|
Assets Growth (1y)
|
| | | | | | 10.32% | 10.74% | 8.69% | 8.64% | 5.98% | 9.18% | 11.18% | 6.04% | 9.18% | 17.62% | 14.57% | 21.30% | 16.37% | 2.30% | 4.74% | -0.49% | 0.93% | 4.55% | 6.06% | 9.18% | 9.38% | 11.21% | 7.06% | 7.66% | 5.28% | 2.56% | 2.00% | -7.44% | -10.55% | -6.85% | -6.05% | 3.93% | -6.70% | -10.57% | -12.58% | -8.74% | 25.09% | 35.40% | 37.29% | 15.15% | -9.45% | -12.08% | -19.08% | -7.62% | 8.12% | 0.04% | 4.00% | 2.23% | -5.54% | -5.67% | -0.34% | -2.79% | 2.92% | 4.74% | 6.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 8.48% | 12.46% | 11.46% | 11.80% | 10.42% | 9.52% | 10.09% | 8.58% | 8.64% | 7.95% | 8.37% | 9.64% | 8.71% | 5.95% | 5.95% | 5.36% | 5.14% | 6.04% | 5.02% | 2.85% | 0.99% | 2.04% | 0.86% | 1.17% | -4.22% | -5.11% | -5.73% | -4.25% | 1.44% | 4.10% | 4.09% | 2.98% | 1.86% | 2.11% | -0.97% | -0.98% | 6.99% | 6.00% | 4.94% | 2.84% | -2.57% | -6.03% | -5.69% | -2.81% | 1.68% | -0.39% | 3.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.44% | 8.75% | 8.99% | 8.71% | 8.25% | 8.84% | 8.66% | 8.51% | 8.11% | 7.49% | 6.81% | 5.60% | 3.88% | 2.59% | 2.65% | 2.39% | -0.61% | -0.13% | -0.99% | 0.63% | 3.75% | 5.17% | 4.25% | 1.71% | -0.10% | 0.34% | -1.42% | -1.36% | 0.44% | -0.16% | -1.04% | 0.62% | 1.54% | 0.09% | 0.13% | -0.71% | 3.55% | 3.31% | 4.24% |
|
Assets (QoQ)
|
| | | 0.51% | 3.26% | 2.63% | 3.56% | 0.89% | 1.35% | 2.59% | 1.02% | 3.94% | 3.21% | -2.16% | 4.01% | 11.98% | 0.54% | 3.59% | -0.22% | -1.56% | 2.94% | -1.59% | 1.21% | 1.97% | 4.43% | 1.31% | 1.39% | 3.68% | 0.53% | 1.88% | -0.85% | 1.00% | -0.02% | -7.55% | -4.19% | 5.19% | 0.85% | 2.26% | -13.99% | 0.82% | -1.42% | 6.75% | 17.90% | 9.14% | -0.04% | -10.46% | -7.29% | 5.96% | -7.99% | 2.21% | 8.50% | -1.95% | -4.35% | 0.47% | 0.25% | -2.09% | 1.05% | -2.00% | 6.15% | -0.36% | 3.10% |
|
Capital Expenditures Growth (1y)
|
| | | 51.04% | 942.79% | 535.22% | 259.29% | 418.10% | -8.73% | -71.54% | -89.92% | -77.40% | -58.08% | 220.03% | -37.70% | 3,705.74% | 448.75% | 49.43% | 928.29% | -91.91% | -14.61% | -63.87% | -92.75% | 114.88% | -59.71% | 196.45% | 1,288.35% | 13.00% | 416.97% | 92.79% | 151.77% | 105.60% | -10.21% | -56.66% | -92.01% | -95.09% | -81.47% | -54.09% | -41.86% | -29.69% | -76.73% | -10.26% | 44.21% | 128.06% | 135.64% | 2.94% | 58.27% | 128.75% | -58.26% | 6.68% | 20.99% | -27.85% | 471.48% | -8.30% | -65.55% | -68.49% | -46.74% | 4.07% | 38.20% | 217.80% | 92.06% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 20.92% | 58.61% | 79.52% | -39.12% | 254.51% | 28.05% | 10.82% | -13.56% | -11.40% | 25.24% | 19.99% | -22.57% | 87.71% | 23.59% | 16.97% | 117.89% | -41.87% | 21.16% | 27.34% | 36.31% | 70.91% | 23.20% | 35.31% | 40.83% | -51.51% | -4.90% | -27.34% | -51.09% | -58.60% | -66.17% | -43.69% | -59.38% | -57.15% | -53.34% | -24.87% | 9.89% | 54.22% | -38.83% | -0.49% | 40.30% | 55.55% | 77.80% | 0.23% | -12.95% | -19.58% | 8.30% | 0.60% | -16.79% | -10.27% | 80.14% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.33% | 79.62% | 25.58% | -29.99% | 50.59% | -6.30% | 7.83% | -8.26% | 11.05% | 32.55% | 58.09% | 74.60% | 72.71% | 54.36% | 5.98% | 15.79% | -54.36% | -21.62% | -16.30% | -34.82% | -29.66% | -39.56% | 0.41% | 18.56% | -28.81% | -13.96% | -18.74% | -23.21% | -18.03% | -47.99% | -27.81% | -33.68% | -33.52% | -24.69% | -16.14% | -11.17% | -3.57% | -6.98% | -1.22% | 5.63% | 30.39% | 41.88% |
|
Capital Expenditures (QoQ)
|
-47.66% | 101.99% | 289.66% | -63.34% | 261.38% | 23.04% | 120.40% | -47.13% | -36.34% | -61.63% | -21.93% | 18.50% | 18.11% | 192.89% | -84.80% | 7,138.38% | -82.97% | -20.25% | 4.59% | -43.07% | 79.81% | -66.26% | -79.02% | 1,588.35% | -66.29% | 148.28% | -1.76% | 37.42% | 54.23% | -7.41% | 28.30% | 12.22% | -32.64% | -55.31% | -76.35% | -31.09% | 154.30% | 10.75% | -70.04% | -16.67% | -15.83% | 327.06% | -51.85% | 31.78% | -13.03% | 86.55% | -25.98% | 90.47% | -84.13% | 376.85% | -16.05% | 13.58% | 25.68% | -23.49% | -68.46% | 3.89% | 112.41% | 49.50% | -58.11% | 138.91% | 28.37% |
|
Cash & Equivalents Growth (1y)
|
| | | 230.89% | 121.66% | 57.96% | -21.91% | -53.66% | -48.65% | -39.10% | -21.73% | 62.76% | 8.92% | 47.44% | 102.82% | -2.99% | -98.25% | -66.90% | -94.22% | -81.91% | 112.26% | 168.40% | 2,768.95% | 2,187.83% | 12,306.38% | 144.56% | -21.50% | -21.61% | -56.93% | -37.21% | -3.89% | -30.19% | 45.52% | 21.10% | -19.83% | 55.19% | 45.94% | 118.77% | 116.64% | 0.86% | -10.82% | -72.86% | -97.22% | -89.07% | -87.73% | -79.95% | 62.74% | -0.60% | -56.59% | -29.21% | 54.08% | -25.13% | 86.70% | 89.71% | 41.49% | 93.07% | 255.95% | 395.27% | 740.29% | 572.21% | 211.91% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 35.65% | 7.42% | 12.35% | 7.42% | -9.89% | -78.62% | -33.27% | -54.89% | -34.14% | -65.69% | 9.41% | 49.83% | 58.95% | 66.29% | 29.52% | 9.20% | 48.05% | 384.05% | 60.33% | 178.69% | 132.20% | 326.82% | 22.97% | -15.43% | -5.30% | -2.93% | 18.49% | 18.62% | 3.00% | 23.73% | -10.42% | -63.57% | -44.48% | -45.74% | -50.81% | -53.87% | -52.15% | -63.78% | -66.23% | -58.82% | -56.67% | -53.67% | -35.42% | 52.52% | 12.84% | 42.35% | 88.06% | 163.61% | 113.39% | 174.69% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.22% | -45.99% | 4.73% | 15.51% | 24.81% | 20.79% | 14.30% | 15.63% | 38.65% | 16.62% | 15.00% | 20.47% | 17.05% | 23.58% | 10.56% | 0.06% | 28.59% | 199.47% | 61.30% | 106.55% | 81.32% | 151.79% | 2.00% | -48.43% | -37.73% | -36.89% | -38.15% | -40.33% | -34.70% | -36.79% | -36.65% | -34.42% | -33.78% | -33.56% | -30.70% | -26.53% | -30.82% | -20.59% | -18.39% | -3.66% | 1.09% | 2.01% |
|
Cash & Equivalents (QoQ)
|
