|
Revenue (Quarter)
|
2.08M | 10.82M | | 8.20M | 10.80M | 10.79M | 26.79M | 8.30M | 8.45M | 7.88M | 9.23M | 8.94M | 9.21M | 9.53M | 10.60M | 10.33M | 10.59M | 10.12M | | 10.80M | 9.03M | 9.81M | 10.72M | 11.93M | 11.91M | 9.79M | 12.53M | 10.48M | 10.00M | 10.87M | 10.24M | 9.51M | 10.30M | 11.32M | 11.47M | 10.60M | 10.43M | 10.66M | 11.76M | 9.02M | 6.22M | 8.80M | | 11.96M | 13.43M | 3.00M | 29.86M | 13.39M | 13.76M | 14.63M | 15.20M | 13.71M | 12.86M | 12.85M | 12.46M | 11.76M | 12.63M | 11.58M | 12.70M | 11.90M | 13.57M | 12.48M |
|
Cost of Revenue (Quarter)
|
2.33M | 2.32M | | 1.78M | 2.38M | 5.89M | 9.88M | 4.32M | 2.12M | 1.88M | 4.89M | 4.71M | 1.85M | 4.80M | -6.52M | 1.75M | 2.06M | 4.97M | | 2.07M | 4.82M | 2.23M | 6.27M | 2.43M | 2.40M | 2.38M | 3.07M | 6.02M | 3.65M | 6.49M | 8.07M | 5.59M | 4.17M | 4.14M | 12.77M | 6.34M | 5.88M | 3.51M | 14.45M | 3.15M | 2.69M | 2.96M | | 2.98M | 3.65M | 3.91M | 17.00M | 4.30M | 4.61M | 8.18M | 8.53M | 4.28M | 4.26M | 3.82M | -6.25M | 7.30M | 3.49M | 7.26M | 19.29M | 2.45M | 8.89M | 2.66M |
|
Gross Profit (Quarter)
|
4.54M | 5.25M | | 4.08M | 4.88M | 4.90M | 1.28M | 3.99M | 4.11M | 3.91M | 4.34M | 4.23M | 4.48M | 4.72M | 5.15M | 5.05M | 5.30M | 5.15M | | 5.41M | 4.22M | 4.84M | 4.45M | 5.30M | 5.73M | 4.25M | 5.56M | 4.46M | 4.50M | 4.37M | 2.17M | 3.92M | 4.27M | 4.58M | 4.71M | 4.26M | 4.55M | 4.28M | 4.85M | 3.92M | 2.41M | 3.65M | | 4.94M | 6.11M | 5.78M | 12.86M | 5.98M | 6.27M | 6.46M | 6.66M | 5.94M | 5.36M | 5.62M | 4.88M | 4.46M | 5.13M | 4.32M | 5.59M | 5.05M | 4.68M | 4.01M |
|
Research & Development (Quarter)
|
0.97M | 0.92M | | 0.96M | 0.91M | 0.89M | 1.00M | 1.18M | 1.11M | 1.01M | 1.09M | 1.00M | 0.88M | 0.92M | 0.88M | 1.19M | 1.31M | 1.10M | | 1.28M | 1.48M | 1.24M | 1.62M | 1.36M | 1.39M | 1.26M | 1.36M | 1.34M | 1.37M | 1.32M | 1.28M | 1.10M | 0.90M | 1.15M | 0.85M | 0.96M | 0.93M | 1.01M | 0.79M | 0.72M | 0.81M | 0.87M | | 1.17M | 1.67M | 1.79M | 4.47M | 2.12M | 1.92M | 1.69M | 1.45M | 1.75M | 1.84M | 1.54M | 1.69M | 1.54M | 1.50M | 1.30M | 1.11M | 0.88M | 0.87M | 0.97M |
|
Selling, General & Administrative (Quarter)
|
1.11M | 1.12M | | 1.08M | 1.15M | 1.27M | 0.77M | 1.18M | 1.23M | 1.61M | 0.91M | 1.19M | 1.24M | 1.27M | 1.33M | 1.52M | 1.54M | 1.47M | | 1.66M | 1.32M | 1.23M | 1.03M | 1.36M | 2.33M | 1.86M | 2.09M | 2.06M | 2.21M | 2.53M | 1.88M | 2.38M | 2.48M | 2.34M | 2.34M | 2.24M | 2.63M | 1.62M | 1.89M | 1.70M | 1.69M | 1.67M | | 2.63M | 1.93M | 2.24M | 3.80M | 1.84M | 1.90M | 2.02M | 1.80M | 2.25M | 2.15M | 1.95M | 2.40M | 2.47M | 2.79M | 2.25M | 2.27M | 1.93M | 2.22M | 1.79M |
