|
Gross Margin
|
30.45% | 30.43% | 30.10% | 30.85% | 30.80% | 30.82% | 30.55% | 31.17% | 31.58% | 31.17% | 30.29% | 30.82% | 30.66% | 30.84% | | 30.18% | 31.13% | 30.56% | 30.21% | 31.13% | 32.33% | 31.45% | 30.19% | 29.31% | 30.95% | 31.12% | 29.50% | 30.42% | 30.57% | 30.40% |
|
EBT Margin
|
1.74% | 1.83% | -1.08% | 0.86% | -2.31% | 2.47% | 1.58% | 1.43% | 3.37% | 3.33% | 3.45% | 2.65% | 3.06% | 2.89% | | 1.89% | 2.42% | 2.17% | 1.97% | 2.23% | 3.14% | 3.32% | 1.77% | -0.25% | 1.82% | 3.05% | 0.40% | -2.58% | 0.53% | 1.38% |
|
EBIT Margin
|
4.17% | 4.18% | 2.37% | 3.57% | 0.89% | 3.67% | 2.59% | 2.22% | 4.03% | 3.97% | 3.45% | 3.17% | 3.05% | 3.40% | | 2.34% | 3.00% | 2.69% | 2.57% | 3.40% | 3.61% | 3.74% | 1.91% | 0.05% | 2.31% | 3.64% | 1.04% | -2.00% | 1.08% | 1.95% |
|
EBITDA Margin
|
1.27% | 1.33% | -0.79% | 0.62% | -1.65% | 1.91% | 1.50% | 1.66% | 3.65% | 5.30% | 5.18% | 2.51% | 2.53% | 2.23% | | 1.39% | 2.24% | 1.91% | 1.71% | 1.42% | 2.42% | 2.70% | 1.43% | -0.10% | 1.24% | 2.18% | 0.21% | -2.07% | 0.42% | 0.99% |
|
Operating Margin
|
4.17% | 4.18% | 2.37% | 3.57% | 0.89% | 3.67% | 2.59% | 2.22% | 4.03% | 3.97% | 3.45% | 3.17% | 3.05% | 3.40% | | 2.34% | 3.00% | 2.69% | 2.57% | 3.40% | 3.61% | 3.74% | 1.91% | 0.05% | 2.31% | 3.64% | 1.04% | -2.00% | 1.08% | 1.95% |
|
Net Margin
|
1.27% | 1.33% | -0.78% | 0.62% | -1.65% | 1.91% | 1.50% | 1.66% | 3.65% | 5.30% | 3.45% | 2.51% | 2.53% | 2.23% | | 1.39% | 2.24% | 1.91% | 1.71% | 1.42% | 2.42% | 2.70% | 1.43% | -0.10% | 1.24% | 2.18% | 0.21% | -2.07% | 0.42% | 0.99% |
|
FCF Margin
|
| 2.12% | -0.56% | 0.63% | -0.61% | 5.08% | 0.39% | 5.21% | 0.05% | -3.49% | | -1.35% | | | | 0.51% | 2.47% | 3.06% | 0.06% | 5.67% | 3.60% | 7.19% | -2.91% | -3.71% | 0.24% | -1.75% | -1.79% | -0.13% | 1.22% | -1.85% |
|
Assets Average
|
| | | | | 2,108.22M | 2,160.19M | 2,252.31M | 2,321.70M | 2,359.28M | 2,439.95M | 2,492.18M | 2,532.24M | 2,591.71M | 2,643.74M | 2,688.43M | 2,700.22M | 2,722.21M | 2,761.72M | 2,771.04M | 2,796.39M | 2,876.28M | 2,949.52M | 2,972.06M | 3,027.60M | 3,109.60M | 3,156.17M | 3,222.63M | 3,296.91M | 3,345.51M |
|
Equity Average
|
| | | | | 723.78M | 738.13M | 765.01M | 809.01M | 861.11M | 905.57M | 935.20M | 960.98M | 983.96M | 1,001.65M | 1,016.67M | 1,040.38M | 1,071.00M | 1,097.76M | 1,118.88M | 1,146.18M | 1,183.95M | 1,211.21M | 1,221.96M | 1,222.71M | 1,223.45M | 1,211.72M | 1,188.48M | 1,183.21M | 1,192.72M |
|
Invested Capital
|
| | 307.30M | | 1,192.23M | 1,206.38M | 1,205.82M | 1,334.81M | 1,293.51M | 1,348.89M | 1,382.31M | 1,408.09M | 1,433.88M | 1,454.03M | 1,469.27M | 1,484.07M | 1,441.69M | 1,470.31M | 1,489.86M | 1,452.54M | 1,462.94M | 1,499.34M | 1,512.07M | 1,515.53M | 1,600.02M | 1,655.33M | 1,674.89M | 1,655.31M | 1,660.79M | 1,698.91M |
|
Asset Utilization Ratio
|
| | | | | 1.18 | 1.18 | 1.20 | 1.24 | 1.26 | 1.28 | 1.25 | 1.22 | 1.20 | 0.87 | 0.88 | 0.93 | 0.97 | 1.30 | 1.34 | 1.37 | 1.36 | 1.35 | 1.36 | 1.37 | 1.37 | 1.39 | 1.38 | 1.37 | 1.37 |
|
Debt to Equity
|
| | 2.86 | | 0.65 | 0.63 | 0.60 | 0.69 | 0.54 | 0.50 | 0.49 | 0.47 | 0.46 | 0.45 | 0.45 | 0.44 | 0.36 | 0.35 | 0.34 | 0.29 | 0.25 | 0.24 | 0.24 | 0.24 | 0.31 | 0.35 | 0.40 | 0.40 | 0.40 | 0.42 |
|
Debt Ratio
|
| | 0.62 | | 0.22 | 0.22 | 0.20 | 0.23 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 |
|
Equity Ratio
|
| | 0.22 | | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.39 | 0.38 | 0.36 | 0.36 | 0.36 |
|
FCF Payout Ratio
|
| 0.00 | -46.48 | 0.08 | -0.02 | 0.00 | 1.27 | 0.00 | 0.22 | -0.01 | | 0.00 | | | -0.01 | 0.00 | 0.00 | | 0.14 | | 0.00 | | 0.00 | | | | | | | |
|
Enterprise Value
|
| | -21.06M | | -18.68M | -44.02M | -28.10M | -160.94M | -79.80M | -59.08M | -105.33M | -95.29M | -126.62M | -155.98M | -140.09M | -138.00M | -84.26M | -107.28M | -102.73M | -82.11M | -87.57M | -155.66M | -114.99M | -66.89M | -67.06M | -68.65M | -62.83M | -50.91M | -55.19M | -52.12M |
|
Return on Sales
|
0.01% | 0.01% | -0.01% | 0.01% | -0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.01% | 0.00% | 0.01% | 0.02% | 0.00% | -0.02% | 0.00% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | | 0.33% | 0.05% | 0.05% | 0.07% | 0.09% | | 0.10% | 0.08% | 0.07% | 0.03% | 0.02% | 0.02% | 0.02% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.03% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.00% | 0.02% | 0.03% | 0.08% | 0.11% | 0.12% | 0.12% | 0.11% | 0.08% | 0.04% | 0.03% | 0.03% | 0.03% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.00% |