|
EBT Margin
|
1,444.41% | 1,573.04% | 1,739.87% | 1,475.92% | 1,335.59% | 90.95% | 1,567.66% | | 1,434.37% | 1,357.35% | 1,541.67% | | 155.06% | 2,291.08% | 2,435.92% | 2,640.13% | | | 3,300.17% | 2,997.98% | 2,940.52% | 2,418.45% | 1,905.66% | 1,637.15% | 1,525.59% | 2,565.59% | 2,590.10% | 2,203.22% | 1,644.24% | 1,467.12% | 1,591.08% | 1,664.97% | 1,830.27% | 961.36% | 2,289.87% |
|
EBIT Margin
|
1,564.55% | 1,726.70% | 1,945.41% | 1,656.28% | 1,505.10% | 277.78% | 1,762.69% | | 1,641.69% | 1,575.96% | 1,796.03% | | 289.26% | 2,628.31% | 2,766.14% | 2,959.21% | | | 3,595.55% | 3,284.78% | 3,215.85% | 2,611.88% | 2,062.50% | 1,828.87% | 1,928.11% | 3,902.77% | 4,385.10% | 4,183.05% | 3,634.89% | 3,669.36% | 3,961.45% | 3,975.48% | 3,901.12% | 2,922.60% | 4,328.40% |
|
EBITDA Margin
|
1,564.55% | 1,726.70% | 1,945.41% | 1,656.28% | 1,505.10% | 277.78% | 1,762.69% | | 1,641.69% | 1,575.96% | 1,796.03% | | 289.26% | 2,628.31% | 2,766.14% | 2,959.21% | | | 3,595.55% | 3,284.78% | 3,215.85% | 2,611.88% | 2,062.50% | 1,828.87% | 1,928.11% | 3,902.77% | 4,385.10% | 4,183.05% | 3,634.89% | 3,669.36% | 3,961.45% | 3,975.48% | 3,901.12% | 2,922.60% | 4,328.40% |
|
Net Margin
|
901.79% | 975.00% | 1,079.62% | 132.84% | 976.61% | 94.14% | 1,117.89% | | 1,046.17% | 964.57% | 1,092.73% | | 105.74% | 1,633.54% | 1,771.68% | 1,633.88% | | | 2,348.97% | 2,164.60% | 2,102.29% | 1,709.46% | 1,328.60% | 1,154.86% | 1,085.31% | 1,820.53% | 1,838.77% | 1,590.45% | 1,159.18% | 1,036.36% | 1,157.16% | 1,200.11% | 1,303.36% | 687.73% | 1,636.75% |
|
FCF Margin
|
1,681.66% | 580.50% | 1,489.43% | 1,292.61% | 1,373.39% | 437.76% | 1,518.25% | 1,319.35% | 1,116.37% | 374.51% | 1,512.02% | 1,505.88% | 495.34% | 2,373.54% | 1,298.89% | 3,582.24% | 1,705.82% | 1,635.51% | 3,119.86% | 2,693.63% | 2,705.72% | 1,090.08% | 1,181.10% | 1,499.00% | 1,712.28% | 3,380.58% | 1,868.80% | -598.81% | 787.80% | 1,106.17% | 536.23% | 1,775.48% | 1,665.13% | 828.53% | 2,104.12% |
|
Assets Average
|
| 2,687.35M | 2,788.42M | 2,843.70M | 2,814.50M | 2,954.38M | 3,158.06M | 3,144.74M | 3,106.22M | 3,111.95M | 3,145.25M | 3,645.97M | 4,093.81M | 4,346.28M | 4,610.59M | 4,620.45M | 4,817.75M | 5,037.13M | 5,267.94M | 5,481.21M | 5,463.40M | 5,392.12M | 5,394.05M | 5,294.42M | 5,347.06M | 5,424.19M | 5,357.57M | 5,298.70M | 5,225.08M | 5,259.55M | 5,407.31M | 5,598.30M | 5,579.63M | 5,490.75M | 5,545.48M |
|
Equity Average
|
| 266.57M | 272.34M | 273.34M | 271.12M | 308.63M | 349.92M | 360.52M | 372.99M | 383.31M | 391.73M | 486.03M | 574.07M | 573.12M | 576.31M | 577.85M | 579.78M | 582.55M | 586.78M | 594.07M | 599.54M | 604.14M | 608.37M | 620.99M | 639.83M | 650.44M | 657.80M | 667.42M | 674.60M | 677.75M | 682.28M | 687.54M | 692.96M | 695.45M | 697.36M |
|
