Iridex Growth Metrics (2009-2025) | IRIX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.23%-7.75%-1.00%3.21%3.28%15.24%12.11%9.45%10.02%5.51%4.74%-1.38%-10.07%-5.71%0.25%5.25%16.48%13.13%2.85%1.69%24.17%28.10%27.59%24.78%0.01%0.27%6.26%5.07%15.11%11.96%4.67%2.10%-13.50%-21.54%-23.25%-0.17%0.06%9.28%9.51%-17.41%-16.46%-24.03%-23.93%-20.85%-19.66%60.41%72.57%77.60%74.07%-3.10%-9.65%-11.05%-13.14%-14.67%-19.08%-22.26%-18.57%-16.81%-15.40%-13.72%-15.39%0.42%1.08%-5.97%
Assets Growth (3y) 4.43%3.90%5.15%3.66%0.73%4.66%5.59%4.35%4.85%4.02%2.60%1.82%9.16%10.97%9.57%10.12%13.10%13.27%11.72%10.06%12.65%12.87%12.38%10.21%-0.14%-4.14%-5.14%2.31%-0.12%-1.35%-4.18%-5.58%-10.24%-13.31%-13.85%-13.26%-12.43%10.02%12.86%5.10%5.32%5.70%5.85%7.73%6.70%9.87%8.06%7.09%7.18%-11.72%-14.80%-15.82%-15.73%-10.67%-11.55%-14.24%
Assets Growth (5y) 3.60%3.65%3.69%3.58%8.13%10.69%9.09%7.59%7.44%7.65%7.92%6.71%8.41%8.93%7.91%7.46%7.57%5.00%2.30%6.33%4.35%4.28%3.59%1.99%-3.60%-6.07%-6.59%-6.88%-7.73%3.19%2.92%3.42%0.22%0.25%-0.06%0.61%0.31%1.95%1.00%-4.30%-3.74%-3.47%-4.08%-3.46%-3.50%2.07%1.53%-0.07%
Assets (QoQ) -2.34%-2.35%1.51%3.54%-10.12%4.80%5.82%3.62%0.29%1.95%3.31%4.16%-3.83%1.21%-2.73%-5.02%0.83%7.61%2.13%5.12%-2.07%-2.17%0.98%28.36%1.03%-2.56%-1.25%2.88%1.29%3.26%-2.36%12.71%-1.49%-3.46%-4.75%-4.50%-10.65%-5.56%23.89%-4.28%-2.41%-5.37%-6.57%-3.18%-11.25%-5.25%-2.79%-1.72%77.19%1.94%0.04%-3.67%-1.36%-4.95%-1.51%-5.94%-3.10%-9.86%-5.39%-1.47%-1.00%-8.34%-3.50%-3.38%17.51%-7.74%-10.23%
Capital Expenditures Growth (1y) -34.38%183.72%-80.25%236.11%30.77%33.33%-85.12%1.89%19.85%72.62%500.00%337.04%-21.47%267.59%-77.58%-33.00%283.15%-65.83%-75.06%-87.78%-19.65%5.26%-83.96%48.48%-75.55%-56.00%-17.65%-93.88%1.49%-75.00%-42.86%7.35%-64.38%-34.13%65.38%-86.67%43.86%-138.55%-93.02%-98.78%128.13%266.67%1,200.00%
Capital Expenditures Growth (3y) 79.48%74.49%55.27%34.23%-23.11%44.22%7.17%48.59%68.66%70.36%72.67%37.64%23.03%46.70%-26.16%-6.09%-11.63%-50.46%-9.03%-45.91%-67.94%-77.69%-41.58%-51.26%-57.74%-35.65%37.00%-27.06%39.71%59.68%202.45%-14.17%13.30%117.22%-65.49%-58.51%-24.93%-52.33%-38.90%
Capital Expenditures Growth (5y) 39.98%75.71%29.49%62.22%4.79%19.84%32.52%33.78%23.03%12.38%-4.86%-17.04%72.38%13.12%-36.37%-19.51%-9.11%-28.53%-35.76%-29.73%-3.89%-14.14%-40.24%4.78%-11.67%20.26%-30.95%-30.69%36.98%-21.55%-46.27%-41.01%24.57%-30.53%3.40%10.20%
Capital Expenditures (QoQ) 50.00%-387.50%-88.71%-39.42%92.06%-56.20%156.60%-38.24%-78.57%200.00%201.85%-11.04%-25.52%118.52%-45.76%-77.92%212.36%52.88%-36.47%26.30%-72.14%11.58%-68.87%730.30%-63.50%-83.00%188.24%36.73%-34.33%-68.18%-78.57%2,166.67%-83.82%-27.27%-79.37%361.54%-52.50%45.61%-48.19%-62.79%412.50%-139.02%109.38%800.00%22.22%18.18%0.00%
Cash & Equivalents Growth (1y) 86.82%76.71%31.90%33.63%-0.23%-12.24%18.53%31.51%29.26%68.36%66.14%47.25%10.31%-16.42%-2.03%2.58%12.97%20.62%-4.76%-7.43%-1.05%-6.06%-5.12%-21.69%-24.87%-19.88%-5.59%-6.23%137.59%126.92%113.47%137.56%-8.59%-22.37%-34.76%4.28%-2.36%-7.27%-2.57%-45.42%-40.30%-35.14%-25.64%-7.85%-8.12%151.31%125.90%114.28%105.16%-26.34%-31.58%-37.98%-41.63%-46.42%-45.34%-49.67%-49.48%-50.95%-58.14%-51.64%-66.06%33.68%64.87%44.38%
Cash & Equivalents Growth (3y) 34.06%37.70%37.46%37.29%12.47%7.29%24.49%25.71%17.22%19.29%15.73%11.82%7.23%-1.80%-3.98%-9.40%-5.65%-3.17%-5.16%-12.07%20.88%19.53%24.12%20.38%17.73%12.17%9.55%32.44%28.47%17.77%10.71%10.58%-18.93%-22.42%-22.11%-19.36%-18.79%14.76%17.85%2.53%4.02%6.28%4.75%6.99%3.24%-0.27%-5.46%-12.55%-15.42%-42.15%-46.10%-46.75%-53.57%-29.44%-27.74%-29.43%
Cash & Equivalents Growth (5y) 24.59%21.36%19.37%19.70%9.72%6.95%11.76%7.57%3.67%5.02%6.79%0.53%17.09%11.48%12.28%10.62%12.77%9.85%3.51%10.99%9.53%4.22%3.98%-0.14%-1.00%-3.22%-0.97%3.16%3.07%21.63%17.91%21.70%0.09%-2.87%-6.09%-6.97%-8.50%-9.82%-9.35%-19.58%-19.80%-20.60%-23.44%-21.50%-28.36%-8.25%-10.23%-14.12%
Cash & Equivalents (QoQ) 18.51%0.00%0.00%57.64%12.10%-25.36%1.31%17.70%-1.40%0.81%12.41%15.67%28.43%-0.51%-0.37%-13.35%-2.69%16.61%4.32%-4.58%3.91%-7.92%1.40%2.00%-1.36%-7.00%-16.31%-2.13%5.19%9.58%-16.87%147.96%0.47%3.08%-7.49%-4.59%-14.67%-13.37%47.87%-10.67%-18.96%-8.98%-17.18%-2.28%-11.97%4.35%2.65%-2.56%140.78%-6.19%-2.63%-6.71%-13.55%-12.88%-11.74%-12.20%-20.64%-11.11%-18.74%-11.87%-22.96%-24.14%-6.11%-38.16%203.48%-6.43%-17.78%
Cash from Investing Activities Growth (1y) -34.38%16.28%78.42%-475.00%-20.11%-171.43%51.21%-31.01%-17.21%-40.94%-100.00%-140.24%10.71%-144.06%62.47%21.94%-129.73%49.19%91.79%66.12%13.88%-2.65%-195.56%-8.94%55.46%24.23%0.00%50.75%58.28%92.52%96.24%-7,864.71%99.52%98.48%-65.38%86.67%-43.86%138.55%93.02%98.78%-128.13%-266.67%-1,200.00%
Cash from Investing Activities Growth (3y) -86.33%-100.52%-40.21%-32.93%6.20%-77.70%-7.92%-33.54%-39.58%-22.35%-30.08%-29.56%-14.63%-28.14%22.50%41.52%9.45%33.95%4.13%26.62%37.62%43.35%45.71%61.25%51.93%-145.51%-244.36%45.77%6.54%24.61%-7.94%14.17%-13.30%-154.07%91.79%88.20%24.93%52.33%38.90%
Cash from Investing Activities Growth (5y) -44.56%-90.93%-23.60%-62.88%-9.75%-38.73%-25.08%-41.94%-15.47%-7.94%26.86%6.38%-29.37%-2.80%12.00%11.08%4.20%18.39%9.98%32.71%-96.47%-72.05%42.81%8.68%-4.84%7.57%34.84%39.29%9.22%17.49%55.02%62.40%32.87%30.53%-3.40%-21.06%
Cash from Investing Activities (QoQ) 50.00%-387.50%87.67%64.80%-228.57%37.68%-66.67%20.47%40.94%-67.33%-49.11%4.37%16.18%-100.99%44.58%60.22%-101.08%-47.31%33.76%-17.08%55.53%76.19%-173.33%-197.56%46.99%31.44%-0.75%-21.64%9.82%9.52%50.38%-3.03%83.82%54.55%99.52%-361.54%52.50%-45.61%48.19%62.79%-412.50%139.02%-109.38%-800.00%-22.22%-18.18%0.00%
Cash from Operations Growth (1y) -37.26%-231.23%137.15%-70.84%-349.34%-78.53%-73.33%67.31%289.40%162.74%-244.96%258.87%-27.43%79.02%-4.34%-14.75%89.58%-408.37%-32.95%-15.43%-174.63%-68.13%-366.44%-54.96%-120.30%-39.24%41.36%12.26%90.78%61.73%-45.60%116.00%914.18%-127.50%-114.14%12.60%55.60%15.38%38.43%42.03%-16.21%-72.45%-26.46%30.28%70.06%62.32%
Cash from Operations Growth (3y) -50.47%-31.67%-51.87%-39.81%47.63%42.39%50.77%0.33%35.66%-115.39%48.81%6.69%-63.41%16.87%-65.28%3.91%-52.17%-85.85%14.25%-109.68%-44.98%-16.21%17.70%3.60%-62.30%30.40%85.06%95.60%5.02%-23.51%6.34%-103.38%-25.07%16.87%-85.14%-28.85%-28.26%29.31%46.34%18.07%
