Iridex Balance Sheet (2009-2025) | IRIX

Balance Sheet Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.48M5.31M5.31M5.31M8.37M9.38M7.00M7.09M8.35M8.23M8.30M9.33M10.79M13.86M13.79M13.73M11.90M11.58M13.51M14.09M13.44M13.97M12.86M13.04M13.30M13.12M12.20M10.21M9.99M10.51M11.52M9.58M23.75M23.86M24.59M22.75M21.71M18.52M16.05M23.73M21.19M17.18M15.63M12.95M12.65M11.14M11.62M11.93M11.63M27.99M26.26M25.57M23.85M20.62M17.97M15.86M13.92M11.05M9.82M7.98M7.03M5.42M4.11M3.86M2.39M7.24M6.78M5.57M
Cash & Current Investments 4.48M5.31M5.31M5.31M8.37M9.38M7.00M7.09M8.35M8.23M8.30M9.33M10.79M13.86M13.79M13.73M11.90M11.58M13.51M14.09M13.44M13.97M12.86M13.04M13.30M13.12M12.20M10.21M9.99M10.51M11.52M9.58M23.75M23.86M24.59M22.75M21.71M18.52M16.05M23.73M21.19M17.18M15.63M12.95M12.65M11.14M11.62M11.93M11.63M27.99M26.26M25.57M23.85M20.62M17.97M15.86M13.92M11.05M9.82M7.98M7.03M5.42M4.11M3.86M2.39M7.24M6.78M5.57M
Receivables - Net 8.20M0.29M0.74M0.93M-0.23M0.87M-0.47M5.46M-0.58M7.47M7.74M5.55M5.14M5.92M5.50M5.48M6.03M6.15M5.74M7.34M6.73M7.26M7.58M8.34M8.02M7.32M7.74M9.28M9.30M8.45M7.93M10.03M8.87M7.05M7.39M7.86M6.40M7.14M8.43M9.08M8.42M8.08M8.78M9.32M6.99M5.78M6.08M7.29M8.19M8.60M8.52M6.61M7.04M6.81M6.16M6.23M6.93M6.42M6.11M6.73M6.53M6.27M5.95M5.95M6.68M7.14M7.13M
Receivables - Other 3.11M3.41M2.43M3.59M3.54M3.83M2.38M2.00M2.93M2.62M1.77M1.83M2.44M2.71M2.89M2.40M
Receivables 8.20M0.29M0.74M0.93M-0.23M0.87M-0.47M5.46M-0.58M7.47M7.74M5.55M5.14M5.92M5.50M5.48M6.03M6.15M5.74M7.34M6.73M7.26M7.58M8.34M8.02M7.32M7.74M9.28M9.30M8.45M7.93M10.03M8.87M7.05M7.39M7.86M6.40M7.14M8.43M9.08M8.42M8.08M8.78M9.32M6.99M5.78M6.08M7.29M8.19M8.60M8.52M9.72M10.45M9.24M9.74M9.77M10.76M8.80M8.11M9.65M9.15M8.04M7.78M8.39M9.39M10.03M9.53M
Raw Materials 2.69M4.60M4.49M5.36M5.22M5.72M6.32M5.92M5.00M4.68M4.28M3.97M3.92M3.69M3.84M4.58M4.63M5.27M5.50M5.33M5.44M5.10M5.00M4.15M3.66M2.78M3.23M2.67M2.54M2.55M2.42M2.04M2.60M2.63M2.41M2.24M3.83M3.23M3.83M3.94M4.29M5.02M5.85M5.82M6.48M6.15M6.00M5.29M4.94M4.93M4.62M4.24M3.85M3.76M3.86M
Work In Process 0.98M1.04M1.46M1.74M1.61M1.83M2.10M1.94M1.79M2.15M2.03M2.71M2.34M2.17M2.06M1.86M1.28M1.02M1.08M0.82M1.07M0.53M0.57M0.81M1.11M0.75M0.66M0.60M0.55M0.53M0.59M0.41M0.20M0.27M0.31M0.30M0.32M0.40M0.44M0.43M0.16M0.14M0.02M0.01M
Finished Goods 3.96M2.94M3.05M2.68M2.92M3.22M3.68M3.71M3.82M3.62M3.58M3.54M4.10M4.39M5.40M4.74M4.37M4.84M4.46M3.98M4.12M4.22M3.80M3.96M4.63M5.24M4.67M5.04M5.63M5.85M5.66M5.02M4.81M4.56M3.99M2.93M2.68M4.13M4.54M3.48M4.54M4.84M4.61M4.47M4.36M4.54M3.68M4.46M5.93M6.18M6.30M6.58M6.29M4.67M3.44M