68.19% | 70.41% | 46.62% | -21.26% | 12.67% | 21.44% | -27.52% | -53.27% | 24.83% | 44.03% | -6.84% | -2.83% | -16.46% | 94.96% | 28.15% | -53.52% | -98.50% | 3,595.48% | -77.62% | 45.48% | -82.36% | 4,572.95% | 139.24% | 16.01% | -4.34% | -7.89% | -23.20% | 15.83% | -47.44% | 34.29% | 17.55% | -15.86% | 9.56% | 11.75% | -22.18% | 62.88% | 3.03% | 67.51% | -22.93% | -24.17% | -8.90% | -49.03% | -92.09% | 197.69% | 2.30% | -16.74% | -35.82% | 81.82% | -55.33% | 35.79% | 39.68% | -11.65% | 11.40% | 37.98% | 4.18% | 20.56% | 105.38% | 91.99% | 76.75% | -3.55% | -4.70% |
|
Cash from Investing Activities Growth (1y)
|
| | | -80.75% | -410.75% | -656.36% | -257.77% | -631.94% | 5.64% | 70.50% | 105.13% | 68.63% | 46.25% | -140.67% | -198.98% | -2,511.39% | -256.15% | -88.59% | 582.07% | 91.72% | 77.04% | 64.01% | -117.31% | -107.46% | -44.73% | -990.48% | -4,015.70% | 214.04% | -818.53% | 61.75% | 26.82% | -344.37% | 121.08% | 192.09% | 92.63% | 254.11% | -143.56% | -113.15% | 22.35% | -98.33% | 1,477.16% | -103.30% | -21.58% | 97.18% | -101.29% | -2.86% | -94.48% | -398.57% | -31.28% | -6.68% | 13.49% | 27.85% | -471.48% | 8.30% | 541.74% | 153.73% | 440.40% | 59.94% | -9.00% | -286.40% | -129.98% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -60.71% | -37.34% | -75.11% | 43.36% | -291.41% | -21.78% | -10.22% | 30.94% | 12.13% | 23.98% | -17.77% | -41.38% | -64.92% | -5.77% | -94.88% | -225.05% | 29.98% | -45.05% | -14.50% | -93.22% | -79.48% | 68.71% | 80.10% | -30.43% | 84.64% | 5.53% | 64.09% | 65.28% | -60.24% | 48.34% | 37.32% | 58.87% | 27.05% | -27.60% | -31.52% | -22.45% | -28.02% | 38.39% | -30.66% | -26.94% | -84.18% | -28.00% | -0.21% | 111.28% | 4.99% | 201.98% | 26.82% | 76.28% | 10.27% | -80.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.10% | -16.19% | -29.52% | 31.43% | -59.43% | 9.71% | -39.35% | -11.77% | 29.24% | -42.33% | -46.78% | -93.14% | -65.73% | 33.81% | 35.73% | -13.11% | 22.32% | 22.47% | 28.89% | -18.11% | 16.53% | 79.83% | -0.53% | -15.94% | 16.45% | 31.55% | 37.30% | 37.03% | -18.84% | 53.62% | 23.03% | 34.89% | 35.78% | -20.89% | -17.81% | 55.24% | -47.98% | 45.63% | 3.90% | 59.19% | -44.29% | -15.99% |
|
Cash from Investing Activities (QoQ)
|
-106.28% | 29.82% | -361.27% | 72.93% | -482.87% | -3.93% | -118.19% | 44.62% | 24.86% | 67.51% | 137.95% | -438.57% | -28.73% | -45.50% | 84.39% | -8,832.76% | 82.44% | 22.96% | 139.90% | -253.43% | 51.33% | -20.79% | 80.81% | -1,738.84% | 66.04% | -810.06% | 27.57% | 150.95% | -373.48% | 62.10% | -38.57% | -70.15% | 123.58% | 65.61% | -111.09% | 3,659.22% | -106.67% | 50.00% | 34.54% | 176.50% | 5,400.00% | -107.38% | 60.85% | 224.06% | -136.09% | -486.78% | 25.98% | -90.47% | 84.13% | -376.85% | 39.97% | -58.85% | -25.68% | 23.49% | 389.18% | -80.68% | 696.29% | -109.00% | 756.90% | -139.57% | -28.08% |
|
Cash from Operations Growth (1y)
|
| | | 18.06% | 28.93% | 14.49% | -95.41% | -19.06% | 12.54% | -37.81% | -176.47% | 135.34% | -100.30% | 151.86% | 1,804.03% | 153.74% | -51,405.88% | 12.63% | -160.10% | 169.75% | 108.49% | 95.77% | 896.71% | 32.04% | 19.11% | -49.35% | -87.88% | -86.36% | -126.21% | 12.27% | 381.67% | 546.08% | 544.83% | -87.64% | -144.76% | -133.53% | 297.09% | 716.76% | 175.57% | 34.14% | -313.47% | -134.08% | -493.07% | -1,927.22% | 137.92% | 930.29% | 168.83% | 129.32% | 251.16% | -84.31% | -162.79% | -113.71% | 62.66% | 23.63% | 200.66% | 234.64% | -64.68% | 70.42% | 107.74% | 71.56% | -84.95% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 32.85% | -26.08% | 21.49% | -15.76% | 45.30% | -55.57% | 20.83% | -114.23% | 64.10% | -48.94% | 77.08% | 337.25% | 108.30% | 278.11% | 3.75% | -16.59% | -21.39% | 70.19% | 3.64% | 88.06% | 5.17% | 11.57% | -58.73% | -31.26% | -31.91% | 66.68% | 4.25% | 17.67% | -50.76% | -235.33% | -32.84% | -49.32% | -86.41% | 47.58% | 184.83% | 59.33% | 80.85% | 41.65% | -23.71% | -54.65% | 6.60% | 60.90% | 53.41% | 34.53% | 27.12% | 26.36% | -30.85% | 9.50% | -31.84% | -55.78% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.25% | -28.03% | 31.64% | 23.41% | 42.14% | -29.16% | 11.83% | 49.88% | 19.49% | -15.34% | 25.86% | 118.35% | 51.43% | 128.80% | -31.13% | -26.59% | -25.00% | 19.80% | 2.36% | 29.01% | -17.68% | -68.97% | -17.03% | -22.66% | -42.83% | 30.24% | 26.24% | 34.54% | 53.35% | 120.57% | -14.83% | -20.82% | -16.87% | 78.97% | 34.99% | 26.91% | 22.18% | 10.31% | -1.33% | 28.85% | 31.16% | 16.16% |
|
Cash from Operations (QoQ)
|
206.71% | 50.17% | 34.69% | -137.96% | 267.91% | 33.35% | -94.60% | -1,085.15% | 258.71% | -26.32% | -106.64% | 555.31% | -101.37% | 61,035.29% | -55.09% | -32.20% | -377.62% | 233.25% | -123.97% | 404.29% | -91.27% | 2,974.02% | -2.47% | -49.57% | -92.12% | 1,207.23% | -76.66% | -43.26% | -115.14% | 5,698.71% | 0.12% | -23.89% | -89.57% | 55.52% | -462.68% | 42.98% | 223.47% | 219.89% | -66.44% | -149.69% | -300.18% | 48.94% | -287.08% | -156.29% | 107.49% | 1,018.15% | -67.91% | 9.17% | -10.36% | -50.03% | -228.40% | 76.17% | 1,163.84% | -62.03% | 4.54% | -68.12% | 179.11% | 83.21% | 27.43% | -73.67% | -75.52% |
|
Dividends Paid - Common Growth (1y)
|
| | | 51.51% | 34.86% | 34.66% | 34.99% | 105.96% | 211.96% | | 56.85% | 2.90% | -49.01% | | 3.00% | 3.75% | 23.68% | 23.73% | 21.88% | 21.79% | 2.10% | 2.24% | 3.07% | 2.90% | 14.34% | 13.72% | 13.43% | 12.91% | 10.93% | 10.91% | 10.56% | 10.48% | 0.52% | 100.93% | -100.98% | 0.52% | 0.75% | -48.88% | 10,464.71% | -73.88% | -38.12% | -38.87% | -99.89% | 131.28% | 85.94% | | 42,450.00% | -17.43% | -59.65% | | | 1.38% | -2.34% | -50.42% | | -0.57% | 11.87% | 15.48% | 16.56% | 31.24% | 20.77% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 47.53% | 28.97% | 29.21% | 29.68% | 30.04% | 25.31% | 25.62% | 25.34% | 9.14% | -13.65% | | 8.97% | 9.14% | 13.02% | 12.89% | 12.53% | 12.27% | 9.00% | 8.85% | 8.93% | 8.68% | 8.44% | 36.34% | -26.25% | 7.84% | 3.96% | 4.44% | 4.08% | -33.80% | -14.43% | -14.37% | -89.50% | -15.32% | 5.05% | | 273.39% | -20.69% | -22.57% | -4.15% | | 24.64% | -9.85% | -10.61% | 628.42% | -5.93% | -23.90% | | 1.92% | 9.78% | 9.68% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.33% | 22.06% | 22.24% | 22.33% | 22.47% | 18.09% | 18.17% | 18.15% | 8.60% | -3.97% | | 10.16% | 10.16% | 9.99% | 26.24% | -15.05% | 9.46% | 5.57% | 5.78% | 5.68% | -19.55% | -4.49% | -4.56% | -72.94% | -5.40% | 5.27% | | -11.45% | -11.14% | -14.01% | -1.99% | | -12.65% | -14.51% | -25.91% | 116.41% | -12.84% | -12.70% | -12.80% | -12.55% | 20.37% | -0.20% |