Cash from Operations Growth (5y) -6.09%-17.22%-12.11%2.18%4.56%22.19%41.81%-27.22%-17.32%-5.48%28.78%-55.76%-33.80%-46.36%-33.05%-44.16%-28.30%-51.14%-30.28%-32.42%-34.21%86.38%103.82%-14.93%-37.66%-2.24%-11.30%-0.84%13.28%9.41%13.75%15.37%0.56%-3.70%-45.63%4.59%27.53%-36.99%
Cash from Operations (QoQ) 126.73%17.83%82.30%131.22%439.65%24.57%-181.39%54.43%146.47%54.75%-199.75%364.04%-35.54%-185.38%209.32%20.62%59.00%116.17%147.53%-225.42%79.24%-378.47%153.82%-315.92%50.61%-192.91%14.70%-25.58%29.78%-85.13%64.08%-87.90%92.63%-668.78%-36.68%120.64%-128.93%21.00%18.05%24.50%-78.81%59.87%-56.18%45.06%-68.34%19.54%-131.75%59.71%7.19%65.45%-191.69%
EBITDA Margin Growth (1y) 7,424.00222.00-243.00-114.00-243.00266.00-340.00-601.00-817.00-1213.00-1506.001,288.00974.001,433.00194.00-425.00-181.00-99.00-205.00-1205.00-453.00-246.00496.00-1420.00368.00-1900.00-2410.00-1553.00-4235.00-2031.00-445.00123.002,557.00938.00818.00966.001,162.001,033.00-2109.00-359.00293.003,629.00471.00-161.00-723.00468.00-509.00-9.00-681.00-155.00-1545.00-1090.00163.00-301.002,078.002,628.001,396.00484.00
EBITDA Margin Growth (3y) 1,125.00-622.00-794.00-1666.00-7806.00443.00423.00-120.00261.00-25.00121.00657.00-413.00880.00-1557.00-876.00-890.00-1972.00-1383.00-2350.00-3118.00-3425.00-4177.00-2358.00-2849.00-1310.00-2993.00-2036.00-464.00-516.00-60.00-1736.00729.002,264.002,338.001,077.002,118.001,165.00797.00579.00447.00122.002,225.00783.00-1261.00-1241.0011.0023.001,529.00878.0028.00
EBITDA Margin Growth (5y) -187.00240.00-2.00-333.00-187.00-963.00-672.00-190.00-734.00-1752.00-2696.00-1488.00-2326.00-2092.00-5425.00-4807.00-3744.00-3401.00-3061.00-3443.00-2745.00-2337.00-2206.00-3650.00-2243.00-1667.00-517.00-352.00440.0071.001,170.001,668.004,166.002,094.00934.001,390.0064.0066.00279.00123.00979.001,660.003,784.00967.00
EBITDA Margin (QoQ) -374.0041.00552.007,204.00-7576.00-424.00682.0086.0075.001,359.00-2121.00-130.00-320.001,065.00673.00-444.00139.00-173.0053.00-200.00221.00-1200.00973.00-1372.001,354.00-458.00-943.00415.00-914.00-968.00-86.00-2268.001,290.00619.00482.00166.00-329.00498.00630.00363.00-458.00-2644.002,380.00692.00-779.001,208.00-1282.00131.00412.00230.00-782.00-541.00938.00-1159.00-327.00711.00474.001,219.00223.00-520.00-438.00
EBIT Growth (1y) -439.19%66.12%-66.17%-8.67%123.90%-56.88%222.22%-41.69%159.17%-190.77%-180.46%-212.21%-1.93%480.08%247.14%214.85%82.30%-33.44%-22.33%-8.87%-32.50%-286.75%-76.40%-62.28%47.26%-972.03%18.17%-1,322.37%-595.69%-146.27%-384.94%-94.67%-19.74%0.36%44.25%16.06%24.80%39.44%44.41%45.55%-12.80%0.38%-11.37%59.12%-16.85%-23.68%-89.81%21.42%-12.80%-2.94%-33.98%0.41%-118.51%-40.49%8.85%-10.78%83.71%93.77%64.37%24.55%
EBIT Growth (3y) 28.09%-38.39%-42.23%-37.46%37.64%14.15%56.25%-9.09%66.71%31.93%-2.76%5.51%54.77%-28.75%30.98%-84.80%-44.66%-40.36%-57.07%-57.88%-72.27%-106.87%-91.91%-122.23%-63.78%-186.02%-30.30%-180.09%-84.34%-14.11%-14.54%3.82%-0.52%15.60%20.16%29.75%11.00%24.54%9.14%4.35%2.93%4.46%-12.35%-1.30%2.94%-21.39%-32.35%4.65%26.22%55.18%24.22%5.93%
EBIT Growth (5y) 30.31%10.46%0.05%-8.96%-7.74%-49.76%-30.55%-66.92%-10.18%-23.78%-34.59%-40.42%-51.09%-50.93%-39.61%-80.40%-43.25%-52.96%-45.86%-48.54%-47.94%-52.21%-38.29%-43.58%-30.10%-71.67%-69.79%-23.63%-11.58%-3.04%-4.15%4.65%11.21%23.03%8.31%2.48%11.22%-1.16%-1.64%-1.34%-0.18%20.86%34.13%19.52%5.23%
EBIT Margin Growth (1y) 7,424.00222.00-243.00-114.00-243.00266.00-340.00-601.00-817.00-1213.00-1506.001,288.00974.001,433.00194.00-425.00-181.00-99.00-205.00-1205.00-453.00-246.00496.00-1420.00368.00-1900.00-2410.00-1553.00-4235.00-2031.00-445.00123.002,557.00938.00818.00966.001,162.001,033.00-2109.00-359.00293.003,629.00471.00-161.00-723.00468.00-509.00-9.00-681.00-155.00-1545.00-1090.00163.00-301.002,078.002,628.001,396.00484.00
EBIT Margin Growth (3y) 1,125.00-622.00-794.00-1666.00-7806.00443.00423.00-120.00261.00-25.00121.00657.00-413.00880.00-1557.00-876.00-890.00-1972.00-1383.00-2350.00-3118.00-3425.00-4177.00-2358.00-2849.00-1310.00-2993.00-2036.00-464.00-516.00-60.00-1736.00729.002,264.002,338.001,077.002,118.001,165.00797.00579.00447.00122.002,225.00783.00-1261.00-1241.0011.0023.001,529.00878.0028.00
EBIT Margin Growth (5y) -187.00240.00-2.00-333.00-187.00-963.00-672.00-190.00-734.00-1752.00-2696.00-1488.00-2326.00-2092.00-5425.00-4807.00-3744.00-3401.00-3061.00-3443.00-2745.00-2337.00-2206.00-3650.00-2243.00-1667.00-517.00-352.00440.0071.001,170.001,668.004,166.002,094.00934.001,390.0064.0066.00279.00123.00979.001,660.003,784.00967.00
EBIT Margin (QoQ) -374.0041.00552.007,204.00-7576.00-424.00682.0086.0075.001,359.00-2121.00-130.00-320.001,065.00673.00-444.00139.00-173.0053.00-200.00221.00-1200.00973.00-1372.001,354.00-458.00-943.00415.00-914.00-968.00-86.00-2268.001,290.00619.00482.00166.00-329.00498.00630.00363.00-458.00-2644.002,380.00692.00-779.001,208.00-1282.00131.00412.00230.00-782.00-541.00938.00-1159.00-327.00711.00474.001,219.00223.00-520.00-438.00
EBIT (QoQ) 145.27%9.92%142.86%-151.81%220.12%-77.61%555.56%-86.44%116.67%67.31%18.62%-39.73%-175.88%-48.31%-65.43%152.68%194.10%-42.59%29.13%-16.39%7.37%-33.00%51.50%-285.36%119.14%-1,019.58%111.56%-359.21%-216.50%13.71%-72.68%-47.52%-12.04%-69.91%30.68%9.26%6.76%4.93%-4.37%18.71%24.92%12.74%-2.23%-68.42%33.69%38.19%-89.54%42.05%-82.16%5.14%21.53%16.81%-66.24%-23.46%41.67%-82.52%-6.88%19.89%29.11%73.16%59.16%-358.54%-50.11%
EBT Growth (1y) -458.11%141.52%-26.56%4.75%29.62%-51.20%17.85%-78.06%347.45%-199.62%-61.46%-434.62%-68.91%434.22%3.98%183.33%34.15%-43.12%-26.08%-14.83%-20.80%-349.19%-37.85%-64.39%46.10%-522.80%-7.11%-1,419.15%-560.72%-137.83%-389.48%-93.49%-19.47%0.62%46.61%15.48%26.43%42.05%45.82%45.96%-15.15%3.77%-21.78%150.49%-26.07%-18.43%-258.74%18.73%-233.33%12.36%-23.92%0.40%-158.61%-64.87%3.48%-9.74%72.84%51.14%63.42%18.11%
EBT Growth (3y) 84.07%-46.96%-30.64%-40.42%36.47%17.56%-22.12%-15.11%44.74%23.72%-33.34%33.42%51.91%-57.61%34.65%-76.80%-45.67%-44.11%-61.83%-68.87%-78.84%-121.54%-102.05%-122.99%-62.04%-128.90%-40.94%-186.73%-79.74%-11.06%-12.29%4.03%-0.40%17.86%17.76%34.40%11.08%32.32%7.97%2.64%0.47%7.98%-8.12%0.23%-0.68%-19.61%-57.39%3.87%-43.20%10.96%24.09%3.63%
