Heritage Commerce Balance Sheet (2017-2025) | HTBK

Balance Sheet Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 287.85M266.01M346.12M316.22M301.99M223.79M381.03M164.57M234.98M276.01M415.78M457.37M443.40M925.90M960.27M1,131.07M1,443.05M1,328.32M1,621.35M1,306.22M1,217.16M876.59M681.75M306.60M740.01M511.50M645.55M408.13M541.36M648.26M956.31M968.12M745.05M721.79M747.74M
Cash Due from Bank 31.72M36.22M37.13M31.68M30.45M46.34M40.83M30.27M38.70M36.30M48.12M49.45M37.00M40.11M33.35M30.60M36.53M41.90M33.01M15.70M29.73M35.76M40.50M27.59M41.32M42.55M40.08M41.59M32.54M37.50M49.72M29.86M44.28M55.36M42.44M
Cash & Current Investments 287.85M266.01M346.12M316.22M301.99M223.79M381.03M164.57M234.98M276.01M415.78M457.37M443.40M925.90M960.27M1,131.07M1,443.05M1,328.32M1,621.35M1,306.22M1,217.16M876.59M681.75M306.60M740.01M511.50M645.55M408.13M541.36M648.26M956.31M968.12M745.05M721.79M747.74M
Interest Deposits 256.12M229.79M308.99M284.54M271.54M177.45M340.20M134.29M196.28M239.71M367.66M407.92M406.40M885.79M926.91M1,100.47M1,406.52M1,286.42M1,588.33M1,290.51M1,187.44M840.82M641.25M279.01M698.69M468.95M605.48M366.54M508.82M610.76M906.59M938.26M700.77M666.43M705.30M
Securities - Mortgage Backed Securities 325.45M353.03M373.17M374.73M344.77M328.50M311.67M302.85M295.58M242.65M212.74M284.36M251.84M232.34M203.61M175.33M151.51M130.89M116.00M102.25M89.65M82.00M73.14M71.12M68.85M64.91M60.20M60.27M57.02M54.36M53.45M70.09M173.35M
Securities - Tradable 341.59M369.90M390.11M391.85M344.77M335.92M319.07M459.04M452.52M383.16M333.10M404.82M373.57M323.56M294.44M235.77M196.72M145.96M121.00M102.25M111.22M332.13M478.53M489.60M491.75M486.06M457.19M442.64M404.47M273.04M237.61M256.27M370.98M307.04M408.46M
Securities - Held-to-maturity 341.38M368.27M379.55M398.34M395.27M388.60M375.73M377.20M367.02M351.40M342.03M366.56M348.04M322.68M295.61M297.39M306.54M421.29M537.28M658.40M736.82M723.72M703.79M714.99M698.23M682.10M664.68M650.57M636.25M621.18M604.19M590.02M576.72M561.21M544.81M
Loans - Gross 1,513.29M1,566.32M1,565.95M1,582.67M1,591.20M1,956.63M1,899.39M1,886.40M1,848.32M1,877.77M1,875.39M2,533.84M2,553.91M2,686.39M2,697.02M2,619.26M2,704.71M2,824.80M2,832.86M3,087.33M3,024.06M3,082.45M3,216.47M3,298.55M3,261.91M3,288.78M3,285.46M3,350.87M3,336.10M3,379.79M3,410.24M3,491.94M3,487.17M3,534.33M3,581.68M
Loans - Loss Allowance 19.14M19.40M19.75M19.66M20.14M26.66M27.43M27.85M27.32M26.63M25.89M23.29M44.70M45.44M45.42M44.40M44.30M43.96M43.68M43.29M42.79M45.49M46.92M47.51M47.27M47.80M47.70M47.96M47.89M47.95M47.82M48.95M48.26M48.63M49.43M
Loans - Adjustments 0.89M0.77M0.90M0.51M0.52M0.32M0.28M0.33M0.19M0.22M0.10M0.32M0.26M9.63M8.46M6.73M8.27M8.07M5.73M3.46M2.12M