Inventory 11.64M0.36M10.11M2.11M9.00M-0.14M9.48M-0.95M5.63M0.03M10.17M10.18M6.66M7.04M7.54M7.54M8.04M8.15M8.94M10.00M10.61M9.86M9.75M9.60M9.12M9.85M10.17M11.18M11.11M11.14M12.14M12.68M11.64M11.73M11.39M10.67M9.38M9.31M9.09M8.72M8.79M8.70M8.97M8.90M8.17M8.16M7.85M7.00M5.71M7.04M7.96M8.79M7.61M9.09M10.18M10.77M10.61M11.24M11.13M10.12M9.91M11.00M11.12M10.94M10.82M10.14M8.44M7.30M
Current Deferred Tax Assets 2.46M2.62M2.89M1.62M1.62M1.62M1.62M
Prepaid Assets 0.54M0.52M-0.06M0.05M0.47M-0.08M-0.08M0.05M0.39M0.02M0.64M0.57M0.46M1.17M1.23M1.12M1.13M1.12M1.09M0.53M0.58M0.73M0.59M0.55M0.51M0.59M0.61M0.67M0.39M0.42M0.56M1.23M0.45M0.57M0.49M0.67M0.50M0.68M0.65M0.49M0.55M0.77M0.59M0.59M0.40M0.69M0.51M0.54M0.73M1.00M0.91M1.02M1.07M1.77M2.06M1.98M1.47M1.65M1.22M1.13M0.86M2.01M1.73M1.75M1.96M2.36M1.62M1.66M
Current Assets 25.69M25.15M24.68M26.33M23.60M23.65M25.25M26.37M26.49M27.15M28.02M29.51M28.61M29.03M28.61M27.05M27.39M29.69M30.36M31.97M31.29M30.46M30.77M32.89M33.21M31.93M31.42M30.77M31.38M32.67M31.41M45.87M45.02M43.52M41.48M39.45M34.91M32.93M41.37M39.62M35.06M33.28M31.22M30.55M26.98M25.76M25.56M25.36M44.22M43.73M43.91M42.25M41.93M39.44M38.35M35.77M34.70M30.96M27.34M27.45M27.58M25.01M24.34M23.56M29.13M26.87M24.07M
Non-Current Assets
Property, Plant & Equipment (Net) 0.83M0.71M0.59M0.49M0.43M0.39M0.40M0.34M0.33M0.30M0.32M0.33M0.38M0.39M0.47M0.48M0.44M0.43M0.53M0.54M0.57M0.72M0.75M0.73M1.02M1.08M1.09M1.10M1.05M1.19M1.45M1.53M1.67M1.56M1.43M1.40M1.49M1.40M1.31M1.22M1.11M0.99M0.88M0.73M0.71M0.59M0.45M0.45M0.72M0.65M0.57M0.43M0.36M0.43M0.43M0.46M0.45M0.40M0.52M0.35M0.27M0.21M0.16M0.12M0.07M0.04M0.02M
Goodwill 0.47M0.47M0.47M0.47M0.47M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.96M1.00M1.00M0.96M1.00M1.00M1.00M0.96M1.00M1.00M1.00M0.96M1.00M1.00M1.00M1.00M1.00M1.00M1.00M
Intangibles 8.58M1.39M1.31M7.90M1.10M1.89M1.85M0.82M1.75M1.70M1.77M0.96M0.70M0.65M0.60M0.96M0.49M0.44M0.38M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.96M0.13M0.12M0.12M0.84M0.11M0.11M0.10M0.84M0.10M0.09M0.09M0.84M0.08M0.08M0.07M0.84M2.54M2.54M2.54M3.14M3.14M3.14M3.14M3.14M3.14M3.14M3.14M2.54M3.14M3.14M3.14M2.54M2.54M2.54M2.54M
Goodwill & Intangibles 8.58M1.39M1.31M7.90M1.10M2.37M2.32M1.29M2.22M2.17M2.31M1.49M1.23M1.19M1.14M1.49M1.02M0.97M0.92M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M0.66M0.66M0.65M1.37M0.65M0.64M0.64M1.37M0.63M0.62M0.62M1.37M0.61M0.61M0.60M1.37M3.50M3.54M3.54M4.11M4.14M4.14M4.14M4.11M4.14M4.14M4.14M3.50M4.14M4.14M4.14M3.54M3.54M3.54M3.54M