|
Other Operating Expenses (Quarter)
|
0.80M | | | 1.78M | 0.80M | | 0.47M | 1.86M | 0.80M | | | 0.47M | | | | 1.75M | 2.06M | 1.98M | | 2.07M | 2.16M | 2.23M | 3.12M | 2.43M | 2.40M | 2.38M | 3.19M | 2.92M | 3.65M | 0.17M | 4.23M | 4.05M | 4.17M | 4.14M | 4.42M | 4.09M | 3.46M | 3.51M | 3.79M | 3.15M | 2.69M | 2.96M | | 2.98M | 3.65M | 3.91M | 5.83M | 4.30M | 4.61M | 4.45M | 4.83M | 4.28M | 4.26M | 3.82M | 3.87M | 3.75M | 3.49M | 2.65M | 2.70M | 2.45M | 2.54M | 2.66M |
|
Operating Expenses (Quarter)
|
4.40M | 4.36M | | 3.82M | 4.44M | 4.38M | 0.97M | 4.22M | 4.46M | 4.49M | 4.03M | 3.33M | 3.97M | 4.06M | 4.59M | 4.46M | 4.90M | 4.54M | | 5.01M | 4.96M | 4.70M | 5.76M | 5.14M | 6.13M | 5.49M | 6.64M | 6.32M | 7.24M | 7.44M | 7.39M | 7.54M | 7.55M | 7.64M | 7.61M | 7.29M | 7.02M | 6.14M | 6.47M | 5.57M | 5.19M | 5.50M | | 6.78M | 7.25M | 7.94M | 14.11M | 8.25M | 8.43M | 8.15M | 8.07M | 8.28M | 8.26M | 7.31M | 7.97M | 7.75M | 7.77M | 6.19M | 6.09M | 5.26M | 5.62M | 5.42M |
|
Operating Income (Quarter)
|
0.14M | 0.89M | | 0.26M | 0.43M | 0.52M | 0.31M | -0.24M | -0.35M | -0.58M | 0.30M | 0.90M | 0.52M | 0.67M | 0.56M | 0.60M | 0.40M | 0.61M | | 0.40M | -0.75M | 0.14M | -1.31M | 0.15M | -0.39M | -1.25M | -1.08M | -1.86M | -2.74M | -3.07M | -5.22M | -3.62M | -3.28M | -3.06M | -2.91M | -3.04M | -2.47M | -1.85M | -1.62M | -1.65M | -2.78M | -1.85M | | -1.84M | -1.14M | -2.16M | -1.25M | -2.28M | -2.16M | -1.70M | -1.41M | -2.34M | -2.89M | -1.69M | -3.08M | -3.29M | -2.64M | -1.87M | -0.50M | -0.20M | -0.94M | -1.41M |
|
EBIT (Quarter)
|
0.14M | 0.89M | | 0.26M | 0.43M | 0.52M | 0.31M | -0.24M | -0.35M | -0.58M | 0.30M | 0.90M | 0.52M | 0.67M | 0.56M | 0.60M | 0.40M | 0.61M | | 0.40M | -0.75M | 0.14M | -1.31M | 0.15M | -0.39M | -1.25M | -1.08M | -1.86M | -2.74M | -3.07M | -5.22M | -3.62M | -3.28M | -3.06M | -2.91M | -3.04M | -2.47M | -1.85M | -1.62M | -1.65M | -2.78M | -1.85M | | -1.84M | -1.14M | -2.16M | -1.25M | -2.28M | -2.16M | -1.70M | -1.41M | -2.34M | -2.89M | -1.69M | -3.08M | -3.29M | -2.64M | -1.87M | -0.50M | -0.20M | -0.94M | -1.41M |
|
Interest & Investment Income (Quarter)
|
