|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 95.29M | 126.62M | 155.98M | 140.09M | 138.00M | 84.26M | 107.28M | 102.73M | 82.11M | 87.57M | 155.66M | 114.99M | 66.89M | 67.06M | 68.65M | 62.83M | 50.91M | 55.19M | 52.12M | 69.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 95.29M | 126.62M | 155.98M | 140.09M | 138.00M | 84.26M | 107.28M | 102.73M | 82.11M | 87.57M | 155.66M | 114.99M | 66.89M | 67.06M | 68.65M | 62.83M | 50.91M | 55.19M | 52.12M | 69.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 5.92M | 6.29M | 4.49M | 6.43M | 6.79M | 8.13M | 9.10M | 10.80M | 8.69M | 9.30M | 9.27M | 14.94M | 16.31M | 12.24M | 13.13M | 17.40M | 15.83M | 16.18M | 15.51M | 16.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 2.65M | 3.06M | 3.62M | 3.16M | 3.23M | 3.68M | 3.13M | 4.37M | 4.28M | 5.15M | 13.88M | 4.18M | 5.48M | 4.39M | 4.24M | 4.17M | 5.47M | 4.54M | 3.64M | 3.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 8.57M | 9.35M | 8.10M | 9.59M | 10.03M | 11.82M | 12.22M | 15.17M | 12.97M | 14.45M | 23.14M | 19.13M | 21.80M | 16.63M | 17.37M | 21.56M | 21.31M | 20.72M | 19.15M | 20.67M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 243.27M | 248.17M | 245.84M | 275.50M | 297.39M | 318.42M | 331.89M | 334.32M | 316.40M | 320.34M | 308.61M | 349.99M | 362.73M | 367.31M | 396.89M | 394.15M | 386.17M | 398.23M | 417.85M | 381.96M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 17.52M | 17.84M | 18.97M | 16.78M | 14.16M | 14.53M | 17.19M | 15.14M | 15.72M | 17.93M | 27.08M | 32.44M | 29.95M | 24.26M | 30.65M | 26.70M | 26.52M | 27.40M | 28.34M | 25.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 364.65M | 401.99M | 430.40M | 442.75M | 461.13M | 429.03M | 468.58M | 467.36M | 427.21M | 440.29M | 514.49M | 516.55M | 478.40M | 475.27M | 513.97M | 503.90M | 484.91M | 501.54M | 517.46M | 497.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 458.31M | 471.29M | 484.72M | 499.40M | 510.12M | 522.39M | 537.68M | 560.75M | 574.23M | 592.32M | 626.98M | 642.50M | 680.61M | 712.76M | 730.51M | 750.42M | 786.17M | 806.74M | 818.13M | 742.96M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 747.94M | 776.83M | 776.59M | 782.73M | 782.84M | 782.84M | 782.84M | 633.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 47.77M | 48.81M | 49.24M | 51.92M | 53.47M | 56.79M | 60.68M | 63.99M | 68.71M | 73.08M | 76.96M | 78.56M | 80.19M | 76.89M | 77.26M | 78.78M | 79.95M | 80.68M | 80.10M | 78.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 795.71M | 796.75M | 797.18M | 799.86M | 801.41M | 804.73M | 808.62M | 811.94M | 816.66M | 821.03M | 824.90M | 826.50M | 828.13M | 853.72M | 853.84M | 861.51M | 862.79M | 863.52M | 862.93M | 712.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 2.50M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 7.22M | 8.84M | 8.48M | 8.14M | 7.78M | 7.45M | 7.15M | 7.67M | 9.50M | 10.98M | 10.64M | 10.23M | 10.08M | 9.88M | 9.52M | 6.87M | 6.12M | 5.56M | 5.12M | 4.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 2,134.09M | 2,163.76M | 2,187.26M | 2,227.06M | 2,245.91M | 2,264.36M | 2,282.45M | 2,305.05M | 2,342.47M | 2,382.80M | 2,414.97M | 2,453.03M | 2,496.13M | 2,605.41M | 2,624.55M | 2,669.92M | 2,786.53M | 2,820.84M | 2,851.18M | 2,593.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 2,498.74M | 2,565.75M | 2,617.67M | 2,669.81M | 2,707.05M | 2,693.40M | 2,751.03M | 2,772.40M | 2,769.68M | 2,823.09M | 2,929.46M | 2,969.59M | 2,974.53M | 3,080.68M | 3,138.52M | 3,173.82M | 3,271.44M | 3,322.38M | 3,368.64M | 3,091.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 109.84M | 112.06M | 122.06M | 122.11M | 133.20M | 132.85M | 143.04M | 137.63M | 158.62M | 147.22M | 183.98M | 209.35M | 223.71M | 210.23M | 197.23M | 175.87M | 193.83M | 211.95M | 196.72M | 177.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 109.84M | 112.06M | 122.06M | 122.11M | 133.20M | 132.85M | 143.04M | 137.63M | 158.62M | 147.22M | 183.98M | 209.35M | 223.71M | 210.23M | 197.23M | 175.87M | 193.83M | 211.95M | 196.72M | 177.