|
Dividends Paid - Common (QoQ)
|
51.20% | 0.00% | 0.20% | 0.00% | 34.59% | -0.15% | 0.44% | 52.58% | 103.86% | | | 0.09% | 1.03% | 0.56% | 1.29% | 0.82% | 20.43% | 0.60% | -0.22% | 0.75% | 0.97% | 0.74% | 0.58% | 0.58% | 12.19% | 0.19% | 0.32% | 0.13% | 10.22% | 0.17% | 0.00% | 0.06% | 0.29% | 100.23% | -100.49% | 10,323.53% | 0.52% | 1.60% | -0.73% | -74.23% | 138.11% | 0.37% | -99.82% | 52,400.00% | 91.43% | | | 1.88% | -6.46% | 92.73% | | | -9.90% | -2.15% | -0.26% | 13.07% | 1.37% | 1.02% | 0.67% | 27.30% | -6.71% |
|
Dividends payables Growth (1y)
|
| | | | | | 105.56% | | | | 2.99% | | | | 3.66% | | | | 21.70% | | | | 2.97% | | | | 12.84% | | | | 10.68% | | | | 1.56% | | | | -67.75% | | | | 105.47% | | | | -16.57% | | | | 1.65% | | | | -1.52% | | | | 28.98% | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | 29.95% | | | | 9.12% | | | | 9.11% | | | | 12.24% | | | | 8.75% | | | | 8.25% | | | | -28.70% | | | | -12.37% | | | | -17.92% | | | | 20.33% | | | | -5.83% | | | | 8.89% | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.42% | | | | 8.59% | | | | 10.16% | | | | 9.71% | | | | -15.88% | | | | -3.41% | | | | -9.07% | | | | -10.61% | | | | -11.16% | | | | 17.22% | | |
|
EBITDA Margin Growth (1y)
|
| | | 22.00 | 152.00 | 131.00 | 105.00 | 36.00 | -66.00 | -64.00 | -95.00 | 40.00 | -356.00 | 101.00 | 163.00 | 135.00 | 526.00 | 319.00 | -85.00 | 85.00 | 17.00 | -13.00 | 22.00 | -54.00 | 38.00 | 95.00 | 47.00 | 125.00 | -113.00 | -654.00 | -538.00 | -672.00 | -419.00 | -2159.00 | -2892.00 | 1,123.00 | -865.00 | 972.00 | -2231.00 | -512.00 | 1,513.00 | 1,381.00 | 5,406.00 | -325.00 | -1435.00 | -122.00 | -235.00 | -382.00 | 1,014.00 | -200.00 | 114.00 | 158.00 | 54.00 | 64.00 | 285.00 | 379.00 | 616.00 | -722.00 | 534.00 | 232.00 | -313.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | -271.00 | 168.00 | 173.00 | 210.00 | 104.00 | 356.00 | -16.00 | 260.00 | 187.00 | 406.00 | 100.00 | 167.00 | 580.00 | 400.00 | -16.00 | 157.00 | -59.00 | -572.00 | -469.00 | -601.00 | -495.00 | -2717.00 | -3383.00 | 576.00 | -1398.00 | -1841.00 | -5661.00 | -61.00 | 229.00 | 193.00 | 284.00 | 286.00 | -787.00 | 2,230.00 | 2,941.00 | -1219.00 | 1,092.00 | 1,058.00 | 5,285.00 | -549.00 | -368.00 | -258.00 | 164.00 | 155.00 | 1,684.00 | -858.00 | 933.00 | 769.00 | 357.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 318.00 | 272.00 | 473.00 | 111.00 | 242.00 | 158.00 | 437.00 | 52.00 | 331.00 | 111.00 | -152.00 | -391.00 | -380.00 | 48.00 | -2412.00 | -3446.00 | 608.00 | -1343.00 | -1759.00 | -5592.00 | 10.00 | 153.00 | -365.00 | -208.00 | -261.00 | -1320.00 | -582.00 | -489.00 | -768.00 | -193.00 | -129.00 | 162.00 | 62.00 | 280.00 | 2,094.00 | 3,340.00 | -682.00 | 1,762.00 | 400.00 | 6,104.00 | 62.00 | -65.00 |
|
EBITDA Margin (QoQ)
|
-23.00 | 28.00 | 191.00 | -173.00 | 106.00 | 7.00 | 164.00 | -242.00 | 5.00 | 9.00 | 134.00 | -108.00 | -391.00 | 467.00 | 196.00 | -136.00 | 0.00 | 259.00 | -207.00 | 34.00 | -69.00 | 229.00 | -172.00 | -42.00 | 22.00 | 286.00 | -221.00 | 37.00 | -216.00 | -254.00 | -105.00 | -97.00 | 37.00 | -1994.00 | -838.00 | 3,918.00 | -1952.00 | -157.00 | -4041.00 | 5,636.00 | 74.00 | -289.00 | -15.00 | -95.00 | -1036.00 | 1,024.00 | -128.00 | -242.00 | 359.00 | -190.00 | 187.00 | -198.00 | 255.00 | -180.00 | 407.00 | -104.00 | 493.00 | -1518.00 | 1,663.00 | -406.00 | -53.00 |
|
EBIT Growth (1y)
|
| | | -1.60% | 41.48% | 40.51% | 30.49% | 20.86% | -2.05% | -4.98% | -5.62% | 23.80% | -68.28% | 35.35% | 37.21% | 31.14% | 414.54% | 70.12% | -2.50% | 31.56% | 12.42% | 0.84% | 4.31% | -17.86% | -0.21% | 6.46% | 1.78% | 26.41% | -8.23% | -63.84% | -70.45% | -83.62% | -72.77% | -565.53% | -1,088.00% | 695.17% | -436.61% | 58.82% | -19.02% | -37.63% | 238.90% | 176.14% | 122.44% | -25.76% | -187.83% | -8.47% | -49.80% | -92.71% | 143.56% | -63.61% | 18.79% | 348.13% | 21.85% | 40.93% | 79.32% | 215.28% | 154.23% | -269.68% | 83.97% | 48.62% | -22.80% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.76% | -23.97% | 21.81% | 19.11% | 25.20% | 16.93% | 29.82% | 8.08% | 28.78% | 22.42% | 32.42% | 11.75% | 12.33% | 79.38% | 22.23% | 1.16% | 10.96% | 0.97% | -27.05% | -32.05% | -44.60% | -37.06% | -55.94% | -70.67% | 18.08% | -41.63% | -39.13% | -76.25% | -6.69% | 8.38% | 13.44% | 38.19% | 54.42% | -82.78% | 31.75% | 28.75% | -67.68% | 36.29% | 31.11% | 28.74% | -37.64% | -22.46% | -22.28% | 2.26% | 0.98% | 49.62% | -42.12% | 57.66% | 175.88% | 33.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.50% | 20.52% | 25.39% | 11.44% | 16.22% | 12.39% | 18.62% | 6.04% | 17.27% | 10.93% | -2.22% | -15.94% | -21.75% | 7.60% | -38.38% | -38.09% | 12.21% | -24.10% | -22.37% | -41.58% | -3.35% | 3.12% | -10.89% | -4.52% | -5.28% | -24.79% | -13.54% | -17.11% | -46.47% | -13.40% | -13.43% | 9.49% | 3.76% | 16.86% | 16.51% | 17.98% | -13.77% | 29.53% | 9.52% | 19.54% | 2.58% | -1.76% |
|
EBIT Margin Growth (1y)
|
