%23.91%-17.78%-39.16%81.98%34.37%40.92%-17.48%15.86%17.22%7.80%1.85%29.56%-16.40%-39.18%-33.06%28.97%-33.14%27.89%9.60%-11.93%-38.07%
Cash & Equivalents Growth (1y) 116.08%1,355.32%-2.45%-30.74%44.53%-88.70%-28.77%5.93%-47.20%-26.95%2.55%0.60%0.61%5.46%4.33%2,061.34%-0.89%-1.83%2.23%-95.45%-4.84%-5.41%-6.63%6.13%101.88%-1.10%14.57%104.62%-35.50%40.61%129.14%-42.24%108.84%-1.56%-47.99%639.38%-54.74%890.27%360.53%-7.47%3,894.97%323.99%795.15%1,041.23%107.87%66.25%13.48%-73.86%-78.31%-84.08%-85.40%-63.60%138.96%-10.83%2.73%22.02%-81.92%59.58%-11.92%-32.37%-4.87%-56.43%
Cash & Equivalents Growth (3y) 18.14%6.30%-10.68%-9.63%-8.43%-55.68%-8.66%184.52%-19.25%-8.89%3.03%-0.39%-1.73%-0.69%-0.14%1.40%23.94%-2.80%3.03%-53.78%7.41%9.57%34.83%7.85%39.58%11.04%10.94%105.98%-15.21%139.33%76.39%58.10%235.48%245.75%177.81%327.41%234.96%311.74%260.33%40.27%162.14%3.93%14.05%2.78%2.52%-38.20%-44.57%-51.22%-54.58%-39.03%-49.07%-33.03%-25.65%-14.73%
Cash & Equivalents Growth (5y) 10.46%4.46%-5.34%-6.23%-6.25%-39.53%-6.16%2.13%0.23%-6.69%3.19%16.50%4.32%6.37%21.19%4.27%20.73%4.92%5.44%-15.87%3.21%66.57%42.48%53.72%117.94%124.85%123.92%147.19%119.22%149.47%123.49%63.79%76.29%61.37%28.87%49.34%81.10%58.21%47.66%4.16%50.74%9.82%6.07%-2.18%-28.62%-30.33%
Cash & Equivalents (QoQ) 31.96%66.48%-0.71%-0.94%788.77%-88.84%-29.51%106.73%-30.51%-29.65%4.83%3.05%-3.87%-1.24%2.83%3.06%0.76%-2.30%2,030.20%-95.27%-0.19%1.74%-5.28%-1.06%-0.79%0.43%7.65%88.20%-51.40%16.35%92.27%-40.67%5.95%89.59%-51.53%114.50%-50.06%0.17%588.99%-86.87%992.83%-53.42%38.44%466.83%15.98%-1.65%76.50%3.25%-7.24%-32.86%-59.35%-14.31%-31.90%-38.43%1.30%462.56%-74.59%-29.06%20.32%-16.64%124.28%-60.85%-7.61%17.26%2.73%
Cash from Investing Activities Growth (1y) 36.55%-129.81%-135.35%-75.13%-172.96%-50.87%25.45%11.60%3.97%25.84%-37.37%-10.95%-12.36%-20.73%-37.49%-101.43%-3.60%-65.75%-1.98%18.82%-4.00%30.31%29.06%9.17%23.29%-0.67%17.46%48.38%-185.25%-54.14%-89.83%-137.68%19.73%-53.98%-73.24%-49.49%51.91%60.39%58.58%48.40%-65.90%-38.00%33.30%-28.81%-35.95%-122.70%-338.05%-76.60%-80.18%-13.14%-1.00%-53.40%-22.18%32.28%57.24%48.80%86.85%33.58%-38.58%28.29%-26.77%
Cash from Investing Activities Growth (3y) -18.48%-37.00%-34.08%-19.76%-43.34%-10.54%-12.08%-25.48%-3.78%-14.06%-24.42%-21.96%-6.58%-11.73%0.18%-14.09%6.15%-5.16%15.79%27.53%-31.53%-2.64%-3.59%-3.68%-20.66%-33.69%-39.50%-22.41%-3.26%2.03%-10.86%-22.39%13.81%5.58%21.77%0.21%-2.74%-6.78%-6.57%-5.49%-59.58%-51.50%-43.44%-51.68%-44.11%-19.49%-23.67%-11.52%33.86%20.16%15.73%17.41%41.17%
Cash from Investing Activities Growth (5y) -14.12%-38.77%-27.58%-22.94%-25.98%-9.31%-0.37%-7.81%2.26%-0.81%-2.44%3.18%-21.51%-16.70%-9.28%-12.75%-13.61%-22.51%-14.45%-6.22%2.56%7.99%4.42%2.98%-6.98%-5.49%5.59%-4.04%-19.95%-23.64%-31.82%-33.06%-9.42%-16.23%-16.19%-21.90%-19.01%1.38%12.17%1.61%8.18%-9.36%-11.82%-5.08%12.99%
Cash from Investing Activities (QoQ) 46.26%-36.11%-17.84%26.39%-94.65%-39.39%12.32%-14.74%-7.58%31.12%-3.97%-24.64%16.92%-27.59%16.03%-26.23%10.73%-45.31%-23.02%35.08%-42.83%10.60%2.07%16.83%4.29%9.00%-25.38%29.75%-25.60%25.39%21.58%-288.16%32.13%8.11%1.82%-31.09%-30.19%-3.39%15.28%57.83%-7.25%-8.12%-5.52%-35.58%10.79%47.74%-103.78%-43.10%-46.14%-2.79%17.84%-46.00%8.24%8.24%-24.78%-16.28%49.14%42.07%-49.43%70.15%-156.99%-20.88%22.67%47.23%
Cash from Operations Growth (1y) 24.49%-10.04%57.58%40.06%48.70%50.74%7.09%-33.19%-13.17%-11.38%41.35%-24.05%-24.94%24.80%-23.08%63.52%57.55%-1.66%60.67%39.48%31.32%9.93%19.31%-14.52%-13.80%-3.50%-6.32%-6.75%-11.78%33.16%-8.41%69.45%34.29%36.91%-4.16%33.10%33.14%-48.18%-0.63%9.80%-18.10%31.80%46.35%-22.19%11.09%19.91%-19.98%62.04%89.60%65.90%67.12%23.73%-24.27%-48.99%-4.34%-40.86%-21.70%47.73%-13.35%11.51%43.70%
Cash from Operations Growth (3y) 17.14%6.32%33.62%-10.76%-1.04%18.58%5.21%-6.03%0.88%2.84%20.44%20.10%15.80%10.50%13.82%24.92%21.27%1.42%21.55%3.59%-0.05%12.20%0.79%10.54%0.70%20.72%-6.31%28.12%16.40%-1.88%-4.45%35.29%13.56%-2.22%11.71%4.38%6.60%-6.44%5.18%11.45%19.93%37.89%25.08%15.98%16.84%0.49%8.55%5.84%3.98%7.73%11.47%-6.56%-5.20%
Cash from Operations Growth (5y) 13.71%8.08%24.14%10.14%14.93%12.50%17.42%-0.22%3.05%2.90%14.32%6.66%3.38%11.63%4.82%25.23%16.14%13.72%9.53%20.18%12.29%0.04%-0.50%14.57%2.17%3.74%3.64%12.43%7.49%8.34%0.43%25.57%25.26%13.21%13.26%17.92%11.70%-7.07%13.22%0.26%0.45%14.59%10.16%0.57%12.41%
Cash from Operations (QoQ) 11.53%-20.31%40.93%-0.61%-19.41%39.60%25.26%5.52%-18.31%-0.82%-21.85%37.14%-16.62%58.19%-58.01%35.53%38.64%-2.50%-10.74%30.58%-13.46%59.30%-22.52%22.94%-27.55%72.89%-44.49%23.98%-18.89%67.84%-44.75%17.29%22.42%15.45%2.22%-7.05%24.81%-19.18%41.95%-7.02%-51.42%55.00%56.84%-30.64%-21.83%72.12%-16.61%-0.98%-15.63%14.85%68.87%15.86%-26.17%15.69%25.03%-29.09%-50.27%116.96%-22.71%-6.12%-6.16%27.25%-0.53%20.99%
Dividends Paid - Common Growth (1y) 6.39%5.83%3.15%4.40%5.43%2.61%4.02%4.81%5.66%124.50%6.81%-48.44%32.53%33.28%4.34%5.07%3.97%2.70%1.40%1.27%2.17%1.84%3.19%1.96%1.46%2.97%2.89%3.83%3.80%3.83%7.33%6.72%6.13%5.80%1.47%1.72%2.60%2.87%3.17%11.29%10.71%10.60%41.70%31.64%31.54%31.52%3.92%4.30%4.52%4.48%1.91%1.11%0.58%0.18%-0.93%-3.13%-2.67%
Dividends Paid - Common Growth (3y) 5.83%34.59%5.96%5.90%14.18%14.20%14.36%15.55%14.30%14.29%13.75%-10.97%12.08%11.71%2.97%2.75%2.53%2.50%2.49%2.35%2.47%2.88%4.45%4.15%3.78%4.20%3.87%4.07%4.17%4.16%3.96%6.51%6.43%6.38%14.05%14.22%14.33%14.38%14.96%15.18%15.03%14.97%14.49%11.55%11.41%11.24%1.61%0.71%0.77%
Dividends Paid - Common Growth (5y) 10.90%10.87%9.89%10.32%10.39%10.21%9.51%9.65%9.70%10.04%9.34%9.04%8.82%-5.84%8.20%8.31%3.81%3.75%3.50%3.42%3.23%3.08%3.22%3.46%3.59%5.04%4.89%5.18%10.38%10.55%10.48%10.45%10.60%10.65%10.64%10.59%9.46%9.46%9.45%9.39%8.93%8.40%8.31%
Dividends Paid - Common (QoQ) 0.21%9.16%-1.89%-0.87%-0.32%6.40%-0.70%0.11%-2.98%7.86%0.05%0.92%106.14%-0.49%33.35%-0.65%0.53%0.07%4.40%0.04%-0.52%-1.15%3.08%-0.09%0.37%-1.47%4.44%-1.28%-0.13%0.00%4.35%-0.38%-0.15%0.03%7.87%-0.94%-0.70%-0.28%3.45%-0.70%0.16%-0.02%3.75%7.12%-0.36%-0.12%32.93%-0.49%-0.43%-0.14%5.03%-0.13%-0.22%-0.18%2.45%-0.92%-0.73%-0.59%1.32%-3.12%-0.27%
EBITDA Margin Growth (1y) 357.0077.00123.0099.0018.0085.0061.00103.00107.0014.0056.00-32.00-27.0023.00-30.00-134.00-37.0025.0095.00244.0099.00147.0054.0020.00-40.00-140.00-61.00-181.00-141.00-187.00-397.00-51.0057.00-104.00-203.00-63.00-150.00-80.00307.00-125.00-37.00-1.00-78.00115.0014.00161.00165.00165.0089.0073.00-150.00-99.00-56.00-180.00-159.00-199.00-162.00-34.0043.00-49.00-29.0065.00
