|
Cash & Equivalents
|
287.85M | 266.01M | 346.12M | 316.22M | 301.99M | 223.79M | 381.03M | 164.57M | 234.98M | 276.01M | 415.78M | 457.37M | 443.40M | 925.90M | 960.27M | 1,131.07M | 1,443.05M | 1,328.32M | 1,621.35M | 1,306.22M | 1,217.16M | 876.59M | 681.75M | 306.60M | 740.01M | 511.50M | 645.55M | 408.13M | 541.36M | 648.26M | 956.31M | 968.12M | 745.05M | 721.79M | 747.74M |
|
Cash Due from Bank
|
31.72M | 36.22M | 37.13M | 31.68M | 30.45M | 46.34M | 40.83M | 30.27M | 38.70M | 36.30M | 48.12M | 49.45M | 37.00M | 40.11M | 33.35M | 30.60M | 36.53M | 41.90M | 33.01M | 15.70M | 29.73M | 35.76M | 40.50M | 27.59M | 41.32M | 42.55M | 40.08M | 41.59M | 32.54M | 37.50M | 49.72M | 29.86M | 44.28M | 55.36M | 42.44M |
|
Cash & Current Investments
|
287.85M | 266.01M | 346.12M | 316.22M | 301.99M | 223.79M | 381.03M | 164.57M | 234.98M | 276.01M | 415.78M | 457.37M | 443.40M | 925.90M | 960.27M | 1,131.07M | 1,443.05M | 1,328.32M | 1,621.35M | 1,306.22M | 1,217.16M | 876.59M | 681.75M | 306.60M | 740.01M | 511.50M | 645.55M | 408.13M | 541.36M | 648.26M | 956.31M | 968.12M | 745.05M | 721.79M | 747.74M |
|
Interest Deposits
|
256.12M | 229.79M | 308.99M | 284.54M | 271.54M | 177.45M | 340.20M | 134.29M | 196.28M | 239.71M | 367.66M | 407.92M | 406.40M | 885.79M | 926.91M | 1,100.47M | 1,406.52M | 1,286.42M | 1,588.33M | 1,290.51M | 1,187.44M | 840.82M | 641.25M | 279.01M | 698.69M | 468.95M | 605.48M | 366.54M | 508.82M | 610.76M | 906.59M | 938.26M | 700.77M | 666.43M | 705.30M |
|
Securities - Mortgage Backed Securities
|
325.45M | 353.03M | 373.17M | 374.73M | 344.77M | 328.50M | 311.67M | 302.85M | 295.58M | 242.65M | 212.74M | 284.36M | 251.84M | 232.34M | 203.61M | 175.33M | 151.51M | 130.89M | 116.00M | 102.25M | 89.65M | 82.00M | 73.14M | 71.12M | 68.85M | 64.91M | 60.20M | 60.27M | 57.02M | 54.36M | 53.45M | 70.09M | 173.35M | | |
|
Securities - Tradable
|
341.59M | 369.90M | 390.11M | 391.85M | 344.77M | 335.92M | 319.07M | 459.04M | 452.52M | 383.16M | 333.10M | 404.82M | 373.57M | 323.56M | 294.44M | 235.77M | 196.72M | 145.96M | 121.00M | 102.25M | 111.22M | 332.13M | 478.53M | 489.60M | 491.75M | 486.06M | 457.19M | 442.64M | 404.47M | 273.04M | 237.61M | 256.27M | 370.98M | 307.04M | 408.46M |
|
Securities - Held-to-maturity
|
341.38M | 368.27M | 379.55M | 398.34M | 395.27M | 388.60M | 375.73M | 377.20M | 367.02M | 351.40M | 342.03M | 366.56M | 348.04M | 322.68M | 295.61M | 297.39M | 306.54M | 421.29M | 537.28M | 658.40M | 736.82M | 723.72M | 703.79M | 714.99M | 698.23M | 682.10M | 664.68M | 650.57M | 636.25M | 621.18M | 604.19M | 590.02M | 576.72M | 561.21M | 544.81M |
|
Loans - Gross
|
1,513.29M | 1,566.32M | 1,565.95M | 1,582.67M | 1,591.20M | 1,956.63M | 1,899.39M | 1,886.40M | 1,848.32M | 1,877.77M | 1,875.39M | 2,533.84M | 2,553.91M | 2,686.39M | 2,697.02M | 2,619.26M | 2,704.71M | 2,824.80M | 2,832.86M | 3,087.33M | 3,024.06M | 3,082.45M | 3,216.47M | 3,298.55M | 3,261.91M | 3,288.78M | 3,285.46M | 3,350.87M | 3,336.10M | 3,379.79M | 3,410.24M | 3,491.94M | 3,487.17M | 3,534.33M | 3,581.68M |
