|
EBITDA Margin Growth (1y)
|
| | | -5945.00 | -144892.00 | -18272.00 | | 13,659.00 | 129,818.00 | 3,334.00 | | -135243.00 | 105,235.00 | 97,011.00 | | | | 82,941.00 | 32,557.00 | | | -153305.00 | -145591.00 | -128774.00 | 129,089.00 | 232,260.00 | 235,418.00 | 170,678.00 | -23341.00 | -42365.00 | -20757.00 | 26,623.00 | -74676.00 | 36,694.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -127529.00 | 90,161.00 | 82,073.00 | 130,293.00 | | | 183,286.00 | | 157,416.00 | 103,592.00 | 26,647.00 | | 163,885.00 | 127,447.00 | 161,896.00 | 122,384.00 | | | 36,591.00 | 69,070.00 | 68,527.00 | 31,072.00 | 226,590.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 165,130.00 | 88,518.00 | 11,709.00 | 17,259.00 | 42,301.00 | 362,500.00 | 262,241.00 | | 199,320.00 | 209,340.00 | 216,543.00 | | 361,186.00 | 29,430.00 | 156,226.00 |
|
EBITDA Margin (QoQ)
|
16,215.00 | 21,871.00 | -28913.00 | -15118.00 | -122732.00 | 148,491.00 | | | -6573.00 | 22,007.00 | | | 233,905.00 | 13,783.00 | 19,307.00 | | | | -31077.00 | -6893.00 | -60397.00 | -54938.00 | -23363.00 | 9,924.00 | 197,466.00 | 48,232.00 | -20204.00 | -54816.00 | 3,447.00 | 29,209.00 | 1,403.00 | -7436.00 | -97852.00 | 140,579.00 |
|
EBIT Margin Growth (1y)
|
| | | -5945.00 | -144892.00 | -18272.00 | | 13,659.00 | 129,818.00 | 3,334.00 | | -135243.00 | 105,235.00 | 97,011.00 | | | | 82,941.00 | 32,557.00 | | | -153305.00 | -145591.00 | -128774.00 | 129,089.00 | 232,260.00 | 235,418.00 | 170,678.00 | -23341.00 | -42365.00 | -20757.00 | 26,623.00 | -74676.00 | 36,694.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -127529.00 | 90,161.00 | 82,073.00 | 130,293.00 | | | 183,286.00 | | 157,416.00 | 103,592.00 | 26,647.00 | | 163,885.00 | 127,447.00 | 161,896.00 | 122,384.00 | | | 36,591.00 | 69,070.00 | 68,527.00 | 31,072.00 | 226,590.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 165,130.00 | 88,518.00 | 11,709.00 | 17,259.00 | 42,301.00 | 362,500.00 | 262,241.00 | | 199,320.00 | 209,340.00 | 216,543.00 | | 361,186.00 | 29,430.00 | 156,226.00 |
|
EBIT Margin (QoQ)
|
16,215.00 | 21,871.00 | -28913.00 | -15118.00 | -122732.00 | 148,491.00 | | | -6573.00 | 22,007.00 | | | 233,905.00 | 13,783.00 | 19,307.00 | | | | -31077.00 | -6893.00 | -60397.00 | -54938.00 | -23363.00 | 9,924.00 | 197,466.00 | 48,232.00 | -20204.00 | -54816.00 | 3,447.00 | 29,209.00 | 1,403.00 | -7436.00 | -97852.00 | 140,579.00 |
|
EBT Margin Growth (1y)
|
| | | -10883.00 | -148209.00 | -17221.00 | | 9,878.00 | 126,640.00 | -2599.00 | | -127931.00 | 93,373.00 | 89,425.00 | | | | 86,425.00 | 35,785.00 | | | -139451.00 | -136084.00 | -141493.00 | 14,714.00 | 68,444.00 | 56,608.00 | 11,865.00 | -109848.00 | -99903.00 | -53825.00 | 18,603.00 | -50576.00 | 69,879.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -128936.00 | 71,804.00 | 69,604.00 | 116,421.00 | | | 173,251.00 | | 150,616.00 | 106,111.00 | 36,400.00 | | 137,053.00 | 27,452.00 | 15,419.00 | -43691.00 | | | -170909.00 | -133301.00 | -111025.00 | -145710.00 | 38,420.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 149,611.00 | 84,542.00 | 16,579.00 | 16,122.00 | 19,000.00 | 247,465.00 | 102,244.00 | | 20,987.00 | 10,977.00 | 4,941.00 | | 167,521.00 | -132972.00 | -14605.00 |