EBT Growth (5y) 21.07%17.42%-23.83%-11.40%-6.05%-23.47%-20.19%-22.09%-11.79%-19.11%-52.47%-25.99%-47.88%-54.56%-34.71%-82.94%-43.54%-57.97%-48.78%-56.40%-51.89%-57.85%-41.13%-43.81%-29.23%-49.92%-74.54%39.99%-10.69%23.11%-4.97%4.10%10.70%25.77%10.40%3.40%10.66%-1.77%-2.41%-1.99%-1.51%11.36%-0.36%18.91%1.72%
EBT Margin Growth (1y) 7,878.00294.00-251.006.00-181.0071.00-684.00-639.00-490.00-1076.00-5141.001,300.00-22.001,492.0052.00-499.00-162.00-121.00-117.00-1144.00-175.00-249.00504.00-1639.0079.00-1892.00-2393.00-1515.00-4315.00-2011.00-438.00131.002,710.00914.00868.001,043.001,166.001,049.00-2151.00-276.00148.005,506.00317.00-97.00-2660.00428.00-1088.00255.00-527.00-161.00-1696.00-1397.0038.00-296.001,821.001,506.001,389.00398.00
EBT Margin Growth (3y) 4,740.00-525.00-670.00-1753.00-8279.00480.00-441.00-267.00162.00-674.00296.00683.00-1328.001,196.00-1255.00-865.00-802.00-1935.00-1228.00-2258.00-3033.00-3329.00-4152.00-2327.00-3023.00-1527.00-2989.00-1963.00-341.00-440.00-48.00-1721.00898.002,111.004,223.001,084.002,771.001,100.00695.00469.00518.00306.002,318.00585.00-1239.00-3149.00-28.00-962.00364.00900.00-59.00
EBT Margin Growth (5y) -349.00275.00-854.00-382.00-136.00-1747.00-564.00-204.00-1314.00-1519.00-6317.00-1458.00-3217.00-1958.00-5491.00-4768.00-3633.00-3319.00-2834.00-3355.00-2603.00-2156.00-2189.00-3610.00-2256.00-1792.001,392.00-300.001,166.003.001,125.001,643.004,393.002,269.001,035.001,351.00-12.00-42.00206.0013.00643.00415.003,745.00687.00
EBT Margin (QoQ) -503.00938.00-276.007,720.00-8087.00392.00-19.00644.00-773.005,259.00-5769.00793.00-1359.001,194.00672.00-529.00155.00-246.00121.00-192.00196.00-1219.001,165.00-1257.001,062.00-467.00-977.00461.00-909.00-967.00-100.00-2339.001,395.00605.00469.00240.00-401.00560.00644.00362.00-517.00-2640.002,518.002,718.00-2670.001,927.00-2072.00154.00419.00411.00-729.00-628.00785.00-1124.00-430.00807.00451.00993.00-746.00690.00-540.00
EBT (QoQ) 51.35%437.95%-24.90%-158.56%202.08%63.59%7.12%-139.35%170.78%295.08%-80.06%343.75%-128.49%252.85%-273.13%141.24%206.27%-52.45%38.76%-33.62%29.87%-38.20%59.87%-294.44%139.87%-429.64%113.93%-394.33%-212.77%16.49%-71.59%-47.42%-12.58%-71.88%32.17%8.97%6.35%7.66%-7.38%20.78%26.22%13.67%-7.10%-68.80%38.34%169.98%-253.96%141.59%-364.33%6.20%21.18%31.77%-73.75%-32.63%36.65%-77.15%-10.77%22.36%27.97%56.16%-99.29%41.88%-61.25%
Enterprise Value Growth (1y) -86.82%-76.71%-31.90%-33.63%0.23%12.24%-18.53%-31.51%-29.26%-68.36%-66.14%-47.25%-10.31%16.42%2.03%-2.58%-12.97%-20.62%4.76%7.43%1.05%6.06%5.12%21.69%24.87%19.88%5.59%6.23%-137.59%-126.92%-113.47%-137.56%8.59%22.37%34.76%-4.28%2.36%7.27%2.57%45.42%40.30%35.14%25.64%7.85%8.12%-151.31%-125.90%-114.28%-105.16%26.34%31.58%37.98%41.63%46.42%45.34%49.67%49.48%50.95%58.14%51.64%66.06%-33.68%-64.87%-44.38%
Enterprise Value Growth (3y) -34.06%-37.70%-37.46%-37.29%-12.47%-7.29%-24.49%-25.71%-17.22%-19.29%-15.73%-11.82%-7.23%1.80%3.98%9.40%5.65%3.17%5.16%12.07%-20.88%-19.53%-24.12%-20.38%-17.73%-12.17%-9.55%-32.44%-28.47%-17.77%-10.71%-10.58%18.93%22.42%22.11%19.36%18.79%-14.76%-17.85%-2.53%-4.02%-6.28%-4.75%-6.99%-3.24%0.27%5.46%12.55%15.42%42.15%46.10%46.75%53.57%29.44%27.74%29.43%
Enterprise Value Growth (5y) -24.59%-21.36%-19.37%-19.70%-9.72%-6.95%-11.76%-7.57%-3.67%-5.02%-6.79%-0.53%-17.09%-11.48%-12.28%-10.62%-12.77%-9.85%-3.51%-10.99%-9.53%-4.22%-3.98%0.14%1.00%3.22%0.97%-3.16%-3.07%-21.63%-17.91%-21.70%-0.09%2.87%6.09%6.97%8.50%9.82%9.35%19.58%19.80%20.60%23.44%21.50%28.36%8.25%10.23%14.12%
Enterprise Value (QoQ) -18.51%0.00%0.00%-57.64%-12.10%25.36%-1.31%-17.70%1.40%-0.81%-12.41%-15.67%-28.43%0.51%0.37%13.35%2.69%-16.61%-4.32%4.58%-3.91%7.92%-1.40%-2.00%1.36%7.00%16.31%2.13%-5.19%-9.58%16.87%-147.96%-0.47%-3.08%7.49%4.59%14.67%13.37%-47.87%10.67%18.96%8.98%17.18%2.28%11.97%-4.35%-2.65%2.56%-140.78%6.19%2.63%6.71%13.55%12.88%11.74%12.20%20.64%11.11%18.74%11.87%22.96%24.14%6.11%38.16%-203.48%6.43%17.78%
EPS (Basic) Growth (1y) 29.91%-100.00%-100.00%22.60%-100.00%11.11%-70.00%108.90%-250.00%-60.00%-366.67%626.32%433.33%25.00%162.50%33.33%-50.00%-40.00%0.00%-60.00%-333.33%-20.00%-50.00%57.14%-275.00%-1,200.00%-1,700.00%-700.00%-285.71%57.69%-93.75%-16.67%3.70%54.55%29.03%35.71%50.00%45.00%45.45%-11.11%7.69%-16.67%145.00%-16.67%-7.14%-255.56%21.43%-170.00%13.33%-21.43%0.00%-157.14%-61.54%5.88%-9.09%72.22%52.38%62.50%25.00%
EPS (Basic) Growth (3y) -25.99%-98.25%-25.99%35.73%-97.82%-17.79%-20.63%41.98%35.72%-33.06%18.56%38.67%-55.36%35.72%-67.11%-53.58%-37.51%-50.37%-203.66%-73.25%-115.44%-94.87%-159.62%-58.74%-104.08%-35.72%-188.45%-81.71%-22.92%52.71%9.14%5.90%23.69%23.28%32.41%18.64%35.72%11.99%8.04%5.42%13.99%-2.70%5.27%2.86%-14.47%-55.74%5.01%-35.72%12.64%24.61%6.47%
EPS (Basic) Growth (5y) -90.77%-91.67%-88.78%-92.71%-22.67%-16.74%-11.51%-12.94%-18.13%-34.08%-202.62%-39.77%-51.57%-27.54%-75.54%-38.52%-50.02%-48.41%-47.58%-44.96%-51.57%-35.69%-51.57%-23.36%-37.97%-74.11%37.97%-14.87%15.95%1.28%10.22%16.44%30.76%15.95%9.50%15.81%2.09%0.93%2.33%1.59%14.59%3.58%21.40%5.59%
EPS (Basic) (QoQ) 0.28%-62.49%-100.00%16,178,967.92%-100.00%11.11%-146.41%143.10%400.00%-70.00%-86.23%-826.32%233.33%-300.00%137.50%233.33%-50.00%0.00%-20.00%25.00%-40.00%66.67%-450.00%157.14%-300.00%112.50%-400.00%-133.33%-1,385.71%84.62%-50.00%-12.50%-62.96%29.55%9.68%7.14%23.08%-10.00%18.18%27.78%15.38%-9.09%-66.67%40.00%164.29%-255.56%171.43%-250.00%6.67%21.43%36.36%-85.71%-30.77%35.29%-63.64%-16.67%23.81%25.00%58.33%-100.00%40.00%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) -13.39%-100.00%-100.00%23.20%-100.00%12.50%-77.78%108.84%-250.00%-55.56%-500.00%729.05%400.00%0.00%162.50%33.33%-44.44%-25.00%0.00%-60.00%-333.33%-20.00%-50.00%57.14%-275.00%-1,385.71%-1,700.00%-700.00%-285.71%57.69%-93.75%-16.67%3.70%54.55%29.03%35.71%50.00%45.00%45.45%-11.11%7.69%-16.67%145.00%-16.67%-7.14%-255.56%21.43%-170.00%13.33%-21.43%0.00%-157.14%-61.54%5.88%-9.09%72.22%52.38%62.50%25.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-98.33%-25.99%36.85%-97.90%-20.63%-17.79%43.85%35.72%-30.66%35.72%38.67%-55.36%35.72%-63.03%-51.93%-40.10%-50.37%-203.66%-73.25%-115.44%-94.87%-159.62%-58.74%-104.08%-41.90%-188.45%-81.71%-22.92%52.71%9.14%5.90%23.69%23.28%32.41%18.64%35.72%11.99%8.04%5.42%13.99%-2.70%5.27%2.86%-14.47%-55.74%5.01%-35.72%12.64%24.61%6.47%