-0.05M | 0.06M | | | -0.15M | -0.13M | -0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | 0.00M | | | | -0.03M | | | | -0.02M | -0.10M | -0.09M | -0.17M | -0.10M | -0.09M | -0.11M | | -0.01M | -0.02M | 0.16M | 0.30M | -0.01M | -0.02M | -0.05M | -0.01M | -0.00M | -0.00M | -0.02M | -0.09M | 0.02M | 0.01M | -0.01M | 0.08M | -0.01M | 0.06M | 0.07M | 0.08M | 0.01M | 0.01M | 0.14M | | -0.16M | 2.54M | | 2.19M | -0.09M | -0.06M | -0.06M | 0.28M | 0.27M | 0.14M | -0.06M | 0.18M | -0.13M | -0.02M | -0.05M | -0.34M | -1.47M | -0.03M | -0.16M |
|
EBT (Quarter)
|
0.89M | 0.95M | | 0.26M | 1.04M | 0.21M | 0.92M | -0.26M | 0.40M | -0.70M | 0.29M | 0.88M | 0.42M | 0.58M | 0.39M | 0.50M | 0.31M | 0.49M | | 0.40M | -0.77M | 0.31M | -1.01M | 0.14M | -0.41M | -1.30M | -1.08M | -1.86M | -2.74M | -3.09M | -5.31M | -3.60M | -3.28M | -3.07M | 9.84M | -3.04M | -2.41M | -1.78M | -1.48M | -1.64M | -2.77M | -1.71M | | -2.00M | 1.40M | -2.16M | 0.90M | -2.37M | -2.22M | -1.75M | -1.20M | -2.08M | -2.76M | -1.75M | -2.90M | -3.43M | -2.66M | -1.92M | 7.84M | -1.67M | -0.97M | -1.57M |
|
Tax Provisions (Quarter)
|
0.07M | 0.04M | | 0.08M | 0.14M | -0.05M | 0.12M | 0.00M | 0.01M | -0.14M | 0.03M | 0.01M | 0.00M | 0.05M | -0.03M | 0.01M | 0.01M | 0.00M | | 0.15M | -0.12M | -0.14M | -0.21M | 0.04M | -0.09M | -0.63M | 9.73M | 0.01M | 0.01M | 0.01M | -0.15M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.04M | 0.02M | 0.02M | -0.01M | 0.01M | 0.02M | 0.00M |
|
Profit After Tax (Quarter)
|
0.81M | 0.91M | | 0.57M | 0.90M | 0.26M | 0.80M | -0.27M | 0.34M | -0.74M | -1.37M | 0.87M | 0.41M | 0.53M | 0.41M | 0.49M | 0.30M | 0.49M | | 0.25M | -0.65M | 0.44M | -0.80M | 0.10M | -0.33M | -0.67M | -10.81M | -1.87M | -2.75M | -3.10M | -5.16M | -3.60M | -3.28M | -3.07M | -2.86M | -3.05M | -2.42M | -1.78M | -1.56M | -1.65M | -2.78M | -1.72M | | -2.01M | 1.39M | -2.17M | 0.93M | -2.39M | -2.24M | -1.77M | -1.15M | -2.09M | -2.77M | -1.75M | -2.96M | -3.46M | -2.68M | -1.93M | -0.83M | -1.69M | -0.99M | -1.57M |
|
Income from Continuing Operations (Quarter)
|
0.81M | 0.91M | | 0.18M | 0.90M | 0.26M | 0.80M | -0.27M | 0.40M | -0.56M | 0.25M | 0.87M | 0.41M | 0.53M | 0.41M | 0.49M | 0.30M | 0.49M | | 0.25M | -0.65M | 0.44M | -0.80M | 0.10M | -0.33M | -0.67M | -10.81M | -1.87M | -2.75M | -3.10M | -5.16M | -3.60M | -3.28M | -3.07M | 9.82M | -3.05M | -2.42M | -1.78M | -1.50M | -1.65M | -2.78M | -1.72M | | -2.01M | 1.39M | -2.17M | 0.88M | -2.39M | -2.24M | -1.77M | -1.21M | -2.09M | -2.77M | -1.75M | -2.96M | -3.46M | -2.68M | -1.93M | 7.85M | -1.69M | -0.99M | -1.57M |