EBITDA Margin Growth (3y) 481.00176.00239.00170.0097.00122.0087.00-64.0042.0062.00122.0078.0035.00195.00119.00130.0023.0033.0088.0083.00-81.00-180.00-404.00-211.00-124.00-431.00-660.00-295.00-235.00-372.00-292.00-239.00-131.00-185.0026.00-73.00-174.0080.00394.00155.0066.00234.00-63.00181.0048.0054.00-143.00-133.00-128.00-140.00-266.00-346.00-246.00-149.00
EBITDA Margin Growth (5y) 417.00224.00305.00279.00159.00294.00236.00201.00102.0069.00114.00-83.00-146.00-132.00-338.00-102.00-62.00-259.00-512.00-31.00-175.00-365.00-299.00-399.00-312.00-512.00-431.00-305.00-258.00-212.00-206.0041.00-27.0049.0041.00-7.00-140.00-27.0086.00-143.00-151.0020.00-179.00-67.00-143.0085.00
EBITDA Margin (QoQ) 239.00-19.00-33.00170.00-41.0027.00-57.0089.0027.002.00-15.0093.00-66.0044.00-103.0098.00-16.00-8.00-208.00195.0046.0062.00-59.0050.0094.00-32.00-92.00-10.00-6.0047.00-212.0030.00-52.00-162.00134.00138.00-214.00-261.00273.0051.00-144.00127.00-159.00138.00-107.0049.0035.0037.0040.0053.0035.00-38.0024.00-170.0085.005.00-100.00-149.0045.0042.0028.00-72.00-46.0062.00121.00
EBIT Growth (1y) 93.98%28.94%33.47%33.19%24.19%29.72%25.62%29.81%20.96%12.11%17.21%7.24%7.43%13.29%7.11%-6.18%8.02%14.18%19.13%32.32%9.11%12.64%5.46%8.16%1.18%-5.61%0.76%-11.02%-6.93%-9.84%-24.98%12.98%31.29%5.89%-15.82%-0.58%-10.11%-3.91%67.08%-7.78%-9.27%4.55%1.28%34.22%37.87%56.03%55.51%60.95%46.18%32.28%-12.56%-16.99%-23.33%-33.27%-28.02%-29.95%-24.01%-7.28%1.84%-8.08%-4.09%8.30%
EBIT Growth (3y) 42.83%23.31%25.26%22.85%17.29%18.11%16.40%9.31%11.97%13.19%14.36%10.01%8.18%13.36%10.40%10.32%6.05%6.68%8.18%8.39%0.91%-1.40%-7.28%2.83%7.33%-3.41%-13.99%-0.02%3.18%-2.83%1.80%1.18%2.31%2.08%12.51%7.16%3.99%16.16%38.06%25.83%22.29%29.22%11.25%21.49%15.61%11.26%-0.71%-2.18%-5.21%-6.46%-13.78%-18.84%-17.63%-12.50%
EBIT Growth (5y) 27.59%19.39%20.19%18.14%13.72%16.20%14.66%13.33%9.16%9.04%9.71%5.08%3.58%4.39%0.34%6.18%7.82%2.99%-4.38%7.42%3.93%-0.50%2.31%-0.06%0.17%-1.97%1.49%4.35%6.56%8.40%10.69%17.48%16.63%17.03%14.13%10.46%4.73%6.71%10.62%2.99%1.27%5.95%0.19%2.92%2.40%6.70%
EBIT Margin Growth (1y) 357.0077.00123.0099.0018.0085.0061.00103.00107.0014.0056.00-32.00-27.0023.00-30.00-134.00-37.0025.0095.00244.0099.00147.0054.0020.00-40.00-140.00-61.00-181.00-141.00-187.00-397.00-51.0057.00-104.00-203.00-63.00-150.00-80.00307.00-125.00-37.00-1.00-78.00115.0014.00161.00165.00165.0089.0073.00-150.00-99.00-56.00-180.00-159.00-199.00-162.00-34.0043.00-49.00-29.0065.00
EBIT Margin Growth (3y) 481.00176.00239.00170.0097.00122.0087.00-64.0042.0062.00122.0078.0035.00195.00119.00130.0023.0033.0088.0083.00-81.00-180.00-404.00-211.00-124.00-431.00-660.00-295.00-235.00-372.00-292.00-239.00-131.00-185.0026.00-73.00-174.0080.00394.00155.0066.00234.00-63.00181.0048.0054.00-143.00-133.00-128.00-140.00-266.00-346.00-246.00-149.00
EBIT Margin Growth (5y) 417.00224.00305.00279.00159.00294.00236.00201.00102.0069.00114.00-83.00-146.00-132.00-338.00-102.00-62.00-259.00-512.00-31.00-175.00-365.00-299.00-399.00-312.00-512.00-431.00-305.00-258.00-212.00-206.0041.00-27.0049.0041.00-7.00-140.00-27.0086.00-143.00-151.0020.00-179.00-67.00-143.0085.00
EBIT Margin (QoQ) 239.00-19.00-33.00170.00-41.0027.00-57.0089.0027.002.00-15.0093.00-66.0044.00-103.0098.00-16.00-8.00-208.00195.0046.0062.00-59.0050.0094.00-32.00-92.00-10.00-6.0047.00-212.0030.00-52.00-162.00134.00138.00-214.00-261.00273.0051.00-144.00127.00-159.00138.00-107.0049.0035.0037.0040.0053.0035.00-38.0024.00-170.0085.005.00-100.00-149.0045.0042.0028.00-72.00-46.0062.00121.00
EBIT (QoQ) 50.67%2.79%-7.54%35.45%0.16%6.40%-7.73%26.30%4.62%3.04%-4.65%17.68%-3.03%7.73%-12.76%17.89%2.25%1.86%-23.59%35.74%8.08%6.28%-15.14%11.93%11.58%-0.49%-12.96%4.71%4.09%6.22%-23.14%9.52%0.83%-11.61%15.75%27.27%-18.68%-29.74%36.71%15.08%-13.07%22.17%-24.54%13.22%0.17%18.34%0.00%16.30%13.37%17.95%3.51%5.62%2.59%-22.04%-1.73%-2.45%-10.71%-15.90%-4.37%5.82%8.94%-7.62%-13.68%10.41%23.01%
EBT Growth (1y) 115.27%30.76%27.00%33.54%25.96%31.48%30.15%34.67%22.06%13.60%18.92%8.37%8.36%14.35%7.73%-6.61%6.89%14.19%19.24%33.89%10.72%12.42%6.36%8.71%1.38%-5.12%-0.06%-11.69%-7.76%-11.24%-25.84%11.96%31.20%5.15%-20.23%-3.05%-12.99%-5.60%72.46%-7.79%-8.95%5.21%2.63%37.09%41.34%60.05%58.51%64.45%48.26%33.15%-13.44%-18.34%-24.73%-34.28%-30.95%-31.97%-27.57%-11.25%2.66%-10.43%-5.13%10.54%
EBT Growth (3y) 49.03%25.00%25.27%24.91%18.55%19.54%18.58%10.87%12.23%14.05%15.17%10.66%8.64%13.65%10.96%10.77%6.26%6.80%8.22%8.73%1.16%-1.80%-7.62%2.43%7.05%-3.97%-16.07%-1.40%1.73%-4.13%0.67%0.03%1.29%1.46%12.18%7.01%3.84%16.71%41.04%27.62%24.03%30.88%12.08%22.56%16.41%11.88%-1.79%-2.97%-6.85%-8.08%-15.03%-20.76%-19.73%-13.61%
EBT Growth (5y) 30.83%20.59%20.35%19.50%14.54%17.00%16.16%14.68%9.67%9.61%10.18%5.40%3.70%4.34%0.25%6.09%7.74%2.60%-5.60%6.89%3.40%-1.23%1.63%-0.80%-0.57%-2.53%0.91%3.92%6.26%8.21%10.66%17.68%16.84%17.35%14.14%10.48%4.56%6.82%10.89%2.92%0.79%5.51%-0.04%2.32%1.62%6.56%
EBT Margin Growth (1y) 387.0082.0074.0092.0029.0092.0089.00127.00110.0026.0068.00-20.00-17.0031.00-23.00-131.00-46.0024.0093.00243.00110.00139.0062.0025.00-36.00-129.00-68.00-181.00-144.00-194.00-393.00-56.0054.00-104.00-221.00-79.00-170.00-88.00304.00-115.00-32.004.00-64.00122.0032.00171.00174.00175.0097.0076.00-153.00-109.00-69.00-184.00-176.00-206.00-184.00-61.0044.00-59.00-32.0074.00
EBT Margin Growth (3y) 527.00200.00231.00198.00122.00149.00134.00-25.0047.0081.00138.0091.0047.00195.00132.00136.0028.0035.0086.0087.00-70.00-183.00-399.00-212.00-127.00-427.00-682.00-315.00-260.00-386.00-310.00-250.00-148.00-188.0018.00-72.00-169.0087.00413.00181.0098.00250.00-43.00188.0061.0063.00-155.00-140.00-156.00-170.00-284.00-374.00-285.00-172.00
EBT Margin Growth (5y) 464.00255.00301.00310.00186.00312.00289.00243.00120.0092.00132.00-65.00-133.00-128.00-329.00-100.00-63.00-264.00-528.00-48.00-186.00-375.00-317.00-406.00-328.00-511.00-443.00-309.00-260.00-211.00-201.0047.00-18.0059.0040.00-6.00-141.00-21.0085.00-134.00-155.005.00-175.00-78.00-156.0075.00
EBT Margin (QoQ) 267.0023.00-79.00177.00-38.0014.00-61.00115.0024.0011.00-23.0098.00-60.0054.00-112.00101.00-12.000.00-220.00186.0058.0068.00-70.0054.0088.00-9.00-107.00-7.00-5.0051.00-220.0030.00-55.00-148.00117.00139.00-213.00-264.00260.0048.00-131.00127.00-159.00131.00-95.0059.0026.0042.0044.0062.0028.00-36.0022.00-167.0071.004.00-93.00-158.0041.0026.0029.00-53.00-62.0053.00135.00
EBT (QoQ) 64.81%8.24%-13.21%39.03%0.11%5.14%-8.74%31.14%4.50%4.07%-5.57%18.86%-2.75%8.94%-13.95%18.85%2.63%2.64%-25.41%36.04%9.64%7.17%-16.24%12.49%11.33%1.40%-14.40%4.91%4.20%6.80%-24.36%9.57%0.28%-10.77%14.20%28.40%-19.63%-32.31%38.79%15.23%-12.80%23.66%-25.79%13.78%0.77%20.62%-0.87%17.31%14.10%19.46%2.85%5.76%2.48%-22.34%-2.98%-2.51%-10.53%-18.41%-4.40%3.80%9.62%-5.62%-16.59%9.94%27.73%
Enterprise Value Growth (1y) -116.08%-1,355.32%2.45%30.74%-44.53%88.70%28.77%-5.93%47.20%26.95%-2.55%-0.60%-0.61%-5.46%-4.33%-2,061.34%0.89%1.83%-2.23%95.45%4.84%5.41%6.63%-6.13%-101.88%1.10%-14.57%-104.62%35.50%-40.61%-129.14%42.24%-108.84%1.56%47.99%-639.38%54.74%-890.27%-360.53%7.47%-3,894.97%-323.99%-795.15%-1,041.23%-107.87%-66.25%-13.48%73.86%78.31%84.08%85.40%63.60%-138.96%10.83%-2.73%-22.02%81.92%-59.58%11.92%32.37%4.87%56.43%
Enterprise Value Growth (3y) -18.14%-6.30%10.68%9.63%8.43%55.68%8.66%-184.52%19.25%8.89%-3.03%0.39%1.73%0.69%0.14%-1.40%-23.94%2.80%-3.03%53.78%-7.41%-9.57%-34.83%-7.85%-39.58%-11.04%-10.94%-105.98%15.21%-139.33%-76.39%-58.10%-235.48%-245.75%-177.81%-327.41%-234.96%-311.74%-260.33%-40.27%-162.14%-3.93%-14.05%-2.78%-2.52%38.20%44.57%51.22%54.58%39.03%49.07%33.03%25.65%14.73%
Enterprise Value Growth (5y) -10.46%-4.46%5.34%6.23%6.25%39.53%6.16%-2.13%-0.23%6.69%-3.19%-16.50%-4.32%-6.37%-21.19%-4.27%-20.73%-4.92%-5.44%15.87%-3.21%-66.57%-42.48%-53.72%-117.94%-124.85%-123.92%-147.19%-119.22%-149.47%-123.49%-63.79%-76.29%-61.37%-28.87%-49.34%-81.10%-58.21%-47.66%-4.16%-50.74%-9.82%-6.07%2.18%28.62%30.33%
Enterprise Value (QoQ) -31.96%-66.48%0.71%0.94%-788.77%88.84%29.51%-106.73%30.51%29.65%-4.83%-3.05%3.87%1.24%-2.83%-3.06%-0.76%2.30%-2,030.20%95.27%0.19%-1.74%5.28%1.06%0.79%-0.43%-7.65%-88.20%51.40%-16.35%-92.27%40.67%-5.95%-89.59%51.53%-114.50%50.06%-0.17%-588.99%86.87%-992.83%53.42%-38.44%-466.83%-15.98%1.65%-76.50%-3.25%7.24%32.86%59.35%14.31%31.90%38.43%-1.30%-462.56%74.59%29.06%-20.32%16.64%-124.28%60.85%7.61%-17.26%-2.73%
EPS (Basic) Growth (1y) 115.79%35.48%41.04%41.38%34.15%38.10%31.28%41.46%25.45%13.79%16.59%6.90%8.70%15.15%9.86%-4.84%6.67%14.47%20.51%33.90%11.25%14.94%8.51%12.66%4.49%-3.00%2.94%4.49%-4.30%-5.15%234.29%16.13%56.18%30.43%-76.92%1.85%-10.79%-7.50%67.90%-10.00%-7.26%7.21%7.35%40.40%41.74%59.66%57.53%66.91%50.31%36.84%-15.22%-17.67%-25.31%-30.37%-23.59%-35.60%-27.32%-17.15%3.36%-4.07%-0.75%18.67%
EPS (Basic) Growth (3y) 53.71%28.65%29.24%28.82%22.30%21.86%18.91%12.90%13.30%14.47%15.57%10.85%8.85%14.86%12.84%12.81%7.43%8.47%10.42%16.38%3.62%1.88%55.14%10.99%16.02%6.27%-7.40%7.32%10.06%4.60%9.01%2.11%8.92%8.96%-25.35%8.78%5.45%16.55%41.61%28.24%25.48%32.81%12.76%24.49%16.75%15.01%0.68%-3.99%-6.56%-7.58%-12.52%-20.18%-18.63%-11.86%
EPS (Basic) Growth (5y) 33.31%22.92%23.37%22.19%16.77%18.95%17.07%16.77%11.08%10.83%11.51%9.90%5.22%6.87%37.66%11.74%13.13%9.57%0.76%13.27%9.16%4.99%7.67%4.62%5.26%3.54%7.44%9.33%11.88%14.39%16.98%20.06%22.45%23.09%-11.09%12.08%5.65%8.57%12.96%2.26%1.41%6.21%2.52%3.57%2.80%8.39%
EPS (Basic) (QoQ) 63.16%6.10%-11.83%41.38%2.44%10.45%-11.62%34.15%5.45%5.00%-4.76%18.97%-4.35%7.58%-12.68%20.97%1.33%2.63%-24.36%35.59%8.75%8.05%-15.96%12.66%12.36%2.00%-12.75%4.49%4.30%8.25%-11.43%-4.30%3.37%281.52%-69.23%28.70%-13.67%-32.50%35.80%12.73%-10.48%22.52%-27.21%16.16%3.48%22.69%-4.79%17.27%16.56%21.05%0.87%5.60%6.12%-25.00%-2.05%-4.19%-1.07%-17.70%-17.45%8.13%12.78%2.67%-23.38%11.86%34.85%
EPS (Weighted Average and Diluted) Growth (1y) 110.53%32.26%40.69%37.93%32.50%39.02%31.44%42.50%26.42%14.04%17.61%7.02%8.96%15.38%10.00%-4.92%8.22%16.00%20.78%34.48%11.39%13.79%8.60%12.82%4.55%-2.02%3.96%4.55%-4.35%-6.19%231.43%16.30%55.68%30.77%-76.72%1.87%-10.22%-7.56%66.67%-10.09%-7.32%7.27%6.67%39.80%41.23%59.32%58.33%67.15%50.31%36.70%-15.35%-17.47%-25.21%-30.25%-23.83%-35.45%-27.07%-16.88%4.08%-4.10%-0.76%18.12%
EPS (Weighted Average and Diluted) Growth (3y) 52.21%27.99%29.57%28.13%22.20%22.30%19.36%13.19%14.23%15.14%16.04%11.02%9.51%15.06%13.00%12.99%8.02%8.95%10.89%16.62%3.66%1.51%55.25%11.11%15.90%6.33%-7.09%7.39%10.16%4.28%8.74%2.13%9.01%9.05%-25.48%8.59%5.53%16.47%41.19%28.08%25.31%32.69%12.65%24.47%16.66%14.96%0.69%-3.79%-6.41%-7.46%-12.45%-20.06%-18.50%-11.86%
EPS (Weighted Average and Diluted) Growth (5y) 32.98%22.92%23.64%21.88%17.08%19.28%17.40%17.08%11.66%11.22%12.02%10.05%5.60%6.96%37.81%11.90%13.42%9.67%1.02%13.45%9.26%4.80%7.74%4.67%5.31%3.57%7.35%9.26%11.84%14.15%16.77%20.01%22.42%23.08%-11.12%12.05%5.73%8.54%12.66%2.28%1.42%6.26%2.53%3.61%2.82%8.32%
EPS (Weighted Average and Diluted) (QoQ) 63.16%3.82%-9.89%37.93%2.50%10.44%-11.66%32.50%7.55%4.42%-4.23%17.54%-2.99%7.69%-12.86%19.67%2.74%2.67%-24.68%36.21%10.13%6.90%-16.13%12.82%12.50%2.02%-12.87%4.55%5.43%8.25%-12.38%-4.35%3.41%282.42%-69.25%28.04%-13.14%-31.93%34.57%12.84%-10.57%22.73%-27.41%16.33%3.51%22.03%-4.86%17.52%16.77%21.28%0.44%5.68%6.20%-24.90%-2.07%-4.23%-0.96%-17.99%-17.01%8.20%12.88%2.68%-23.53%11.97%34.35%
FCF Margin Growth (1y) 772.00-322.00-165.00-93.00-312.00-11.00251.00-456.00-146.0063.00341.00-287.00-438.00131.00-908.00-443.00261.00-587.00802.00609.00252.00380.00445.00-135.00-30.0098.00178.00621.00-187.00-38.00-862.00-174.00-253.00-180.00-318.00-30.00764.00159.00394.00745.00-476.002.00616.00-638.00-105.00-466.00-1028.00-15.00281.00259.00132.00-312.00-605.00-183.00812.00297.00744.00566.00-351.00298.00623.00
FCF Margin Growth (3y) 314.00-270.00427.00-836.00-895.00183.00-315.00-1185.00-322.00-393.00236.00-121.0076.00-75.00340.0031.00484.00-108.001,426.001,095.0035.00440.00-239.00312.00-471.00-120.00-1002.00416.00323.00-60.00-786.00540.0035.00-19.00692.0076.00183.00-305.00-17.0092.00-300.00-205.00-280.00-965.00-429.00-390.00-84.00-29.00420.00642.00592.00284.00761.00
FCF Margin Growth (5y) 138.00-726.00321.00-670.00-382.00-23.00932.00-711.00-100.0086.00859.00365.00-141.00-15.00-344.00478.0043.00-327.00246.00890.00545.00419.00-162.001,026.00-182.0041.008.00523.00-258.00-524.00-1197.00-113.00211.00-226.00-203.00-250.00-141.00-229.00927.0077.00-161.00178.00181.00-369.00937.00