Long-Term Deferred Tax 11.70M10.10M10.00M7.15M7.00M7.15M7.15M8.98M8.98M8.98M8.98M0.03M0.08M
Other Non-Current Assets -0.10M-0.13M0.32M0.07M0.23M1.01M0.25M0.23M6.88M1.40M1.07M0.73M0.51M0.51M0.28M0.23M0.30M0.29M0.26M0.24M0.22M0.21M0.20M0.18M0.16M0.15M0.11M0.09M0.08M0.07M0.05M0.05M0.14M0.17M0.17M0.22M0.20M0.19M0.20M0.19M0.15M0.14M0.16M0.15M0.13M0.08M0.06M0.06M0.27M0.28M0.60M1.29M1.46M1.55M1.66M1.60M1.40M1.32M1.42M1.27M1.39M1.30M1.27M1.20M
Non-Current Assets 2.54M2.41M2.24M1.96M1.83M3.00M2.95M2.85M2.82M2.72M2.85M2.64M2.31M2.26M1.83M1.86M1.76M1.68M1.67M1.69M1.80M1.81M9.04M9.23M9.23M10.98M11.07M11.31M2.41M2.27M2.13M2.30M2.21M2.17M2.05M5.61M5.20M4.74M4.26M3.92M3.51M2.90M2.61M5.34M6.79M6.64M6.43M6.09M6.20M6.61M6.52M6.28M5.97M7.61M6.99M6.51M6.24M5.82M5.57M5.11M4.72M4.29M
Assets 28.23M27.57M26.92M27.32M28.29M25.43M26.65M28.20M29.22M29.30M29.88M30.87M32.15M30.92M31.29M30.44M28.91M29.15M31.37M32.04M33.68M32.98M32.26M32.58M41.82M42.25M41.17M40.65M41.82M42.36M43.74M42.71M48.14M47.43M45.79M43.61M41.65M37.21M35.14M43.54M41.67M40.67M38.48M35.96M34.81M30.90M29.27M28.46M27.97M49.56M50.52M50.54M48.69M48.02M45.65M44.96M42.29M40.98M36.94M34.95M34.44M34.09M31.25M30.15M29.14M34.24M31.59M28.35M
Liabilities
Current Liabilities
Accounts Payables 1.51M2.10M2.22M1.58M1.54M2.14M1.53M2.10M1.28M2.57M2.08M2.28M1.77M2.01M1.84M1.76M2.52M2.06M2.56M2.22M2.70M3.19M2.47M1.99M1.94M1.78M1.86M1.72M1.98M2.24M2.55M2.52M2.40M2.20M2.43M2.59M1.50M0.56M1.48M1.15M1.69M2.25M3.21M2.77M3.45M3.81M4.54M3.86M3.55M4.14M2.61M4.50M7.68M7.77M6.20M6.99M6.05M5.31M4.41M
Notes Payables 0.12M0.16M0.20M0.50M0.34M0.50M0.51M1.31M1.73M
Payables 1.51M2.10M2.22M1.70M1.54M2.14M1.53M2.26M1.28M2.57M2.08M2.48M1.77M2.01M1.84M2.26M2.52M2.06M2.56M2.56M2.70M3.19M2.47M2.49M1.94M1.78M1.86M2.23M1.98M2.24M2.55M2.52M2.40M2.20M2.43M2.59M1.50M0.56M1.48M1.15M1.69M2.25M3.21M2.77M3.45M3.81M4.54M3.86M3.55M4.14M2.61M4.50M7.68M7.77M7.51M8.72M6.05M5.31M4.41M
Accumulated Expenses 1.73M0.09M-0.36M0.33M2.17M1.93M1.69M1.99M0.61M2.07M0.63M0.63M0.56M0.54M0.53M0.53M0.45M0.45M0.46M0.47M0.47M0.48M0.51M0.54M0.47M0.51M0.52M0.53M0.60M0.61M0.61M1.62M2.35M1.65M2.16M2.34M2.46M2.36M2.39M2.64M2.96M2.09M2.15M1.94M2.40M1.72M1.55M1.89M1.97M1.87M2.07M2.68M3.19M2.33M2.30M2.86M2.45M2.81M2.16M2.20M2.00M2.26M2.14M1.84M1.67M2.02M1.86M1.93M
Other Accumulated Expenses 0.01M-0.06M-0.08M-0.03M0.90M0.67M0.54M0.45M0.62M1.00M0.88M1.23M0.31M0.82M2.27M2.19M2.26M1.10M0.85M0.87M0.84M0.97M0.88M0.82M0.89M1.26M1.26M1.47M1.58M1.81M2.04M2.10M2.01M