|
Consolidated Net Income (Quarter)
|
0.81M | 0.91M | | | | 0.09M | -0.15M | 2.03M | -0.06M | -0.19M | 2.02M | | | | 0.41M | 0.49M | 0.30M | 0.49M | | 0.25M | -0.65M | 0.44M | -0.80M | 0.10M | -0.33M | -0.67M | -10.81M | -1.87M | -2.75M | -3.10M | -5.16M | -3.60M | -3.28M | -3.07M | 9.82M | -3.05M | -2.42M | -1.78M | -1.50M | -1.65M | -2.78M | -1.72M | | -2.01M | 1.39M | -2.17M | 0.88M | -2.39M | -2.24M | -1.77M | -1.21M | -2.09M | -2.77M | -1.75M | -2.96M | -3.46M | -2.68M | -1.93M | 7.85M | -1.69M | -0.99M | -1.57M |
|
Income towards Parent Company (Quarter)
|
0.81M | 0.91M | | | | 0.09M | -0.15M | 2.03M | -0.06M | -0.19M | 2.02M | | | | 0.41M | 0.49M | 0.30M | 0.49M | | 0.25M | -0.65M | 0.44M | -0.80M | 0.10M | -0.33M | -0.67M | -10.81M | -1.87M | -2.75M | -3.10M | -5.16M | -3.60M | -3.28M | -3.07M | 9.82M | -3.05M | -2.42M | -1.78M | -1.50M | -1.65M | -2.78M | -1.72M | | -2.01M | 1.39M | -2.17M | 0.88M | -2.39M | -2.24M | -1.77M | -1.21M | -2.09M | -2.77M | -1.75M | -2.96M | -3.46M | -2.68M | -1.93M | 7.85M | -1.69M | -0.99M | -1.57M |
|
Net Income towards Common Stockholders (Quarter)
|
0.81M | 0.91M | | | | 0.09M | -0.15M | 2.03M | -0.06M | -0.19M | 2.02M | | | | 0.41M | 0.49M | 0.30M | 0.49M | | 0.25M | -0.65M | 0.44M | -0.80M | 0.10M | -0.33M | -0.67M | -10.81M | -1.87M | -2.75M | -3.10M | -5.16M | -3.60M | -3.28M | -3.07M | 9.82M | -3.05M | -2.42M | -1.78M | -1.50M | -1.65M | -2.78M | -1.72M | | -2.01M | 1.39M | -2.17M | 0.88M | -2.39M | -2.24M | -1.77M | -1.21M | -2.09M | -2.77M | -1.75M | -2.96M | -3.46M | -2.68M | -1.93M | 7.85M | -1.69M | -0.99M | -1.57M |
|
EPS (Basic) (Quarter)
|
0.09 | 0.10 | | 0.02 | 0.10 | 0.03 | 0.14 | -0.03 | 0.04 | -0.08 | 0.21 | 0.10 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 | | 0.02 | -0.07 | 0.04 | -0.08 | 0.01 | -0.03 | -0.07 | -1.04 | -0.16 | -0.24 | -0.27 | -0.44 | -0.31 | -0.28 | -0.26 | -0.20 | -0.22 | -0.18 | -0.13 | -0.11 | -0.12 | -0.20 | -0.12 | | -0.14 | 0.09 | -0.14 | 0.10 | -0.15 | -0.14 | -0.11 | -0.07 | -0.13 | -0.17 | -0.11 | -0.18 | -0.21 | -0.16 | -0.12 | -0.05 | -0.10 | -0.06 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.08 | 0.09 | | 0.02 | 0.09 | 0.02 | 0.08 | -0.03 | 0.03 | -0.08 | 0.03 | 0.09 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 | | 0.02 | -0.07 | 0.04 | -0.07 | 0.01 | -0.03 | -0.07 | -1.04 | -0.16 | -0.24 | -0.27 | -0.44 | -0.31 | -0.28 | -0.26 | -0.20 | -0.22 | -0.18 | -0.13 | -0.11 | -0.12 | -0.20 | -0.12 | | -0.14 | 0.09 | -0.14 | 0.10 | -0.15 | -0.14 | -0.11 | -0.07 | -0.13 | -0.17 | -0.11 | -0.18 | -0.21 | -0.16 | -0.12 | -0.05 | -0.10 | -0.06 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.96M | 8.93M | 8.94M | 8.96M | 8.96M | 8.96M | 8.96M | 8.93M | 8.96M | 9.01M | 8.94M | 8.51M | 8.82M | 9.04M | 9.24M | 9.96M | 9.94M | 9.92M | 9.89M | 9.87M | 10.03M | 9.96M | 9.96M | 10.03M | 10.09M | 10.08M | 10.17M | 11.52M | 11.53M | 11.54M | 11.55M | 11.63M | 11.64M | 11.73M | 12.20M | 13.63M | 13.65M | 13.77M | 13.71M | 13.79M | 13.79M | 13.82M | 13.84M | 14.35M | 15.00M | 15.27M | 15.42M | 15.88M | 15.89M | 15.92M | 15.94M | 16.00M | 16.04M | 16.09M | 16.13M | 16.25M | 16.27M | 16.58M | 16.44M | 16.73M | 16.79M | 17.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
10.20M | 10.11M | 10.13M | 10.21M | 10.22M | 10.25M | 10.22M | 8.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
0.14M | 0.89M | | 0.26M | 0.43M | 0.52M | 0.31M | -0.24M | -0.35M | -0.58M | 0.30M | 0.90M | 0.52M | 0.67M | 0.56M | 0.60M | 0.40M | 0.61M | | 0.40M | -0.75M | 0.14M | -1.31M | 0.15M | -0.39M | -1.25M | -1.08M | -1.86M | -2.74M | -3.07M | -5.22M | -3.62M | -3.28M | -3.06M | -2.91M | -3.04M | -2.47M | -1.85M | -1.62M | -1.65M | -2.78M | -1.85M | | -1.84M | -1.14M | -2.16M | -1.25M | -2.28M | -2.16M | -1.70M | -1.41M | -2.34M | -2.89M | -1.69M | -3.08M | -3.29M | -2.64M | -1.87M | -0.50M | -0.20M | -0.94M | -1.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.05M | 0.12M | 0.02M | | 0.10M | 0.09M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
8.02% | 4.01% | | 29.92% | 13.81% | -23.08% | 13.22% | -0.76% | 1.24% | 20.26% | 11.85% | 0.57% | 0.72% | 8.62% | -7.01% | 2.60% | 3.88% | 0.81% | | 37.88% | 15.32% | -43.97% | 20.95% | 28.37% | 20.96% | 48.31% | -897.69% | -0.32% | -0.29% | -0.29% | 2.85% | -0.11% | -0.12% | -0.20% | 0.21% | -0.20% | -0.37% | -0.39% | -1.62% | -0.43% | -0.18% | -0.47% | | -0.40% | 0.57% | -0.37% | 2.01% | -0.84% | -0.76% | -0.80% | -1.17% | -0.58% | -0.36% | -0.46% | -2.03% | -1.11% | -0.71% | -0.89% | -0.11% | -0.72% | -2.16% | -0.25% |