|
Gross Margin
|
| 47.02% | 45.93% | 49.25% | -71.31% | 48.57% | 45.86% | 48.52% | | 49.83% | 45.17% | 45.41% | 75.61% | 48.00% | 48.68% | 49.63% | 47.01% | 47.33% | 48.66% | 49.59% | 48.59% | 48.94% | 50.05% | 50.89% | | 50.11% | 46.68% | 49.32% | 41.50% | 44.40% | 48.15% | 43.37% | 44.40% | 42.59% | 44.94% | 40.25% | 21.19% | 41.25% | 41.42% | 40.42% | 41.03% | 40.18% | 43.63% | 40.16% | 41.23% | 43.41% | 38.69% | 41.51% | | 41.30% | 45.49% | 43.59% | 43.05% | 44.65% | 45.56% | 44.14% | 43.86% | 43.32% | 41.72% | 43.74% | 39.21% | 37.90% | 40.65% | 37.33% | 44.00% | 42.49% | 34.50% | 32.15% |
|
EBT Margin
|
7.12% | 2.09% | 11.46% | 8.70% | 85.90% | 5.03% | 8.95% | 8.76% | | 3.22% | 9.66% | 1.93% | 54.52% | -3.17% | 4.76% | -8.83% | 3.11% | 9.83% | 4.54% | 6.09% | 3.63% | 4.84% | 2.92% | 4.88% | | 3.67% | -8.52% | 3.13% | -9.44% | 1.18% | -3.49% | -13.26% | -8.65% | -17.74% | -27.41% | -28.41% | -51.80% | -37.85% | -31.79% | -27.10% | -24.71% | -28.71% | -23.12% | -16.67% | -13.05% | -18.22% | -44.62% | -19.44% | | -16.74% | 10.43% | -16.26% | 3.00% | -17.71% | -16.17% | -11.98% | -7.87% | -15.16% | -21.44% | -13.59% | -24.83% | -29.13% | -21.06% | -16.54% | -6.62% | -14.07% | -7.17% | -12.57% |
|
EBIT Margin
|
7.12% | 3.38% | 3.80% | 9.32% | 81.36% | 5.61% | 1.37% | 8.18% | | 3.17% | 4.03% | 4.78% | 18.37% | -2.84% | -4.14% | -7.35% | 3.31% | 10.03% | 5.59% | 6.98% | 5.25% | 5.78% | 3.78% | 5.99% | | 3.73% | -8.27% | 1.46% | -12.27% | 1.27% | -3.31% | -12.74% | -8.59% | -17.72% | -27.40% | -28.27% | -50.94% | -38.04% | -31.85% | -27.03% | -25.37% | -28.66% | -23.67% | -17.38% | -13.75% | -18.32% | -44.77% | -20.97% | | -15.39% | -8.48% | -16.26% | -4.19% | -17.01% | -15.70% | -11.58% | -9.28% | -17.10% | -22.51% | -13.14% | -24.73% | -28.00% | -20.89% | -16.15% | -3.95% | -1.72% | -6.93% | -11.30% |
|
EBITDA Margin
|
7.12% | 3.38% | 3.80% | 9.32% | 81.36% | 5.61% | 1.37% | 8.18% | | 3.17% | 4.03% | 4.78% | 18.37% | -2.84% | -4.14% | -7.35% | 3.31% | 10.03% | 5.59% | 6.98% | 5.25% | 5.78% | 3.78% | 5.99% | | 3.73% | -8.27% | 1.46% | -12.27% | 1.27% | -3.31% | -12.74% | -8.59% | -17.72% | -27.40% | -28.27% | -50.94% | -38.04% | -31.85% | -27.03% | -25.37% | -28.66% | -23.67% | -17.38% | -13.75% | -18.32% | -44.77% | -20.97% | | -15.39% | -8.48% | -16.26% | -4.19% | -17.01% | -15.70% | -11.58% | -9.28% | -17.10% | -22.51% | -13.14% | -24.73% | -28.00% | -20.89% | -16.15% | -3.95% | -1.72% | -6.93% | -11.30% |
|
Operating Margin
|
7.12% | 3.38% | 3.80% | 9.32% | 81.36% | 5.61% | 1.37% | 8.18% | | 3.17% | 4.03% | 4.78% | 18.37% | -2.84% | -4.14% | -7.35% | 3.31% | 10.03% | 5.59% | 6.98% | 5.25% | 5.78% | 3.78% | 5.99% | | 3.73% | -8.27% | 1.46% | -12.27% | 1.27% | -3.31% | -12.74% | -8.59% | -17.72% | -27.40% | -28.27% | -50.94% | -38.04% | -31.85% | -27.03% | -25.37% | -28.66% | -23.67% | -17.38% | -13.75% | -18.32% | -44.77% | -20.97% | | -15.39% | -8.48% | -16.26% | -4.19% | -17.01% | -15.70% | -11.58% | -9.28% | -17.10% | -22.51% | -13.14% | -24.73% | -28.00% | -20.89% | -16.15% | -3.95% | -1.72% | -6.93% | -11.30% |