|
Loans - Loss Allowance
|
19.14M | 19.40M | 19.75M | 19.66M | 20.14M | 26.66M | 27.43M | 27.85M | 27.32M | 26.63M | 25.89M | 23.29M | 44.70M | 45.44M | 45.42M | 44.40M | 44.30M | 43.96M | 43.68M | 43.29M | 42.79M | 45.49M | 46.92M | 47.51M | 47.27M | 47.80M | 47.70M | 47.96M | 47.89M | 47.95M | 47.82M | 48.95M | 48.26M | 48.63M | 49.43M |
|
Loans - Adjustments
|
0.89M | 0.77M | 0.90M | 0.51M | 0.52M | 0.32M | 0.28M | 0.33M | 0.19M | 0.22M | 0.10M | 0.32M | 0.26M | 9.63M | 8.46M | 6.73M | 8.27M | 8.07M | 5.73M | 3.46M | 2.12M | | | | | | | | | | | | | | |
|
Loans - Net
|
1,494.15M | 1,546.93M | 1,546.20M | 1,563.01M | 1,571.06M | 1,929.97M | 1,871.96M | 1,858.56M | 1,821.00M | 1,851.14M | 1,849.49M | 2,510.56M | 2,509.21M | 2,640.95M | 2,651.59M | 2,574.86M | 2,660.41M | 2,780.84M | 2,789.18M | 3,044.04M | 2,981.28M | 3,036.96M | 3,169.55M | 3,251.04M | 3,214.64M | 3,240.98M | 3,237.76M | 3,302.42M | 3,288.21M | 3,331.84M | 3,362.42M | 3,442.98M | 3,438.64M | 3,485.70M | 3,532.25M |
|
Loans
|
3.91M | 3.72M | 4.60M | 3.42M | 2.86M | 5.75M | 6.34M | 2.65M | 3.22M | 5.20M | 3.57M | 1.05M | 2.42M | 4.32M | 3.56M | 1.70M | 2.83M | 4.34M | 3.68M | 2.37M | 0.83M | 2.28M | 2.08M | 2.46M | 2.79M | 3.14M | 0.84M | 2.21M | 1.95M | 1.90M | 1.65M | 2.38M | 1.88M | 1.16M | 1.32M |
|
Property, Plant & Equipment (Net)
|
7.51M | 7.59M | 7.54M | 7.35M | 7.20M | 7.36M | 7.25M | 7.14M | 7.00M | 6.97M | 6.85M | 8.25M | 9.03M | 9.50M | 10.41M | 10.46M | 10.22M | 10.04M | 9.82M | 9.64M | 9.58M | 9.59M | 9.43M | 9.30M | 9.14M | 9.20M | 9.71M | 9.86M | 9.99M | 10.31M | 10.40M | 10.14M | 9.77M | 9.77M | 9.43M |
|
Long-Term Investments
|
| | | 17.91M | 17.92M | 22.86M | 25.21M | 25.22M | 25.22M | 25.23M | 25.23M | 29.84M | 33.34M | 33.51M | 33.52M | 33.52M | 33.53M | 32.49M | 32.50M | 32.50M | 32.51M | 32.51M | 32.52M | 32.52M | 32.53M | 32.53M | 32.53M | 32.54M | 32.54M | 32.55M | 32.55M | 32.56M | 32.56M | 32.56M | 32.57M |
|
Goodwill
|
45.66M | 45.66M | 45.66M | 45.66M | 45.66M | 84.42M | 83.75M | 83.75M | 83.75M | 83.75M | 83.75M | 167.42M | 167.37M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M | 167.63M |
|
Intangibles
|
6.61M | 6.16M | 5.87M | 5.59M | 5.35M | 12.29M | 12.61M | 12.01M | 11.45M | 10.90M | 10.35M | 27.69M | 19.56M | 27.69M | 27.69M | 27.69M | 27.69M | 27.69M | 27.69M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 27.03M | 6.44M | 25.13M | 5.53M | 5.08M |
|
Goodwill & Intangibles
|
52.27M | 51.83M | 51.53M | 51.25M | 51.01M | 96.71M | 96.37M | 95.76M | 95.21M | 94.65M | 94.10M | 195.11M | 186.93M | 195.32M | 195.32M | 195.32M | 195.32M | 195.32M | 195.32M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 194.66M | 174.07M | 192.76M | 173.16M | 172.71M |
|
Long-Term Deferred Tax
|