FCF Margin (QoQ) 417.00-224.00445.00134.00-678.00-67.00517.00-84.00-377.00195.00-190.00226.00-168.00473.00-818.0075.00401.00-565.00-353.00779.00-447.00824.00-546.00422.00-319.00889.00-1127.00527.00-191.00969.00-684.00-281.00-42.00145.004.00-360.0031.007.00292.00434.00-574.00243.00642.00-787.00-96.00856.00-612.00-253.00-457.00295.00400.0043.00-479.00168.00-43.00-251.00-56.001,162.00-558.00196.00-235.00245.0092.00520.00
FCF Payout Ratio Growth (1y) -98.97%274.69%379.46%0.05%47.72%-2.70%-88.62%443.34%38.58%20.01%-372.72%-74.61%192.36%-216.53%154.28%-2,811.48%-61.33%481.80%-48.39%85.97%3.66%-56.82%-18.21%132.50%88.80%13.20%246.34%34.33%-320.61%-410.92%-961.35%12.81%110.23%133.98%108.52%-72.39%213.41%-9.80%-66.80%125.75%68.98%-130.29%-2,165.72%4.00%-69.36%-405.34%169.34%1,066.34%-334.12%63.03%-89.81%-87.64%141.50%195.34%64.56%-48.72%-54.94%
FCF Payout Ratio Growth (3y) -72.33%63.56%-96.46%-33.32%-28.85%-43.73%51.69%-33.05%-12.73%-93.05%-0.88%4.15%33.33%24.31%30.63%49.29%-8.87%56.95%13.50%27.27%-84.86%-52.11%-197.76%35.59%-24.74%6.14%36.49%-25.20%-10.89%-1.60%-37.53%-11.07%36.48%54.72%16.39%-13.45%17.51%-50.08%68.17%201.42%-47.55%-36.90%13.44%14.46%-33.23%55.79%28.39%-9.57%-24.07%
FCF Payout Ratio Growth (5y) -44.35%-26.93%-18.36%-97.75%14.80%5.70%-47.72%-42.90%6.95%-10.16%-22.45%-25.03%13.77%-11.20%-9.05%-54.35%-46.88%32.03%-29.77%31.76%1.43%15.09%6.73%-14.17%-7.14%18.20%17.68%-18.40%-81.02%-0.35%-18.20%-28.17%28.41%53.53%17.22%29.56%15.34%-1.34%9.53%-13.41%-4.42%11.67%-25.69%
FCF Payout Ratio (QoQ) -97.99%138.85%-72.55%-21.49%627.87%205.63%-94.27%15.92%379.42%-64.24%173.41%-70.43%315.17%138.65%-243.68%60.16%517.40%-148.77%166.93%-2,236.94%105.54%381.53%-90.95%-680.79%140.97%100.57%-82.86%130.79%137.98%20.25%-47.56%-10.49%-490.83%-69.48%-45.27%111.72%-64.55%462.70%-63.56%-62.02%302.39%61.95%-86.59%158.25%201.21%-129.03%-814.79%113.00%-11.27%-578.80%225.52%118.71%-117.81%24.39%134.60%165.32%-40.21%73.72%-40.28%-17.31%-47.47%
Free Cash Flow Growth (1y) 10,182.91%-71.76%-78.49%4.35%-28.63%5.46%813.75%-80.71%-23.75%87.06%142.07%-312.94%-139.16%103.07%-148.29%-274.04%243.50%-214.38%292.22%96.39%168.88%126.90%96.47%-621.99%-1.44%135.87%26.16%413.71%-46.26%-9.03%-70.29%-22.71%-147.05%-133.39%-112.46%-5.39%1,137.15%411.41%1,290.53%268.35%-67.26%14.05%210.73%-50.70%-34.48%-465.13%-106.86%26.57%329.32%73.97%249.87%-91.06%-144.64%-182.57%900.04%717.79%342.39%205.07%-39.80%88.90%116.02%
Free Cash Flow Growth (3y) 282.48%-17.71%68.20%-34.42%-30.32%58.82%-133.19%-52.36%-24.61%-85.13%30.97%-31.76%14.75%-14.51%22.17%0.86%79.70%-10.14%89.12%41.24%12.51%37.10%-9.70%169.19%-31.02%-39.53%-26.97%62.54%37.90%-1.83%-23.90%39.14%16.90%5.85%66.43%19.77%61.66%-134.94%-36.40%31.97%-2.71%-45.56%-31.64%-61.79%-48.21%-67.33%0.93%-2.54%66.86%40.49%122.55%11.37%32.71%
Free Cash Flow Growth (5y) 99.30%-26.93%34.59%-15.53%-3.84%4.27%109.48%-19.14%2.58%22.48%40.98%45.45%-4.36%6.04%-7.33%34.26%0.78%-17.30%29.32%21.04%47.37%21.06%1.78%129.02%-3.28%20.54%11.56%43.88%-10.87%-42.81%-15.93%10.94%35.06%-25.61%-13.87%-27.93%-33.65%-56.99%109.16%10.94%-0.07%26.33%13.97%-2.93%45.74%
Free Cash Flow (QoQ) 4,886.25%-54.30%257.36%26.27%-86.30%-65.19%1,633.31%-13.64%-79.76%201.63%-63.41%241.34%-50.35%290.32%-132.19%37.22%357.45%-192.81%-149.35%124.08%-305.20%255.98%-104.68%1,894.56%-79.47%1,039.31%-117.20%344.98%-50.88%509.39%-57.22%-58.03%-16.84%99.00%11.29%-125.55%40.98%25.74%944.98%180.07%-82.28%183.88%161.44%-75.11%-38.27%673.46%-58.52%-66.92%-444.04%85.47%865.33%12.21%-120.86%183.68%-54.34%-660.18%-32.01%396.13%-62.66%66.04%-42.77%69.67%17.17%89.87%
Gross Margin Growth (1y) -82.0012.00-22.00-137.00-149.00-148.00-44.0055.00145.00120.0089.00132.00104.0090.0099.0050.0042.0074.00149.00285.00205.00238.00201.00179.00109.0045.00-26.00-106.00-15.00-33.00-51.00-59.00-82.00-62.00-1.0017.0018.0048.0025.0093.00170.00132.00141.0012.00-84.00-89.00-92.00-111.00-256.00-189.00-208.00-63.00144.0012.0073.0017.00-12.00102.0074.0042.0036.00-20.00
Gross Margin Growth (3y) -86.00-15.0023.0049.0099.0063.00144.00236.00290.00284.00337.00466.00350.00401.00449.00514.00355.00356.00324.00358.00298.00249.00124.0014.0011.00-50.00-78.00-148.00-79.00-47.00-27.0052.00106.00119.00165.00122.00104.0091.0074.00-6.00-170.00-146.00-159.00-163.00-197.00-266.00-227.00-158.00-125.00-75.00-61.00-4.00167.0094.00
Gross Margin Growth (5y) 59.00148.00271.00384.00345.00374.00494.00700.00603.00567.00512.00539.00443.00413.00372.00349.00257.00261.00272.00316.00234.00236.00148.00125.00200.00131.0087.00-43.007.00-4.0022.00-48.00-234.00-159.00-135.00-53.00-8.00-85.00-61.00-53.00-39.00-32.00-12.00-104.00-173.00-184.00
Gross Margin (QoQ) -55.00-32.00-50.0055.0039.00-66.00-165.0043.0040.0038.00-67.00133.0016.007.00-24.00105.003.0015.00-73.0097.0034.0091.0062.0017.0067.0055.0041.00-54.004.00-17.00-40.0037.00-14.00-35.00-47.0014.006.0026.00-29.0015.0036.003.0039.0092.00-2.0011.00-90.00-4.00-6.009.00-110.00-149.0061.00-10.0035.0058.00-71.0051.00-21.0028.0043.0023.00-53.0023.00-12.00
Gross Profit Growth (1y) 21.38%18.42%16.03%16.68%19.96%16.87%17.56%17.22%10.92%12.11%12.15%12.40%11.43%11.90%11.37%9.53%12.44%12.40%10.94%5.55%1.69%1.62%2.88%8.17%6.08%7.07%5.88%5.39%6.76%8.65%15.01%18.85%22.80%19.10%16.46%7.45%5.94%7.51%5.99%10.23%-3.41%6.08%13.38%14.92%34.34%26.00%26.52%31.71%28.43%19.63%2.09%-8.04%-17.11%-17.46%-8.76%-8.69%-6.64%-1.98%-4.02%-0.33%0.36%-0.71%
Gross Profit Growth (3y) 17.33%15.77%15.22%15.41%14.03%13.61%13.66%13.01%11.60%12.14%11.48%9.12%8.41%8.53%8.32%7.73%6.65%6.94%6.52%6.36%4.82%5.74%7.80%10.65%11.62%11.48%12.35%10.41%11.57%11.63%12.39%12.07%7.91%10.75%11.86%10.83%11.19%12.85%14.99%18.61%18.56%16.94%13.56%11.65%12.67%7.55%5.63%3.41%-0.21%-1.08%-3.67%-5.76%-8.08%-7.04%
Gross Profit Growth (5y) 15.14%14.31%13.58%12.19%11.14%10.86%10.88%10.50%8.44%8.94%8.58%8.18%7.61%8.26%9.13%9.39%9.72%9.62%10.11%8.97%8.42%8.65%9.11%9.92%7.31%9.58%11.25%11.26%12.50%13.21%15.29%16.33%16.74%15.41%12.57%10.52%7.91%7.25%7.21%6.98%5.22%5.29%5.10%4.84%6.03%3.90%
Gross Profit (QoQ) 7.66%4.81%-4.21%12.29%5.03%2.71%-3.67%15.45%2.32%3.31%-3.95%9.25%3.42%3.34%-3.73%8.30%3.86%2.85%-5.32%11.18%3.83%1.51%-9.93%7.12%3.76%2.76%-5.29%5.05%4.73%1.62%-5.73%6.41%6.58%7.57%-2.59%9.95%3.38%5.18%-10.12%8.40%4.91%3.70%-6.53%-5.02%15.22%10.83%-5.26%11.03%8.06%11.30%-1.37%8.27%0.66%-5.02%-11.16%-2.41%0.23%4.99%-11.09%-0.22%5.25%2.80%-7.67%0.47%4.12%