| | | 22.00 | 152.00 | 131.00 | 105.00 | 36.00 | -66.00 | -64.00 | -95.00 | 40.00 | -356.00 | 101.00 | 163.00 | 135.00 | 526.00 | 319.00 | -85.00 | 85.00 | 17.00 | -13.00 | 22.00 | -54.00 | 38.00 | 95.00 | 47.00 | 125.00 | -113.00 | -654.00 | -538.00 | -672.00 | -419.00 | -2159.00 | -2892.00 | 1,123.00 | -865.00 | 972.00 | -2231.00 | -512.00 | 1,513.00 | 1,381.00 | 5,406.00 | -325.00 | -1435.00 | -122.00 | -235.00 | -382.00 | 1,014.00 | -200.00 | 114.00 | 158.00 | 54.00 | 64.00 | 285.00 | 379.00 | 616.00 | -722.00 | 534.00 | 232.00 | -313.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | -271.00 | 168.00 | 173.00 | 210.00 | 104.00 | 356.00 | -16.00 | 260.00 | 187.00 | 406.00 | 100.00 | 167.00 | 580.00 | 400.00 | -16.00 | 157.00 | -59.00 | -572.00 | -469.00 | -601.00 | -495.00 | -2717.00 | -3383.00 | 576.00 | -1398.00 | -1841.00 | -5661.00 | -61.00 | 229.00 | 193.00 | 284.00 | 286.00 | -787.00 | 2,230.00 | 2,941.00 | -1219.00 | 1,092.00 | 1,058.00 | 5,285.00 | -549.00 | -368.00 | -258.00 | 164.00 | 155.00 | 1,684.00 | -858.00 | 933.00 | 769.00 | 357.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 318.00 | 272.00 | 473.00 | 111.00 | 242.00 | 158.00 | 437.00 | 52.00 | 331.00 | 111.00 | -152.00 | -391.00 | -380.00 | 48.00 | -2412.00 | -3446.00 | 608.00 | -1343.00 | -1759.00 | -5592.00 | 10.00 | 153.00 | -365.00 | -208.00 | -261.00 | -1320.00 | -582.00 | -489.00 | -768.00 | -193.00 | -129.00 | 162.00 | 62.00 | 280.00 | 2,094.00 | 3,340.00 | -682.00 | 1,762.00 | 400.00 | 6,104.00 | 62.00 | -65.00 |
|
EBIT Margin (QoQ)
|
-23.00 | 28.00 | 191.00 | -173.00 | 106.00 | 7.00 | 164.00 | -242.00 | 5.00 | 9.00 | 134.00 | -108.00 | -391.00 | 467.00 | 196.00 | -136.00 | 0.00 | 259.00 | -207.00 | 34.00 | -69.00 | 229.00 | -172.00 | -42.00 | 22.00 | 286.00 | -221.00 | 37.00 | -216.00 | -254.00 | -105.00 | -97.00 | 37.00 | -1994.00 | -838.00 | 3,918.00 | -1952.00 | -157.00 | -4041.00 | 5,636.00 | 74.00 | -289.00 | -15.00 | -95.00 | -1036.00 | 1,024.00 | -128.00 | -242.00 | 359.00 | -190.00 | 187.00 | -198.00 | 255.00 | -180.00 | 407.00 | -104.00 | 493.00 | -1518.00 | 1,663.00 | -406.00 | -53.00 |
|
EBIT (QoQ)
|
-10.16% | 9.92% | 42.87% | -30.26% | 29.18% | 9.16% | 32.68% | -35.40% | 4.69% | 5.90% | 31.78% | -15.26% | -73.18% | 351.92% | 33.59% | -19.01% | 5.23% | 49.41% | -23.44% | 9.29% | -10.08% | 34.02% | -20.80% | -13.94% | 9.24% | 42.98% | -24.28% | 6.89% | -20.70% | -43.66% | -38.13% | -40.75% | 31.85% | -1,063.15% | -31.31% | 147.69% | -155.81% | -17.84% | -279.49% | 124.99% | 24.30% | -35.40% | 11.84% | -17.33% | -247.05% | 167.32% | -38.67% | -88.00% | 778.97% | -43.75% | 100.19% | -54.72% | 139.00% | -34.95% | 154.73% | -20.39% | 92.72% | -143.42% | 376.17% | -35.69% | 0.11% |
|
EBT Growth (1y)
|
| | | -0.92% | 42.24% | 39.42% | 30.16% | 21.13% | -1.60% | -4.85% | -3.60% | 30.45% | -59.67% | 40.97% | 33.96% | 30.48% | 301.81% | 59.86% | 0.55% | 19.93% | 12.87% | -0.46% | -1.08% | -16.57% | -0.08% | 8.01% | 3.46% | 27.45% | -7.49% | -62.84% | -59.12% | -82.02% | -72.58% | -545.71% | -804.72% | 618.98% | -422.63% | 59.08% | -18.46% | -37.66% | 243.36% | 177.96% | 128.68% | -28.79% | -187.59% | -11.84% | -62.86% | -98.15% | 139.37% | -66.95% | 13.81% | 1,183.81% | 18.80% | 42.40% | 96.03% | 344.81% | 184.88% | -286.39% | 91.51% | 56.40% | -19.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 16.11% | -17.36% | 23.21% | 18.90% | 27.28% | 16.82% | 28.95% | 9.10% | 26.85% | 22.29% | 30.91% | 10.04% | 9.29% | 65.48% | 19.78% | 0.96% | 8.44% | 1.42% | -26.35% | -25.21% | -42.40% | -36.71% | -55.90% | -70.77% | 18.10% | -41.25% | -38.86% | -75.58% | -6.95% | 8.24% | 12.45% | 33.79% | 47.23% | -82.23% | 31.64% | 28.59% | -79.82% | 35.62% | 30.59% | 28.49% | -44.67% | -25.73% | -25.41% | -6.07% | 1.89% | 49.37% | -42.23% | 62.27% | 347.00% | 39.46% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.63% | 20.68% | 24.37% | 10.82% | 15.58% | 12.45% | 18.18% | 5.85% | 16.76% | 11.07% | -2.08% | -10.84% | -21.45% | 2.83% | -37.12% | -37.78% | 10.51% | -23.93% | -22.23% | -40.59% | -3.05% | 3.23% | -10.61% | 0.25% | -6.07% | -24.80% | -14.17% | -18.32% | -59.70% | -15.24% | -16.16% | 0.24% | -5.37% | 13.64% | 16.35% | 17.94% | -14.03% | 29.72% | 9.62% | 19.68% | 3.33% | -1.33% |
|
EBT Margin Growth (1y)
|
| | | 26.00 | 155.00 | 131.00 | 105.00 | 38.00 | -65.00 | -65.00 | -83.00 | 70.00 | -326.00 | 130.00 | 150.00 | 144.00 | 493.00 | 282.00 | -63.00 | 21.00 | 19.00 | -25.00 | -17.00 | -43.00 | 39.00 | 109.00 | 59.00 | 133.00 | -110.00 | -649.00 | -450.00 | -668.00 | -426.00 | -2157.00 | -2971.00 | 1,116.00 | -860.00 | 970.00 | -2195.00 | -516.00 | 1,516.00 | 1,374.00 | 5,494.00 | -345.00 | -1457.00 | -139.00 | -392.00 | -401.00 | 988.00 | -214.00 | 91.00 | 132.00 | 39.00 | 60.00 | 313.00 | 434.00 | 666.00 | -683.00 | 572.00 | 273.00 | -285.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 134.00 | -235.00 | 196.00 | 172.00 | 252.00 | 103.00 | 347.00 | 4.00 | 235.00 | 187.00 | 387.00 | 70.00 | 123.00 | 552.00 | 366.00 | -21.00 | 111.00 | -51.00 | -566.00 | -408.00 | -578.00 | -497.00 | -2698.00 | -3362.00 | 581.00 | -1396.00 | -1837.00 | -5616.00 | -68.00 | 230.00 | 186.00 | 328.00 | 255.00 | -801.00 | 2,204.00 | 2,907.00 | -1261.00 | 1,047.00 | 1,021.00 | 5,193.00 | -614.00 | -430.00 | -293.00 | 12.00 | 165.00 | 1,693.00 | -838.00 | 976.00 | 838.00 | 421.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 300.00 | 278.00 | 453.00 | 92.00 | 231.00 | 161.00 | 431.00 | 46.00 | 326.00 | 116.00 | -154.00 | -321.00 | -413.00 | 16.00 | -2440.00 | -3442.00 | 559.00 | -1338.00 | -1753.00 | -5574.00 | 22.00 | 159.00 | -354.00 | -63.00 | -280.00 | -1337.00 | -602.00 | -514.00 | -814.00 | -239.00 | -167.00 | 27.00 | -14.00 | 226.00 | 2,050.00 | 3,311.00 | -696.00 | 1,753.00 | 397.00 | 6,079.00 | 93.00 | -48.00 |
|
EBT Margin (QoQ)
|
-33.00 | 41.00 | 187.00 | -169.00 | 96.00 | 17.00 | 161.00 | -237.00 | -6.00 | 16.00 | 144.00 | -84.00 | -402.00 | 472.00 | 164.00 | -90.00 | -53.00 | 261.00 | -182.00 | -5.00 | -55.00 | 216.00 | -173.00 | -31.00 | 27.00 | 286.00 | -223.00 | 43.00 | -215.00 | -254.00 | -24.00 | -175.00 | 26.00 | -1984.00 | -838.00 | 3,912.00 | -1950.00 | -155.00 | -4002.00 | 5,591.00 | 83.00 | -298.00 | 119.00 | -248.00 | -1030.00 | 1,021.00 | -134.00 | -257.00 | 359.00 | -182.00 | 170.00 | -217.00 | 267.00 | -161.00 | 424.00 | -95.00 | 499.00 | -1510.00 | 1,679.00 | -395.00 | -58.00 |
|
EBT (QoQ)
|