EPS (Weighted Average and Diluted) Growth (5y) -91.49%-91.89%-88.98%-92.71%-23.52%-14.97%-11.32%-12.94%-18.47%-40.63%-210.67%-39.77%-51.57%-27.54%-75.54%-40.34%-55.18%-48.41%-47.58%-44.96%-51.57%-35.69%-51.57%-23.36%-37.97%-74.11%37.97%-14.87%15.95%1.28%10.22%16.44%30.76%15.95%9.50%15.81%2.09%0.93%2.33%1.59%14.59%3.58%21.40%5.59%
EPS (Weighted Average and Diluted) (QoQ) -23.60%-64.05%-100.00%18,192,175.47%-100.00%12.50%-145.50%148.84%350.00%-77.78%-81.91%-929.05%233.33%-300.00%137.50%200.00%-55.56%25.00%-20.00%25.00%-40.00%66.67%-450.00%157.14%-275.00%114.29%-400.00%-133.33%-1,385.71%84.62%-50.00%-12.50%-62.96%29.55%9.68%7.14%23.08%-10.00%18.18%27.78%15.38%-9.09%-66.67%40.00%164.29%-255.56%171.43%-250.00%6.67%21.43%36.36%-85.71%-30.77%35.29%-63.64%-16.67%23.81%25.00%58.33%-100.00%40.00%-50.00%
FCF Margin Growth (1y) -297.00-1486.00-710.00-943.00-877.00-8291.001,167.001,838.00393.00-1044.00994.00-593.00542.00-316.00162.002,924.00-2239.00-82.00270.00-455.00-1283.00-3132.00-763.00-890.00-491.001,004.00179.001,668.001,961.00-1861.002,873.0011,517.00-12280.00-4825.00344.001,056.0027.00341.00702.00-150.00-1204.00-222.00429.00748.001,716.00
FCF Margin Growth (3y) -2493.00-2653.00-2182.00-1029.001,451.00302.0057.001,845.00-3760.00841.00-245.00-2657.00207.00-2392.00266.00-2929.00-3360.001,579.00-4013.00-2210.00-314.00323.00186.00-3989.002,289.0012,987.005,555.001,198.00-605.00939.00-938.00-420.002,311.00-1907.00-11235.00-4706.001,474.001,654.00540.00
FCF Margin Growth (5y) -332.00-1408.00-1247.00-351.001,297.00650.00-3141.00-9127.00-231.001,511.00-1994.00-1291.00-2682.00-3460.00-3150.00-1138.00-4167.00-1862.00-3513.00-1890.009,465.004,210.00-577.00-2733.00355.00-160.001,050.001,454.001,145.001,071.002,243.00301.00-238.00-819.00711.002,909.00-1395.00
FCF Margin (QoQ) 1,067.00424.001,141.00828.007,603.00-10283.00908.00894.00189.00-824.001,580.00-551.00-1248.001,213.00-8.00584.003,776.00494.00-2962.001,616.00-1387.002,650.00-2610.00891.00-2215.00802.00-241.00764.00-1816.002,297.00-1066.002,253.00-1523.00-1525.003,668.00-6173.00494.00478.00377.00-1005.001,206.00-551.00690.00-644.00354.00-1605.001,672.007.00673.00-636.00
Free Cash Flow Growth (1y) -34.75%-227.81%133.05%-78.64%-372.69%-88.67%-77.92%68.89%264.46%315.75%-327.55%226.65%-46.76%110.04%-59.03%98.64%83.34%-549.20%-24.02%3.26%-58.29%-52.88%-411.83%-47.56%-117.84%-28.76%41.96%12.29%90.86%60.64%-41.83%115.60%872.98%-127.89%-115.04%11.99%56.99%13.82%43.40%42.79%-14.61%-64.91%-31.68%29.74%69.08%61.91%
Free Cash Flow Growth (3y) -51.68%-32.13%-62.65%-39.42%45.04%39.31%33.66%-0.36%29.29%-137.04%44.71%0.20%-80.67%6.08%-78.17%12.80%-55.98%-150.08%16.87%-121.33%-50.00%-7.78%31.94%8.15%-65.91%30.10%80.88%93.95%5.33%-24.08%5.67%-105.78%-23.80%16.63%-87.93%-28.87%-28.30%29.28%46.58%18.50%
Free Cash Flow Growth (5y) -10.11%-23.12%-14.57%-18.10%3.75%20.80%35.16%-30.85%-19.30%-7.57%26.64%-77.62%-37.89%-47.90%-34.39%-49.88%-23.36%-55.85%-35.68%-34.02%-54.89%93.18%82.53%-10.81%-40.41%-1.67%-11.66%0.78%13.76%8.70%14.72%15.64%1.19%-3.59%-45.38%5.27%27.14%-37.49%
Free Cash Flow (QoQ) 120.55%20.76%82.76%129.75%393.83%30.51%-193.16%54.59%120.52%154.33%-231.27%340.09%-48.13%-239.20%173.06%0.93%104.61%111.95%134.32%-300.98%70.41%-222.33%139.63%-355.91%51.58%-211.31%19.16%-21.10%28.52%-84.00%63.56%-83.03%92.55%-692.19%-31.30%120.13%-129.49%17.96%19.59%22.65%-72.50%59.91%-61.11%49.20%-74.34%19.69%-131.83%59.43%6.98%64.66%-185.61%
Gross Margin Growth (1y) 155.00-7.00-73.00126.00-70.00-311.00-183.00351.00422.00-2860.00-66.00-2.00-4.00158.00161.00139.00130.00117.00-337.00-157.00-571.00147.00-596.00290.00-180.00-321.00-312.00-2321.00-135.00-352.0018.001,985.00-107.00221.00-26.0020.00323.00-494.00135.00-211.00681.00208.00335.007.0055.0081.00-132.00-384.00-40.00-464.00-542.00-107.00-641.00479.00459.00-615.00-518.00
Gross Margin Growth (3y) 98.00275.0038.0011,832.00-124.00280.00107.00-89.00489.00548.00212.00-200.00-30.00-551.00-293.00-51.00-623.00-420.00-635.00-511.00-1064.00-887.00-526.00-890.00-47.00-422.00-452.00-320.00-316.0082.00-625.00126.005.00407.00317.00202.00447.00193.00398.00262.00-9.00303.00223.00-339.00-484.00-626.0095.00-215.00-1106.00-1200.00
Gross Margin Growth (5y) 192.00412.00164.00154.0082.0080.00-543.00299.00-204.00-3121.00-540.00-374.00-938.00-2582.00-609.00-724.00-917.00-756.00-876.00-642.00-1073.00-670.00-800.00-781.00-310.00-266.0023.00-135.00206.0062.00389.002,267.00208.0030.00332.00-182.00-227.00-298.00-283.00276.00-92.00-419.00-936.00
Gross Margin (QoQ) -109.00332.00-12056.0011,988.00-270.00266.00-466.0024.003,020.00-2761.0068.0095.00-262.0032.00133.0093.00-100.0035.00111.0084.00-343.00264.00-782.00290.00376.00-479.00103.00-180.00235.00-469.00-1906.002,006.0018.00-100.0061.00-85.00345.00-347.00107.00218.00-472.00282.00419.00-190.00-54.00160.0091.00-142.00-28.00-53.00-160.00202.00-453.00-131.00275.00-333.00667.00-150.00-799.00-235.00
Gross Profit Growth (1y) 3.51%-6.07%2.48%-21.84%7.52%-6.63%-2.40%-15.71%-20.20%238.91%6.15%9.02%20.79%18.72%19.48%18.25%9.00%7.02%-20.43%-5.98%-2.09%35.97%-12.31%25.04%-15.71%-21.61%3.02%-60.99%-12.16%-5.05%4.64%116.82%8.54%6.58%-6.40%3.08%-8.01%-47.11%-14.69%26.12%153.87%58.24%21.02%2.60%11.73%-48.16%-0.65%-14.42%-12.99%-26.70%-24.92%-4.25%-23.09%14.35%13.39%-8.82%-7.17%
Gross Profit Growth (3y) -7.57%-5.22%-8.60%114.43%-6.79%-0.40%-3.45%7.37%2.81%1.66%10.72%0.85%7.37%0.85%7.78%8.56%-3.50%2.60%-4.05%-5.34%-5.30%-10.17%0.40%-1.86%1.88%-7.03%-7.43%0.30%-4.47%-4.28%-18.81%-5.81%7.99%12.69%8.11%39.80%11.98%11.27%14.68%11.17%14.89%30.63%15.44%-3.36%-5.62%-9.24%-24.26%-5.43%-9.26%-14.67%
Gross Profit Growth (5y) 0.03%1.88%0.11%0.70%-1.45%-1.61%5.34%3.29%-2.83%34.16%2.30%1.80%2.26%-12.94%-1.51%-0.97%-0.63%-1.79%-3.38%-3.01%-3.62%-6.26%-10.62%-5.47%-1.39%1.27%6.38%18.24%6.01%6.87%8.12%25.16%8.65%4.67%4.20%0.75%0.93%2.45%0.19%2.87%5.24%14.24%1.89%
