|
Gross Margin
|
91.85% | 91.30% | 90.98% | 90.48% | 91.03% | 91.42% | 90.77% | 89.11% | 89.54% | 89.94% | 90.33% | 89.66% | 90.99% | 91.15% | 91.22% | 90.98% | 92.03% | 92.05% | 92.20% | 91.47% | 92.44% | 92.79% | 93.70% | 94.32% | 94.49% | 95.16% | 95.71% | 96.11% | 95.57% | 95.61% | 95.45% | 95.05% | 95.42% | 95.28% | 94.93% | 94.46% | 94.60% | 94.66% | 94.93% | 94.63% | 94.78% | 95.14% | 95.17% | 95.57% | 96.48% | 96.47% | 96.58% | 95.68% | 95.64% | 95.58% | 95.66% | 94.57% | 93.08% | 93.69% | 93.58% | 93.94% | 94.51% | 93.81% | 94.31% | 94.11% | 94.39% | 94.82% | 95.06% | 94.53% | 94.75% | 94.63% |
|
EBT Margin
|
5.11% | 7.78% | 8.01% | 7.22% | 8.99% | 8.60% | 8.74% | 8.13% | 9.28% | 9.52% | 9.63% | 9.40% | 10.38% | 9.78% | 10.32% | 9.20% | 10.21% | 10.09% | 10.09% | 7.88% | 9.75% | 10.33% | 11.02% | 10.31% | 10.85% | 11.72% | 11.63% | 10.56% | 10.49% | 10.44% | 10.95% | 8.75% | 9.05% | 8.50% | 7.02% | 8.19% | 9.58% | 7.45% | 4.81% | 7.41% | 7.88% | 6.58% | 7.85% | 6.26% | 7.57% | 6.62% | 7.21% | 7.47% | 7.89% | 8.33% | 8.95% | 9.22% | 8.87% | 9.08% | 7.42% | 8.13% | 8.17% | 7.24% | 5.66% | 6.07% | 6.33% | 6.63% | 6.10% | 5.48% | 6.01% | 7.36% |
|
EBIT Margin
|
6.12% | 8.51% | 8.32% | 7.98% | 9.69% | 9.28% | 9.54% | 8.98% | 9.87% | 10.13% | 10.15% | 10.00% | 10.93% | 10.27% | 10.71% | 9.68% | 10.66% | 10.50% | 10.41% | 8.34% | 10.29% | 10.75% | 11.36% | 10.78% | 11.28% | 12.22% | 11.90% | 10.98% | 10.88% | 10.82% | 11.29% | 9.17% | 9.47% | 8.95% | 7.33% | 8.66% | 10.04% | 7.91% | 5.30% | 8.03% | 8.54% | 7.10% | 8.37% | 6.78% | 8.16% | 7.10% | 7.59% | 7.93% | 8.31% | 8.71% | 9.24% | 9.58% | 9.20% | 9.44% | 7.74% | 8.59% | 8.64% | 7.64% | 6.15% | 6.60% | 7.02% | 7.30% | 6.58% | 6.12% | 6.74% | 7.95% |
|
EBITDA Margin
|
6.12% | 8.51% | 8.32% | 7.98% | 9.69% | 9.28% | 9.54% | 8.98% | 9.87% | 10.13% | 10.15% | 10.00% | 10.93% | 10.27% | 10.71% | 9.68% | 10.66% | 10.50% | 10.41% | 8.34% | 10.29% | 10.75% | 11.36% | 10.78% | 11.28% | 12.22% | 11.90% | 10.98% | 10.88% | 10.82% | 11.29% | 9.17% | 9.47% | 8.95% | 7.33% | 8.66% | 10.04% | 7.91% | 5.30% | 8.03% | 8.54% | 7.10% | 8.37% | 6.78% | 8.16% | 7.10% | 7.59% | 7.93% | 8.31% | 8.71% | 9.24% | 9.58% | 9.20% | 9.44% | 7.74% | 8.59% | 8.64% | 7.64% | 6.15% | 6.60% | 7.02% | 7.30% | 6.58% | 6.12% | 6.74% | 7.95% |
|
Operating Margin
|
6.12% | 8.51% | 8.32% | 7.98% | 9.69% | 9.28% | 9.54% | 8.98% | 9.87% | 10.13% | 10.15% | 10.00% | 10.93% | 10.27% | 10.71% | 9.68% | 10.66% | 10.50% | 10.41% | 8.34% | 10.29% | 10.75% | 11.36% | 10.78% | 11.28% | 12.22% | 11.90% | 10.98% | 10.88% | 10.82% | 11.29% | 9.17% | 9.47% | 8.95% | 7.33% | 8.66% | 10.04% | 7.91% | 5.30% | 8.03% | 8.54% | 7.10% | 8.37% | 6.78% | 8.16% | 7.10% | 7.59% | 7.93% | 8.31% | 8.71% | 9.24% | 9.58% | 9.20% | 9.44% | 7.74% | 8.59% | 8.64% | 7.64% | 6.15% | 6.60% | 7.02% | 7.30% | 6.58% | 6.12% | 6.74% | 7.95% |