-12.18% | 13.33% | 40.61% | -29.20% | 26.08% | 11.08% | 31.27% | -34.11% | 2.42% | 7.42% | 32.99% | -10.84% | -68.34% | 275.53% | 26.37% | -13.16% | -2.50% | 49.40% | -20.51% | 3.58% | -8.24% | 31.76% | -21.01% | -12.64% | 9.89% | 42.43% | -24.34% | 7.61% | -20.23% | -42.79% | -16.77% | -52.68% | 21.68% | -1,029.99% | -31.60% | 148.28% | -154.60% | -17.94% | -281.02% | 125.41% | 25.57% | -35.86% | 40.18% | -36.93% | -254.46% | 164.56% | -40.94% | -96.85% | 3,182.86% | -45.81% | 103.37% | -64.52% | 203.78% | -35.04% | 179.96% | -19.48% | 94.56% | -142.50% | 387.66% | -34.24% | -0.30% |
|
Enterprise Value Growth (1y)
|
| | | -230.89% | -121.66% | -57.96% | 21.91% | 53.66% | 48.65% | 28.72% | 21.73% | -62.76% | -8.92% | -25.97% | -102.82% | 2.99% | 98.25% | 66.90% | 94.22% | 81.91% | -112.26% | -168.40% | -2,768.95% | -2,187.83% | -12,306.38% | -209.54% | -27.33% | -11.11% | 8.07% | 12.66% | 6.69% | 12.89% | 10.54% | 31.23% | 49.09% | 12.26% | -11.23% | -118.77% | -116.64% | -0.86% | 10.82% | 72.86% | 97.22% | 89.07% | 87.73% | 79.95% | -62.74% | 0.60% | 56.59% | 29.21% | -54.08% | 25.13% | -86.70% | -89.71% | -41.49% | -93.07% | -255.95% | -395.27% | -740.29% | -572.21% | -211.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -35.65% | -7.42% | -12.35% | -7.42% | 9.89% | 78.62% | 33.27% | 54.89% | 34.14% | 65.69% | -3.82% | -49.83% | -58.95% | -66.29% | -40.10% | -28.30% | -66.31% | -523.23% | -93.60% | -224.24% | -180.81% | -367.27% | -22.97% | 15.43% | 5.30% | 2.93% | -9.53% | -0.96% | 8.31% | 3.90% | 25.81% | 68.68% | 54.10% | 50.44% | 50.81% | 53.87% | 52.15% | 63.78% | 66.23% | 58.82% | 56.67% | 53.67% | 35.42% | -52.52% | -12.84% | -42.35% | -88.06% | -163.61% | -113.39% | -174.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.22% | 45.99% | -4.73% | -15.51% | -24.81% | -20.79% | -19.82% | -27.37% | -48.67% | -35.72% | -24.79% | -31.93% | -31.20% | -30.48% | -10.56% | -0.06% | -28.59% | -199.47% | -61.30% | -106.55% | -81.32% | -151.79% | -2.00% | 48.43% | 37.73% | 36.89% | 41.00% | 45.83% | 39.10% | 45.68% | 43.43% | 40.12% | 40.92% | 37.07% | 30.70% | 26.53% | 30.82% | 20.59% | 18.39% | 3.66% | -1.09% | -2.01% |
|
Enterprise Value (QoQ)
|
-68.19% | -70.41% | -46.62% | 21.26% | -12.67% | -21.44% | 27.52% | 53.27% | -24.83% | -68.57% | 20.40% | 2.83% | 16.46% | -94.96% | -28.15% | 53.52% | 98.50% | -3,595.48% | 77.62% | -45.48% | 82.36% | -4,572.95% | -139.24% | -16.01% | 4.34% | -16.59% | 1.59% | -1.23% | 20.85% | -10.78% | -5.14% | 5.50% | 18.72% | 14.83% | 22.18% | -62.88% | -3.03% | -67.51% | 22.93% | 24.17% | 8.90% | 49.03% | 92.09% | -197.69% | -2.30% | 16.74% | 35.82% | -81.82% | 55.33% | -35.79% | -39.68% | 11.65% | -11.40% | -37.98% | -4.18% | -20.56% | -105.38% | -91.99% | -76.75% | 3.55% | 4.70% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | 37.50% | 32.43% | 23.08% | 17.14% | -4.55% | -10.20% | -6.25% | 29.27% | -61.90% | 38.64% | 28.33% | 24.53% | 293.75% | 54.10% | 0.00% | 16.67% | 12.70% | -3.19% | 3.90% | -19.48% | -2.82% | 7.69% | -3.75% | 27.42% | 14.49% | -60.20% | -63.64% | -79.75% | -74.68% | -605.13% | -1,000.00% | 650.00% | -440.00% | 66.50% | -28.17% | -58.33% | 272.06% | 206.06% | 126.32% | 28.00% | -196.58% | 20.00% | -105.88% | -92.19% | 147.79% | -66.67% | 4,040.00% | 200.00% | 9.26% | 25.00% | -51.78% | 433.33% | 193.22% | -302.86% | 113.68% | 72.50% | -28.32% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 14.83% | -20.63% | 18.13% | 13.98% | 23.55% | 12.71% | 24.25% | 6.36% | 23.38% | 19.13% | 27.41% | 10.06% | 5.37% | 62.77% | 17.12% | 0.00% | 6.18% | 7.84% | -25.42% | -28.62% | -40.77% | -34.45% | -60.89% | -72.69% | 24.62% | -43.99% | -38.79% | -83.66% | -14.14% | 13.99% | 21.53% | 44.80% | 58.74% | -97.04% | 34.38% | 72.93% | -65.33% | 40.85% | 34.34% | 37.68% | -33.06% | -20.40% | -20.63% | 3.78% | 7.72% | 52.28% | -41.70% | 249.25% | 202.21% | 31.93% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.08% | 17.28% | 19.72% | 9.00% | 12.12% | 9.42% | 14.87% | 3.77% | 14.02% | 13.47% | -2.38% | -14.14% | -21.30% | 4.56% | -39.22% | -39.45% | 12.70% | -25.23% | -21.99% | -44.01% | -8.27% | 10.51% | -5.11% | 1.22% | 0.64% | -29.47% | -3.04% | -15.61% | -42.42% | -7.33% | -6.41% | 47.73% | -1.28% | 24.16% | 16.84% | 18.91% | -7.79% | 35.36% | -1.47% | 21.32% | 22.51% | 1.17% |
|
EPS (Basic) (QoQ)
|
-8.57% | 15.63% | 40.54% | -32.69% | 25.71% | 11.36% | 30.61% | -35.94% | 2.44% | 4.76% | 36.36% | -11.67% | -69.81% | 281.25% | 26.23% | -14.29% | -4.55% | 49.21% | -18.09% | 0.00% | -7.79% | 28.17% | -12.09% | -22.50% | 11.29% | 42.03% | -21.43% | 2.60% | 0.00% | -50.63% | -28.21% | -42.86% | 25.00% | -1,085.00% | -27.92% | 147.62% | -156.67% | 2.94% | -389.39% | 115.48% | 134.00% | -40.17% | 21.43% | -24.71% | -276.56% | 174.34% | -105.95% | 200.00% | 980.00% | -48.15% | 603.57% | -92.39% | 293.33% | -40.68% | 171.43% | -15.79% | 116.25% | -141.04% | 385.92% | -32.02% | -10.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | 35.48% | 37.14% | 22.00% | 17.65% | -4.76% | -12.50% | -6.56% | 27.50% | -60.00% | 38.10% | 29.82% | 25.49% | 281.25% | 55.17% | 0.00% | 17.19% | 13.11% | -1.11% | 6.76% | -18.67% | -1.45% | 7.87% | -3.80% | 27.87% | 14.71% | -59.38% | -63.16% | -79.49% | -74.36% | -605.13% | -1,000.00% | 631.25% | -440.00% | 66.50% | -28.17% | -58.12% | 266.18% | 201.52% | 125.08% | 24.49% | -200.00% | 22.39% | -106.17% | -91.80% | 146.90% | -65.85% | 3,920.00% | 180.00% | 7.55% | 17.86% | -53.40% | 428.57% | 184.21% | -315.15% | 112.36% | 77.03% | -27.16% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 14.47% | -19.79% | 18.34% | 13.96% | 23.47% | 13.25% | 23.31% | 6.65% | 23.31% | 19.93% | 28.44% | 11.49% | 6.15% | 61.98% | 18.29% | 0.89% | 6.82% | 8.54% | -24.33% | -27.67% | -40.25% | -33.82% | -61.52% | -73.14% | 24.25% | -44.22% | -39.03% | -84.20% | -14.36% | 13.15% | 19.77% | 42.49% | 56.22% | -97.04% | 34.19% | 72.93% | -65.04% | 40.60% | 34.34% | 37.35% | -34.14% | -20.40% | -21.03% | 3.19% | 6.65% | 50.86% | -42.04% | 241.42% | 197.01% | 30.58% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.14% | 17.35% | 20.52% | 9.58% | 12.40% | 10.12% | 14.87% | 4.50% | 14.29% | 14.29% | -1.47% | -13.25% | -20.69% | 4.56% | -40.10% | -40.14% | 12.82% | -25.51% | -22.28% | -44.80% | -8.16% | 10.37% | -5.52% | 0.50% | 0.00% | -29.64% | -3.10% | -15.62% | -42.27% | -7.44% | -6.41% | 46.82% | -2.64% | 23.30% | 16.73% | 18.67% | -8.75% | 34.38% | -1.47% | 20.92% | 21.73% | 0.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-8.82% | 12.90% | 42.86% | -32.00% | 23.53% | 14.29% | 27.08% | -34.43% | 0.00% | 5.00% | 35.71% | -10.53% | -68.63% | 262.50% | 27.59% | -13.51% | -4.69% | 47.54% | -17.78% | 1.35% | -8.00% | 28.99% | -11.24% | -22.78% | 11.48% | 41.18% | -20.83% | 2.63% | 0.00% | -50.00% | -28.21% | -42.86% | 25.00% | -1,085.00% | -27.92% | 146.43% | -158.12% | 2.94% | -389.39% | 115.17% | 130.61% | -40.71% | 20.90% | -24.69% | -285.25% | 172.57% | -106.10% | 200.00% | 960.00% | -47.17% | 582.14% | -92.67% | 307.14% | -42.11% | 169.70% | -16.85% | 118.92% | -143.83% | 366.20% | -30.69% | -9.92% |
|
FCF Margin Growth (1y)
|
| | | 24.00 | -103.00 | -190.00 | -1303.00 | -281.00 | 51.00 | -97.00 | 484.00 | 769.00 | -461.00 | 381.00 | 469.00 | -2142.00 | -1077.00 | -59.00 | -920.00 | 2,595.00 | 910.00 | 1,055.00 | 2,326.00 | 95.00 | 187.00 | -1073.00 | -1877.00 | -897.00 | -570.00 | -194.00 | 412.00 | 248.00 | 116.00 | -590.00 | -983.00 | -335.00 | 778.00 | 1,318.00 | 1,267.00 | 140.00 | -1032.00 | -1667.00 | -1928.00 | -3036.00 | 944.00 | 3,033.00 | 2,192.00 | 4,440.00 | 1,035.00 | -2103.00 | -1696.00 | -1493.00 | 504.00 | 105.00 | 1,461.00 | 521.00 | -1189.00 | 407.00 | 672.00 | 60.00 | -596.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 511.00 | -513.00 | 94.00 | -350.00 | -1654.00 | -1487.00 | 225.00 | 34.00 | 1,222.00 | -628.00 | 1,377.00 | 1,876.00 | 548.00 | 20.00 | -78.00 | -471.00 | 1,792.00 | 527.00 | -213.00 | 861.00 | -554.00 | -266.00 | -1858.00 | -2448.00 | -984.00 | 325.00 | 534.00 | 697.00 | 54.00 | -137.00 | -939.00 | -1643.00 | -3231.00 | 690.00 | 2,684.00 | 1,532.00 | 1,544.00 | 947.00 | -737.00 | -1431.00 | -90.00 | 2,482.00 | 1,036.00 | 1,957.00 | 3,468.00 | 350.00 | -1590.00 | 437.00 | -912.00 | -1281.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | -681.00 | 1,090.00 | 1,057.00 | 1,035.00 | -390.00 | 206.00 | 483.00 | 419.00 | -1011.00 | 109.00 | 411.00 | -101.00 | -434.00 | -862.00 | -1042.00 | 1,706.00 | 1,422.00 | 515.00 | 1,145.00 | -749.00 | -519.00 | -2207.00 | -3108.00 | -3880.00 | 237.00 | 1,900.00 | 961.00 | 1,457.00 | 1,841.00 | -9.00 | -1147.00 | -284.00 | 2,229.00 | 687.00 | 1,297.00 | 571.00 | 262.00 | -224.00 | 702.00 | 492.00 | 698.00 |
|
FCF Margin (QoQ)
|
898.00 | 190.00 | 106.00 | -1170.00 | 770.00 | 103.00 | -1007.00 | -148.00 | 1,103.00 | -44.00 | -426.00 | 137.00 | -127.00 | 797.00 | -338.00 | -2474.00 | 938.00 | 1,816.00 | -1199.00 | 1,040.00 | -748.00 | 1,961.00 | 73.00 | -1191.00 | -655.00 | 700.00 | -731.00 | -211.00 | -327.00 | 1,075.00 | -125.00 | -375.00 | -459.00 | 369.00 | -517.00 | 273.00 | 653.00 | 909.00 | -569.00 | -854.00 | -518.00 | 273.00 | -829.00 | -1963.00 | 3,462.00 | 2,363.00 | -1670.00 | 285.00 | 57.00 | -775.00 | -1263.00 | 487.00 | 2,054.00 | -1173.00 | 92.00 | -452.00 | 344.00 | 424.00 | 357.00 | -1064.00 | -312.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -71.01% | 71.68% | 79.25% | -257.09% | -11.60% | 143.52% | | -887.63% | 1,289.87% | -328.45% | | 120.29% | -102.58% | 92.30% | 21.50% | -180.94% | 530.52% | -345.56% | -61.34% | 130.28% | -2.06% | -448.06% | 214.11% | -2,614.09% | -314.90% | 91.34% | 50.86% | 129.61% | -630.28% | -35.11% | -851.12% | -99.44% | 85.94% | 316.06% | 106.73% | 17,049.97% | 60.69% | -119.11% | -223.79% | -100.03% | 86.95% | 746.54% | | 69,927.84% | 435.28% | -90.75% | | | -459.37% | -35.72% | -62.98% | | 258.20% | 233.40% | -37.61% | -44.96% | -6.18% | -1,050.69% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 191.26% | -126.05% | 13.10% | 46.55% | 30.03% | -34.41% | -0.65% | -17.49% | 49.20% | -40.67% | | 27.03% | -52.27% | -23.42% | 13.84% | -101.35% | -108.48% | -28.35% | 22.36% | 62.04% | -158.98% | 13.77% | -234.99% | -65.42% | -61.43% | 31.09% | -8.64% | 31.66% | 26.09% | 17.67% | -37.96% | -26.00% | 80.68% | 67.15% | | 211.07% | 29.50% | -51.46% | 32.67% | | -16.27% | 33.60% | 39.22% | 891.82% | 176.16% | -41.69% | | -8.44% | 74.72% | -181.78% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.23% | -39.46% | -7.44% | -5.05% | 28.06% | -65.61% | 3.55% | -65.32% | -22.70% | -18.85% | | 18.84% | -29.96% | 26.13% | -79.66% | -60.08% | -56.23% | 52.22% | -1.52% | 32.92% | -23.30% | 23.34% | -37.78% | -14.89% | -16.14% | 18.25% | | 15.43% | 16.83% | 18.47% | 3.38% | | 38.65% | 16.64% | 15.53% | 111.15% | 24.39% | -24.52% | -11.61% | -33.03% | 34.08% | -64.89% |
|
FCF Payout Ratio (QoQ)
|
265.43% | -32.12% | -13.18% | -275.41% | 266.08% | -29.13% | -176.08% | -24.62% | 462.38% | | | 250.14% | -169.58% | 110.28% | 88.91% | -119.09% | -107.67% | 262.27% | -225.85% | 201.52% | -314.92% | 114.08% | -1.42% | 228.31% | -1,302.73% | 108.07% | -889.03% | 71.94% | 51.54% | 240.60% | 54.90% | -792.00% | 91.03% | -681.63% | 100.11% | -17,616.90% | 237.73% | -75.65% | 191.95% | -140.15% | 33.02% | -57.69% | 99.94% | -20,736.69% | 3,419.37% | | | 0.05% | -8.39% | 397.26% | | | 116.39% | 186.39% | -17.36% | 307.92% | -65.47% | -46.41% | -27.09% | 595.30% | -449.92% |
|
Free Cash Flow Growth (1y)
|