Loans - Net 1,494.15M1,546.93M1,546.20M1,563.01M1,571.06M1,929.97M1,871.96M1,858.56M1,821.00M1,851.14M1,849.49M2,510.56M2,509.21M2,640.95M2,651.59M2,574.86M2,660.41M2,780.84M2,789.18M3,044.04M2,981.28M3,036.96M3,169.55M3,251.04M3,214.64M3,240.98M3,237.76M3,302.42M3,288.21M3,331.84M3,362.42M3,442.98M3,438.64M3,485.70M3,532.25M
Loans 3.91M3.72M4.60M3.42M2.86M5.75M6.34M2.65M3.22M5.20M3.57M1.05M2.42M4.32M3.56M1.70M2.83M4.34M3.68M2.37M0.83M2.28M2.08M2.46M2.79M3.14M0.84M2.21M1.95M1.90M1.65M2.38M1.88M1.16M1.32M
Non-Current Assets
Property, Plant & Equipment (Net) 7.51M7.59M7.54M7.35M7.20M7.36M7.25M7.14M7.00M6.97M6.85M8.25M9.03M9.50M10.41M10.46M10.22M10.04M9.82M9.64M9.58M9.59M9.43M9.30M9.14M9.20M9.71M9.86M9.99M10.31M10.40M10.14M9.77M9.77M9.43M
Long-Term Investments 17.91M17.92M22.86M25.21M25.22M25.22M25.23M25.23M29.84M33.34M33.51M33.52M33.52M33.53M32.49M32.50M32.50M32.51M32.51M32.52M32.52M32.53M32.53M32.53M32.54M32.54M32.55M32.55M32.56M32.56M32.56M32.57M
Goodwill 45.66M45.66M45.66M45.66M45.66M84.42M83.75M83.75M83.75M83.75M83.75M167.42M167.37M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M167.63M
Intangibles 6.61M6.16M5.87M5.59M5.35M12.29M12.61M12.01M11.45M10.90M10.35M27.69M19.56M27.69M27.69M27.69M27.69M27.69M27.69M27.03M27.03M27.03M27.03M27.03M27.03M27.03M27.03M27.03M27.03M27.03M27.03M6.44M25.13M5.53M5.08M
Goodwill & Intangibles 52.27M51.83M51.53M51.25M51.01M96.71M96.37M95.76M95.21M94.65M94.10M195.11M186.93M195.32M195.32M195.32M195.32M195.32M195.32M194.66M194.66M194.66M194.66M194.66M194.66M194.66M194.66M194.66M194.66M194.66M194.66M174.07M192.76M173.16M172.71M
Long-Term Deferred Tax 22.50M22.58M22.40M7.10M18.59M27.93M28.14M27.09M24.26M22.81M21.70M24.30M27.75M27.22M27.84M28.22M26.23M26.92M25.31M28.76M28.05M29.66M33.02M32.18M29.84M31.59M30.58M29.77M27.51M28.10M26.39M27.82M25.33M
Other Non-Current Assets 0.92M1.19M1.76M1.88M2.69M1.55M3.27M
Assets 2,641.79M2,732.90M2,843.95M2,843.45M2,785.55M3,123.21M3,192.91M3,096.56M3,115.88M3,108.03M3,182.47M4,109.46M4,078.16M4,614.40M4,606.78M4,634.11M5,001.39M5,072.88M5,463.00M5,499.41M5,427.40M5,356.84M5,431.26M5,157.58M5,536.54M5,311.84M5,403.31M5,194.10M5,256.07M5,263.02M5,551.60M5,645.01M5,514.26M5,467.24M5,623.72M
Liabilities
Current Liabilities
Accounts Payables 2,330.09M2,374.73M2,480.60M2,482.99M2,422.19M2,683.62M2,745.30M2,637.53M2,640.24M2,622.47M2,688.99M3,414.77M3,366.64M3,900.23M3,890.40M3,914.49M4,279.10M4,344.47M4,726.38M4,759.41M4,689.90M4,613.64M4,683.27M4,389.60M4,444.54M4,500.77M4,575.46M4,378.46M4,444.66M4,444.61M4,729.53M4,820.03M4,683.27M4,627.33M4,776.55M
Notes Payables 0.33M300.00M
Payables 2,330.09M2,374.73M2,480.60M2,482.99M2,422.19M2,683.62M2,745.30M2,637.53M2,640.24M2,622.47M2,688.99M3,415.10M3,366.64M3,900.23M3,890.40M3,914.49M4,279.10M4,344.47M4,726.38M4,759.41M4,689.90M4,613.64M4,683.27M4,389.60M4,744.54M4,500.77M4,575.46M4,378.46M4,444.66M4,444.61M4,729.53M4,820.03M4,683.27M4,627.33M4,776.55M
