|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.99M | 26.26M | 25.57M | 23.85M | 20.62M | 17.97M | 15.86M | 13.92M | 11.05M | 9.82M | 7.98M | 7.03M | 5.42M | 4.11M | 3.86M | 2.39M | 7.24M | 6.78M | 5.57M | 6.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.99M | 26.26M | 25.57M | 23.85M | 20.62M | 17.97M | 15.86M | 13.92M | 11.05M | 9.82M | 7.98M | 7.03M | 5.42M | 4.11M | 3.86M | 2.39M | 7.24M | 6.78M | 5.57M | 6.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 8.60M | 8.52M | 6.61M | 7.04M | 6.81M | 6.16M | 6.23M | 6.93M | 6.42M | 6.11M | 6.73M | 6.53M | 6.27M | 5.95M | 5.95M | 6.68M | 7.14M | 7.13M | 7.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.41M | 2.43M | 3.59M | 3.54M | 3.83M | 2.38M | 2.00M | 2.93M | 2.62M | 1.77M | 1.83M | 2.44M | 2.71M | 2.89M | 2.40M | 1.93M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 8.60M | 8.52M | 9.72M | 10.45M | 9.24M | 9.74M | 9.77M | 10.76M | 8.80M | 8.11M | 9.65M | 9.15M | 8.04M | 7.78M | 8.39M | 9.39M | 10.03M | 9.53M | 9.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.23M | 3.83M | 3.94M | 4.29M | 5.02M | 5.85M | 5.82M | 6.48M | 6.15M | 6.00M | 5.29M | 4.94M | 4.93M | 4.62M | 4.24M | 3.85M | 3.76M | 3.86M | 4.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.59M | 0.41M | 0.20M | 0.27M | 0.31M | 0.30M | 0.32M | 0.40M | 0.44M | 0.43M | 0.16M | 0.14M | 0.02M | 0.01M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 4.13M | 4.54M | 3.48M | 4.54M | 4.84M | 4.61M | 4.47M | 4.36M | 4.54M | 3.68M | 4.46M | 5.93M | 6.18M | 6.30M | 6.58M | 6.29M | 4.67M | 3.44M | 3.73M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 7.96M | 8.79M | 7.61M | 9.09M | 10.18M | 10.77M | 10.61M | 11.24M | 11.13M | 10.12M | 9.91M | 11.00M | 11.12M | 10.94M | 10.82M | 10.14M | 8.44M | 7.30M | 7.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.91M | 1.02M | 1.07M | 1.77M | 2.06M | 1.98M | 1.47M | 1.65M | 1.22M | 1.13M | 0.86M | 2.01M | 1.73M | 1.75M | 1.96M | 2.36M | 1.62M | 1.66M | 1.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.22M | 43.73M | 43.91M | 42.25M | 41.93M | 39.44M | 38.35M | 35.77M | 34.70M | 30.96M | 27.34M | 27.45M | 27.58M | 25.01M | 24.34M | 23.56M | 29.13M | 26.87M | 24.07M | 25.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.65M | 0.57M | 0.43M | 0.36M | 0.43M | 0.43M | 0.46M | 0.45M | 0.40M | 0.52M | 0.35M | 0.27M | 0.21M | 0.16M | 0.12M | 0.07M | 0.04M | 0.02M | 0.06M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.00M | 1.00M | 0.96M | 1.00M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 1.00M | 0.96M | 0.96M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.54M | 2.25M | 2.21M | 2.16M | 2.11M | 3.14M | 1.98M | 1.89M | 1.81M | 1.73M | 1.64M | 1.56M | 1.48M | 1.39M | 2.54M | 2.54M | 2.54M | 2.54M | 0.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.54M | 3.25M | 3.17M | 3.16M | 3.07M | 4.11M | 2.94M | 2.86M | 2.77M | 2.69M | 2.61M | 2.52M | 2.44M | 2.36M | 3.50M | 3.50M | 3.54M | 3.50M | 1.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.08M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.06M | 0.27M | 0.28M | 0.60M | 1.29M | 1.46M | 1.55M | 1.66M | 1.60M | 1.40M | 1.32M | 1.42M | 1.27M | 1.39M | 1.30M | 1.27M | 1.20M | 1.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 6.79M | 6.64M | 6.43M | 6.09M | 6.20M | 6.61M | 6.52M | 6.28M | 5.97M | 7.61M | 6.99M | 6.51M | 6.24M | 5.82M | 5.57M | 5.11M | 4.72M | 4.29M | 3.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.56M | 50.52M | 50.54M | 48.69M | 48.02M | 45.65M | 44.96M | 42.29M | 40.98M | 36.94M | 34.95M | 34.44M | 34.09M | 31.25M | 30.15M | 29.14M | 34.24M | 31.59M | 28.35M | 29.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 2.25M | 3.21M | 2.77M | 3.45M | 3.81M | 0.10M | 3.86M | 3.55M | 4.14M | 2.61M | 4.50M | 7.68M | 7.77M | 6.20M | 6.99M | 6.05M | 5.31M | 4.41M | 5.