| | | 11.41% | -21.45% | -24.87% | -185.93% | -84.55% | 28.11% | -16.26% | 84.12% | 108.65% | -122.32% | 137.05% | 607.68% | -4,122.52% | -1,506.47% | 1.84% | -250.57% | 128.29% | 77.08% | 164.46% | 440.34% | 5.06% | 79.14% | -63.80% | -104.51% | -152.54% | -1,181.24% | -26.48% | 473.31% | 84.87% | 25.60% | -126.75% | -277.07% | -614.74% | 146.63% | 859.57% | 160.44% | 33.54% | -423.71% | -149.38% | -551.58% | -1,672.82% | 128.76% | 720.67% | 160.94% | 124.63% | 336.04% | -87.70% | -179.39% | -128.21% | 51.93% | 33.94% | 182.06% | 162.85% | -66.45% | 85.10% | 111.76% | 39.88% | -112.70% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 28.89% | -30.54% | 14.25% | -11.51% | -85.85% | -87.52% | 26.44% | -6.68% | 43.97% | -41.31% | 85.51% | 203.72% | 128.66% | 8.42% | -0.84% | -30.67% | 46.15% | 15.07% | -11.04% | 37.03% | -27.72% | -25.75% | -27.47% | -31.97% | -36.94% | 86.10% | 14.31% | 81.66% | 10.43% | -3.95% | -44.28% | -89.75% | -338.31% | 34.52% | 193.49% | 54.15% | 69.87% | 59.52% | -27.76% | -61.14% | -7.19% | 57.48% | 44.59% | 33.83% | 26.90% | 30.51% | -32.69% | 11.32% | -37.17% | -27.34% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.26% | -23.10% | 32.06% | 28.84% | 31.34% | -17.29% | 14.12% | 28.54% | 11.49% | -33.22% | 11.19% | 44.87% | -24.16% | -48.91% | -16.99% | -28.68% | 29.93% | 17.21% | 7.42% | 21.18% | -19.10% | -24.59% | -17.79% | -22.99% | -54.11% | 43.75% | 35.56% | 67.01% | 38.72% | 27.79% | -5.19% | -34.11% | -42.38% | 37.28% | 42.31% | 25.26% | 20.25% | 15.66% | -1.34% | 30.58% | 25.25% | 39.48% |
|
Free Cash Flow (QoQ)
|
191.40% | 47.31% | 15.42% | -157.01% | 181.04% | 40.89% | -232.02% | -22.43% | 156.26% | -7.90% | -125.04% | 166.67% | -245.21% | 1,078.02% | -46.38% | -628.22% | 42.01% | 162.00% | -179.28% | 199.24% | -146.98% | 815.49% | 2.03% | -69.36% | -109.33% | 1,341.65% | -112.71% | -256.80% | -127.46% | 171.25% | -35.44% | -114.46% | -1,018.66% | 74.38% | -327.34% | 41.64% | 172.98% | 317.27% | -66.00% | -164.18% | -255.50% | 36.35% | -210.95% | -151.96% | 105.77% | 1,273.68% | -69.47% | 1.83% | 2.11% | -61.24% | -297.00% | 63.81% | 649.87% | -65.83% | 20.69% | -72.28% | 193.56% | 88.49% | 38.07% | -81.69% | -126.66% |
|
Gross Margin Growth (1y)
|
| | | 79.00 | 134.00 | 274.00 | 75.00 | -14.00 | -2.00 | -89.00 | -198.00 | -47.00 | -89.00 | -56.00 | -35.00 | 83.00 | 53.00 | 155.00 | -23.00 | -146.00 | -161.00 | -131.00 | 124.00 | 174.00 | 49.00 | 66.00 | -113.00 | -195.00 | -139.00 | -178.00 | -777.00 | -261.00 | -303.00 | -266.00 | -973.00 | -204.00 | -255.00 | -511.00 | 382.00 | 452.00 | 488.00 | 552.00 | 1,024.00 | -468.00 | -1374.00 | -381.00 | -520.00 | -96.00 | 1,028.00 | 310.00 | 576.00 | 342.00 | 492.00 | 292.00 | 131.00 | 205.00 | -90.00 | 48.00 | 267.00 | 199.00 | 166.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 18.00 | 43.00 | 128.00 | -158.00 | 22.00 | -38.00 | 10.00 | -256.00 | -110.00 | -197.00 | -32.00 | 66.00 | 111.00 | -59.00 | 90.00 | -12.00 | -167.00 | -251.00 | -243.00 | -766.00 | -282.00 | -393.00 | -378.00 | -1864.00 | -660.00 | -698.00 | -954.00 | -1369.00 | -13.00 | -71.00 | -225.00 | 433.00 | -220.00 | -1142.00 | -340.00 | 886.00 | -112.00 | 141.00 | 481.00 | 1,080.00 | -222.00 | 146.00 | 222.00 | 187.00 | 450.00 | 1,430.00 | 651.00 | 975.00 | 745.00 | 568.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.00 | -65.00 | 152.00 | -57.00 | 50.00 | -150.00 | -56.00 | -245.00 | -131.00 | -287.00 | -144.00 | -824.00 | -346.00 | -501.00 | -354.00 | -1762.00 | -632.00 | -810.00 | -1020.00 | -1358.00 | -35.00 | -161.00 | -337.00 | -458.00 | -676.00 | -1584.00 | -784.00 | -865.00 | -577.00 | -417.00 | -296.00 | 488.00 | 26.00 | 378.00 | 263.00 | 1,593.00 | 434.00 | 543.00 | 822.00 | 1,478.00 | 181.00 | 222.00 |
|
Gross Margin (QoQ)
|
25.00 | -135.00 | 317.00 | -128.00 | 80.00 | 5.00 | 118.00 | -217.00 | 92.00 | -83.00 | 9.00 | -65.00 | 50.00 | -50.00 | 30.00 | 53.00 | 20.00 | 53.00 | -148.00 | -71.00 | 5.00 | 82.00 | 107.00 | -21.00 | -120.00 | 99.00 | -71.00 | -103.00 | -64.00 | 60.00 | -671.00 | 413.00 | -106.00 | 98.00 | -1379.00 | 1,183.00 | -157.00 | -158.00 | -486.00 | 1,252.00 | -121.00 | -94.00 | -13.00 | -239.00 | -1028.00 | 899.00 | -153.00 | 185.00 | 96.00 | 182.00 | 113.00 | -49.00 | 247.00 | -18.00 | -48.00 | 24.00 | -48.00 | 121.00 | 171.00 | -44.00 | -81.00 |
|
Gross Profit Growth (1y)
|
| | | -3.27% | 8.67% | 21.37% | 14.98% | 11.27% | 11.19% | 3.35% | 0.09% | 12.06% | 14.56% | 9.65% | 7.29% | 7.93% | 3.97% | 18.46% | 8.09% | 9.20% | 2.18% | -3.21% | 6.71% | -4.45% | -3.38% | -0.94% | -8.84% | -1.84% | 2.45% | -2.86% | -36.47% | -16.64% | -21.63% | -22.81% | -68.63% | -20.97% | -25.26% | -35.07% | 10.98% | 32.48% | 51.89% | 66.98% | 345.11% | 2.61% | -60.92% | -4.55% | -33.09% | -34.43% | 66.24% | -15.52% | 19.48% | 19.94% | 38.59% | 25.06% | 11.61% | 21.49% | 3.90% | 8.66% | 16.42% | 16.00% | 17.62% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.44% | 11.45% | 11.21% | 7.28% | 10.40% | 9.82% | 10.32% | 5.10% | 9.72% | 6.77% | 7.93% | 7.36% | 4.04% | 0.87% | 4.34% | 1.69% | 0.80% | 0.38% | -2.34% | -14.82% | -7.87% | -8.12% | -9.44% | -43.36% | -13.52% | -15.65% | -21.33% | -39.52% | -4.43% | -3.82% | -5.76% | 15.72% | 2.42% | -23.73% | 1.15% | 48.96% | -3.76% | -0.44% | 10.42% | 52.67% | -6.90% | -3.44% | 0.28% | -3.73% | -1.51% | 33.77% | 4.71% | 15.79% | 19.12% | 19.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.29% | 8.02% | 9.54% | 7.33% | 7.03% | 5.51% | 5.18% | 2.46% | 4.38% | 3.79% | 3.88% | -6.44% | -1.62% | -3.80% | -3.16% | -26.84% | -7.57% | -9.94% | -14.13% | -26.45% | -3.92% | -2.51% | -4.24% | -2.14% | -2.54% | -18.65% | -4.95% | -8.01% | -10.10% | -10.38% | -7.57% | 4.38% | -3.32% | 0.44% | 1.80% | 34.54% | 5.37% | 7.28% | 12.84% | 35.83% | 2.61% | 1.93% |
|
Gross Profit (QoQ)
|