|
EBT Margin (QoQ)
|
12,862.00 | 16,684.00 | -26395.00 | -14034.00 | -124464.00 | 147,671.00 | | | -7702.00 | 18,432.00 | | | 213,602.00 | 14,484.00 | 20,421.00 | | | | -30219.00 | -5746.00 | -52207.00 | -51279.00 | -26852.00 | -11156.00 | 104,001.00 | 2,451.00 | -38688.00 | -55898.00 | -17713.00 | 12,396.00 | 7,389.00 | 16,530.00 | -86891.00 | 132,851.00 |
|
Enterprise Value Growth (1y)
|
| | | -4.91% | 15.87% | -10.09% | 47.96% | 22.19% | -23.34% | -9.12% | -177.92% | -88.70% | -235.46% | -130.95% | -147.30% | -225.45% | -43.46% | -68.84% | -15.48% | 15.65% | 34.01% | 57.95% | 76.53% | 39.20% | 41.65% | 5.31% | -33.11% | 26.84% | -26.74% | -48.14% | -137.21% | -37.63% | -11.34% | 21.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -15.49% | -51.55% | -40.51% | -52.93% | -68.43% | -81.06% | -62.05% | -99.48% | -73.02% | -46.99% | -17.92% | 12.48% | -18.62% | 17.95% | 12.40% | 28.81% | 27.88% | 21.27% | 16.14% | 9.50% | 15.09% | 6.27% | -3.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.43% | -26.93% | -14.52% | 0.62% | -19.63% | -17.98% | -11.12% | -19.92% | -18.17% | -18.62% | -18.13% | -16.18% | -10.94% | 4.86% | 4.88% |
|
Enterprise Value (QoQ)
|
7.58% | -30.11% | 8.64% | 4.50% | 25.90% | -70.26% | 56.81% | -42.78% | -17.46% | -50.64% | -10.00% | 3.06% | -108.82% | -3.71% | -17.79% | -27.58% | 7.95% | -22.06% | 19.44% | 6.82% | 27.98% | 22.23% | 55.03% | -141.36% | 30.88% | -26.21% | 36.78% | -32.64% | -19.75% | -47.52% | -1.24% | 23.04% | 3.12% | -3.60% |
|
FCF Margin Growth (1y)
|
| | | -30826.00 | -14274.00 | 2,881.00 | 2,674.00 | -25703.00 | -6325.00 | -623.00 | 18,653.00 | -62102.00 | 199,903.00 | -21312.00 | 207,636.00 | 121,048.00 | -73803.00 | 182,097.00 | -88860.00 | 99,990.00 | -54543.00 | -193876.00 | -119463.00 | -99344.00 | 229,050.00 | 68,770.00 | -209781.00 | -92448.00 | -227440.00 | -133257.00 | 237,429.00 | 87,734.00 | -27765.00 | 156,789.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -118631.00 | 179,304.00 | -19054.00 | 228,963.00 | 33,243.00 | 119,775.00 | 160,162.00 | 137,429.00 | 158,935.00 | 71,557.00 | -33091.00 | -688.00 | 121,694.00 | 100,704.00 | 56,991.00 | -418104.00 | -91802.00 | -52934.00 | -258363.00 | -91815.00 | -104058.00 | -26156.00 | 92,302.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102,406.00 | 50,958.00 | -30833.00 | 20,639.00 | 33,889.00 | 294,282.00 | 35,055.00 | -191815.00 | -32857.00 | 73,166.00 | -97578.00 | 26,960.00 | 116,979.00 | -154501.00 | 80,523.00 |
|
FCF Margin (QoQ)
|