Interest Coverage Ratio Growth (1y) 25.94%36.43%-4.45%36.68%12.54%4.98%14.09%-25.87%-15.91%-19.18%-29.64%-28.77%-15.84%-1.51%-11.66%-53.98%-30.19%-39.99%-22.54%31.75%-0.14%4.50%8.61%35.87%34.36%46.55%54.96%65.29%53.77%37.27%16.82%-27.31%-29.36%-32.58%-28.09%-63.16%-33.80%-45.06%-43.77%8.80%-22.65%-8.99%25.75%
Interest Coverage Ratio Growth (3y) 6.02%5.00%-8.46%-10.30%-7.31%-5.81%-10.83%-37.60%-20.95%-21.83%-21.62%-24.42%-16.29%-14.84%-9.42%-6.26%-2.16%-2.78%9.24%43.56%27.30%28.10%25.28%17.74%13.43%10.69%9.19%-23.79%-10.41%-20.18%-22.12%-33.71%-28.75%-30.40%-20.18%
Interest Coverage Ratio Growth (5y) -6.88%-7.31%-12.10%-15.24%-11.10%-12.12%-9.82%-15.34%-7.90%-6.06%-4.12%-0.61%3.92%4.44%6.11%-0.21%0.35%-3.19%1.83%-4.55%-0.71%-4.88%-4.48%-8.14%-5.66%-7.47%-1.64%
Interest Coverage Ratio (QoQ) 3.97%35.39%24.63%-28.21%12.63%-5.18%78.27%-40.89%5.07%3.04%15.83%-32.95%0.99%-10.30%17.26%-20.78%18.19%-19.54%-38.92%20.19%1.59%3.86%3.89%-8.90%6.31%7.95%29.97%-9.92%15.96%14.14%38.63%-16.20%3.52%-2.86%-13.75%-18.55%-1.21%3.61%-55.81%46.38%-18.01%6.04%-14.51%4.07%-3.53%46.51%
Net Cash Flow Growth (1y) 5,232.69%-2,044.73%-3,932.14%7,984.93%-105.59%96.23%111.65%-96.98%93.30%96.95%-39.92%1.15%119.74%-95.71%74,824.68%-67,339.77%-124.44%174.45%-100.27%99.95%-300.00%-76.47%235.67%8,763.93%-13,072.73%3,633.33%1,281.22%-194.36%107.47%670.65%-227.97%262.60%-1,856.12%-99.81%694.46%-660.96%997.65%-308,807.69%-69.94%597.27%-35.69%86.93%1,681.39%-92.07%-194.14%-3,217.06%-188.05%-215.27%4.39%81.38%100.32%1,276.16%-458.71%32.56%1,501.33%-104.39%130.13%-234.12%-132.99%170.17%-97.91%
Net Cash Flow Growth (3y) -30.06%-26.46%68.94%64.00%-90.96%86.90%278.97%-182.56%85.21%26.92%-47.27%-32.96%42.21%32.82%39.18%210.82%-407.62%104.40%-63.23%65.20%245.84%307.56%-188.37%412.91%-457.01%-18.48%371.89%-119.72%139.73%-260.34%31.74%261.80%366.28%-40.27%223.42%30.32%-75.81%-2,274.63%-88.65%23.10%-37.13%6.88%-63.08%2.46%-91.55%-60.89%-64.37%-37.42%53.39%25.14%74.31%33.18%26.73%
Net Cash Flow Growth (5y) -14.98%-49.59%-41.17%3.53%-14.88%14.87%16.96%-1.69%-11.24%19.04%86.18%-98.30%31.28%151.51%-118.37%115.13%-179.63%15.94%-17.68%17.41%473.56%-230.69%113.97%417.46%298.08%-194.26%254.85%27.70%-48.12%-187.45%-106.84%-32.92%-147.70%-46.26%15.88%97.44%-96.14%-341.79%-24.69%25.16%-0.52%-12.72%-17.77%-49.41%-49.87%
Net Cash Flow (QoQ) 174.50%-101.79%-30.36%83,450.68%-200.10%96.29%354.92%-159.10%32.48%111.45%-33.84%-231.03%69.30%325.71%11.39%-74.43%-404.44%86,509.49%-199.97%99.99%1,027.27%-407.84%80.57%27.87%154.55%1,675.00%1,140.61%-209.67%115.46%556.70%-184.76%108.68%1,494.69%-209.05%207.69%-193.77%100.17%344,230.77%-201.62%250.05%-158.80%133.52%1,581.28%-80.59%-111.95%4,667.71%-92.51%-330.24%-321.18%-21.24%90.20%-90.97%17.97%102.09%35,841.65%-190.71%90.10%149.61%-198.51%722.63%-209.81%95.10%309.56%-81.47%
Net Income Growth (1y) 116.70%30.54%38.85%33.65%26.06%31.59%25.43%35.11%22.46%13.97%15.73%8.37%9.01%14.35%9.39%-6.39%6.51%14.46%20.08%33.89%10.72%12.43%5.84%8.88%1.54%-4.96%0.69%2.60%-6.80%-8.26%16.15%15.03%54.95%30.61%-35.05%1.23%-11.88%-9.69%63.14%-12.35%-8.93%5.98%1.57%39.85%41.47%59.23%64.82%65.97%48.31%34.81%-16.89%-18.72%-25.77%-30.42%-23.73%-35.53%-28.32%-18.87%-57.27%-7.65%-5.34%12.35%
Net Income Growth (3y) 49.56%25.10%26.32%25.08%18.95%19.70%16.66%11.08%12.45%14.26%14.98%10.75%8.73%13.74%11.61%10.92%6.19%6.94%8.57%14.36%1.57%-0.66%7.37%8.72%13.61%4.42%-8.76%6.11%8.37%2.67%7.16%0.69%7.53%7.73%2.48%7.46%4.32%15.08%39.78%26.71%24.09%31.52%11.64%23.56%15.92%14.31%1.47%-4.55%-7.59%-8.70%-35.30%-21.49%-20.43%-14.08%
Net Income Growth (5y) 31.18%20.71%21.50%19.65%14.69%17.16%15.08%14.85%9.83%9.77%10.13%8.70%4.00%5.11%10.21%10.00%11.58%7.94%-0.70%11.74%7.43%2.95%5.57%2.66%3.31%1.74%4.71%7.93%10.39%12.80%15.56%18.83%21.14%21.83%8.07%10.85%4.56%7.41%11.60%1.29%0.33%5.13%-14.63%2.35%1.11%6.36%
Net Income (QoQ) 66.17%4.26%-10.04%39.03%0.11%10.90%-13.41%31.14%4.50%5.70%-6.73%18.86%-2.75%7.33%-12.66%19.56%2.02%2.67%-25.25%36.04%9.64%7.71%-16.66%12.50%11.33%1.39%-14.26%4.91%4.20%7.43%-12.64%-4.71%2.57%36.02%-13.48%28.36%-13.55%-32.36%34.87%11.73%-11.39%22.18%-27.54%16.09%3.12%17.10%-0.23%17.43%16.07%21.21%0.46%4.94%5.50%-25.27%-1.76%-4.15%-1.12%-18.08%-16.96%6.57%11.92%-56.86%79.47%9.24%32.83%
Net Income towards Common Stockholders Growth (1y) 116.70%30.54%38.85%33.65%26.06%31.59%25.43%35.11%22.46%13.97%15.73%8.37%9.01%14.35%9.39%-6.39%6.51%14.46%20.08%33.89%10.72%12.43%5.84%8.88%1.54%-4.96%0.69%2.60%-6.80%-8.26%16.15%15.03%54.95%30.61%-35.05%1.23%-11.88%-9.69%63.14%-12.35%-8.93%5.98%1.57%39.85%41.47%59.23%64.82%65.97%48.31%34.81%-16.89%-18.72%-25.77%-30.42%-23.73%-35.53%-28.32%-18.87%-57.27%-7.65%-5.34%12.35%
Net Income towards Common Stockholders Growth (3y) 49.56%25.10%26.32%25.08%18.95%19.70%16.66%11.08%12.45%14.26%14.98%10.75%8.73%13.74%11.61%10.92%6.19%6.94%8.57%14.36%1.57%-0.66%7.37%8.72%13.61%4.42%-8.76%6.11%8.37%2.67%7.16%0.69%7.53%7.73%2.48%7.46%4.32%15.08%39.78%26.71%24.09%31.52%11.64%23.56%15.92%14.31%1.47%-4.55%-7.59%-8.70%-35.30%-21.49%-20.43%-14.08%
Net Income towards Common Stockholders Growth (5y) 31.18%20.71%21.50%19.65%14.69%17.16%15.08%14.85%9.83%9.77%10.13%8.70%4.00%5.11%10.21%10.00%11.58%7.94%-0.70%11.74%7.43%2.95%5.57%2.66%3.31%1.74%4.71%7.93%10.39%12.80%15.56%18.83%21.14%21.83%8.07%10.85%4.56%7.41%11.60%1.29%0.33%5.13%-14.63%2.35%1.11%6.36%
Net Income towards Common Stockholders (QoQ) 66.17%4.26%-10.04%39.03%0.11%10.90%-13.41%31.14%4.50%5.70%-6.73%18.86%-2.75%7.33%-12.66%19.56%2.02%2.67%-25.25%36.04%9.64%7.71%-16.66%12.50%11.33%1.39%-14.26%4.91%4.20%7.43%-12.64%-4.71%2.57%36.02%-13.48%28.36%-13.55%-32.36%34.87%11.73%-11.39%22.18%-27.54%16.09%3.12%17.10%-0.23%17.43%16.07%21.21%0.46%4.94%5.50%-25.27%-1.76%-4.15%-1.12%-18.08%-16.96%6.57%11.92%-56.86%79.47%9.24%32.83%
Net Margin Growth (1y) 240.0050.0092.0057.0019.0057.0035.0080.0070.0018.0025.00-13.00-7.0019.00-4.00-80.00-31.0016.0062.00150.0068.0086.0035.0016.00-21.00-79.00-37.00-24.00-83.00-103.003.00-24.00142.0049.00-303.00-34.00-118.00-92.00208.00-113.00-24.007.00-54.00100.0025.00128.00156.00137.0073.0066.00-141.00-85.00-60.00-109.00-87.00-179.00-141.00-97.00-256.00-30.00-25.0064.00