Invested Capital
|
263.90M | 269.23M | 275.44M | 271.24M | 270.99M | 346.27M | 353.57M | 367.47M | 378.52M | 388.11M | 395.35M | 576.71M | 571.44M | 574.81M | 577.81M | 577.89M | 581.66M | 583.44M | 590.12M | 598.03M | 601.06M | 607.22M | 609.52M | 632.46M | 647.21M | 653.67M | 661.93M | 672.90M | 676.30M | 679.20M | 685.35M | 689.73M | 696.19M | 694.70M | 700.01M |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
13.02 | 11.24 | 9.47 | 9.18 | 8.88 | 1.49 | 9.04 | | 7.92 | 7.21 | 7.06 | | 2.16 | 7.79 | 8.38 | 9.27 | | | 12.17 | 11.45 | 11.68 | 13.50 | 13.15 | 9.54 | 4.79 | 2.92 | 2.44 | 2.11 | 1.83 | 1.67 | 1.67 | 1.72 | 1.88 | 1.49 | 2.12 |
|
Debt to Equity
|
| 0.15 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Debt Ratio
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 |
|
Times Interest Earned
|
13.02 | 11.24 | 9.47 | 9.18 | 8.88 | 1.49 | 9.04 | | 7.92 | 7.21 | 7.06 | | 2.16 | 7.79 | 8.38 | 9.27 | | | 12.17 | 11.45 | 11.68 | 13.50 | 13.15 | 9.54 | 4.79 | 2.92 | 2.44 | 2.11 | 1.83 | 1.67 | 1.67 | 1.72 | 1.88 | 1.49 | 2.12 |
|
FCF Payout Ratio
|
0.31 | 0.86 | 0.32 | 0.31 | 0.34 | 1.11 | 0.28 | 0.32 | 0.40 | 1.18 | 0.33 | 0.41 | 0.89 | 0.50 | 0.95 | 0.36 | 0.76 | 0.73 | 0.43 | 0.45 | 0.47 | 0.83 | 0.49 | 0.29 | 0.27 | 0.26 | 0.49 | -1.58 | 1.15 | 0.81 | 1.64 | 0.51 | 0.54 | 1.04 | 0.42 |
|
Enterprise Value
|
247.17M | 257.80M | 196.48M | 269.00M | 328.63M | 458.53M | 263.85M | 326.22M | 288.95M | 254.88M | 95.54M | 302.17M | 13.34M | -477.57M | -561.79M | -599.63M | -710.83M | -659.38M | -921.14M | -586.59M | -537.98M | -230.49M | 6.23M | 482.74M | -232.73M | -6.67M | -128.11M | 197.97M | -16.52M | -115.33M | -350.72M | -393.10M | -160.11M | -110.15M | -137.58M |
|
Market Capitalization
|
535.01M | 523.81M | 542.60M | 585.22M | 630.62M | 682.31M | 644.87M | 490.79M | 523.92M | 530.89M | 511.33M | 759.54M | 456.74M | 448.33M | 398.47M | 531.45M | 732.22M | 668.94M | 700.20M | 719.62M | 679.18M | 646.10M | 687.98M | 789.35M | 507.28M | 504.83M | 517.44M | 606.10M | 524.83M | 532.93M | 605.59M | 575.03M | 584.94M | 611.64M | 610.17M |
|
Return on Sales
|
| | | 7.37% | 7.66% | 5.41% | 5.95% | | 7.83% | 8.04% | 10.47% | | 7.17% | 7.66% | 8.36% | 9.21% | | | 18.54% | 19.61% | 20.19% | 20.45% | 17.14% | 14.34% | 12.58% | 12.78% | 13.56% | 14.85% | 16.03% | 14.00% | 12.30% | 11.38% | 11.74% | 10.83% | 12.02% |
|
Return on Invested Capital
|
| | | 0.10% | 0.11% | 0.07% | 0.08% | | 0.11% | 0.11% | 0.14% | | 0.08% | 0.07% | 0.07% | 0.07% | | | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | | 0.01% | 0.01% | 0.01% | | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.09% | 0.10% | 0.06% | 0.07% | | 0.09% | 0.10% | 0.12% | | 0.06% | 0.06% | 0.06% | 0.06% | | | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |