|
Gross Margin
|
22.48% | 22.73% | 21.38% | 24.54% | 23.26% | 24.07% | 24.12% | 25.29% | 23.13% | 24.05% | 23.22% | 23.31% | 22.66% | 23.16% | 22.66% | 22.96% | 23.48% | 23.69% | 24.21% | 22.73% | 22.03% | 22.07% | 22.90% | 23.97% | 23.77% | 22.57% | 23.56% | 22.84% | 21.81% | 21.18% | 21.78% | 15.07% | 19.20% | 18.14% | 19.12% | 5.34% | 17.16% | 15.59% | 14.01% | 9.16% | 21.68% | 20.47% | 19.53% | 19.40% | 17.00% | 6.72% | 15.72% | 14.19% | 16.04% | 17.01% | 18.82% | 19.95% | 19.46% | 21.93% | 21.75% | 21.27% | 21.51% | 21.02% | 22.23% | 23.94% | 23.49% | 22.68% |
|
EBT Margin
|
4.35% | 4.02% | 4.43% | 6.30% | 4.61% | 5.57% | 5.74% | 7.36% | 4.99% | 4.93% | 5.09% | 6.53% | 5.69% | 1.67% | 6.39% | 8.03% | 7.13% | 6.60% | 9.21% | 7.39% | 7.34% | 6.80% | 8.96% | 7.23% | 6.92% | 7.19% | 10.05% | 7.82% | 8.24% | 6.09% | 3.55% | 3.32% | 1.56% | 1.83% | -18.02% | -26.39% | 12.72% | -6.77% | -8.32% | -48.34% | 7.56% | 8.39% | 5.41% | 6.60% | 4.12% | -6.18% | 4.03% | 2.68% | 0.11% | 3.70% | 1.89% | 3.59% | 1.42% | 4.09% | 2.48% | 6.72% | 5.76% | 10.75% | -4.35% | 12.44% | 8.49% | 7.91% |
|
EBIT Margin
|
4.23% | 4.01% | 4.28% | 6.19% | 4.46% | 5.52% | 5.59% | 7.24% | 4.81% | 4.86% | 4.95% | 6.29% | 5.21% | 1.30% | 5.96% | 7.92% | 6.56% | 6.56% | 9.15% | 7.07% | 7.41% | 6.73% | 9.01% | 7.29% | 6.88% | 7.10% | 9.97% | 7.76% | 8.13% | 5.97% | 3.43% | 2.38% | 1.41% | 1.78% | -18.16% | -26.54% | 12.64% | -6.88% | -8.44% | -48.85% | 7.52% | 8.26% | 5.36% | 5.22% | 4.27% | -6.10% | 4.14% | 2.86% | 0.45% | 4.04% | 2.14% | 4.00% | 2.03% | 4.58% | 2.78% | 6.85% | 5.81% | 10.74% | -4.44% | 12.19% | 8.14% | 7.61% |
|
EBITDA Margin
|
4.23% | 4.01% | 4.28% | 6.19% | 4.46% | 5.52% | 5.59% | 7.24% | 4.81% | 4.86% | 4.95% | 6.29% | 5.21% | 1.30% | 5.96% | 7.92% | 6.56% | 6.56% | 9.15% | 7.07% | 7.41% | 6.73% | 9.01% | 7.29% | 6.88% | 7.10% | 9.97% | 7.76% | 8.13% | 5.97% | 3.43% | 2.38% | 1.41% | 1.78% | -18.16% | -26.54% | 12.64% | -6.88% | -8.44% | -48.85% | 7.52% | 8.26% | 5.36% | 5.22% | 4.27% | -6.10% | 4.14% | 2.86% | 0.45% | 4.04% | 2.14% | 4.00% | 2.03% | 4.58% | 2.78% | 6.85% | 5.81% | 10.74% | -4.44% | 12.19% | 8.14% | 7.61% |
|
Operating Margin
|
4.23% | 4.01% | 4.28% | 6.19% | 4.46% | 5.52% | 5.59% | 7.24% | 4.81% | 4.86% | 4.95% | 6.29% | 5.21% | 1.30% | 5.96% | 7.92% | 6.56% | 6.56% | 9.15% | 7.07% | 7.41% | 6.73% | 9.01% | 7.29% | 6.88% | 7.10% | 9.97% | 7.76% | 8.13% | 5.97% | 3.43% | 2.38% | 1.41% | 1.78% | -18.16% | -26.54% | 12.64% | -6.88% | -8.44% | -48.85% | 7.52% | 8.26% | 5.36% | 5.22% | 4.27% | -6.10% | 4.14% | 2.86% | 0.45% | 4.04% | 2.14% | 4.00% | 2.03% | 4.58% | 2.78% | 6.85% | 5.81% | 10.74% | -4.44% | 12.19% | 8.14% | 7.61% |
|
Net Margin
|
2.69% | 2.57% | 2.88% | 4.14% | 2.92% | 3.47% | 3.65% | 4.68% | 3.15% | 3.09% | 3.17% | 4.16% | 3.61% | 1.04% | 4.00% | 5.07% | 4.49% | 4.09% | 5.68% | 4.76% | 4.55% | 4.28% | 5.54% | 5.02% | 4.24% | 4.55% | 6.31% | 5.13% | 5.16% | 4.81% | 2.43% | 2.73% | 1.14% | 1.32% | -13.94% | -19.87% | 9.52% | -5.23% | -5.33% | -30.84% | 3.69% | 7.09% | 4.12% | 5.67% | 3.16% | -5.33% | 3.79% | -0.22% | 0.30% | 3.06% | 1.49% | 9.60% | 0.79% | 3.05% | 1.68% | 4.44% | 3.98% | 8.35% | -3.28% | 8.43% | 6.63% | 5.62% |
|
FCF Margin
|
-4.57% | 4.40% | 6.31% | 7.36% | -4.34% | 3.37% | 4.40% | -5.67% | -7.15% | 3.88% | 3.44% | -0.83% | 0.54% | -0.73% | 7.25% | 3.86% | -20.88% | -11.50% | 6.66% | -5.33% | 5.07% | -2.40% | 17.20% | 17.93% | 6.02% | -0.53% | 6.47% | -0.85% | -2.96% | -6.23% | 4.53% | 3.28% | -0.47% | -5.07% | -1.38% | -6.55% | -3.82% | 2.72% | 11.81% | 6.12% | -2.42% | -7.60% | -4.87% | -13.16% | -32.78% | 1.84% | 25.47% | 8.77% | 11.62% | 12.19% | 4.44% | -8.19% | -3.31% | 17.23% | 5.50% | 6.42% | 1.90% | 5.33% | 9.57% | 13.14% | 2.50% | -0.62% |
|
Inventory Average
|
| | | | 76.03M | 78.69M | 77.25M | 79.08M | 84.11M | 86.64M | 86.88M | 89.22M | 94.77M | 97.99M | 95.48M | 95.02M | 102.05M | 107.78M | 108.76M | 110.98M | 111.36M | 110.03M | 104.26M | 91.61M | 86.30M | 91.49M | 94.49M | 96.05M | 101.81M | 107.22M | 108.21M | 101.20M | 93.24M | 92.09M | 94.92M | 94.79M | 93.61M | 90.06M | 80.82M | 72.83M | 73.15M | 83.88M | 100.74M | 135.29M | 177.41M | 186.37M | 166.58M | 147.66M | 131.30M | 116.11M | 112.07M | 117.69M | 121.44M | 113.02M | 100.91M | 96.58M | 96.24M | 93.47M | 89.09M | 88.14M | 88.05M | 91.03M |
|
Assets Average
|
| | | | 165.10M | 168.22M | 173.17M | 178.55M | 182.48M | 184.54M | 188.18M | 191.56M | 196.33M | 203.34M | 204.33M | 206.16M | 222.80M | 236.02M | 240.90M | 244.89M | 242.71M | 244.34M | 245.91M | 245.42M | 249.32M | 257.32M | 264.62M | 268.19M | 275.01M | 280.71M | 284.10M | 285.52M | 285.72M | 287.12M | 276.25M | 259.85M | 260.88M | 268.60M | 272.79M | 256.55M | 238.23M | 237.51M | 243.77M | 274.25M | 310.33M | 323.82M | 306.82M | 279.31M | 276.75M | 273.37M | 264.89M | 279.17M | 287.71M | 278.67M | 273.12M | 274.11M | 271.59M | 270.14M | 268.84M | 274.31M | 281.98M | 285.83M |
|
Equity Average
|
| | | | 129.38M | 131.60M | 134.63M | 137.84M | 140.68M | 143.36M | 146.15M | 149.37M | 152.82M | 155.12M | 158.02M | 163.47M | 168.59M | 172.83M | 178.22M | 183.99M | 189.31M | 194.75M | 200.94M | 206.96M | 211.84M | 216.24M | 221.98M | 228.12M | 232.93M | 237.45M | 240.63M | 241.58M | 241.68M | 241.72M | 234.21M | 216.03M | 209.97M | 211.88M | 205.75M | 188.89M | 173.06M | 169.52M | 165.97M | 165.75M | 169.12M | 162.67M | 147.83M | 136.08M | 131.32M | 131.59M | 132.44M | 137.21M | 141.49M | 142.45M | 144.40M | 147.82M | 152.53M | 158.31M | 160.02M | 162.99M | 170.02M | 175.53M |
|
Invested Capital
|
| | | 128.57M | 130.19M | 133.02M | 136.24M | 139.44M | 141.92M | 144.80M | 147.51M | 151.24M | 154.40M | 155.84M | 160.20M | 166.74M | 170.45M | 175.21M | 181.24M | 186.75M | 191.88M | 197.62M | 204.26M | 209.65M | 214.03M | 218.46M | 225.49M | 230.76M | 235.10M | 239.79M | 241.47M | 241.70M | 241.66M | 241.79M | 226.63M | 205.43M | 214.52M | 209.24M | 217.27M | 175.50M | 170.62M | 168.41M | 163.53M | 167.97M | 170.27M | 155.06M | 140.60M | 131.56M | 131.09M | 132.09M | 132.80M | 141.62M | 141.37M | 143.53M | 145.26M | 150.37M | 154.70M | 161.92M | 158.12M | 167.86M | 172.18M | 178.87M |
|
Asset Utilization Ratio
|
| | | | 2.02 | 2.00 | 1.98 | 1.97 | 1.98 | 2.01 | 2.01 | 2.02 | 2.03 | 2.05 | 2.10 | 2.13 | 1.99 | 1.88 | 1.90 | 1.91 | 2.00 | 2.03 | 2.03 | 2.04 | 1.95 | 1.86 | 1.79 | 1.75 | 1.73 | 1.74 | 1.74 | 1.71 | 1.69 | 1.64 | 1.65 | 1.71 | 1.65 | 1.55 | 1.47 | 1.43 | 1.56 | 1.63 | 1.67 | 1.75 | 1.65 | 1.65 | 1.81 | 1.95 | 1.81 | 1.66 | 1.56 | 1.41 | 1.36 | 1.43 | 1.49 | 1.51 | 1.55 | 1.59 | 1.63 | 1.61 | 1.59 | 1.60 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | 220.65 | 207.57 | 209.32 | 253.49 | 351.42 | 0.00M | | | | | | | | | | | | | | | | -521.38 | -479.65 | 161.45 | | | | 28.93 | -38.73 | 33.03 | 15.30 | 1.33 | 11.91 | 8.14 | 9.54 | 3.36 | 9.37 | 8.88 | 49.01 | 118.57 | -613.37 | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | 0.05 | 0.08 | | | | | | | | | | | | | | | | | | | | 0.07 | | | | | 0.02 | 0.31 | 0.39 | 0.30 | 0.29 | 0.23 | 0.15 | 0.13 | 0.20 | 0.23 | 0.12 | 0.10 | 0.03 | 0.02 | | | 0.01 | | 0.01 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.04 | 0.06 | | | | | | | | | | | | | | | | | | | | 0.05 | | | | | 0.01 | 0.16 | 0.18 | 0.14 | 0.14 | 0.11 | 0.07 | 0.07 | 0.10 | 0.12 | 0.07 | 0.05 | 0.02 | 0.01 | | | 0.00 | | 0.00 |
|
Equity Ratio
|
| | | 0.78 | 0.79 | 0.78 | 0.78 | 0.77 | 0.77 | 0.78 | 0.77 | 0.79 | 0.77 | 0.75 | 0.79 | 0.79 | 0.72 | 0.74 | 0.74 | 0.76 | 0.80 | 0.80 | 0.84 | 0.85 | 0.85 | 0.83 | 0.85 | 0.85 | 0.84 | 0.85 | 0.84 | 0.85 | 0.84 | 0.84 | 0.85 | 0.81 | 0.80 | 0.78 | 0.73 | 0.74 | 0.71 | 0.71 | 0.65 | 0.57 | 0.53 | 0.48 | 0.49 | 0.49 | 0.46 | 0.50 | 0.50 | 0.49 | 0.50 | 0.53 | 0.53 | 0.55 | 0.58 | 0.60 | 0.59 | 0.59 | 0.61 | 0.62 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | 220.65 | 207.57 | 209.32 | 253.49 | 351.42 | 0.00M | | | | | | | | | | | | | | | | -521.38 | -479.65 | 161.45 | | | | 28.93 | -38.73 | 33.03 | 15.30 | 1.33 | 11.91 | 8.14 | 9.54 | 3.36 | 9.37 | 8.88 | 49.01 | 118.57 | -613.37 | | | | |
|
FCF Payout Ratio
|
-0.08 | 0.14 | 0.09 | 0.08 | -0.14 | 0.24 | 0.17 | -0.13 | -0.16 | 0.58 | | -1.26 | 1.89 | -1.32 | 0.14 | 0.26 | -0.05 | -0.10 | 0.16 | -0.21 | 0.21 | -0.45 | 0.06 | 0.06 | 0.21 | -2.47 | 0.20 | -1.57 | -0.44 | -0.21 | 0.30 | 0.47 | -3.23 | -0.29 | -2.26 | 0.00 | -0.45 | 0.62 | 0.15 | 0.44 | -0.18 | -0.12 | -0.19 | 0.00 | -0.02 | 0.77 | | 0.08 | 0.08 | 0.07 | 0.36 | | -0.28 | 0.05 | 0.13 | 0.11 | 0.44 | 0.15 | 0.08 | 0.06 | 0.42 | -1.46 |
|
Enterprise Value
|
-4.26M | -7.16M | -12.20M | -17.89M | -14.09M | -15.87M | -19.27M | -13.97M | -6.53M | -8.15M | -13.74M | -10.93M | -10.62M | -8.88M | -17.30M | -22.18M | -10.31M | -0.15M | -5.73M | -1.28M | -1.86M | -0.33M | -15.37M | -36.78M | -42.67M | -40.82M | -47.59M | -46.83M | -47.41M | -37.52M | -41.57M | -43.70M | -41.30M | -33.57M | -28.59M | -22.25M | -36.24M | -37.33M | -62.54M | -48.20M | -36.55M | -33.30M | -16.97M | -1.34M | -4.00M | -4.09M | -3.40M | -2.18M | -3.97M | -1.77M | -2.41M | -3.37M | -2.97M | -3.31M | -4.57M | -4.76M | -5.74M | -11.79M | -22.63M | -40.01M | -38.59M | -36.77M |
|
Return on Sales
|
0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.01% | 0.04% | 0.05% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.02% | 0.03% | 0.01% | 0.01% | -0.14% | -0.20% | 0.10% | -0.05% | -0.05% | -0.31% | 0.04% | 0.07% | 0.04% | 0.06% | 0.03% | -0.05% | 0.04% | 0.00% | 0.00% | 0.03% | 0.01% | 0.10% | 0.01% | 0.03% | 0.02% | 0.04% | 0.04% | 0.08% | -0.03% | 0.08% | 0.07% | 0.06% |
|
Return on Capital Employed
|
| | | | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.11% | 0.12% | 0.13% | 0.15% | 0.16% | 0.18% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.17% | 0.16% | 0.13% | 0.10% | 0.07% | 0.04% | -0.06% | -0.20% | -0.15% | -0.19% | -0.14% | -0.17% | -0.22% | -0.12% | -0.04% | 0.18% | 0.12% | 0.04% | 0.04% | 0.03% | 0.01% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.10% | 0.13% | 0.09% | 0.13% | 0.13% | 0.12% |
|
Return on Invested Capital
|
| | | | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.08% | 0.09% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.09% | 0.07% | 0.05% | 0.03% | -0.05% | -0.15% | -0.12% | -0.15% | -0.10% | -0.11% | -0.16% | -0.08% | -0.02% | 0.14% | 0.14% | 0.05% | 0.06% | 0.02% | -0.06% | 0.07% | 0.04% | 0.12% | 0.12% | 0.13% | 0.13% | 0.08% | 0.10% | 0.13% | 0.09% | 0.12% | 0.13% | 0.11% |
|
Return on Assets
|
| | | | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.03% | -0.03% | -0.13% | -0.09% | -0.12% | -0.08% | -0.08% | -0.11% | -0.05% | -0.01% | 0.09% | 0.08% | 0.03% | 0.03% | 0.01% | -0.01% | 0.03% | 0.02% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.05% | 0.07% | 0.05% | 0.07% | 0.08% | 0.07% |
|
Return on Equity
|
| | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.06% | 0.04% | -0.04% | -0.15% | -0.12% | -0.15% | -0.10% | -0.11% | -0.15% | -0.08% | -0.02% | 0.15% | 0.15% | 0.06% | 0.07% | 0.01% | -0.02% | 0.06% | 0.03% | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% | 0.09% | 0.13% | 0.09% | 0.12% | 0.13% | 0.11% |