Net Margin Growth (3y) 329.00124.00152.00124.0081.0094.0056.00-13.0032.0054.0083.0058.0031.00122.0093.0087.0016.0024.0060.00142.00-37.00-95.001.00-32.0037.00-132.00-338.00-82.00-59.00-146.00-93.00-171.000.00-37.00-149.00-46.00-117.0042.00310.00125.0074.00201.00-39.00153.0038.0085.00-72.00-127.00-128.00-140.00-484.00-294.00-226.00-142.00
Net Margin Growth (5y) 291.00160.00210.00195.00119.00197.00153.00154.0079.0061.0081.0050.00-74.00-59.0059.0039.0075.00-30.00-241.0084.00-13.00-139.00-95.00-179.00-104.00-218.00-183.00-95.00-58.00-12.0010.0067.0099.00157.00-135.006.00-104.00-1.0082.00-139.00-127.00-5.00-382.00-57.00-128.0052.00
Net Margin (QoQ) 167.00-4.00-31.00109.00-24.0038.00-67.0071.0015.0016.00-22.0060.00-37.0024.00-60.0066.00-11.000.00-135.00115.0036.0046.00-47.0033.0054.00-6.00-65.00-5.00-3.0036.00-53.00-64.00-22.00142.00-80.00103.00-116.00-211.00190.0019.00-90.0089.00-131.00107.00-60.0029.0023.0032.0043.0057.005.00-32.0037.00-150.0061.00-7.00-13.00-128.00-32.0031.0032.00-287.00195.0036.00120.00
Operating Income Growth (1y) 93.98%28.94%33.47%33.19%24.19%29.72%25.62%29.81%20.96%12.11%17.21%7.24%7.43%13.29%7.11%-6.18%8.02%14.18%19.13%32.32%9.11%12.64%5.46%8.16%1.18%-5.61%0.76%-11.02%-6.93%-9.84%-24.98%12.98%31.29%5.89%-15.82%-0.58%-10.11%-3.91%67.08%-7.78%-9.27%4.55%1.28%34.22%37.87%56.03%55.51%60.95%46.18%32.28%-12.56%-16.99%-23.33%-33.27%-28.02%-29.95%-24.01%-7.28%1.84%-8.08%-4.09%8.30%
Operating Income Growth (3y) 42.83%23.31%25.26%22.85%17.29%18.11%16.40%9.31%11.97%13.19%14.36%10.01%8.18%13.36%10.40%10.32%6.05%6.68%8.18%8.39%0.91%-1.40%-7.28%2.83%7.33%-3.41%-13.99%-0.02%3.18%-2.83%1.80%1.18%2.31%2.08%12.51%7.16%3.99%16.16%38.06%25.83%22.29%29.22%11.25%21.49%15.61%11.26%-0.71%-2.18%-5.21%-6.46%-13.78%-18.84%-17.63%-12.50%
Operating Income Growth (5y) 27.59%19.39%20.19%18.14%13.72%16.20%14.66%13.33%9.16%9.04%9.71%5.08%3.58%4.39%0.34%6.18%7.82%2.99%-4.38%7.42%3.93%-0.50%2.31%-0.06%0.17%-1.97%1.49%4.35%6.56%8.40%10.69%17.48%16.63%17.03%14.13%10.46%4.73%6.71%10.62%2.99%1.27%5.95%0.19%2.92%2.40%6.70%
Operating Income (QoQ) 50.67%2.79%-7.54%35.45%0.16%6.40%-7.73%26.30%4.62%3.04%-4.65%17.68%-3.03%7.73%-12.76%17.89%2.25%1.86%-23.59%35.74%8.08%6.28%-15.14%11.93%11.58%-0.49%-12.96%4.71%4.09%6.22%-23.14%9.52%0.83%-11.61%15.75%27.27%-18.68%-29.74%36.71%15.08%-13.07%22.17%-24.54%13.22%0.17%18.34%0.00%16.30%13.37%17.95%3.51%5.62%2.59%-22.04%-1.73%-2.45%-10.71%-15.90%-4.37%5.82%8.94%-7.62%-13.68%10.41%23.01%
Operating Margin Growth (1y) 357.0077.00123.0099.0018.0085.0061.00103.00107.0014.0056.00-32.00-27.0023.00-30.00-134.00-37.0025.0095.00244.0099.00147.0054.0020.00-40.00-140.00-61.00-181.00-141.00-187.00-397.00-51.0057.00-104.00-203.00-63.00-150.00-80.00307.00-125.00-37.00-1.00-78.00115.0014.00161.00165.00165.0089.0073.00-150.00-99.00-56.00-180.00-159.00-199.00-162.00-34.0043.00-49.00-29.0065.00
Operating Margin Growth (3y) 481.00176.00239.00170.0097.00122.0087.00-64.0042.0062.00122.0078.0035.00195.00119.00130.0023.0033.0088.0083.00-81.00-180.00-404.00-211.00-124.00-431.00-660.00-295.00-235.00-372.00-292.00-239.00-131.00-185.0026.00-73.00-174.0080.00394.00155.0066.00234.00-63.00181.0048.0054.00-143.00-133.00-128.00-140.00-266.00-346.00-246.00-149.00
Operating Margin Growth (5y) 417.00224.00305.00279.00159.00294.00236.00201.00102.0069.00114.00-83.00-146.00-132.00-338.00-102.00-62.00-259.00-512.00-31.00-175.00-365.00-299.00-399.00-312.00-512.00-431.00-305.00-258.00-212.00-206.0041.00-27.0049.0041.00-7.00-140.00-27.0086.00-143.00-151.0020.00-179.00-67.00-143.0085.00
Operating Margin (QoQ) 239.00-19.00-33.00170.00-41.0027.00-57.0089.0027.002.00-15.0093.00-66.0044.00-103.0098.00-16.00-8.00-208.00195.0046.0062.00-59.0050.0094.00-32.00-92.00-10.00-6.0047.00-212.0030.00-52.00-162.00134.00138.00-214.00-261.00273.0051.00-144.00127.00-159.00138.00-107.0049.0035.0037.0040.0053.0035.00-38.0024.00-170.0085.005.00-100.00-149.0045.0042.0028.00-72.00-46.0062.00121.00
Profit After Tax Growth (1y) 116.70%30.54%38.85%33.65%26.06%31.59%25.43%35.11%22.46%13.97%15.73%8.37%9.01%14.35%9.39%-6.39%6.51%14.46%20.08%33.89%10.72%12.43%5.84%8.88%1.54%-4.96%0.69%2.60%-6.80%-8.26%227.77%15.03%54.95%30.61%-76.98%1.23%-11.88%-9.69%63.14%-12.35%-8.93%5.98%6.45%39.85%41.47%59.23%57.27%65.97%48.31%34.81%-16.89%-18.72%-25.77%-30.42%-23.73%-35.53%-28.32%-18.87%1.25%-7.65%-5.34%12.35%
Profit After Tax Growth (3y) 49.56%25.10%26.32%25.08%18.95%19.70%16.66%11.08%12.45%14.26%14.98%10.75%8.73%13.74%11.61%10.92%6.19%6.94%8.57%14.36%1.57%-0.66%51.73%8.72%13.61%4.42%-8.76%6.11%8.37%2.67%7.16%0.69%7.53%7.73%-26.34%7.46%4.32%15.08%39.78%26.71%24.09%31.52%11.64%23.56%15.92%14.31%-0.10%-4.55%-7.59%-8.70%-13.74%-21.49%-20.43%-14.08%
Profit After Tax Growth (5y) 31.18%20.71%21.50%19.65%14.69%17.16%15.08%14.85%9.83%9.77%10.13%8.70%4.00%5.11%35.62%10.00%11.58%7.94%-0.70%11.74%7.43%2.95%5.57%2.66%3.31%1.74%5.70%7.93%10.39%12.80%15.56%18.83%21.14%21.83%-12.18%10.85%4.56%7.41%11.60%1.29%0.33%5.13%1.45%2.35%1.11%6.36%
Profit After Tax (QoQ) 66.17%4.26%-10.04%39.03%0.11%10.90%-13.41%31.14%4.50%5.70%-6.73%18.86%-2.75%7.33%-12.66%19.56%2.02%2.67%-25.25%36.04%9.64%7.71%-16.66%12.50%11.33%1.40%-14.26%4.91%4.20%7.43%-12.64%-4.71%2.57%283.83%-69.34%28.36%-13.55%-32.36%34.87%11.73%-11.39%22.18%-27.54%16.09%3.12%22.72%-4.81%17.43%16.07%21.21%0.46%4.94%5.50%-25.27%-1.76%-4.15%-1.12%-18.08%-16.96%6.57%11.92%2.23%-24.26%9.24%32.83%
Property, Plant & Equipment (Net) Growth (1y) 2.41%9.30%14.23%16.72%13.94%12.71%11.60%9.18%10.28%10.05%10.22%12.03%15.18%17.22%17.07%17.53%14.17%13.36%11.97%8.81%7.31%5.36%5.18%4.35%3.33%1.92%2.39%5.84%7.55%11.43%12.72%15.48%16.28%17.05%12.61%5.10%2.22%-1.41%0.88%1.88%0.90%2.52%4.68%10.27%15.98%19.63%22.14%22.42%22.76%23.30%21.45%15.95%11.49%6.37%0.59%-0.76%-0.60%-1.42%-1.92%
Property, Plant & Equipment (Net) Growth (3y) 9.28%10.68%12.00%12.60%13.11%13.29%12.92%12.86%13.19%13.51%13.05%12.73%12.16%11.87%11.30%10.10%8.18%6.78%6.43%6.32%6.04%6.17%6.67%8.44%8.92%9.95%9.13%8.71%8.53%8.74%8.59%7.33%6.24%5.76%5.94%5.69%6.15%6.54%8.85%11.21%12.83%14.78%15.80%16.11%16.65%16.20%14.27%12.10%10.80%8.94%6.21%
Property, Plant & Equipment (Net) Growth (5y) 11.44%12.49%12.99%12.80%12.13%11.67%11.14%10.30%9.96%9.45%9.24%9.61%9.41%9.72%9.73%10.28%9.62%9.69%8.88%7.84%7.22%6.67%6.64%6.43%5.91%6.09%6.54%7.61%8.39%9.54%10.36%10.79%11.29%11.78%12.02%10.88%10.36%9.66%9.52%9.61%9.74%9.66%8.90%