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 36.08M | 39.18M | 6.75M | 8.45M | 10.30M | 52.99M | 22.33M | 27.19M | 55.59M | 24.41M | 28.25M | 24.75M | 63.06M | 18.66M | 15.77M | 55.24M | 70.70M | 72.34M | 62.45M | 17.84M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 9.38M | 15.00M | 16.88M | 18.75M | 18.75M | 15.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 35.38M | 44.81M | 46.01M | 51.14M | 49.32M | 50.14M | 55.70M | 54.59M | 58.75M | 61.05M | 63.33M | 63.77M | 63.93M | 71.94M | 66.66M | 72.91M | 73.98M | 76.58M | 80.47M | 87.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 6.35M | 6.80M | 7.95M | 7.18M | 7.45M | 6.26M | 8.91M | 7.89M | 9.11M | 11.38M | 14.65M | 13.81M | 14.34M | 7.92M | 11.12M | 10.92M | 10.91M | 9.52M | 12.85M | 12.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 197.05M | 213.89M | 228.46M | 237.91M | 242.24M | 260.43M | 287.45M | 280.51M | 300.94M | 321.01M | 383.71M | 383.96M | 382.06M | 368.68M | 352.28M | 349.62M | 388.69M | 414.99M | 398.69M | 364.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 449.74M | 450.30M | 450.86M | 451.47M | 452.03M | 378.79M | 379.26M | 379.65M | 317.44M | 290.66M | 288.88M | 287.11M | 285.33M | 373.56M | 419.90M | 462.50M | 458.85M | 455.20M | 481.55M | 477.90M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 1.04M | 5.56M | 9.42M | 13.47M | 14.98M | 17.05M | 390.14M | 25.91M | 29.72M | 35.13M | 410.32M | 36.91M | 41.15M | 52.90M | 56.18M | 50.35M | 51.48M | 56.59M | 463.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 903.85M | 926.64M | 938.76M | 961.75M | 975.24M | 982.50M | 981.96M | 980.76M | 996.43M | 1,015.22M | 1,016.63M | 1,038.31M | 1,043.71M | 1,075.02M | 1,085.72M | 1,179.12M | 1,191.62M | 1,211.52M | 1,230.63M | 1,229.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.49M | 1.43M | 1.67M | 2.00M | 2.27M | 1.94M | 1.43M | 1.66M | 1.91M | 2.34M | 2.34M | 2.56M | 2.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1,660.54M | | | | 1,660.70M | 1,640.71M | 1,656.61M | 1,724.36M | 1,747.98M | 1,748.02M | 1,858.41M | 1,910.81M | 1,974.52M | 2,089.51M | 2,133.19M | 2,167.47M | 2,104.56M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 1,550.65M | 1,591.87M | 1,623.64M | 1,660.54M | 1,682.98M | 1,636.70M | 1,665.72M | 1,662.19M | 1,642.14M | 1,658.28M | 1,726.37M | 1,750.25M | 1,749.96M | 1,859.83M | 1,912.47M | 1,976.44M | 2,091.86M | 2,135.53M | 2,170.03M | 2,107.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 449.74M | 450.30M | 450.86M | 451.47M | 452.03M | 378.79M | 379.26M | 379.65M | 323.06M | 296.29M | 294.51M | 292.73M | 290.96M | 379.18M | 429.28M | 477.50M | 475.73M | 473.95M | 500.30M | 492.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 948.09M | 973.88M | 994.03M | 1,009.27M | 1,024.07M | 1,056.69M | 1,085.31M | 1,110.21M | 1,127.54M | 1,164.81M | 1,203.09M | 1,219.34M | 1,224.57M | 1,220.84M | 1,226.05M | 1,197.38M | 1,179.58M | 1,186.84M | 1,198.61M | 983.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 948.09M | 973.88M | 994.03M | 1,009.27M | 1,024.07M | 1,056.69M | 1,085.31M | 1,110.21M | 1,127.54M | 1,164.81M | 1,203.09M | 1,219.34M | 1,224.57M | 1,220.84M | 1,226.05M | 1,197.38M | 1,179.58M | 1,186.84M | 1,198.61M | 983.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 2,498.74M | 2,565.75M | 2,617.67M | 2,669.81M | 2,707.05M | 2,693.40M | 2,751.03M | 2,772.40M | 2,769.68M | 2,823.09M | 2,929.46M | 2,969.59M | 2,974.53M | 3,080.68M | 3,138.52M | 3,173.82M | 3,271.44M | 3,322.38M | 3,368.64M | 3,091.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 154.06M | 173.70M | 190.84M | 197.47M | 209.05M | 229.14M | 246.64M | 262.53M | 276.25M | 300.72M | 327.86M | 341.96M | 340.94M | 354.94M | 379.12M | 381.43M | 358.11M | 363.07M | 374.68M | 156.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.73M | 0.55M | 0.46M | 0.58M | 0.14M | 0.14M | | 1.33M | 0.12M | | | 0.25M | 0.20M | 1.10M | 1.16M | 3.98M | 1.42M | 1.59M | 0.58M | 1.52M |