Accumulated Expenses 47.80M49.82M48.76M50.04M53.14M54.04M54.72M52.20M57.70M57.99M58.63M78.11M100.48M99.72M98.88M102.00M100.84M105.13M106.62M102.04M96.45M96.70M99.17M96.17M105.41M117.97M126.46M103.23M95.58M99.64M97.10M95.59M95.11M105.47M107.40M
Non-Current Liabilities
Non-Current Debt 39.12M39.14M39.18M39.23M39.27M39.32M39.37M39.41M39.46M39.51M39.55M39.60M39.65M39.69M39.74M39.79M39.83M39.88M39.92M39.99M39.27M39.31M39.35M39.39M39.42M39.46M39.50M39.54M39.58M39.62M39.65M39.69M39.73M39.77M
Other Non-Current Liabilities 0.20M0.23M0.63M0.31M0.33M0.26M0.26M0.26M
Total Non-Current Liabilities 2,572.01M2,728.86M3,532.13M4,055.91M4,901.05M4,524.86M4,520.93M4,955.02M
Total Liabilities 2,377.89M2,463.67M2,568.50M2,572.21M2,514.56M2,776.94M2,839.34M2,729.10M2,737.36M2,719.92M2,787.12M3,532.76M3,506.72M4,039.59M4,028.98M4,056.22M4,419.73M4,489.43M4,872.88M4,901.38M4,826.34M4,749.62M4,821.74M4,525.12M4,889.33M4,658.17M4,741.38M4,521.19M4,579.78M4,583.82M4,866.24M4,955.28M4,818.06M4,772.53M4,923.71M
Shareholder's Equity
Total Debt 39.12M39.14M39.18M39.23M39.27M39.32M39.37M39.41M39.46M39.51M39.55M39.60M39.65M39.69M39.74M39.79M39.83M39.88M39.92M39.99M39.27M39.31M39.35M39.39M39.42M39.46M39.50M39.54M39.58M39.62M39.65M39.69M39.73M39.77M
Common Equity 263.90M269.23M275.44M271.24M270.99M346.27M353.57M367.47M378.52M388.11M395.35M576.71M571.44M574.81M577.81M577.89M581.66M583.44M590.12M598.03M601.06M607.22M609.52M632.46M647.21M653.67M661.93M672.90M676.30M679.20M685.35M689.73M696.19M694.70M700.01M
Shareholder's Equity 263.90M269.23M275.44M271.24M270.99M346.27M353.57M367.47M378.52M388.11M395.35M576.71M571.44M574.81M577.81M577.89M581.66M583.44M590.12M598.03M601.06M607.22M609.52M632.46M647.21M653.67M661.93M672.90M676.30M679.20M685.35M689.73M696.19M694.70M700.01M
Liabilities and Shareholders Equity 2,641.79M2,732.90M2,843.95M2,843.45M2,785.55M3,123.21M3,192.91M3,096.56M3,115.88M3,108.03M3,182.47M4,109.46M4,078.16M4,614.40M4,606.78M4,634.11M5,001.39M5,072.88M5,463.00M5,499.41M5,427.40M5,356.84M5,431.26M5,157.58M5,536.54M5,311.84M5,403.31M5,194.10M5,256.07M5,263.02M5,551.60M5,645.01M5,514.26M5,467.24M5,623.72M
Retained Earnings -7.69M-7.67M-7.64M-9.27M-14.96M-15.87M-17.17M-12.38M-8.99M-7.70M-7.69M-11.68M-11.62M-11.57M-11.50M-14.91M-14.85M-14.65M-14.55M-13.15M-14.05M-15.92M-25.21M146.39M-14.32M-17.26M-17.47M179.09M181.31M182.57M185.11M187.76M191.40M189.79M196.53M
Treasury Shares 0.19M0.22M0.20M0.18M0.18M0.22M0.21M0.19M0.19M0.25M0.24M0.24M0.24M0.30M0.30M0.30M0.24M0.30M0.30M0.30M0.29M0.31M0.27M0.25M0.25M0.19M0.19M0.19M0.34M0.32M0.32M0.36M0.49M0.21M0.44M
Shares Outstanding 38.00M38.12M38.20M38.20M38.27M43.22M43.27M43.29M43.32M43.50M43.51M59.37M59.57M59.86M59.91M59.92M59.93M60.20M60.27M60.34M60.41M60.67M60.72M60.85M60.95M61.09M61.10M61.15M61.25M61.29M61.30M61.35M61.61M