Property, Plant & Equipment (Net) (QoQ) -0.52%2.03%4.44%3.11%3.96%4.26%1.95%2.00%2.93%2.00%2.97%1.79%3.09%3.67%5.87%3.60%2.96%4.08%2.83%2.87%1.69%1.15%1.41%1.01%1.51%0.36%0.42%-0.37%1.98%3.74%2.04%3.22%3.15%6.28%2.75%3.91%-0.75%-0.81%-0.07%0.22%1.54%0.18%-1.03%1.83%3.68%5.53%4.10%5.04%5.85%5.77%4.38%5.51%4.26%0.98%0.36%0.67%-1.41%-0.37%0.52%-0.16%-1.91%
Return on Assets Growth (1y) 2.001.001.001.001.001.001.000.000.000.00-1.00-1.00-1.00-1.000.001.001.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.000.00-1.00-2.00-3.000.000.000.000.00-1.000.001.002.003.003.004.003.001.00-1.00-2.00-4.00-4.00-4.00-4.00-3.00-3.00-2.00-2.00-1.00
Return on Assets Growth (3y) 3.002.001.000.000.000.000.00-1.000.00-1.00-1.000.00-1.00-1.000.000.00-1.00-1.00-2.00-1.000.00-2.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-2.00-1.00-2.00-1.001.003.004.005.003.003.002.001.000.00-1.00-2.00-4.00-6.00-7.00-8.00-8.00
Return on Assets Growth (5y) 3.002.001.001.000.000.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-3.00-3.00-3.00-3.00-2.00-1.000.001.002.003.002.002.00-1.00-2.00-1.00-2.00-2.00-2.00-4.00-4.00-3.00-3.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.001.000.00-2.00-1.00-1.000.001.000.000.000.000.000.001.001.001.001.001.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 2.001.003.003.002.002.003.001.001.001.00-5.00-6.00-3.00-3.001.003.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-4.00-2.00-1.000.000.00-3.00-5.00-5.00-2.000.000.000.00-2.000.001.004.006.007.008.004.001.00-2.00-5.00-7.00-8.00-8.00-7.00-3.00-2.000.000.000.00
Return on Capital Employed Growth (3y) 5.004.001.00-2.000.000.00-2.00-2.00-4.00-4.00-6.00-5.00-5.00-5.00-3.00-1.00-5.00-7.00-6.00-5.00-3.00-4.00-8.00-8.00-8.00-6.00-5.00-6.00-5.00-4.00-3.00-4.00-1.002.007.009.008.005.005.003.001.00-1.00-3.00-4.00-6.00-9.00-10.00-12.00-10.00
Return on Capital Employed Growth (5y) 1.000.000.00-1.00-2.00-2.00-5.00-5.00-7.00-9.00-11.00-8.00-8.00-9.00-9.00-7.00-11.00-9.00-9.00-10.00-8.00-9.00-8.00-7.00-4.00-2.001.003.003.003.002.00-2.00-4.00-5.00-3.00-3.00-2.00-4.00-3.00-3.00-2.00
Return on Capital Employed (QoQ) 1.00-1.001.001.000.002.000.000.000.003.00-1.000.000.00-3.00-2.003.000.000.000.00-2.000.000.000.000.000.00-1.000.00-1.00-2.001.002.000.00-1.00-3.00-1.000.002.00-1.000.000.00-1.001.001.003.002.002.001.00-1.00-1.00-1.00-2.00-3.00-2.00-1.00-1.001.00-1.000.000.000.00
Return on Equity Growth (1y) 13.00-11.00-14.004.00-4.000.00-1.00-7.00-4.0012.0010.00-4.00-4.00-3.000.00-1.001.002.002.002.00-1.00-3.00-2.00-2.00-2.00-4.00-7.00-5.00-3.00-3.00-1.00-4.00-5.000.00-1.00-1.00-1.00-4.00-2.000.003.006.007.007.006.002.00-2.00-6.00-10.00-9.00-9.00-8.00-5.00-6.00-4.00-2.00-1.00
Return on Equity Growth (3y) 4.000.00-5.00-7.00-12.009.009.00-12.00-7.0011.0012.00-4.00-4.00-3.00-1.00-1.00-3.00-5.00-8.00-6.00-6.00-10.00-11.00-11.00-10.00-8.00-9.00-10.00-9.00-7.00-4.00-4.00-3.002.004.007.008.004.003.001.00-1.00-2.00-4.00-7.00-9.00-13.00-15.00-16.00-16.00
Return on Equity Growth (5y) 1.00-1.00-4.00-6.00-13.008.008.00-12.00-11.004.002.00-11.00-9.00-11.00-10.00-10.00-11.00-9.00-10.00-10.00-12.00-14.00-13.00-11.00-8.00-6.00-4.00-2.001.001.001.00-3.00-7.00-5.00-7.00-7.00-7.00-11.00-10.00-9.00-7.00
Return on Equity (QoQ) 3.003.002.005.00-21.000.0020.00-3.00-18.000.0014.00-1.00-1.00-2.00-1.000.000.000.00-1.001.001.000.00-1.00-2.000.000.000.00-2.00-3.00-2.002.001.00-3.00-1.00-1.00-1.002.00-1.00-1.00-1.00-1.001.001.002.002.002.002.001.00-3.00-2.00-2.00-3.00-2.00-2.00-1.00-1.00-2.000.000.001.00
Return on Invested Capital Growth (1y) 3.00-8.00-7.006.003.002.00-3.00-19.00-5.008.003.00-7.00-7.00-6.00-1.001.001.001.000.00-1.00-2.00-1.000.000.000.00-1.00-3.00-1.000.00-1.00-1.00-4.00-5.00-2.00-1.00-15.00-14.00-2.00-1.0015.0017.006.007.008.006.001.00-2.00-5.00-7.00-6.00-7.00-6.00-4.00-5.00-3.00-2.00-2.00
Return on Invested Capital Growth (3y) 1.003.00-7.00-21.00-9.004.000.00-25.00-11.003.002.00-7.00-7.00-7.00-1.001.00-1.00-2.00-3.00-2.00-1.00-3.00-4.00-5.00-5.00-4.00-5.00-20.00-19.00-4.00-3.00-3.00-2.002.005.008.009.005.005.0018.0016.001.00-2.00-4.00-6.00-10.00-12.00-14.00-13.00
Return on Invested Capital Growth (5y) -4.00-3.00-8.00-20.00-9.003.00-1.00-26.00-13.000.00-1.00-7.00-7.00-9.00-5.00-4.00-5.00-4.00-6.00-20.00-21.00-7.00-6.00-4.00-2.001.001.003.004.002.002.00-1.00-4.00-3.00-3.00-3.00-3.00-6.00-6.009.0010.00
Return on Invested Capital (QoQ) -1.004.0012.00-11.00-13.005.0024.00-14.00-13.000.008.000.000.00-5.00-2.001.000.001.000.000.000.000.00-1.00-1.000.001.000.00-1.00-1.00-1.001.001.00-2.00-1.00-2.000.001.00-1.00-15.000.0014.001.001.002.002.002.001.000.00-2.00-1.00-2.00-2.00-1.00-2.00-1.000.00-2.00-1.000.001.00
Return on Sales Growth (1y) 2.000.001.001.000.001.000.001.001.000.000.000.000.000.000.00-1.000.000.001.002.001.001.000.000.000.00-1.000.000.00-1.00-1.000.000.001.000.00-3.000.00-1.00-1.002.00-1.000.000.00-1.001.000.001.002.001.001.001.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-3.000.000.001.00
Return on Sales Growth (3y) 3.001.002.001.001.001.001.000.000.001.001.001.000.001.001.001.000.000.001.001.000.00-1.000.000.000.00-1.00-3.00-1.00-1.00-1.00-1.00-2.000.000.00-1.000.00-1.000.003.001.001.002.000.002.000.001.00-1.00-1.00-1.00-1.00-5.00-3.00-2.00-1.00
Return on Sales Growth (5y) 3.002.002.002.001.002.002.002.001.001.001.000.00-1.00-1.001.000.001.000.00-2.001.000.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00-1.000.000.001.001.002.00-1.000.00-1.000.001.00-1.00-1.000.00-4.00-1.00-1.001.00
Return on Sales (QoQ) 2.000.000.001.000.000.00-1.001.000.000.000.001.000.000.00-1.001.000.000.00-1.001.000.000.000.000.001.000.00-1.000.000.000.00-1.00-1.000.001.00-1.001.00-1.00-2.002.000.00-1.001.00-1.001.00-1.000.000.000.000.001.000.000.000.00-2.001.000.000.00-1.000.000.000.00-3.002.000.001.00
Revenue Growth (1y) 22.47%18.26%16.31%18.48%21.96%18.79%18.13%16.50%9.16%10.63%11.05%10.78%10.18%10.81%10.17%8.93%11.93%11.51%9.17%2.36%-0.51%-0.92%0.71%6.15%4.87%6.57%6.17%6.57%6.93%9.03%15.64%19.59%23.86%19.88%16.47%7.26%5.73%6.96%5.72%9.16%-5.11%4.63%11.73%14.78%35.53%27.17%27.74%33.26%31.96%22.04%4.37%-7.42%-18.37%-17.57%-9.47%-8.85%-6.52%-3.03%-4.77%-0.77%-0.02%-0.50%
Revenue Growth (3y) 17.70%15.83%15.13%15.21%13.62%13.35%13.06%12.02%10.42%10.98%10.13%7.30%7.05%6.98%6.60%5.78%5.31%5.60%5.29%5.01%3.72%4.81%7.33%10.60%11.58%11.68%12.66%10.98%11.88%11.82%12.50%11.87%7.51%10.29%11.22%10.35%10.78%12.48%14.69%18.63%19.28%17.54%14.20%12.29%13.44%8.56%6.47%3.99%0.23%-0.82%-3.46%-5.75%-8.62%-7.35%