-110116.00 | 90,894.00 | -19683.00 | 8,078.00 | -93564.00 | 108,049.00 | -19890.00 | -20298.00 | -74185.00 | 113,750.00 | -614.00 | -101054.00 | 187,820.00 | -107465.00 | 228,334.00 | -187641.00 | -7032.00 | 148,435.00 | -42623.00 | 1,209.00 | -161564.00 | 9,102.00 | 31,790.00 | 21,328.00 | 166,830.00 | -151178.00 | -246761.00 | 138,661.00 | 31,837.00 | -56994.00 | 123,925.00 | -11035.00 | -83661.00 | 127,559.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 9.08% | 29.79% | -12.16% | 2.13% | 18.08% | 5.85% | 18.27% | 29.86% | 121.37% | -57.33% | 183.47% | -13.59% | -14.39% | 44.05% | -54.71% | 26.34% | -37.62% | 14.65% | 14.34% | -35.24% | -44.04% | -68.65% | 0.71% | -641.00% | 333.94% | 210.17% | 230.82% | 132.04% | -53.28% | 28.48% | -74.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 41.80% | -16.31% | 43.33% | 4.65% | 30.80% | -13.35% | 14.94% | 12.34% | 5.74% | -11.01% | 13.65% | -10.92% | -33.14% | -19.70% | -19.51% | -85.92% | 14.85% | 3.69% | 56.18% | 3.93% | 4.30% | 7.71% | -4.96% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.77% | -0.65% | 8.81% | -1.28% | -4.82% | -25.22% | 11.82% | -47.44% | 23.48% | -7.28% | 37.37% | 4.15% | -9.53% | 15.59% | -14.97% |
|
FCF Payout Ratio (QoQ)
|
175.92% | -62.50% | -3.12% | 8.80% | 228.31% | -74.62% | 12.65% | 25.79% | 194.32% | -71.64% | 23.69% | 114.43% | -43.27% | 88.40% | -62.29% | 112.45% | -4.55% | -40.76% | 5.18% | 4.89% | 75.43% | -40.92% | -40.43% | -9.35% | -1.72% | 89.76% | -419.99% | 172.71% | -29.75% | 102.40% | -69.01% | 6.03% | 93.19% | -59.41% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -31.82% | -86.77% | -4.51% | | -10.82% | 384.88% | -21.87% | | -72.78% | 8.11% | 18.63% | | | | 45.32% | 23.49% | | | 8.03% | -16.71% | -58.99% | -78.39% | -81.42% | -77.85% | -61.88% | -42.91% | -31.59% | -18.56% | 3.17% | -10.56% | 27.05% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -45.10% | -11.48% | -3.99% | 0.33% | | | 10.43% | | 13.83% | 23.27% | 23.03% | | 30.50% | -27.92% | -33.68% | -38.93% | | | -48.41% | -46.84% | -45.57% | -52.03% | -45.55% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.15% | 3.74% | 6.80% | 0.76% | -11.61% | 14.44% | -23.02% | | -25.43% | -25.39% | -25.04% | | -2.66% | -28.17% | -24.00% |
|
Interest Coverage Ratio (QoQ)
|
-13.72% | -15.77% | -2.98% | -3.31% | -83.26% | 507.89% | | | -8.96% | -2.05% | | | 261.60% | 7.48% | 10.72% | | | | -5.91% | 1.98% | 15.61% | -2.61% | -27.46% | -49.78% | -39.07% | -16.30% | -13.51% | -13.58% | -8.75% | 0.30% | 2.95% | 9.49% | -20.90% | 42.49% |
|
Net Margin Growth (1y)
|