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.73M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 2.25M | 3.21M | 2.77M | 3.45M | 3.81M | 0.10M | 3.86M | 3.55M | 4.14M | 2.61M | 4.50M | 7.68M | 7.77M | 7.51M | 8.72M | 6.05M | 5.31M | 4.41M | 5.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.10M | 0.10M | 0.10M | 1.65M | 0.13M | 1.71M | 0.17M | 2.81M | 2.16M | 2.20M | 0.31M | 1.11M | 0.87M | 1.84M | 0.06M | 0.97M | 0.58M | 1.93M | 2.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.19M | 2.26M | 0.57M | 0.85M | 0.87M | 0.84M | 0.70M | 0.88M | 0.82M | 0.89M | 1.26M | 1.26M | 1.47M | 1.58M | 0.05M | 2.04M | 2.10M | 2.01M | 0.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.85M | 0.92M | 0.93M | 0.94M | 0.99M | 1.01M | 1.04M | 1.05M | 1.05M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 1.09M | 1.12M | 1.15M | 1.03M | 0.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.07M | | | | 0.10M | | | | 0.15M | | | | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 12.48M | 2.25M | 13.29M | 2.36M | 14.91M | 2.43M | 14.15M | 2.42M | 2.31M | 2.24M | 12.43M | 2.45M | 2.29M | 2.33M | 2.18M | 2.09M | 2.27M | 2.21M | 8.96M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 10.92M | 12.97M | 12.65M | 12.59M | 12.35M | 13.63M | 12.45M | 13.16M | 12.23M | 10.35M | 12.97M | 16.07M | 16.14M | 15.85M | 16.56M | 14.95M | 13.71M | 12.39M | 13.21M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.70M | 3.64M | 3.67M | 3.71M | 3.73M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 10.48M | 10.20M | 10.93M | 12.53M | 12.54M | 12.17M | 11.74M | 11.31M | 10.88M | 10.47M | 10.03M | 9.71M | 9.26M | 8.76M | 8.35M | 7.97M | 7.59M | 7.21M | 6.80M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 2.14M | 1.97M | 1.73M | 1.48M | 1.22M | 0.96M | 0.73M | 0.47M | 0.21M | 1.90M | 1.75M | 1.53M | 1.29M | 1.16M | 0.81M | 0.54M | 0.25M | 0.05M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.06M | 0.03M | 0.02M | 0.08M | 0.03M | 0.11M | 0.03M | 0.03M | 0.14M | 0.16M | 0.30M | 0.30M | 0.32M | 0.31M | 0.29M | 0.31M | 0.32M | 0.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.83M | 23.56M | 25.16M | 25.36M | 26.67M | 26.14M | 26.86M | 24.95M | 25.07M | 23.46M | 22.75M | 24.75M | 27.30M | 26.70M | 27.21M | 26.72M | 27.09M | 25.22M | 23.36M | 23.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91M | 23.64M | 25.22M | 25.39M | 26.70M | 26.21M | 26.88M | 25.06M | 25.10M | 23.49M | 22.89M | 24.91M | 27.60M | 27.00M | 27.53M | 27.04M | 27.38M | 25.53M | 23.67M | 24.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65M | 26.88M | 25.32M | 23.30M | 21.33M | 19.43M | 18.07M | 17.23M | 15.88M | 13.45M | 12.06M | 9.52M | 6.49M | 4.25M | 2.62M | 2.10M | 0.85M | 6.06M | 4.68M | 4.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65M | 26.88M | 25.32M | 23.30M | 21.33M | 19.43M | 18.07M | 17.23M | 15.88M | 13.45M | 12.06M | 9.52M | 6.49M | 4.25M | 2.62M | 2.10M | 0.85M | 6.06M | 4.68M | 4.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.56M | 50.52M | 50.54M | 48.69M | 48.02M | 45.65M | 44.96M | 42.29M | 40.98M | 36.94M | 34.95M | 34.44M | 34.09M | 31.25M | 30.15M | 29.14M | 34.24M | 31.59M | 28.35M | 29.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.18M | 0.25M | 0.25M | 0.25M | 0.29M | 0.25M | 0.47M | 0.44M | 0.40M | 0.35M | 0.35M | 0.35M | 0.26M | 0.43M | 0.62M | 0.62M | 0.74M | 0.61M | 0.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.95M | -57.56M | -59.73M | 0.04M | -64.56M | 0.13M | -68.57M | -0.02M | -71.56M | -74.33M | -76.08M | -79.04M | -0.02M | -85.19M | 0.00M | 0.05M | 0.03M | -90.69M | -0.01M | -92.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |