Heritage Commerce Cash Flow Statement (2010-2025) | HTBK

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income (Quarter)
13.72M13.96M12.87M14.82M18.07M20.80M18.92M16.40M15.79M14.18M10.17M9.23M10.51M11.10M11.63M6.39M14.70M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.14M0.13M0.15M0.15M0.15M0.15M0.14M0.15M0.15M0.15M-0.05M0.35M0.15M0.14M0.47M0.40M0.40M0.12M0.09M0.49M
Gains from Investment Securities (Quarter)
-9.85M-0.15M9.34M3.20M2.98M-0.65M12.81M-10.40M23.42M0.38M-0.32M0.48M10.17M
Change in Interest Receivables (Quarter)
-8.62M-0.62M2.20M-0.80M-6.90M-7.05M5.10M5.18M-4.20M0.52M-1.26M5.14M-6.81M-4.86M0.93M3.73M-3.84M-3.39M10.07M-0.58M
Change in Loans (Quarter)
Cash from Operations (Quarter)
22.07M10.26M10.86M18.29M17.45M16.78M9.75M16.18M27.14M29.96M30.79M16.84M-4.58M7.34M10.51M5.30M15.82M14.83M8.00M18.87M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
0.96M0.73M0.75M0.75M-5.89M-0.68M0.66M0.66M0.66M1.26M0.60M2.54M-1.34M0.94M0.17M1.03M0.05M0.45M0.45M0.45M
Amortization of Deferred Charges (Quarter)
0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Depreciation & Amortization (CF) (Quarter)
0.24M0.24M0.27M0.28M0.28M0.28M0.28M0.28M0.27M0.27M0.27M0.28M0.29M0.30M0.33M0.35M0.36M0.35M0.32M0.31M
Change in Working Capital
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
-1.19M-1.08M4.56M1.62M-6.17M-5.47M0.32M0.82M2.26M12.18M13.45M4.01M-23.58M-8.22M1.53M-2.57M0.07M-0.54M10.31M2.33M
Change in Taxes (Quarter)
0.65M11.50M7.02M0.01M
Investing Activities
Change in Net Loans (Quarter)
-78.08M84.04M-20.09M-34.11M30.46M-63.81M-19.04M60.13M44.58M-36.36M26.60M-3.05M64.95M-14.02M44.10M30.73M81.90M-4.81M47.58M46.97M
Capital Expenditures (Quarter)
0.29M0.00M0.09M0.07M0.10M0.22M0.30M0.12M0.14M0.11M0.33M0.79M0.44M0.43M0.65M0.44M0.11M-0.02M0.31M-0.03M
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
57.03M30.60M56.90M-6.66M29.98M8.10M45.10M-34.76M69.95M3.01M29.34M17.15M13.88M39.60M-10.68M184.60M-153.94M39.69M-11.22M173.86M
Cash from Investing Activities (Quarter)
132.44M-55.42M-183.61M-99.63M-358.17M-28.88M-265.93M-272.77M-101.91M55.75M-7.90M50.46M-28.12M67.26M104.35M25.75M-86.75M-94.14M34.55M-132.20M
Financing Activities
Other financing activities (Quarter)
24.09M364.62M65.37M381.91M33.03M-69.51M-76.26M69.62M-293.66M54.93M56.23M74.69M-197.00M66.20M-0.05M284.92M90.50M-136.76M-55.93M149.21M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
Short-Term Debt issuances (Quarter)
300.00M
Short-Term Debt repayments (Quarter)
Change in Capital Stock
Shares Issued (Quarter)
0.01M0.32M0.46M0.28M0.40M0.40M0.45M0.02M1.18M0.68M0.31M0.22M0.39M0.06M0.03M0.21M0.99M0.03M0.18M
Shares Repurchased (Quarter)
2.14M
Preferred Shares Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
7.79M7.79M7.82M7.83M7.84M7.85M7.86M7.89M7.90M7.92M7.94M7.94M7.94M7.95M7.97M7.97M7.97M7.99M8.00M7.97M
Misc.
Cash from Financing Activities (Quarter)
16.30M357.15M58.02M374.37M25.59M-76.95M-84.40M61.75M-300.38M347.70M-251.39M66.74M-204.72M58.63M-7.96M276.99M82.74M-143.76M-65.81M139.28M
Change in Cash (Quarter)
170.81M311.98M-114.73M293.02M-315.13M-89.05M-340.58M-194.83M-375.15M433.40M-228.51M134.05M-237.42M133.23M106.90M308.05M11.81M-223.07M-23.26M25.95M
Free Cash Flow (Quarter)
21.78M10.25M10.78M18.22M17.35M16.56M9.45M16.06M27.00M29.84M30.46M16.05M-5.02M6.91M9.86M4.87M15.71M14.85M7.70M18.89M
Net Cash Flow (Quarter)
170.81M311.98M-114.73M293.02M-315.13M-89.05M-340.58M-194.83M-375.15M433.40M-228.51M134.05M-237.42M133.23M106.90M308.05M11.81M-223.07M-23.26M25.95M