|
Net Margin
|
7.12% | 2.09% | 11.40% | 6.21% | 85.90% | 4.51% | 8.23% | 8.41% | | 4.65% | 0.36% | 1.64% | 2.19% | 24.47% | -0.72% | -2.41% | -1.73% | | | | 3.89% | 4.71% | 2.80% | 4.84% | | 2.28% | -7.22% | 4.50% | -7.46% | 0.85% | -2.75% | -6.85% | -86.31% | -17.80% | -27.49% | -28.50% | -50.33% | -37.89% | -31.83% | -27.16% | -24.91% | -28.77% | -23.20% | -16.74% | -13.27% | -18.30% | -44.70% | -19.53% | | -16.81% | 10.38% | -16.32% | 2.94% | -17.86% | -16.29% | -12.07% | -7.96% | -15.25% | -21.52% | -13.65% | -25.31% | -29.45% | -21.21% | -16.69% | -6.57% | -14.17% | -7.32% | -12.60% |
|
FCF Margin
|
| 8.52% | 19.20% | 23.43% | | 5.55% | | | | -9.31% | 2.10% | 10.39% | 86.41% | -16.41% | -7.33% | 1.61% | 3.50% | -4.74% | 11.05% | 5.54% | -6.94% | 5.20% | 5.12% | 10.96% | | 2.04% | | | -34.10% | 3.66% | 8.60% | -21.02% | -4.86% | -18.73% | 7.78% | -18.32% | -9.41% | -31.56% | -23.54% | -25.95% | -18.31% | -36.47% | -13.50% | -24.17% | -1.63% | -16.86% | -32.11% | 4.57% | | 98.31% | | | 37.24% | -24.49% | -19.56% | -14.78% | -11.01% | -21.06% | -9.00% | -14.51% | -7.60% | -14.04% | -10.50% | -26.54% | -9.82% | -9.75% | -3.02% | -9.38% |
|
Inventory Average
|
12.59M | 6.00M | 5.23M | 6.11M | 5.56M | 4.43M | 4.67M | 4.26M | 2.34M | 2.83M | 5.10M | 10.17M | 8.42M | 6.85M | 7.29M | 7.54M | 7.79M | 8.09M | 8.54M | 9.47M | 10.30M | 10.23M | 9.81M | 9.68M | 9.36M | 9.49M | 10.01M | 10.68M | 11.14M | 11.12M | 11.64M | 12.41M | 12.16M | 11.69M | 11.56M | 11.03M | 10.03M | 9.34M | 9.20M | 8.91M | 8.76M | 8.75M | 8.84M | 8.94M | 8.54M | 8.17M | 8.00M | 7.43M | 6.36M | 6.38M | 7.50M | 8.38M | 8.20M | 8.35M | 9.63M | 10.47M | 10.69M | 10.92M | 11.19M | 10.62M | 10.01M | 10.45M | 11.06M | 11.03M | 10.88M | 10.48M | 9.29M | 7.87M |
|
Assets Average
|
31.99M | 27.89M | 27.24M | 27.12M | 27.81M | 26.86M | 26.04M | 27.42M | 28.71M | 29.26M | 29.59M | 30.37M | 31.51M | 31.53M | 31.11M | 30.87M | 29.68M | 29.03M | 30.26M | 31.70M | 32.86M | 33.33M | 32.62M | 32.42M | 37.20M | 42.03M | 41.71M | 40.91M | 41.24M | 42.09M | 43.05M | 43.23M | 45.43M | 47.79M | 46.61M | 44.70M | 42.63M | 39.43M | 36.18M | 39.34M | 42.60M | 41.17M | 39.58M | 37.22M | 35.39M | 32.85M | 30.09M | 28.87M | 28.21M | 38.76M | 50.04M | 50.53M | 49.61M | 48.36M | 46.84M | 45.30M | 43.62M | 41.63M | 38.96M | 35.94M | 34.69M | 34.26M | 32.67M | 30.70M | 29.64M | 31.69M | 32.91M | 29.97M |
|
Equity Average
|
| | | | | | | | | | | 21.38M | 22.00M | 23.34M | 24.51M | 24.26M | 22.83M | 22.52M | 23.68M | 24.65M | 25.47M | 26.21M | 26.14M | 25.67M | 29.68M | 33.87M | 33.62M | 33.03M | 33.25M | 33.94M | 34.35M | 34.53M | 36.86M | 39.50M | 38.72M | 36.35M | 32.81M | 28.89M | 25.84M | 28.52M | 31.29M | 28.70M | 26.54M | 24.81M | 23.35M | 21.93M | 19.97M | 18.02M | 17.31M | 21.51M | 26.26M | 26.10M | 24.31M | 22.31M | 20.38M | 18.75M | 17.65M | 16.56M | 14.67M | 12.76M | 10.79M | 8.01M | 5.37M | 3.43M | 2.36M | 1.47M | 3.46M | 5.37M |