|
Net Margin
|
3.12% | 4.79% | 4.75% | 4.44% | 5.53% | 5.29% | 5.67% | 5.01% | 5.71% | 5.86% | 6.02% | 5.81% | 6.41% | 6.04% | 6.28% | 5.68% | 6.34% | 6.23% | 6.23% | 4.88% | 6.03% | 6.40% | 6.85% | 6.38% | 6.72% | 7.26% | 7.20% | 6.55% | 6.50% | 6.47% | 6.83% | 6.30% | 5.67% | 5.45% | 6.86% | 6.06% | 7.09% | 5.93% | 3.83% | 5.72% | 5.91% | 5.01% | 5.90% | 4.60% | 5.67% | 5.07% | 5.37% | 5.60% | 5.92% | 6.35% | 6.93% | 6.97% | 6.65% | 7.02% | 5.52% | 6.12% | 6.05% | 5.92% | 4.65% | 4.33% | 4.64% | 4.96% | 2.09% | 4.03% | 4.39% | 5.60% |
|
FCF Margin
|
| 0.09% | 4.26% | 2.02% | 6.47% | 7.81% | 1.03% | 0.37% | 5.54% | 4.69% | 0.92% | 2.88% | 0.98% | 3.23% | 1.56% | 6.29% | -1.89% | -1.14% | 2.87% | -2.79% | -6.32% | 1.47% | -3.00% | 5.23% | -0.23% | 3.99% | 0.80% | 9.69% | -1.58% | 3.69% | 1.78% | 11.47% | 4.63% | 1.82% | 1.40% | 2.85% | 2.89% | -0.71% | -0.40% | -0.33% | 2.58% | 6.93% | 1.18% | 3.61% | 10.03% | 2.17% | 1.21% | 9.77% | 3.65% | 1.12% | -3.45% | -0.50% | 3.50% | 3.93% | -0.86% | 0.81% | 0.38% | -2.13% | -2.69% | 8.94% | 3.35% | 5.32% | 2.97% | 5.42% | 6.34% | 11.54% |
|
Assets Average
|
| | | | | 1.93B | 1.96B | 2.00B | 2.08B | 2.14B | 2.21B | 2.29B | 2.34B | 2.40B | 2.45B | 2.53B | 2.62B | 2.68B | 2.77B | 2.97B | 3.10B | 3.13B | 3.27B | 3.40B | 3.46B | 3.50B | 3.57B | 3.64B | 3.67B | 3.71B | 3.84B | 3.86B | 3.77B | 3.92B | 4.26B | 4.44B | 4.51B | 4.66B | 4.91B | 5.21B | 5.37B | 5.40B | 5.43B | 5.43B | 5.47B | 5.67B | 5.85B | 6.05B | 6.24B | 6.42B | 6.65B | 6.91B | 7.14B | 7.34B | 7.61B | 7.79B | 8.02B | 8.31B | 8.48B | 8.51B | 8.42B | 8.37B | 8.32B | 8.28B | 8.25B | 8.17B |
|
Equity Average
|
| | | | | 0.58B | 0.58B | 0.57B | 0.58B | 0.55B | 1.13B | 1.19B | 0.67B | 0.75B | 1.38B | 1.43B | 0.89B | 0.94B | 1.00B | 1.04B | 1.07B | 1.12B | 1.18B | 1.24B | 1.31B | 1.29B | 1.27B | 1.29B | 1.33B | 1.38B | 1.40B | 1.39B | 1.39B | 1.44B | 1.66B | 1.89B | 1.99B | 2.06B | 2.09B | 2.15B | 2.17B | 2.16B | 2.23B | 2.27B | 2.34B | 2.44B | 2.54B | 2.66B | 2.76B | 2.86B | 3.02B | 3.19B | 3.29B | 3.41B | 3.59B | 3.73B | 3.85B | 3.97B | 4.06B | 4.14B | 4.12B | 4.04B | 4.01B | 3.94B | 3.76B | 3.61B |
|
Invested Capital
|
| | 0.64B | | 0.77B | 0.79B | 1.03B | 0.61B | 0.61B | 1.22B | 2.21B | 0.53B | 0.81B | 1.18B | 2.38B | 1.28B | 1.30B | 1.33B | 1.36B | 1.92B | 1.83B | 1.91B | 1.96B | 2.03B | 2.09B | 2.11B | 2.15B | 2.25B | 2.34B | 2.33B | 2.26B | 2.21B | 2.26B | 2.32B | 2.68B | 2.78B | 2.87B | 2.91B | 2.94B | 3.49B | 3.43B | 3.49B | 3.56B | 3.59B | 945.49B | 3.79B | 3.91B | 4.02B | 4.10B | 3.87B | 4.06B | 4.20B | 4.27B | 4.77B | 4.93B | 4.79B | 5.11B | 5.21B | 5.43B | 5.53B | 5.56B | 5.03B | 5.49B | 5.45B | 5.38B | 5.17B |
|
Asset Utilization Ratio
|
| | | | | 1.89 | 1.94 | 1.97 | 2.00 | 2.03 | 2.04 | 2.04 | 2.05 | 2.05 | 2.06 | 2.05 | 2.03 | 2.03 | 2.02 | 1.92 | 1.89 | 1.93 | 1.89 | 1.82 | 1.79 | 1.76 | 1.73 | 1.73 | 1.73 | 1.74 | 1.71 | 1.72 | 1.79 | 1.77 | 1.69 | 1.69 | 1.76 | 1.78 | 1.76 | 1.68 | 1.65 | 1.67 | 1.69 | 1.72 | 1.69 | 1.65 | 1.65 | 1.65 | 1.72 | 1.78 | 1.83 | 1.89 | 1.96 | 2.00 | 1.95 | 1.87 | 1.73 | 1.59 | 1.51 | 1.47 | 1.47 | 1.46 | 1.45 | 1.46 | 1.46 | 1.47 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | 18.39 | 19.12 | 25.88 | 32.26 | 23.16 | 26.08 | 24.73 | 44.09 | 26.06 | 27.38 | 28.22 | 32.68 | 21.91 | 22.13 | 19.85 | 23.28 | 18.44 | 21.80 | 17.54 | 10.71 | 12.87 | 13.08 | 13.58 | 14.11 | 12.86 | 13.67 | 14.75 | 19.18 | 17.27 | 20.03 | 22.86 | 31.70 | 26.56 | 27.50 | 26.71 | 23.04 | 18.76 | 18.54 | 19.21 | 8.49 | 12.42 | 10.18 | 10.80 | 9.23 | 9.61 | 9.27 | 13.58 |
|
Debt to Equity
|
| | 0.88 | | 1.08 | 1.09 | 1.14 | 1.25 | 1.11 | 1.54 | 0.43 | 0.80 | 0.95 | 0.83 | 0.35 | 0.68 | 0.75 | 0.70 | 0.70 | 0.80 | 0.81 | 0.72 | 0.78 | 0.69 | 0.67 | 0.80 | 0.77 | 0.75 | 0.69 | 0.68 | 0.70 | 0.69 | 0.67 | 0.74 | 0.59 | 0.51 | 0.49 | 0.51 | 0.55 | 0.58 | 0.64 | 0.59 | 0.57 | 0.57 | 0.55 | 0.52 | 0.50 | 0.48 | 0.47 | 0.44 | 0.42 | 0.40 | 0.39 | 0.27 | 0.34 | 0.33 | 0.37 | 0.36 | 0.38 | 0.33 | 0.36 | 0.38 | 0.37 | 0.41 | 0.47 | 0.45 |
|
Debt Ratio
|
| | 0.30 | | 0.32 | 0.33 | 0.33 | 0.34 | 0.31 | 0.36 | 0.33 | 0.22 | 0.29 | 0.26 | 0.28 | 0.23 | 0.25 | 0.25 | 0.25 | 0.27 | 0.28 | 0.26 | 0.28 | 0.26 | 0.26 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.13 | 0.16 | 0.16 | 0.18 | 0.17 | 0.18 | 0.16 | 0.18 | 0.18 | 0.18 | 0.19 | 0.21 | 0.20 |
|
Equity Ratio
|
| | 0.35 | | 0.30 | 0.30 | 0.29 | 0.27 | 0.28 | 0.23 | 0.78 | 0.27 | 0.30 | 0.32 | 0.81 | 0.34 | 0.34 | 0.36 | 0.36 | 0.34 | 0.35 | 0.37 | 0.36 | 0.37 | 0.38 | 0.35 | 0.36 | 0.35 | 0.37 | 0.37 | 0.36 | 0.36 | 0.37 | 0.36 | 0.41 | 0.44 | 0.44 | 0.44 | 0.41 | 0.41 | 0.39 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.49 | 0.47 | 0.48 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.47 | 0.44 | 0.44 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | 18.39 | 19.12 | 25.88 | 32.26 | 23.16 | 26.08 | 24.73 | 44.09 | 26.06 | 27.38 | 28.22 | 32.68 | 21.91 | 22.13 | 19.85 | 23.28 | 18.44 | 21.80 | 17.54 | 10.71 | 12.87 | 13.08 | 13.58 | 14.11 | 12.86 | 13.67 | 14.75 | 19.18 | 17.27 | 20.03 | 22.86 | 31.70 | 26.56 | 27.50 | 26.71 | 23.04 | 18.76 | 18.54 | 19.21 | 8.49 | 12.42 | 10.18 | 10.80 | 9.23 | 9.61 | 9.27 | 13.58 |
|
FCF Payout Ratio
|
| 18.64 | 0.37 | 0.89 | 0.25 | 0.19 | 1.40 | 4.29 | 0.25 | 0.28 | 1.37 | 0.49 | 1.34 | 0.39 | 1.64 | | | -1.08 | 0.42 | -0.60 | -0.24 | 0.99 | -0.48 | 0.32 | -6.94 | 0.38 | 1.85 | 0.17 | -0.97 | 0.40 | 0.80 | 0.14 | 0.32 | 0.75 | 0.90 | 0.47 | 0.42 | -1.66 | -2.81 | -4.09 | 0.48 | 0.17 | 0.96 | 0.35 | 0.13 | 0.53 | 0.86 | 0.12 | 0.30 | 0.90 | -0.26 | -2.39 | 0.31 | 0.28 | -1.32 | 1.66 | 3.62 | -0.65 | -0.49 | 0.17 | 0.45 | 0.27 | 0.47 | 0.28 | 0.23 | 0.12 |
|
Enterprise Value
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.12B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.05B | -0.01B | -0.08B | -0.04B | -0.05B | -0.27B | -0.32B | -0.31B | -0.55B | -0.57B | -0.53B | -0.36B | -0.14B | -0.12B | -0.08B | -0.05B | -0.05B | -0.30B | -0.08B | -0.05B | -0.06B | -0.05B | -0.12B | -0.05B | -0.04B | -0.05B | -0.05B |
|
Return on Sales
|
0.03% | 0.05% | 0.05% | 0.04% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.07% | 0.06% | 0.07% | 0.06% | 0.04% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.02% | 0.04% | 0.04% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.23% | 0.24% | 0.23% | 0.24% | 0.25% | 0.25% | 0.27% | 0.27% | 0.27% | 0.27% | 0.30% | 0.29% | 0.28% | 0.28% | 0.25% | 0.22% | 0.26% | 0.25% | 0.25% | 0.26% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.23% | 0.21% | 0.22% | 0.21% | 0.19% | 0.19% | 0.21% | 0.20% | 0.19% | 0.16% | 0.15% | 0.15% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.17% | 0.19% | 0.21% | 0.23% | 0.24% | 0.23% | 0.22% | 0.21% | 0.19% | 0.16% | 0.14% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | | | 0.25% | 0.24% | 0.28% | 0.40% | 0.29% | 0.16% | 0.21% | 0.46% | 0.32% | 0.18% | 0.18% | 0.26% | 0.27% | 0.26% | 0.21% | 0.19% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% | 0.17% | 0.19% | 0.20% | 0.18% | 0.16% | 0.15% | 0.14% | 0.16% | 0.15% | 0.00% | 0.00% | 0.14% | 0.15% | 0.15% | 0.18% | 0.20% | 0.22% | 0.23% | 0.23% | 0.21% | 0.20% | 0.18% | 0.16% | 0.15% | 0.13% | 0.12% | 0.12% | 0.10% | 0.09% | 0.09% | 0.10% |
|
Return on Assets
|
| | | | | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.31% | 0.34% | 0.37% | 0.39% | 0.44% | 0.23% | 0.23% | 0.43% | 0.40% | 0.22% | 0.22% | 0.36% | 0.36% | 0.34% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.31% | 0.33% | 0.34% | 0.34% | 0.33% | 0.31% | 0.31% | 0.31% | 0.31% | 0.29% | 0.26% | 0.24% | 0.25% | 0.26% | 0.23% | 0.23% | 0.22% | 0.21% | 0.23% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.21% | 0.23% | 0.25% | 0.27% | 0.29% | 0.30% | 0.27% | 0.25% | 0.22% | 0.20% | 0.18% | 0.16% | 0.15% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% |