Short term Debt 6.00M5.48M4.48M3.52M1.11M1.53M1.25M2.19M
Current Leases 1.33M1.36M1.39M1.41M1.43M1.45M1.39M1.41M1.34M0.85M0.92M0.93M0.94M0.99M1.01M1.04M1.05M1.05M0.99M0.99M0.99M0.99M0.99M1.09M1.12M1.15M1.03M
Current Taxes 0.21M0.05M0.11M0.11M0.10M0.09M0.06M0.03M0.02M0.07M0.07M0.10M0.15M
Current Deferred Revenue 1.00M0.98M0.96M1.01M0.91M0.80M0.86M1.00M0.94M1.02M1.06M1.13M1.08M1.08M1.18M1.18M1.20M1.20M1.21M1.31M1.31M1.27M1.30M1.38M1.36M1.34M1.40M2.52M2.25M2.32M2.22M2.23M2.27M1.98M1.89M1.81M1.70M1.22M1.36M1.23M12.46M12.48M12.45M13.29M14.89M14.91M14.60M14.15M13.74M13.19M12.71M12.43M2.45M2.29M2.33M2.18M2.09M2.27M2.21M
Total Current Liabilities 16.48M15.43M13.35M13.12M9.60M8.70M9.20M9.20M8.79M8.09M8.51M8.91M5.94M5.88M5.97M6.37M5.48M6.68M6.52M7.36M6.07M6.20M6.51M7.04M7.21M7.05M7.14M7.43M7.54M8.66M7.54M8.17M7.17M7.75M7.71M10.39M9.26M10.04M10.39M10.50M9.65M9.77M9.30M9.78M7.83M7.58M9.21M8.68M12.75M10.92M12.97M12.65M12.59M12.35M13.63M12.45M13.16M12.23M10.35M12.97M16.07M16.14M15.85M16.56M14.95M13.71M12.39M
Non-Current Liabilities
Convertible Debt 2.70M1.00M3.64M3.67M3.71M
Non-Current Deffered Revenue 0.26M2.73M2.68M-0.03M0.28M2.42M2.27M2.24M2.13M0.01M0.59M0.53M0.47M0.37M0.36M0.32M0.30M0.29M0.29M10.65M10.48M10.20M10.93M12.53M12.54M12.17M11.74M11.31M10.88M10.47M10.03M9.71M9.26M8.76M8.35M7.97M7.59M7.21M
Preferred Stock Liabilities 0.01M0.01M0.01M
Liabilities from Discontinued Operations 2.66M0.26M0.08M0.07M
Non-Current Deferred Tax Liability 0.10M
Operating Leases 2.87M2.52M2.15M1.79M1.44M1.07M0.62M0.28M0.10M2.14M1.97M1.73M1.48M1.22M0.96M0.73M0.47M0.21M1.90M1.75M1.53M1.29M1.16M0.81M0.54M0.25M0.05M
Other Non-Current Liabilities 1.34M-0.05M-0.16M-0.18M0.15M1.05M0.57M-0.12M0.60M0.60M0.61M0.81M0.72M0.65M0.71M0.64M0.54M0.46M0.44M0.18M0.34M0.34M0.45M1.04M0.69M0.70M0.64M0.57M0.62M0.52M0.41M0.44M0.54M0.53M0.52M0.51M0.40M0.39M0.17M0.09M0.14M0.16M0.14M0.13M0.10M0.08M0.08M0.08M0.06M0.06M0.08M0.08M0.09M0.11M0.12M0.14M0.14M0.16M0.30M0.30M0.32M0.31M0.29M0.31M0.32M
Total Non-Current Liabilities 15.13M15.48M13.51M0.18M13.12M8.73M8.70M9.90M0.60M8.79M8.09M0.78M8.91M5.94M5.88M5.97M6.37M5.48M6.68M6.52M0.46M6.07M6.20M6.51M1.04M1.03M0.88M7.14M7.43M7.54M8.66M7.54M8.46M7.17M7.75M7.97M10.59M9.44M10.20M10.53M11.33M13.06M12.77M11.83M11.95M9.61M10.35M11.11M10.52M23.83M23.56M25.16M25.33M26.62M26.14M26.79M24.95M24.97M23.35M22.75M24.75M27.30M26.70M27.21M26.72M27.09M25.22M23.36M