Gross Profit (QoQ) -4.34%6.07%-91.41%1,087.50%-13.19%15.72%19.42%0.49%-73.88%211.41%3.14%-4.86%10.92%-2.47%5.93%5.40%9.02%-1.84%4.85%-2.85%-22.05%14.80%-8.10%19.06%8.25%-25.97%31.05%-19.74%0.67%-2.71%-50.38%80.74%8.82%7.22%2.82%-9.52%6.86%-5.85%13.24%-19.26%-38.56%51.87%23.67%-5.34%122.33%-53.50%4.85%3.08%3.16%-10.89%-9.68%4.81%-13.09%-8.74%15.19%-15.81%29.22%-9.51%-7.38%-14.29%
Interest Coverage Ratio Growth (1y) 172.81%258.09%-80.81%
Interest Coverage Ratio (QoQ) 32.13%442.40%47.36%-58.44%
Net Cash Flow Growth (1y) -1,013.11%68.18%130.83%-47.01%-303.93%-119.65%-254.04%77.16%309.48%402.59%67.44%264.06%-178.29%-69.18%-134.48%386.74%587.61%-78.61%-26.91%5.20%-107.37%-2,990.09%-438.99%512.05%-126.44%-26.34%39.12%-136.16%89.00%62.42%132.78%113.84%1,170.45%-120.08%-113.10%12.95%55.52%13.75%46.08%42.05%-8.69%86.71%-62.42%395.52%68.02%-380.08%
Net Cash Flow Growth (3y) -84.41%-38.97%-29.03%52.55%46.32%36.64%-74.84%-43.19%49.45%-13.62%53.57%-10.70%-74.67%188.33%-40.43%38.64%-130.45%-160.73%6.65%-114.06%-51.95%-12.20%-26.38%-150.51%-12.21%30.18%92.04%94.89%6.88%-21.77%7.28%-86.00%-23.22%-64.48%-91.01%-28.08%-28.36%51.69%46.33%18.04%
Net Cash Flow Growth (5y) 9.86%-25.57%-32.69%42.95%6.97%20.54%24.92%-31.82%61.59%15.77%25.31%-57.03%12.02%-58.57%-30.36%67.04%-29.66%-57.59%-6.53%-76.76%-53.11%99.26%-2.06%-99.35%-41.77%-3.50%-9.89%2.35%13.33%-17.59%17.53%16.44%2.68%38.03%-41.31%39.08%-23.31%-38.90%
Net Cash Flow (QoQ) 200.91%32.02%77.15%134.73%196.68%30.96%-208.94%51.82%71.41%-926.42%83.85%541.88%-58.70%-210.45%181.40%-310.86%116.26%117.86%94.03%-293.05%828.91%-99.22%563.06%-350.41%43.35%-207.28%22.23%404.37%-131.13%-71.45%62.52%-80.78%90.53%-485.77%132.70%-23.69%-125.63%16.19%20.20%23.57%-70.29%57.18%-54.75%52.22%-83.04%19.69%81.07%-483.67%433.04%-108.69%-184.20%
Net Income Growth (1y) -458.11%116.52%-32.05%40.87%21.70%-21.44%-95.21%-80.55%108.92%433.33%-256.41%-207.34%-532.43%357.50%-49.49%-319.53%-9.80%-58.94%49.69%-251.81%-1,251.88%-1,947.52%-738.41%-361.40%52.33%-93.09%-19.27%0.71%44.60%15.40%26.25%41.93%45.34%45.83%-14.92%3.70%-21.74%150.11%-25.95%-18.96%-260.88%18.38%-237.97%12.59%-23.43%0.74%-160.58%-65.74%3.15%-10.21%73.55%51.33%62.90%18.62%
Net Income Growth (3y) -37.00%108.56%-27.05%-31.89%32.92%44.11%8.53%96.74%40.41%-50.53%-120.28%62.94%-71.00%-204.56%-80.00%-124.13%-102.62%-155.33%-71.35%-107.66%-52.83%-218.07%-94.65%-38.56%47.54%4.00%-0.36%17.81%17.68%34.34%11.03%32.14%7.77%2.52%0.34%8.14%-8.18%0.17%-0.67%-19.89%-57.72%3.71%-43.43%10.99%23.74%3.80%
Net Income Growth (5y) 22.72%16.80%-24.34%-5.38%-12.70%-22.87%-13.45%-14.03%-23.32%-59.77%-42.09%-211.71%-23.89%-114.19%-74.75%-100.27%-54.95%-52.54%-58.95%-41.35%-54.18%-33.65%-42.56%-85.39%44.26%-26.40%15.79%-5.08%4.01%10.61%25.16%10.32%3.35%10.61%-2.00%-2.59%-2.06%-1.61%11.78%-0.42%18.59%1.76%
Net Income (QoQ) 51.35%434.82%-46.08%-182.04%191.51%67.84%11.79%-145.60%191.81%-89.76%353.85%-79.10%5,391.89%-103.00%-211.48%15.79%18.20%-39.01%64.98%-365.04%167.79%-281.00%112.63%-424.75%-104.57%-1,511.77%82.75%-47.37%-12.58%-66.51%30.11%8.96%6.28%7.09%-6.72%20.64%26.21%12.55%-5.77%-68.38%38.17%169.30%-255.42%140.51%-372.63%6.27%21.15%31.52%-72.73%-32.34%36.59%-79.76%-9.86%22.66%27.85%56.85%-102.16%41.04%-58.25%
Net Income towards Common Stockholders Growth (1y) -458.11%116.52%-32.05%40.87%21.70%-21.44%-95.21%-80.55%108.92%433.33%-256.41%-207.34%-532.43%357.50%-49.49%-319.53%-9.80%-58.94%49.69%-251.81%-1,251.88%-1,947.52%-738.41%-361.40%52.33%-93.09%-19.27%0.71%44.60%15.40%26.25%41.93%45.34%45.83%-14.92%3.70%-21.74%150.11%-25.95%-18.96%-260.88%18.38%-237.97%12.59%-23.43%0.74%-160.58%-65.74%3.15%-10.21%73.55%51.33%62.90%18.62%
Net Income towards Common Stockholders Growth (3y) -37.00%108.56%-27.05%-31.89%32.92%44.11%8.53%96.74%40.41%-50.53%-120.28%62.94%-71.00%-204.56%-80.00%-124.13%-102.62%-155.33%-71.35%-107.66%-52.83%-218.07%-94.65%-38.56%47.54%4.00%-0.36%17.81%17.68%34.34%11.03%32.14%7.77%2.52%0.34%8.14%-8.18%0.17%-0.67%-19.89%-57.72%3.71%-43.43%10.99%23.74%3.80%
Net Income towards Common Stockholders Growth (5y) 22.72%16.80%-24.34%-5.38%-12.70%-22.87%-13.45%-14.03%-23.32%-59.77%-42.09%-211.71%-23.89%-114.19%-74.75%-100.27%-54.95%-52.54%-58.95%-41.35%-54.18%-33.65%-42.56%-85.39%44.26%-26.40%15.79%-5.08%4.01%10.61%25.16%10.32%3.35%10.61%-2.00%-2.59%-2.06%-1.61%11.78%-0.42%18.59%1.76%
Net Income towards Common Stockholders (QoQ) 51.35%434.82%-46.08%-182.04%191.51%67.84%11.79%-145.60%191.81%-89.76%353.85%-79.10%5,391.89%-103.00%-211.48%15.79%18.20%-39.01%64.98%-365.04%167.79%-281.00%112.63%-424.75%-104.57%-1,511.77%82.75%-47.37%-12.58%-66.51%30.11%8.96%6.28%7.09%-6.72%20.64%26.21%12.55%-5.77%-68.38%38.17%169.30%-255.42%140.51%-372.63%6.27%21.15%31.52%-72.73%-32.34%36.59%-79.76%-9.86%22.66%27.85%56.85%-102.16%41.04%-58.25%
Net Margin Growth (1y) 7,878.00242.00-316.00220.0014.00-787.00-677.001,982.00-108.00-405.00-392.00562.00-244.00-1002.00-34.00-143.00446.00-1136.00-7885.00-1865.00-2474.00-2164.003,599.00-2009.00-434.00134.002,542.00912.00863.001,042.001,163.001,047.00-2150.00-279.00149.005,508.00321.00-105.00-2667.00425.00-1090.00261.00-522.00-158.00-1735.00-1420.0031.00-304.001,874.001,528.001,389.00409.00
Net Margin Growth (3y) -493.002,238.00-1212.00-862.00-8763.007.00244.00320.00-2219.00-650.00691.00-573.00-9020.00-2252.00-3030.00-3334.00-4017.00-2461.00-3166.00-1744.00-2961.00-2045.00-988.007,304.00-50.00-1721.00897.002,108.004,221.001,083.002,784.001,091.00691.00466.00531.00305.002,318.00588.00-1265.00-3159.00-37.00-951.00369.00897.00-53.00
Net Margin Growth (5y) -323.00263.00-859.00-137.00-223.00-1545.00-391.00-380.00-312.00-849.00-8850.00-4227.00-2677.00-2608.00-4859.00-2879.00-3348.00-2601.00-2158.00-2058.00-3748.00-2403.00-1765.001,313.00-947.008,925.00-6.001,120.001,642.004,236.002,264.001,032.001,351.00-40.00-68.00199.005.00670.00413.003,738.00693.00
Net Margin (QoQ) -503.00931.00-518.007,969.00-8139.00372.0018.00-429.00128.0055.002,228.00-2519.00-169.0068.0083.00-191.00204.00-950.001,172.00-1197.00831.00-360.00-410.00-7946.006,851.00-969.00-100.00-2183.001,244.00606.00468.00225.00-386.00557.00646.00347.00-503.00-2640.002,517.002,718.00-2670.001,926.00-2080.00157.00422.00411.00-729.00-627.00787.00-1166.00-414.00824.00452.001,012.00-760.00685.00-528.00