|
Invested Capital
|
17.75M | 5.48M | 4.48M | | 18.55M | | | | 19.43M | | 21.17M | 21.58M | 22.43M | 24.26M | 24.77M | 23.76M | 21.91M | 23.13M | 24.23M | 25.08M | 25.85M | 26.57M | 25.72M | 25.62M | 33.74M | 34.01M | 33.23M | 32.82M | 33.69M | 34.19M | 34.52M | 34.55M | 39.16M | 39.84M | 37.59M | 35.10M | 30.52M | 27.25M | 24.43M | 32.61M | 29.96M | 27.44M | 25.63M | 23.99M | 22.70M | 21.15M | 20.18M | 18.22M | 18.61M | 25.96M | 26.88M | 25.32M | 23.30M | 21.33M | 19.43M | 18.07M | 17.23M | 15.88M | 13.45M | 12.06M | 9.52M | 6.49M | 4.25M | 2.62M | 2.10M | 0.85M | 6.06M | 4.68M |
|
Asset Utilization Ratio
|
1.20 | 1.35 | 1.30 | 1.24 | 1.12 | 1.16 | 1.17 | 1.12 | 1.10 | 0.99 | 1.01 | 0.98 | 1.00 | 1.00 | 0.94 | 0.85 | 1.14 | 1.19 | 1.17 | 1.16 | 1.16 | 1.19 | 1.26 | 1.28 | 0.83 | 0.75 | 0.72 | 0.72 | 0.98 | 0.99 | 1.03 | 1.03 | 1.02 | 0.94 | 0.92 | 0.98 | 0.98 | 1.03 | 1.13 | 1.05 | 1.00 | 1.06 | 1.11 | 1.16 | 1.23 | 1.27 | 1.25 | 1.24 | 0.85 | 0.70 | 0.68 | 0.76 | 1.38 | 1.45 | 1.50 | 1.58 | 1.31 | 1.38 | 1.45 | 1.52 | 1.50 | 1.46 | 1.52 | 1.58 | 1.64 | 1.54 | 1.51 | 1.69 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | -7.29 | -4.95 | 16.94 | | 5.31 | 7.82 | 3.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.51 | | | | 0.23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.09 | 0.07 | 0.09 | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.21 | 0.20 | 0.17 | | 0.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.05 | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.42 | | | | 0.53 | | | | 0.66 | | 0.71 | 0.70 | 0.70 | 0.78 | 0.79 | 0.78 | 0.76 | 0.79 | 0.77 | 0.78 | 0.77 | 0.81 | 0.80 | 0.79 | 0.81 | 0.80 | 0.81 | 0.81 | 0.81 | 0.81 | 0.79 | 0.81 | 0.81 | 0.84 | 0.82 | 0.80 | 0.73 | 0.73 | 0.70 | 0.75 | 0.72 | 0.67 | 0.67 | 0.67 | 0.65 | 0.68 | 0.64 | 0.61 | 0.62 | 0.52 | 0.53 | 0.50 | 0.48 | 0.44 | 0.43 | 0.40 | 0.41 | 0.39 | 0.36 | 0.35 | 0.28 | 0.19 | 0.14 | 0.09 | 0.07 | 0.02 | 0.19 | 0.17 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | -7.29 | -4.95 | 16.94 | | 5.31 | 7.82 | 3.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-4.48M | -5.31M | -5.31M | -5.31M | -8.37M | -9.38M | -7.00M | -7.09M | -8.35M | -8.23M | -8.30M | -9.33M | -10.79M | -13.86M | -13.79M | -13.73M | -11.90M | -11.58M | -13.51M | -14.09M | -13.44M | -13.97M | -12.86M | -13.04M | -13.30M | -13.12M | -12.20M | -10.21M | -9.99M | -10.51M | -11.52M | -9.58M | -23.75M | -23.86M | -24.59M | -22.75M | -21.71M | -18.52M | -16.05M | -23.73M | -21.19M | -17.18M | -15.63M | -12.95M | -12.65M | -11.14M | -11.62M | -11.93M | -11.63M | -27.99M | -26.26M | -25.57M | -23.85M | -20.62M | -17.97M | -15.86M | -13.92M | -11.05M | -9.82M | -7.98M | -7.03M | -5.42M | -4.11M | -3.86M | -2.39M | -7.24M | -6.78M | -5.57M |