Total Liabilities 16.48M15.43M13.35M13.27M9.78M9.28M9.78M9.79M9.39M8.70M9.28M9.72M6.66M6.53M6.68M7.01M6.03M7.14M6.96M7.82M6.41M6.54M6.96M8.08M8.24M7.94M7.83M8.13M8.17M9.23M8.16M8.98M7.58M8.20M8.51M11.12M9.96M10.71M10.93M11.71M13.22M12.86M11.97M12.11M9.75M10.48M11.21M10.60M23.91M23.64M25.22M25.39M26.70M26.21M26.88M25.06M25.10M23.49M22.89M24.91M27.60M27.00M27.53M27.04M27.38M25.53M23.67M
Shareholder's Equity
Total Debt 6.00M5.48M4.48M3.52M1.11M1.53M1.25M2.19M
Common Equity 11.75M12.14M13.57M15.03M15.65M17.37M18.42M19.43M19.91M21.17M21.58M22.43M24.26M24.77M23.76M21.91M23.13M24.23M25.08M25.85M26.57M25.72M25.62M33.74M34.01M33.23M32.82M33.69M34.19M34.52M34.55M39.16M39.84M37.59M35.10M30.52M27.25M24.43M32.61M29.96M27.44M25.63M23.99M22.70M21.15M18.79M17.25M17.37M25.65M26.88M25.32M23.30M21.33M19.43M18.07M17.23M15.88M13.45M12.06M9.52M6.49M4.25M2.62M2.10M0.85M6.06M4.68M
Shareholder's Equity 11.75M15.03M19.43M21.17M21.58M22.43M24.26M24.77M23.76M21.91M23.13M24.23M25.08M25.85M26.57M25.72M25.62M33.74M34.01M33.23M32.82M33.69M34.19M34.52M34.55M39.16M39.84M37.59M35.10M30.52M27.25M24.43M32.61M29.96M27.44M25.63M23.99M22.70M21.15M18.79M17.25M17.37M25.65M26.88M25.32M23.30M21.33M19.43M18.07M17.23M15.88M13.45M12.06M9.52M6.49M4.25M2.62M2.10M0.85M6.06M4.68M
Liabilities and Shareholders Equity 28.23M27.57M26.92M27.32M28.29M25.43M26.65M28.20M29.22M29.30M29.88M30.87M32.15M30.92M31.29M30.44M28.91M29.15M31.37M32.04M33.68M32.98M32.26M32.58M41.82M42.25M41.17M40.65M41.82M42.36M43.74M42.71M48.14M47.43M45.79M43.61M41.65M37.21M35.14M43.54M41.67M40.67M38.48M35.96M34.81M30.90M29.27M28.46M27.97M49.56M50.52M50.54M48.69M48.02M45.65M44.96M42.29M40.98M36.94M34.95M34.44M34.09M31.25M30.15M29.14M34.24M31.59M28.35M
Treasury Shares 0.09M0.07M0.15M0.06M0.01M0.02M0.04M0.27M0.04M0.26M0.41M0.28M0.02M0.08M0.15M0.15M0.35M0.26M0.34M0.34M0.32M0.30M0.35M0.36M0.31M0.33M0.69M0.60M0.45M0.26M0.26M0.41M0.31M0.51M0.54M0.52M0.47M0.18M0.25M0.25M0.25M0.29M0.25M0.47M0.44M0.40M0.35M0.35M0.35M0.26M0.43M0.62M0.62M0.74M0.61M
Retained Earnings -26.83M-26.61M-25.41M-24.25M-23.76M-22.95M-22.04M-21.20M-20.63M-19.73M-19.38M-18.59M-16.98M-16.65M-17.39M-17.15M-16.28M-15.86M-15.33M-14.92M-14.43M-14.14M-13.65M-4.88M-4.64M-5.29M-4.85M-4.41M-4.31M-4.64M-5.31M-16.12M-17.99M-20.74M-23.83M-28.99M-32.59M-35.87M-38.95M-41.80M-44.85M-47.27M-49.05M-50.62M-52.27M-55.05M-56.77M-56.94M-58.95M-57.56M-59.73M-62.17M-64.56M-66.80M-68.57M-69.72M-71.56M-74.33M-76.08M-79.04M-82.51M-85.19M-87.12M-88.01M-89.69M-90.69M-92.26M
Preferred Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M