Operating Income Growth (1y) -439.19%66.12%-66.17%-8.67%123.90%-56.88%222.22%-41.69%159.17%-190.77%-180.46%-212.21%-1.93%480.08%247.14%214.85%82.30%-33.44%-22.33%-8.87%-32.50%-286.75%-76.40%-62.28%47.26%-972.03%18.17%-1,322.37%-595.69%-146.27%-384.94%-94.67%-19.74%0.36%44.25%16.06%24.80%39.44%44.41%45.55%-12.80%0.38%-11.37%59.12%-16.85%-23.68%-89.81%21.42%-12.80%-2.94%-33.98%0.41%-118.51%-40.49%8.85%-10.78%83.71%93.77%64.37%24.55%
Operating Income Growth (3y) 28.09%-38.39%-42.23%-37.46%37.64%14.15%56.25%-9.09%66.71%31.93%-2.76%5.51%54.77%-28.75%30.98%-84.80%-44.66%-40.36%-57.07%-57.88%-72.27%-106.87%-91.91%-122.23%-63.78%-186.02%-30.30%-180.09%-84.34%-14.11%-14.54%3.82%-0.52%15.60%20.16%29.75%11.00%24.54%9.14%4.35%2.93%4.46%-12.35%-1.30%2.94%-21.39%-32.35%4.65%26.22%55.18%24.22%5.93%
Operating Income Growth (5y) 30.31%10.46%0.05%-8.96%-7.74%-49.76%-30.55%-66.92%-10.18%-23.78%-34.59%-40.42%-51.09%-50.93%-39.61%-80.40%-43.25%-52.96%-45.86%-48.54%-47.94%-52.21%-38.29%-43.58%-30.10%-71.67%-69.79%-23.63%-11.58%-3.04%-4.15%4.65%11.21%23.03%8.31%2.48%11.22%-1.16%-1.64%-1.34%-0.18%20.86%34.13%19.52%5.23%
Operating Income (QoQ) 145.27%9.92%142.86%-151.81%220.12%-77.61%555.56%-86.44%116.67%67.31%18.62%-39.73%-175.88%-48.31%-65.43%152.68%194.10%-42.59%29.13%-16.39%7.37%-33.00%51.50%-285.36%119.14%-1,019.58%111.56%-359.21%-216.50%13.71%-72.68%-47.52%-12.04%-69.91%30.68%9.26%6.76%4.93%-4.37%18.71%24.92%12.74%-2.23%-68.42%33.69%38.19%-89.54%42.05%-82.16%5.14%21.53%16.81%-66.24%-23.46%41.67%-82.52%-6.88%19.89%29.11%73.16%59.16%-358.54%-50.11%
Operating Margin Growth (1y) 7,424.00222.00-243.00-114.00-243.00266.00-340.00-601.00-817.00-1213.00-1506.001,288.00974.001,433.00194.00-425.00-181.00-99.00-205.00-1205.00-453.00-246.00496.00-1420.00368.00-1900.00-2410.00-1553.00-4235.00-2031.00-445.00123.002,557.00938.00818.00966.001,162.001,033.00-2109.00-359.00293.003,629.00471.00-161.00-723.00468.00-509.00-9.00-681.00-155.00-1545.00-1090.00163.00-301.002,078.002,628.001,396.00484.00
Operating Margin Growth (3y) 1,125.00-622.00-794.00-1666.00-7806.00443.00423.00-120.00261.00-25.00121.00657.00-413.00880.00-1557.00-876.00-890.00-1972.00-1383.00-2350.00-3118.00-3425.00-4177.00-2358.00-2849.00-1310.00-2993.00-2036.00-464.00-516.00-60.00-1736.00729.002,264.002,338.001,077.002,118.001,165.00797.00579.00447.00122.002,225.00783.00-1261.00-1241.0011.0023.001,529.00878.0028.00
Operating Margin Growth (5y) -187.00240.00-2.00-333.00-187.00-963.00-672.00-190.00-734.00-1752.00-2696.00-1488.00-2326.00-2092.00-5425.00-4807.00-3744.00-3401.00-3061.00-3443.00-2745.00-2337.00-2206.00-3650.00-2243.00-1667.00-517.00-352.00440.0071.001,170.001,668.004,166.002,094.00934.001,390.0064.0066.00279.00123.00979.001,660.003,784.00967.00
Operating Margin (QoQ) -374.0041.00552.007,204.00-7576.00-424.00682.0086.0075.001,359.00-2121.00-130.00-320.001,065.00673.00-444.00139.00-173.0053.00-200.00221.00-1200.00973.00-1372.001,354.00-458.00-943.00415.00-914.00-968.00-86.00-2268.001,290.00619.00482.00166.00-329.00498.00630.00363.00-458.00-2644.002,380.00692.00-779.001,208.00-1282.00131.00412.00230.00-782.00-541.00938.00-1159.00-327.00711.00474.001,219.00223.00-520.00-438.00
Profit After Tax Growth (1y) -108.15%116.52%-32.05%40.87%21.70%16.70%10.44%-71.87%406.02%-146.82%-55.84%-391.02%-80.94%429.81%4.53%171.14%70.25%-44.28%-28.43%-7.55%-49.49%-319.53%-9.80%-58.94%49.69%-251.81%-1,251.88%-1,947.52%-738.41%-361.40%52.33%-93.09%-19.27%0.71%44.60%15.40%26.25%41.93%45.34%45.83%-14.92%3.70%-21.74%150.11%-25.95%-18.96%-260.88%18.38%-224.11%12.59%-23.43%0.74%-157.84%-65.74%3.15%-10.21%71.82%51.33%62.90%18.62%
Profit After Tax Growth (3y) -41.98%-47.10%-30.80%-46.64%34.93%21.69%-20.11%-16.49%44.11%-4.89%-30.87%24.16%43.07%-53.86%37.39%-74.41%-51.29%-40.78%-48.37%-204.56%-80.00%-124.13%-102.62%-155.33%-71.35%-107.66%-52.83%-218.07%-94.65%-38.56%47.54%4.00%-0.36%17.81%17.68%34.34%11.03%32.46%7.77%2.52%0.34%9.74%-8.18%0.17%-0.67%-19.89%-57.72%3.71%-42.63%10.99%23.74%3.80%
Profit After Tax Growth (5y) -42.41%16.80%-24.34%-5.38%-12.70%-22.87%-13.45%-14.03%-29.16%-18.78%-35.82%-60.09%-47.75%-54.93%-32.96%-87.71%-43.68%-58.18%-50.81%-54.95%-52.54%-58.95%-41.35%-54.18%-33.65%-42.56%-85.39%44.26%-26.40%15.84%-5.08%4.01%10.61%25.95%10.32%3.35%10.61%-0.72%-2.59%-2.06%-1.61%11.78%-0.42%18.59%1.76%
Profit After Tax (QoQ) -96.56%434.82%-46.08%-182.04%191.51%67.84%11.79%-145.60%236.39%58.83%-71.52%396.09%-120.87%249.81%-287.66%132.48%261.16%-52.52%27.71%-22.26%18.20%-39.01%64.98%-365.04%167.79%-281.00%112.63%-424.75%-104.57%-1,511.77%82.75%-47.37%-12.58%-66.51%30.11%8.96%6.28%7.09%-6.72%20.64%26.21%12.55%-5.77%-68.38%38.17%169.30%-255.42%142.73%-358.49%6.27%21.15%35.03%-82.06%-32.34%36.59%-68.76%-17.03%22.66%27.85%56.85%-102.16%41.04%-58.25%
Property, Plant & Equipment (Net) Growth (1y) -41.59%-39.01%-35.13%-30.86%-24.94%-22.54%-20.00%-3.27%16.31%29.77%48.10%48.62%16.40%11.34%12.39%12.42%30.68%66.67%42.21%35.36%76.70%49.86%45.59%50.20%3.84%10.10%32.87%38.95%58.48%31.40%-1.31%-8.54%-11.00%-10.57%-8.12%-13.04%-25.27%-29.01%-33.23%-40.16%-36.42%-40.57%-48.52%-38.49%1.70%9.68%25.72%-4.68%-49.51%-33.28%-23.28%7.94%23.69%-7.89%20.46%-24.03%-40.98%-47.36%-70.04%-67.24%-71.70%-80.86%-85.35%
Property, Plant & Equipment (Net) Growth (3y) -26.90%-18.95%-13.28%-0.21%0.54%3.82%10.02%17.35%20.95%34.04%33.27%31.26%39.04%40.63%32.51%31.73%33.84%40.10%40.12%41.36%42.73%29.43%24.05%24.05%13.56%8.97%6.41%3.39%1.77%-5.86%-15.40%-21.93%-24.94%-27.74%-31.90%-31.60%-21.53%-22.65%-24.40%-29.47%-31.15%-24.24%-20.81%-14.14%-14.04%-12.32%5.13%-7.88%-28.30%-31.35%-34.82%-35.47%-40.88%-54.72%-62.47%
Property, Plant & Equipment (Net) Growth (5y) -8.18%-4.13%3.89%8.63%18.60%22.83%22.49%26.86%26.55%31.77%35.57%36.39%34.63%32.10%25.00%23.77%27.59%26.44%20.06%17.57%14.10%6.60%3.21%-0.14%-7.00%-11.40%-16.16%-16.47%-7.38%-11.47%-17.09%-22.53%-26.32%-22.69%-21.16%-19.92%-21.31%-22.24%-16.77%-22.05%-24.94%-26.75%-29.09%-30.90%-36.15%-41.60%-44.85%