22.50M | 22.58M | 22.40M | 7.10M | 18.59M | 27.93M | 28.14M | 27.09M | 24.26M | 22.81M | 21.70M | 24.30M | 27.75M | 27.22M | 27.84M | 28.22M | 26.23M | 26.92M | 25.31M | 28.76M | 28.05M | 29.66M | 33.02M | 32.18M | 29.84M | 31.59M | 30.58M | 29.77M | 27.51M | 28.10M | 26.39M | 27.82M | 25.33M | | |
|
Other Non-Current Assets
|
| | | 0.92M | | | | 1.19M | | | | 1.76M | | | | 1.88M | | | | 2.69M | | | | 1.55M | | | | 3.27M | | | | | | | |
|
Assets
|
2,641.79M | 2,732.90M | 2,843.95M | 2,843.45M | 2,785.55M | 3,123.21M | 3,192.91M | 3,096.56M | 3,115.88M | 3,108.03M | 3,182.47M | 4,109.46M | 4,078.16M | 4,614.40M | 4,606.78M | 4,634.11M | 5,001.39M | 5,072.88M | 5,463.00M | 5,499.41M | 5,427.40M | 5,356.84M | 5,431.26M | 5,157.58M | 5,536.54M | 5,311.84M | 5,403.31M | 5,194.10M | 5,256.07M | 5,263.02M | 5,551.60M | 5,645.01M | 5,514.26M | 5,467.24M | 5,623.72M |
|
Accounts Payables
|
2,330.09M | 2,374.73M | 2,480.60M | 2,482.99M | 2,422.19M | 2,683.62M | 2,745.30M | 2,637.53M | 2,640.24M | 2,622.47M | 2,688.99M | 3,414.77M | 3,366.64M | 3,900.23M | 3,890.40M | 3,914.49M | 4,279.10M | 4,344.47M | 4,726.38M | 4,759.41M | 4,689.90M | 4,613.64M | 4,683.27M | 4,389.60M | 4,444.54M | 4,500.77M | 4,575.46M | 4,378.46M | 4,444.66M | 4,444.61M | 4,729.53M | 4,820.03M | 4,683.27M | 4,627.33M | 4,776.55M |
|
Notes Payables
|
| | | | | | | | | | | 0.33M | | | | | | | | | | | | | 300.00M | | | | | | | | | | |
|
Payables
|
2,330.09M | 2,374.73M | 2,480.60M | 2,482.99M | 2,422.19M | 2,683.62M | 2,745.30M | 2,637.53M | 2,640.24M | 2,622.47M | 2,688.99M | 3,415.10M | 3,366.64M | 3,900.23M | 3,890.40M | 3,914.49M | 4,279.10M | 4,344.47M | 4,726.38M | 4,759.41M | 4,689.90M | 4,613.64M | 4,683.27M | 4,389.60M | 4,744.54M | 4,500.77M | 4,575.46M | 4,378.46M | 4,444.66M | 4,444.61M | 4,729.53M | 4,820.03M | 4,683.27M | 4,627.33M | 4,776.55M |
|
Accumulated Expenses
|
47.80M | 49.82M | 48.76M | 50.04M | 53.14M | 54.04M | 54.72M | 52.20M | 57.70M | 57.99M | 58.63M | 78.11M | 100.48M | 99.72M | 98.88M | 102.00M | 100.84M | 105.13M | 106.62M | 102.04M | 96.45M | 96.70M | 99.17M | 96.17M | 105.41M | 117.97M | 126.46M | 103.23M | 95.58M | 99.64M | 97.10M | 95.59M | 95.11M | 105.47M | 107.40M |
|
Non-Current Debt
|
| 39.12M | 39.14M | 39.18M | 39.23M | 39.27M | 39.32M | 39.37M | 39.41M | 39.46M | 39.51M | 39.55M | 39.60M | 39.65M | 39.69M | 39.74M | 39.79M | 39.83M | 39.88M | 39.92M | 39.99M | 39.27M | 39.31M | 39.35M | 39.39M | 39.42M | 39.46M | 39.50M | 39.54M | 39.58M | 39.62M | 39.65M | 39.69M | 39.73M | 39.77M |
|
Other Non-Current Liabilities
|
| | | 0.20M | | | | 0.23M | | | | 0.63M | | | | 0.31M | | | | 0.33M | | | | 0.26M | | | | 0.26M | | | | 0.26M | | | |
|
Total Non-Current Liabilities
|
| | | 2,572.01M | | | | 2,728.86M | | | | 3,532.13M | | | | 4,055.91M | | | | 4,901.05M | | | | 4,524.86M | | | | 4,520.93M | | | | 4,955.02M | | | |
|
Total Liabilities
|