|
Return on Sales
|
0.07% | 0.02% | 0.11% | 0.06% | 0.86% | 0.05% | 0.08% | 0.08% | 0.06% | 0.05% | 0.00% | 0.02% | 0.02% | 0.24% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.04% | 0.05% | 0.03% | 0.05% | 0.04% | 0.02% | -0.07% | 0.05% | -0.07% | 0.01% | -0.03% | -0.07% | -0.86% | -0.18% | -0.27% | -0.28% | -0.50% | -0.38% | -0.32% | -0.27% | -0.25% | -0.29% | -0.23% | -0.17% | -0.13% | -0.18% | -0.45% | -0.20% | -0.26% | -0.17% | 0.10% | -0.16% | 0.03% | -0.18% | -0.16% | -0.12% | -0.08% | -0.15% | -0.22% | -0.14% | -0.25% | -0.29% | -0.21% | -0.17% | -0.07% | -0.14% | -0.07% | -0.13% |
|
Return on Capital Employed
|
-0.07% | 0.00% | 0.05% | | 0.08% | 0.09% | 0.07% | 0.06% | 0.09% | 0.07% | 0.08% | 0.06% | 0.07% | 0.04% | 0.01% | -0.03% | -0.04% | 0.01% | 0.05% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | | 0.06% | 0.02% | 0.01% | -0.04% | -0.05% | -0.04% | -0.08% | -0.07% | -0.11% | -0.18% | -0.24% | -0.40% | -0.49% | -0.58% | -0.52% | -0.40% | -0.39% | -0.38% | -0.37% | -0.35% | -0.30% | -0.35% | -0.40% | | -0.31% | -0.19% | -0.19% | -0.17% | -0.19% | -0.23% | -0.23% | -0.24% | -0.27% | -0.31% | -0.33% | -0.46% | -0.60% | -0.65% | -0.73% | -0.63% | -0.31% | -0.18% | -0.17% |
|
Return on Invested Capital
|
| | | 0.11% | | 0.09% | 0.13% | | | | | 0.05% | 0.06% | 0.04% | 0.01% | -0.04% | -0.02% | 0.01% | 0.05% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | | 0.05% | 0.02% | 0.02% | -0.03% | -0.04% | -0.02% | -0.05% | -0.31% | -0.34% | -0.41% | -0.51% | -0.39% | -0.50% | -0.58% | -0.53% | -0.41% | -0.43% | -0.43% | -0.42% | -0.39% | -0.35% | -0.38% | -0.41% | | -0.37% | -0.29% | -0.27% | -0.27% | -0.31% | -0.39% | -0.40% | -0.43% | -0.46% | -0.57% | -0.66% | -0.94% | -1.38% | -2.02% | -3.21% | -3.55% | -3.56% | -1.03% | -0.57% |
|
Return on Assets
|
-0.02% | 0.02% | 0.05% | 0.08% | 0.06% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.03% | 0.01% | 0.02% | 0.07% | 0.07% | 0.06% | 0.05% | -0.01% | -0.01% | -0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.01% | -0.04% | -0.26% | -0.29% | -0.35% | -0.41% | -0.30% | -0.37% | -0.42% | -0.38% | -0.30% | -0.30% | -0.29% | -0.27% | -0.25% | -0.23% | -0.26% | -0.27% | -0.22% | -0.17% | -0.05% | -0.06% | -0.04% | -0.05% | -0.13% | -0.12% | -0.17% | -0.18% | -0.20% | -0.22% | -0.28% | -0.33% | -0.34% | -0.37% | -0.30% | -0.23% | -0.17% | -0.17% |
|
Return on Equity
|
| | | | | | | | | | | 0.01% | 0.03% | 0.10% | 0.09% | 0.07% | 0.07% | -0.02% | -0.01% | -0.01% | 0.02% | 0.03% | 0.05% | 0.07% | 0.04% | 0.03% | 0.00% | 0.00% | -0.02% | -0.03% | -0.02% | -0.05% | -0.32% | -0.35% | -0.42% | -0.51% | -0.39% | -0.51% | -0.59% | -0.53% | -0.41% | -0.43% | -0.43% | -0.41% | -0.38% | -0.34% | -0.39% | -0.43% | -0.36% | -0.30% | -0.09% | -0.11% | -0.08% | -0.10% | -0.29% | -0.29% | -0.43% | -0.44% | -0.53% | -0.61% | -0.90% | -1.39% | -2.06% | -3.27% | -3.78% | -4.84% | -1.58% | -0.95% |