Property, Plant & Equipment (Net) (QoQ) -14.66%-16.20%-10.91%-10.85%2.33%-14.94%-3.27%-8.00%5.69%2.85%16.31%2.65%20.62%3.21%-8.90%-1.82%21.76%3.23%5.89%25.22%3.89%-1.74%38.23%6.20%0.93%1.38%-4.44%12.61%21.80%6.01%9.00%-6.64%-8.52%-1.75%6.06%-6.18%-6.02%-7.01%-8.85%-10.88%-11.60%-16.67%-3.15%-16.69%-23.43%-0.44%60.13%-10.15%-12.23%-24.51%-15.19%18.73%0.93%6.21%-2.81%-11.58%31.99%-33.02%-24.50%-21.13%-24.88%-26.75%-34.78%-46.67%-42.50%
Return on Assets Growth (1y) 8.005.001.00-2.001.00-1.00-2.00-6.00-4.001.004.005.003.00-9.00-8.00-6.00-4.004.005.006.002.000.00-3.00-5.00-5.00-5.00-2.00-4.00-24.00-26.00-33.00-38.00-4.00-8.00-7.003.000.007.0013.0011.005.007.003.000.003.006.0021.0021.0018.0012.00-8.00-7.00-14.00-13.00-7.00-10.00-11.00-15.00-14.00-15.00-2.0010.0017.0020.00
Return on Assets Growth (3y) 4.006.002.00-2.000.00-8.00-7.00-7.00-5.00-3.001.005.001.00-5.00-7.00-6.00-7.00-1.000.00-3.00-27.00-31.00-38.00-47.00-34.00-39.00-42.00-39.00-28.00-28.00-27.00-23.001.006.009.0015.008.0020.0037.0033.0026.0025.0016.0015.007.005.006.005.00-6.00-16.00-29.00-31.00-26.00-18.00-4.00-5.00
Return on Assets Growth (5y) 3.001.00-1.00-3.00-2.00-4.00-5.00-6.00-8.00-8.00-4.00-5.00-28.00-36.00-42.00-47.00-36.00-36.00-41.00-38.00-31.00-32.00-32.00-32.00-28.00-25.00-26.00-27.00-20.00-15.00-3.00-2.0022.0024.0022.0029.0013.0019.0022.0017.002.00-3.00-5.00-9.00-5.000.009.0010.00
Return on Assets (QoQ) 4.003.004.00-3.001.00-1.001.000.000.00-3.00-2.001.005.000.00-1.000.00-7.000.001.002.001.001.002.00-2.00-1.00-2.000.00-2.000.001.00-3.00-22.00-3.00-6.00-7.0011.00-7.00-5.003.008.000.001.002.002.002.00-3.00-1.005.005.0012.00-1.002.00-1.00-8.000.00-5.000.00-3.00-2.00-6.00-4.00-1.00-3.007.008.006.000.00
Return on Capital Employed Growth (1y) 15.008.002.001.00-2.001.000.00-2.00-3.00-7.00-10.00-10.00-3.004.0013.0014.007.004.00-1.00-3.00-6.00-7.00-11.00-6.00-9.00-2.00-6.00-14.00-16.00-33.00-37.00-40.00-29.000.0010.0020.0016.005.009.003.00-3.00-1.0016.0022.0012.00-3.00-5.00-7.00-8.00-8.00-9.00-22.00-33.00-34.00-41.00-17.0029.0046.0056.00
Return on Capital Employed Growth (3y) 14.004.00-4.00-12.00-7.00-2.003.001.002.000.002.002.001.005.00-1.00-6.00-9.00-17.00-17.00-20.00-26.00-32.00-54.00-60.00-54.00-36.00-34.00-34.00-29.00-28.00-19.00-17.00-17.0017.0039.0034.0023.0020.0016.0013.0011.004.004.008.00-29.00-45.00-55.00-46.00-12.004.006.00
Return on Capital Employed Growth (5y) 17.008.004.00-3.00-5.00-5.00-13.00-12.00-12.00-14.00-14.00-15.00-19.00-20.00-36.00-50.00-63.00-62.00-50.00-48.00-47.00-45.00-36.00-37.00-41.00-26.00-15.00-11.00-10.00-8.00-5.000.0016.0022.0027.0020.00-6.00-21.00-26.00-37.00-28.00-1.0017.0023.00
Return on Capital Employed (QoQ) 7.005.000.00-2.00-1.003.00-2.001.00-2.001.00-3.00-3.00-4.000.005.004.005.001.00-2.000.000.00-4.00-1.00-6.00-1.001.00-4.001.00-4.00-7.00-6.00-16.00-9.00-10.006.0012.001.000.002.002.005.00-5.00-5.0012.001.001.00-2.00-4.00-1.00-1.00-3.00-4.00-1.00-14.00-14.00-5.00-9.0010.0032.0013.001.00
Return on Equity Growth (1y) 7.004.00-12.00-10.00-8.00-5.005.006.007.003.000.00-4.00-6.00-7.00-6.00-2.00-5.00-29.00-32.00-40.00-46.00-7.00-16.00-17.00-2.00-2.008.0016.0012.003.009.004.00-2.002.004.0030.0032.0028.0020.00-20.00-19.00-35.00-34.00-24.00-32.00-47.00-95.00-152.00-266.00-287.00-345.0048.00232.00
Return on Equity Growth (3y) 6.001.00-7.00-9.00-7.00-9.00-1.000.00-4.00-33.00-38.00-46.00-58.00-44.00-54.00-59.00-53.00-39.00-40.00-41.00-36.00-6.001.003.008.004.0020.0050.0042.0033.0032.0014.0011.00-5.00-10.00-14.00-19.00-55.00-109.00-197.00-316.00-370.00-473.00-129.00-65.00
Return on Equity Growth (5y) -6.00-35.00-44.00-51.00-58.00-46.00-49.00-57.00-52.00-43.00-46.00-48.00-47.00-42.00-37.00-39.00-43.00-33.00-28.00-7.00-6.0024.0024.0013.0022.00-4.006.005.00-8.00-50.00-96.00-163.00-286.00-340.00-450.00-119.00-52.00
Return on Equity (QoQ) 2.007.00-1.00-1.000.00-9.000.001.002.002.001.002.00-2.00-1.00-3.000.00-2.000.001.00-3.00-27.00-3.00-7.00-9.0012.00-11.00-8.006.0012.00-2.000.002.003.004.00-5.00-4.007.005.0021.00-2.003.00-2.00-19.000.00-14.00-1.00-9.00-8.00-29.00-49.00-67.00-121.00-51.00-106.00326.0063.00
Return on Invested Capital Growth (1y) -9.00-8.00-3.004.0013.0013.007.003.00-1.00-3.00-7.00-7.00-9.00-4.00-7.00-27.00-30.00-39.00-45.00-8.00-16.00-17.00-2.00-2.007.0015.0011.003.008.005.000.00-2.0010.0014.005.00-10.00-13.00-16.00-15.00-18.00-26.00-50.00-92.00-144.00-255.00-261.00-217.0099.00263.00
Return on Invested Capital Growth (3y) -14.00-7.00-8.003.001.001.005.00-1.00-5.00-8.00-15.00-41.00-43.00-49.00-59.00-56.00-60.00-54.00-38.00-39.00-41.00-36.00-8.00-1.003.009.0014.0029.0026.0014.0012.004.002.00-4.00-11.00-19.00-24.00-102.00-173.00-294.00-328.00-324.00-64.00-17.00
Return on Invested Capital Growth (5y) -2.00-3.00-11.00-10.00-37.00-38.00-42.00-47.00-37.00-52.00-64.00-62.00-51.00-52.00-52.00-50.00-40.00-40.00-43.00-33.00-27.00-22.004.003.002.0011.00-4.004.001.00-13.00-52.00-95.00-158.00-279.00-316.00-321.00-64.00-16.00
Return on Invested Capital (QoQ) 4.001.00-2.00-3.00-5.001.004.004.004.001.00-1.000.000.00-4.000.00-5.000.001.00-3.00-25.00-3.00-7.00-10.0012.00-11.00-8.006.0011.00-2.000.002.003.004.00-4.00-3.008.002.000.00-4.00-8.00-1.00-3.00-3.00-11.00-8.00-28.00-45.00-63.00-119.00-34.00-1.00253.0045.00
Return on Sales Growth (1y) 79.002.00-3.002.00-80.000.00-8.00-7.00-4.0020.00-1.00-4.00-4.00-26.000.002.006.006.004.005.000.00-2.00-10.000.00-12.00-1.004.00-11.00-79.00-19.00-25.00-22.0036.00-20.00-4.001.0025.009.009.0010.0012.0010.00-22.00-3.00-12.001.0055.003.0029.00-1.00-27.004.00-11.003.00-5.00-2.00-17.00-14.000.00-3.0019.0015.0014.004.00
Return on Sales Growth (3y) -5.0022.00-12.00-9.00-88.00-6.00-9.00-9.00-2.000.002.003.002.00-22.00-6.007.00-6.002.00-2.00-6.00-90.00-23.00-30.00-33.00-54.00-40.00-25.00-32.00-17.00-30.00-20.00-10.0073.00-1.00-17.009.0025.0021.0042.0011.0028.0011.007.005.005.003.0023.006.000.00-13.00-32.000.00-10.004.009.00-1.00
Return on Sales Growth (5y) -3.003.00-9.00-1.00-82.00-2.00-15.00-4.00-13.00-4.00-3.00-8.00-88.00-42.00-27.00-26.00-49.00-37.00-31.00-27.00-29.00-33.00-26.00-22.00-17.00-21.00-37.00-24.00-18.00-18.0013.00-9.0089.000.0011.0016.0042.0023.0010.0014.000.00-1.002.000.007.004.0037.007.00