Revenue Growth (5y) 14.99%13.94%12.91%11.26%10.31%9.98%9.71%8.84%7.03%7.62%7.39%6.92%6.59%7.30%8.26%8.57%9.12%9.01%9.47%8.23%7.88%8.10%8.77%9.63%6.86%9.28%11.05%11.36%12.48%13.22%15.23%16.45%17.32%15.80%12.89%10.64%7.93%7.44%7.35%7.10%5.31%5.36%5.13%5.07%6.41%4.30%
Revenue (QoQ) 8.31%5.18%-3.68%11.61%4.59%3.45%-1.89%14.90%1.86%2.87%-3.24%7.65%3.24%3.27%-3.48%7.07%3.83%2.68%-4.57%10.02%3.44%0.52%-10.52%6.93%3.02%2.18%-5.69%5.65%4.68%1.80%-5.34%6.00%6.74%7.97%-2.11%9.79%3.31%4.89%-9.85%8.23%4.51%3.67%-6.91%-5.92%15.24%10.70%-4.37%11.08%8.14%11.19%-0.23%10.00%0.01%-4.91%-11.50%-3.00%0.99%4.42%-10.90%-0.52%4.76%2.55%-7.15%0.23%4.26%
Share-based Compensation Growth (1y) 43.71%24.63%5.99%27.46%24.08%40.32%47.18%16.26%7.40%-14.07%12.79%6.66%0.63%13.13%9.14%0.02%29.92%5.24%1.57%19.52%-13.62%10.93%8.32%13.01%14.97%2.29%1.80%-0.03%8.06%-29.79%7.75%16.96%42.59%38.80%12.75%5.50%23.85%9.67%33.10%8.61%5.36%7.79%-17.14%3.11%9.26%17.06%27.89%23.90%26.39%26.28%0.56%0.75%2.58%4.91%-4.36%-7.00%-4.16%-55.49%0.19%2.65%3.92%
Share-based Compensation Growth (3y) 24.18%14.54%20.72%16.48%10.27%10.90%21.91%7.44%11.98%0.76%7.73%8.44%4.14%9.72%6.29%10.55%8.87%6.10%3.85%10.53%2.38%-7.30%5.92%9.74%21.00%-0.11%7.34%7.25%24.04%2.24%17.38%10.25%22.99%17.95%7.54%5.72%12.55%11.44%12.15%11.54%13.32%16.80%2.14%8.78%12.31%15.75%7.14%5.10%7.51%-16.15%-1.23%-1.29%0.71%
Share-based Compensation Growth (5y) 20.15%12.34%14.30%13.57%8.52%9.75%14.79%10.87%6.88%3.03%6.64%7.57%7.01%-1.05%5.67%9.58%14.73%3.08%6.36%10.75%13.64%3.93%12.27%8.65%18.24%3.34%6.41%6.68%17.05%6.16%11.37%11.35%20.77%19.39%9.85%8.08%13.08%12.89%6.29%5.39%7.42%-5.74%0.42%4.21%7.13%
Share-based Compensation (QoQ) 76.36%0.87%7.70%-25.00%52.94%-14.21%29.52%-26.99%72.97%-10.02%2.31%-32.55%38.39%18.11%-3.25%-36.37%55.59%13.94%-11.33%-17.35%26.04%9.97%4.33%-40.26%61.86%7.38%8.85%-39.23%44.01%6.87%6.89%-34.31%-6.44%64.02%16.03%-19.92%-8.92%33.24%8.56%-5.99%-19.35%61.71%-11.41%-8.81%-17.49%24.31%10.24%-3.36%-11.61%35.81%6.80%-1.42%-11.69%8.15%7.01%0.37%-9.68%-1.40%4.05%3.43%-58.06%121.95%6.61%4.70%
Shareholder's Equity Growth (1y) -11.00%4.78%-16.29%206.85%12.70%19.21%56.98%12.91%38.95%26.49%25.51%-49.00%21.96%19.83%18.29%18.97%19.59%23.87%7.71%7.96%0.68%3.00%10.88%8.74%6.70%2.05%6.27%30.07%41.59%44.44%41.35%14.25%13.42%5.02%5.43%7.88%3.57%11.96%13.40%14.69%19.26%17.07%17.48%19.91%19.52%18.79%19.95%17.61%16.71%17.66%14.64%11.92%9.72%4.19%-0.45%-2.17%-7.19%-10.32%-10.71%
Shareholder's Equity Growth (3y) 45.55%16.47%18.15%20.89%24.07%21.80%32.58%-11.85%26.55%23.37%16.94%-13.15%13.66%15.20%12.21%11.78%8.71%9.20%8.27%15.15%15.01%14.94%18.54%17.35%19.66%15.68%16.56%17.04%18.48%19.31%19.11%12.23%11.89%11.24%11.99%14.06%13.87%15.90%16.91%17.38%18.49%17.84%17.33%16.43%15.24%13.35%11.03%8.79%5.92%3.21%0.63%
Shareholder's Equity Growth (5y) 13.35%18.59%16.01%17.81%18.12%18.18%22.72%-4.26%16.84%14.57%13.51%-1.51%17.28%17.65%16.24%15.72%15.59%14.58%13.59%13.48%12.31%12.29%14.77%14.86%16.18%15.20%16.10%17.13%18.85%18.75%18.95%14.80%14.34%13.98%14.07%14.32%13.58%13.80%12.77%12.11%11.12%8.86%7.51%
Shareholder's Equity (QoQ) 4.10%-3.61%-2.40%6.99%-16.83%253.33%-64.15%13.16%9.52%154.13%-55.89%3.02%8.67%3.26%5.50%1.22%7.28%3.85%6.05%4.84%-6.72%4.10%-1.10%7.26%0.41%2.09%-2.95%2.58%4.56%24.96%5.64%4.65%2.32%1.00%4.87%-3.10%2.72%3.35%0.68%4.75%4.04%4.53%4.69%2.83%4.40%6.69%4.35%2.19%5.42%4.61%3.56%3.02%2.71%2.13%1.53%-2.17%-1.86%0.36%-3.68%-5.47%-2.28%
Tax Rate Growth (1y) -40.0010.00-554.00-5.00-5.00-5.00235.00-20.00-20.00-20.00168.000.00-37.000.00-94.00-15.0022.00-15.00-43.000.000.000.0031.00-10.00-10.00-10.00-47.00-1004.00-65.00-208.00-3531.00-198.00-1134.00-1551.001,815.00-327.00-94.00345.00430.00382.00-2.00-56.0077.00-148.00-7.0039.00-297.00-69.00-3.00-95.00308.0035.00103.00-454.00-778.00395.0077.00702.004,794.00-221.0016.00-123.00
Tax Rate Growth (3y) -65.00-15.00-150.00-25.00-62.00-25.00310.00-35.00-35.00-35.0031.00-15.00-15.00-15.00-106.00-25.0012.00-25.00-60.00-1014.00-75.00-218.00-3547.00-1211.00-1209.00-1769.00-1763.00-1528.00-1294.00-1415.00-1287.00-143.00-1231.00-1263.002,322.00-93.00-103.00328.00210.00165.00-11.00-112.0089.00-182.0094.00-510.00-766.00360.00178.00154.004,325.00209.00196.00126.00
Tax Rate Growth (5y) -80.00-30.00-287.00-40.00-40.00-40.00297.00-45.00-45.00-45.0015.00-1029.00-90.00-233.00-3685.00-1226.00-1187.00-1784.00-1776.00-1538.00-1304.00-1425.00-1303.00-1156.00-1305.00-1481.00-1256.00-1294.00-1302.00-1431.00-1506.00-360.00-1240.00-1318.002,333.00-127.00-2.00-221.00-260.00594.00169.00137.004,105.00-9.00187.0070.00
Tax Rate (QoQ) -50.00227.00-217.000.000.00-337.00332.000.000.00-97.0077.000.000.0091.00-91.00-37.0037.00-2.00-13.000.000.00-31.0031.000.000.000.00-10.000.000.00-37.00-967.00939.00-143.00-3360.002,367.002.00-560.006.00225.00234.00-121.0091.00177.00-149.00-175.00224.00-48.00-8.00-129.00-112.00180.0059.00-221.00291.00-94.00127.00-779.00-33.001,079.00-191.00-154.004,060.00-3937.0046.00-292.00
Total Debt Growth (1y) 15.79%7.65%18.31%14.52%-28.09%2.28%-16.03%-8.52%18.16%-0.78%6.60%3.37%43.64%29.65%21.76%31.78%3.05%2.19%18.67%6.91%9.47%7.21%-5.00%-1.17%-1.12%-1.50%14.95%10.08%5.20%6.56%-1.41%5.85%28.45%36.53%20.92%12.76%1.42%-4.75%0.78%0.75%-0.10%-0.27%-0.28%-0.32%-0.35%-0.58%-27.13%-3.04%-4.27%11.51%52.65%24.92%10.07%2.67%6.00%-6.24%15.58%15.88%4.54%
Total Debt Growth (3y) 6.65%2.99%1.93%2.69%6.87%9.58%2.91%7.61%20.48%9.55%15.49%13.35%17.45%12.41%11.14%11.66%3.71%2.57%9.03%5.16%4.43%4.01%2.49%4.81%10.14%12.74%11.08%9.52%11.08%11.49%6.31%6.34%9.18%9.05%6.71%4.23%0.32%-1.89%-9.87%-0.88%-1.59%3.41%3.51%6.48%1.64%4.41%5.64%4.33%6.79%9.88%19.15%
Total Debt Growth (5y) 10.56%7.68%8.88%8.81%6.60%7.59%4.21%5.65%13.61%6.78%10.96%9.64%11.01%8.31%9.24%10.16%8.55%9.44%9.09%6.78%8.21%7.91%5.58%5.52%6.24%6.36%6.61%5.70%6.41%6.56%-2.68%3.05%4.42%7.53%6.21%6.52%1.24%1.58%3.45%2.66%3.93%5.64%4.21%
Total Debt (QoQ) 5.20%0.78%6.73%-4.86%15.62%-2.46%-32.98%35.32%-5.09%6.27%-13.43%13.63%1.98%3.05%20.30%2.56%-4.23%11.52%-5.93%1.71%11.21%0.47%-3.67%-0.39%-1.45%4.51%-3.62%-0.78%15.02%0.08%-7.89%0.50%6.42%7.44%11.79%6.82%-5.75%0.19%0.54%0.33%-0.28%0.16%-0.31%0.16%-0.29%0.12%-0.34%-0.07%-26.93%33.24%-1.60%16.40%0.03%9.03%-13.30%8.58%3.27%-3.56%6.89%8.86%-6.83%