| | | 7,481.00 | -88086.00 | 3,826.00 | | 6,956.00 | 87,044.00 | -2515.00 | | -94043.00 | 66,897.00 | 67,894.00 | | | | 57,730.00 | 53,071.00 | | | -102037.00 | -100974.00 | -101697.00 | 11,107.00 | 51,016.00 | 43,560.00 | 7,387.00 | -78417.00 | -68161.00 | -39034.00 | 14,418.00 | -34863.00 | 47,959.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -79605.00 | 65,854.00 | 69,205.00 | 150,104.00 | | | 123,109.00 | | 105,612.00 | 74,489.00 | 23,587.00 | | 97,957.00 | 18,699.00 | 6,709.00 | -4343.00 | | | -119181.00 | -96448.00 | -79892.00 | -102173.00 | 30,815.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120,049.00 | 73,446.00 | 24,898.00 | 102,202.00 | 10,871.00 | 172,640.00 | 72,088.00 | | 11,301.00 | 7,179.00 | 6,443.00 | | 119,762.00 | -94581.00 | -13493.00 |
|
Net Margin (QoQ)
|
7,321.00 | 10,462.00 | -94678.00 | 84,377.00 | -88247.00 | 102,375.00 | | | -8160.00 | 12,816.00 | | | 152,780.00 | 13,814.00 | -13780.00 | | | | -18438.00 | -6231.00 | -39283.00 | -38085.00 | -17374.00 | -6955.00 | 73,522.00 | 1,823.00 | -24831.00 | -43127.00 | -12282.00 | 12,079.00 | 4,295.00 | 10,325.00 | -61563.00 | 94,902.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -3.00 | 3.00 | 2.00 | 1.00 | -3.00 | -5.00 | -5.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 6.00 | 6.00 | 6.00 | 5.00 | 2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 7.00 | 7.00 | 7.00 | 4.00 | 3.00 | 4.00 | 2.00 | 1.00 | -1.00 | -4.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 5.00 | 4.00 | 4.00 | 1.00 | -2.00 | -3.00 | -1.00 | 2.00 | 1.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | -3.00 | 0.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | 4.00 | 6.00 | | -3.00 | -4.00 | -7.00 | | | | 1.00 | 2.00 | | | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | | | 1.00 | | -1.00 | -1.00 | -3.00 | | 5.00 | 7.00 | 8.00 | 8.00 | | | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 7.00 | 7.00 | | 4.00 | 3.00 | 0.00 | | 7.00 | 6.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | -3.00 | 0.00 | | | 1.00 | 3.00 | | | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 75.00 | -881.00 | 38.00 | 404.00 | 70.00 | 870.00 | -25.00 | 234.00 | -940.00 | 669.00 | 679.00 | 863.00 | 1,169.00 | -788.00 | 577.00 | 531.00 | 828.00 | 864.00 | -1020.00 | -1010.00 | -1017.00 | 111.00 | 510.00 | 436.00 | 74.00 | -784.00 | -682.00 | -390.00 | 144.00 | -349.00 | 480.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -796.00 | 659.00 | 692.00 | 1,501.00 | 298.00 | 751.00 | 1,231.00 | 1,627.00 | 1,056.00 | 745.00 | 236.00 | 384.00 | 980.00 | 187.00 | 67.00 | -43.00 | -115.00 | 191.00 | -1192.00 | -964.00 | -799.00 | -1022.00 | 308.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,200.00 | 734.00 | 249.00 | 1,022.00 | 109.00 | 1,726.00 | 721.00 | 1,053.00 | 113.00 | 72.00 | 64.00 | 429.00 | 1,198.00 | -946.00 | -135.00 |
|
Return on Sales (QoQ)
|
73.00 | 105.00 | -947.00 | 844.00 | -882.00 | 1,024.00 | -581.00 | 509.00 | -82.00 | 128.00 | -322.00 | -665.00 | 1,528.00 | 138.00 | -138.00 | -359.00 | -429.00 | 1,504.00 | -184.00 | -62.00 | -393.00 | -381.00 | -174.00 | -70.00 | 735.00 | 18.00 | -248.00 | -431.00 | -123.00 | 121.00 | 43.00 | 103.00 | -616.00 | 949.00 |