Return on Sales (QoQ) -5.009.00-5.0080.00-81.004.000.00-3.00-1.00-4.001.001.0022.00-25.00-2.001.001.000.001.004.001.00-2.002.00-1.00-2.00-9.0012.00-12.008.00-4.00-4.00-79.0069.00-10.00-1.00-22.0012.006.005.002.00-4.006.006.003.00-5.00-26.0025.00-6.009.0027.00-27.0019.00-21.002.004.004.00-7.00-6.008.00-12.00-4.008.005.0010.00-8.007.00-5.00
Revenue Growth (1y) -129.68%0.20%-5.93%4.02%-23.81%9.18%-0.23%1.33%-21.79%-26.98%445.07%7.63%9.06%20.87%14.85%15.55%14.97%6.21%4.52%-14.69%-2.99%10.51%31.83%-0.26%16.87%-12.14%-16.01%10.99%-18.25%-9.29%3.02%4.19%11.95%11.42%1.18%-5.80%2.57%-14.86%-40.35%-17.45%32.57%115.89%50.68%11.94%2.45%10.34%-49.11%2.38%-6.54%-12.20%-18.01%-14.19%-1.74%-9.88%1.91%1.15%7.44%7.80%
Revenue Growth (3y) -6.62%-8.20%-7.04%-8.83%156.91%-5.99%-2.35%-4.15%8.02%-0.65%-2.13%9.14%2.27%7.59%5.13%10.10%8.94%0.91%5.74%0.49%-1.88%2.40%-4.14%4.49%4.87%2.27%-3.88%-4.33%2.89%-2.09%-4.88%-14.65%-6.77%7.94%9.22%5.42%37.58%8.11%9.68%11.13%8.91%14.96%27.38%13.44%-0.55%-2.01%-4.42%-24.80%-3.86%-0.45%-5.16%
Revenue Growth (5y) 38.51%-0.77%0.14%-0.55%0.07%-1.80%-1.93%7.80%1.98%-1.93%49.23%4.77%3.44%6.63%2.11%1.24%2.27%3.51%1.59%0.51%-0.31%1.06%-3.53%-7.19%-2.15%0.05%2.43%6.26%18.97%5.01%6.58%6.14%8.21%7.59%4.52%2.57%1.67%2.11%3.91%1.66%1.54%5.69%16.89%7.24%
Revenue (QoQ) 416.40%-2.08%-1.07%-105.93%1,843.60%-8.07%9.38%31.75%-0.05%-84.31%390.55%1.69%-6.68%17.09%-3.13%3.03%3.43%11.25%-2.54%2.52%-4.45%-16.33%8.66%9.23%11.29%-0.19%-17.79%28.00%-16.34%-4.59%8.63%-5.72%-7.17%8.36%9.86%1.30%-7.60%-1.60%2.28%10.30%-23.30%-31.06%41.55%12.27%-1.21%125.12%-55.17%2.75%6.40%3.83%-9.80%-6.21%-0.04%-3.05%-5.59%7.40%-8.31%9.63%-6.30%14.08%-8.01%
Share-based Compensation Growth (1y) -7.91%0.78%-16.39%13.95%44.23%-118.87%-22.22%9.52%15.33%985.00%49.58%51.55%35.26%37.85%36.48%-2.14%-33.20%-33.33%152.40%188.34%218.50%76.58%-23.18%10.85%2.54%9.18%-6.53%29.17%-49.20%43.69%50.60%-76.52%6.27%-84.55%-30.24%53.80%285.26%-35.78%153.91%4.92%22.86%-38.90%-39.58%23.18%16.28%-1.59%-21.32%-16.70%4.75%-69.27%-22.17%-45.94%-38.66%-19.30%
Share-based Compensation Growth (3y) 1.88%2.82%-39.49%7.95%-0.92%23.67%31.04%32.04%31.33%15.15%116.52%13.28%11.30%49.50%38.48%45.74%17.12%23.80%28.77%8.73%21.92%60.43%18.38%40.45%2.64%-30.47%-17.89%-37.65%-0.60%-22.45%-5.08%-12.29%-2.85%43.83%-14.53%-18.05%33.63%19.16%70.76%-2.83%15.15%2.49%14.38%-43.04%-28.21%-17.84%-9.26%-37.51%
Share-based Compensation Growth (5y) 11.91%11.14%54.19%21.07%-1.12%11.47%40.92%34.70%29.21%21.67%24.24%94.80%36.55%21.60%19.12%30.62%10.03%20.31%21.71%-8.32%-22.19%13.74%8.31%10.52%-13.49%5.59%9.16%-0.41%-4.98%-6.27%-1.80%2.02%-0.73%-11.23%7.18%-8.52%-7.69%-6.32%0.71%17.53%-10.03%-17.66%
Share-based Compensation (QoQ) -0.72%-79.71%-29.51%-19.38%1.92%44.34%-3.92%2.04%-113.33%695.00%35.29%7.45%2.31%0.56%37.08%-4.10%4.27%-31.23%-28.82%6.13%28.32%160.36%-18.69%17.23%-28.86%13.27%17.34%8.45%-24.25%-3.04%62.17%-57.36%114.29%1.63%-74.72%93.04%-68.85%358.95%-44.27%-23.50%120.36%38.41%-55.04%-10.42%9.59%36.87%-8.33%-15.43%-7.25%9.43%-2.96%6.35%-72.79%177.19%-32.59%20.66%-64.20%
Shareholder's Equity Growth (1y) 27.92%29.29%15.44%16.98%10.09%-2.32%-4.67%-2.18%5.54%18.03%14.88%6.16%2.17%30.49%28.01%29.21%28.10%-0.14%0.53%3.87%5.28%16.24%16.54%8.91%1.59%-22.06%-31.60%-35.00%-7.10%-1.84%0.69%4.90%-26.44%-24.22%-22.93%-26.67%-28.08%-23.51%21.28%43.02%46.78%34.16%-16.85%-27.71%-28.62%-26.04%-25.52%-30.78%-33.26%-44.74%-59.15%-68.43%-78.26%-77.98%-86.87%42.70%78.46%
Shareholder's Equity Growth (3y) 24.06%13.39%10.00%6.70%5.88%14.58%11.92%10.30%11.37%15.43%13.92%12.52%11.27%14.84%14.46%13.49%11.07%-3.28%-7.11%-9.74%-0.21%-3.83%-7.06%-9.45%-11.45%-16.61%-19.03%-20.63%-21.08%-17.14%-2.00%3.23%-8.08%-8.04%-8.06%-8.81%-9.00%-8.79%-9.10%-10.55%-11.24%-18.15%-36.76%-45.94%-53.04%-55.19%-65.81%-32.19%-36.26%
Shareholder's Equity Growth (5y) 17.09%17.56%11.64%10.27%9.87%11.79%10.43%8.70%8.12%6.86%3.34%0.17%5.39%2.99%0.65%-0.07%-1.31%-7.61%-9.06%-10.77%-12.07%-12.41%-5.59%-4.88%-6.03%-9.86%-11.75%-12.36%-12.43%-10.81%-10.24%-11.25%-18.03%-20.49%-25.06%-30.20%-35.77%-37.90%-47.39%-20.26%-22.96%
Shareholder's Equity (QoQ) 1.94%3.91%8.18%2.09%-4.06%-7.81%5.58%4.75%3.52%3.09%2.76%-3.20%-0.38%31.67%0.81%-2.29%-1.24%2.64%1.49%0.96%0.10%13.34%1.75%-5.66%-6.62%-13.05%-10.70%-10.35%33.46%-8.12%-8.40%-6.61%-6.40%-5.35%-6.85%-11.14%-8.20%0.66%47.70%4.80%-5.80%-7.99%-8.47%-8.88%-6.98%-4.67%-7.82%-15.32%-10.30%-21.07%-31.86%-34.56%-38.22%-20.05%-59.37%611.15%-22.74%
Tax Rate Growth (1y) 744.00-2461.001,957.00578.00-2709.002,448.00-3068.00-1256.004,334.00-137.00133.00-53.00-1164.00-1886.00203.00317.00-781.003,528.001,144.00-4478.00-951.00564.009,228.00-91864.00-2869.00-2126.00-4860.0090,054.0021.0017.0010.00-366.00-9.00-25.00-20.00-88.00-23.0019.00-7.003.0075.0010.00-44.00-134.00-43.00-340.0027.0040.0034.00-77.00-53.00-35.00-43.00265.0039.00-144.0063.00
Tax Rate Growth (3y) 66.00-836.00-978.00-730.00461.00425.00-2732.00-992.002,389.003,864.001,408.00-6423.00910.002,780.002,025.003,968.00-89068.00-292.00-418.00-110.00-3799.00-1545.004,378.00-2176.00-2857.00-2134.00-4870.0089,600.00-10.0011.00-18.00-29.0069.00-18.00304.00-65.00-39.00-40.0052.00-15.00-18.001.00-71.00-129.00-52.00-152.0013.00-139.0054.00
Tax Rate Growth (5y) 330.00-2781.002,753.00730.00-4798.003,221.00-156.00716.007,138.00-91091.0044.00-154.00-2055.00-900.00-68.00-84.00-882.00620.00-280.00-426.00-120.00-3830.00-1550.004,351.00-2877.00-2039.00-4868.0089,992.00-52.00-47.00-51.00-402.00-47.00-24.00-26.00-113.00-91.00-34.00-49.00241.00-29.00-198.0021.00
Tax Rate (QoQ) 2,804.00-233.00-401.00-1527.004,118.00-1612.00-3688.003,629.00-1398.00200.001,901.00-841.00-1128.0015.00790.00-1563.00961.00128.00-307.00-2255.00-5930.006,492.00742.00-740.002,734.00-94600.0089,737.003.000.00314.00-296.00-1.00-7.00-62.0061.00-18.00-2.00-130.00127.0025.00-29.0097.00-94.00260.00-307.008.00-3.00-37.0059.0021.00-10.00-148.0083.0039.00-17.00160.00-143.00-144.00190.00
Total Debt Growth (1y) -41.33%
Total Debt (QoQ) -8.72%-18.24%37.48%-18.15%74.94%