2,377.89M | 2,463.67M | 2,568.50M | 2,572.21M | 2,514.56M | 2,776.94M | 2,839.34M | 2,729.10M | 2,737.36M | 2,719.92M | 2,787.12M | 3,532.76M | 3,506.72M | 4,039.59M | 4,028.98M | 4,056.22M | 4,419.73M | 4,489.43M | 4,872.88M | 4,901.38M | 4,826.34M | 4,749.62M | 4,821.74M | 4,525.12M | 4,889.33M | 4,658.17M | 4,741.38M | 4,521.19M | 4,579.78M | 4,583.82M | 4,866.24M | 4,955.28M | 4,818.06M | 4,772.53M | 4,923.71M |
|
Total Debt
|
| 39.12M | 39.14M | 39.18M | 39.23M | 39.27M | 39.32M | 39.37M | 39.41M | 39.46M | 39.51M | 39.55M | 39.60M | 39.65M | 39.69M | 39.74M | 39.79M | 39.83M | 39.88M | 39.92M | 39.99M | 39.27M | 39.31M | 39.35M | 39.39M | 39.42M | 39.46M | 39.50M | 39.54M | 39.58M | 39.62M | 39.65M | 39.69M | 39.73M | 39.77M |
|
Common Equity
|
263.90M | 269.23M | 275.44M | 271.24M | 270.99M | 346.27M | 353.57M | 367.47M | 378.52M | 388.11M | 395.35M | 576.71M | 571.44M | 574.81M | 577.81M | 577.89M | 581.66M | 583.44M | 590.12M | 598.03M | 601.06M | 607.22M | 609.52M | 632.46M | 647.21M | 653.67M | 661.93M | 672.90M | 676.30M | 679.20M | 685.35M | 689.73M | 696.19M | 694.70M | 700.01M |
|
Shareholder's Equity
|
263.90M | 269.23M | 275.44M | 271.24M | 270.99M | 346.27M | 353.57M | 367.47M | 378.52M | 388.11M | 395.35M | 576.71M | 571.44M | 574.81M | 577.81M | 577.89M | 581.66M | 583.44M | 590.12M | 598.03M | 601.06M | 607.22M | 609.52M | 632.46M | 647.21M | 653.67M | 661.93M | 672.90M | 676.30M | 679.20M | 685.35M | 689.73M | 696.19M | 694.70M | 700.01M |
|
Liabilities and Shareholders Equity
|
2,641.79M | 2,732.90M | 2,843.95M | 2,843.45M | 2,785.55M | 3,123.21M | 3,192.91M | 3,096.56M | 3,115.88M | 3,108.03M | 3,182.47M | 4,109.46M | 4,078.16M | 4,614.40M | 4,606.78M | 4,634.11M | 5,001.39M | 5,072.88M | 5,463.00M | 5,499.41M | 5,427.40M | 5,356.84M | 5,431.26M | 5,157.58M | 5,536.54M | 5,311.84M | 5,403.31M | 5,194.10M | 5,256.07M | 5,263.02M | 5,551.60M | 5,645.01M | 5,514.26M | 5,467.24M | 5,623.72M |
|
Retained Earnings
|
-7.69M | -7.67M | -7.64M | -9.27M | -14.96M | -15.87M | -17.17M | -12.38M | -8.99M | -7.70M | -7.69M | -11.68M | -11.62M | -11.57M | -11.50M | -14.91M | -14.85M | -14.65M | -14.55M | -13.15M | -14.05M | -15.92M | -25.21M | 146.39M | -14.32M | -17.26M | -17.47M | 179.09M | 181.31M | 182.57M | 185.11M | 187.76M | 191.40M | 189.79M | 196.53M |
|
Treasury Shares
|
0.19M | 0.22M | 0.20M | 0.18M | 0.18M | 0.22M | 0.21M | 0.19M | 0.19M | 0.25M | 0.24M | 0.24M | 0.24M | 0.30M | 0.30M | 0.30M | 0.24M | 0.30M | 0.30M | 0.30M | 0.29M | 0.31M | 0.27M | 0.25M | 0.25M | 0.19M | 0.19M | 0.19M | 0.34M | 0.32M | 0.32M | 0.36M | 0.49M | 0.21M | 0.44M |
|
Shares Outstanding
|
38.00M | 38.12M | 38.20M | 38.20M | 38.27M | 43.22M | 43.27M | 43.29M | 43.32M | 43.50M | 43.51M | 59.37M | 59.57M | 59.86M | 59.91M | 59.92M | 59.93M | 60.20M | 60.27M | 60.34M | 60.41M | 60.67M | 60.72M | 60.85M | 60.95M | 61.09M | 61.10M | 61.15M | 61.25M | 61.29M | 61.30M | 61.35M | 61.61M | | |