-3.98% | -3.28% | 13.49% | -8.23% | 7.88% | 8.02% | 7.52% | -11.19% | 7.80% | 0.40% | 4.12% | -0.57% | 10.21% | -3.90% | 1.88% | 0.02% | 6.17% | 9.50% | -7.04% | 1.05% | -0.66% | 3.73% | 2.49% | -9.51% | 0.44% | 6.35% | -5.69% | -2.56% | 4.83% | 0.84% | -38.32% | 27.85% | -1.45% | -0.68% | -74.93% | 222.07% | -6.80% | -13.72% | -57.15% | 284.48% | 6.85% | -5.14% | 14.22% | -11.37% | -59.30% | 131.67% | -19.93% | -13.15% | 3.19% | 17.72% | 13.25% | -12.81% | 19.23% | 6.23% | 1.07% | -5.09% | 1.96% | 11.10% | 8.29% | -5.43% | 3.38% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 59.27% | 505.03% | | | | | | | | | | | | | | | | | | | | | | -82.08% | | | | -95.39% | 130.74% | -75.36% | -37.66% | 152.37% | -21.26% | 9.05% | 413.67% | 3,423.68% | -6,643.13% | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.32% | 26.41% | -72.48% | | | | 60.03% | -151.13% | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.17% | -33.82% | -8.63% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | -5.92% | 0.84% | 21.10% | 38.63% | 257.38% | | | | | | | | | | | | | | | | | 8.00% | 133.66% | | | | | -233.86% | 185.30% | -53.67% | -91.29% | 792.88% | -31.64% | 17.23% | -64.73% | 178.59% | -5.33% | 452.19% | 141.94% | -617.31% | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 5.42% | -38.51% | -32.51% | -193.23% | -95.69% | -9.19% | 5.47% | 84.86% | 95.85% | -207.90% | 134.92% | 706.60% | -3,741.10% | -480.45% | -33.88% | -191.27% | 104.91% | 84.87% | 169.96% | 581.47% | 909.95% | -20.51% | -121.40% | -140.75% | -22.35% | -757.21% | 287.23% | 147.50% | -196.26% | 114.07% | -50.12% | -252.99% | 417.86% | -50.81% | 738.52% | -126.23% | -183.28% | -396.08% | -164.77% | -8.97% | 122.77% | 102.83% | 95.81% | 92.20% | -32.64% | -2,488.04% | 192.84% | 178.42% | -121.94% | 115.43% | 98.11% | -80.02% | 349.74% | 1,684.37% | 762.08% | 8,995.29% | -245.15% | -129.99% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 57.49% | -37.55% | 18.69% | -5.04% | -46.14% | -97.36% | 17.88% | 5.71% | 27.62% | -43.38% | 61.26% | 206.02% | 176.13% | -1.91% | -33.55% | -55.93% | 33.61% | -16.05% | 2.64% | 43.13% | -112.15% | 51.15% | -41.54% | -31.93% | 33.44% | 37.39% | 114.22% | -18.03% | -65.68% | 41.05% | -67.61% | -79.38% | 37.56% | -65.46% | -30.60% | 42.28% | -49.64% | -58.75% | -70.68% | 27.38% | 67.72% | 28.14% | 27.59% | 26.25% | -28.27% | 303.61% | 161.37% | 153.30% | -40.87% | 6.19% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.49% | -20.39% | 24.44% | 30.35% | 28.83% | -24.88% | -24.12% | -10.47% | 21.19% | -63.79% | 10.93% | 48.25% | -70.11% | 26.79% | -18.63% | -26.98% | 26.02% | 16.09% | 35.23% | -26.40% | -85.53% | -16.18% | -25.27% | -22.25% | -14.74% | 15.44% | 26.64% | 32.54% | -17.13% | 32.66% | -36.24% | -25.42% | 38.35% | -31.40% | -15.99% | 15.21% | -41.25% | 40.67% | -15.52% | 26.28% | 34.35% | 11.01% |
|
Net Cash Flow (QoQ)
|
172.20% | 73.65% | 12.83% | -166.86% | 146.94% | 90.59% | -255.88% | -40.34% | 121.78% | 121.34% | -122.38% | 61.52% | -466.02% | 581.93% | -42.21% | -343.67% | 14.47% | 154.90% | -179.78% | 113.11% | -363.46% | 1,079.49% | 42.28% | -72.49% | -131.44% | -73.91% | -171.02% | 152.41% | -447.05% | 137.98% | -31.24% | -206.20% | 150.72% | 34.68% | -310.91% | 320.65% | -92.15% | 2,195.63% | -156.90% | 18.78% | 72.09% | -402.15% | 4.26% | 116.97% | -96.53% | -843.48% | -78.22% | 246.60% | -222.94% | 128.90% | 50.55% | -141.00% | 186.48% | 271.09% | -84.82% | 412.57% | 517.88% | 79.29% | 60.18% | -108.18% | -27.66% |
|
Net Income Growth (1y)
|
| | | 1.49% | 38.34% | 36.17% | 26.12% | 20.77% | -0.88% | -6.73% | -3.61% | 31.20% | -59.96% | 41.76% | 32.83% | 29.46% | 300.34% | 57.38% | 2.65% | 18.12% | 14.56% | -0.17% | 6.63% | -17.53% | 0.43% | 9.79% | -2.32% | 30.05% | 15.44% | -59.61% | -48.80% | -79.03% | -74.83% | -605.10% | -745.96% | 636.96% | -443.81% | 66.11% | -0.36% | -59.39% | 256.95% | 192.56% | 138.66% | 12.22% | -189.29% | 8.98% | -103.51% | -93.36% | 137.81% | -72.25% | 3,849.45% | 160.21% | 6.94% | 22.24% | -51.56% | 450.53% | 196.76% | -307.54% | 96.40% | 76.98% | -26.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 17.16% | -18.12% | 21.65% | 17.32% | 27.06% | 16.69% | 27.67% | 9.53% | 26.12% | 22.46% | 30.59% | 13.28% | 8.04% | 66.38% | 19.93% | 2.25% | 8.21% | 9.92% | -23.79% | -18.91% | -39.19% | -33.67% | -61.85% | -73.59% | 26.20% | -44.21% | -39.10% | -74.56% | -14.38% | 10.75% | 16.58% | 35.84% | 49.76% | -89.62% | 32.80% | 76.13% | -68.84% | 36.26% | 31.61% | 35.87% | -42.12% | -28.79% | -28.23% | -13.96% | -1.66% | 47.36% | -39.31% | 235.23% | 193.77% | 32.55% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.72% | 20.29% | 23.12% | 12.06% | 14.85% | 12.82% | 17.93% | 6.48% | 16.56% | 16.32% | -0.25% | -6.17% | -19.22% | 6.00% | -40.72% | -40.81% | 14.38% | -25.79% | -22.49% | -40.41% | -7.61% | 9.51% | -6.82% | 4.62% | -1.74% | -27.73% | -6.96% | -15.38% | -45.80% | -14.44% | -13.69% | 26.94% | -10.31% | 14.27% | 16.17% | 17.58% | -15.40% | 29.78% | 6.62% | 19.96% | 13.56% | -4.70% |
|
Net Income (QoQ)
|
-9.05% | 15.20% | 42.08% | -31.82% | 23.97% | 13.40% | 31.59% | -34.71% | 1.74% | 6.71% | 35.98% | -11.13% | -68.95% | 277.78% | 27.42% | -13.39% | -3.98% | 48.51% | -16.89% | -0.33% | -6.87% | 29.41% | -11.23% | -22.91% | 13.40% | 41.47% | -21.03% | 2.64% | 0.66% | -50.51% | 0.13% | -57.96% | 20.83% | -1,093.10% | -28.05% | 147.96% | -156.37% | 2.12% | -279.24% | 119.41% | 117.84% | -42.27% | 58.41% | -43.67% | -273.33% | 170.46% | -105.10% | 206.64% | 887.20% | -48.30% | 588.88% | -92.60% | 305.72% | -40.90% | 172.99% | -15.89% | 118.70% | -141.33% | 358.34% | -24.21% | -9.32% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1.49% | 38.34% | 36.17% | 26.12% | 20.77% | -0.88% | -6.73% | -3.61% | 31.20% | -59.96% | 41.76% | 32.83% | 29.46% | 300.34% | 57.38% | 2.65% | 18.12% | 14.56% | -0.17% | 6.63% | -17.53% | 0.43% | 9.79% | -2.32% | 30.05% | 15.44% | -59.61% | -48.80% | -79.03% | -74.83% | -605.10% | -745.96% | 636.96% | -443.81% | 66.11% | -0.36% | -59.39% | 256.95% | 192.56% | 138.66% | 12.22% | -189.29% | 8.98% | -103.51% | -93.36% | 137.81% | -72.25% | 3,849.45% | 160.21% | 6.94% | 22.24% | -51.56% | 450.53% | 196.76% | -307.54% | 96.40% | 76.98% | -26.62% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 17.16% | -18.12% | 21.65% | 17.32% | 27.06% | 16.69% | 27.67% | 9.53% | 26.12% | 22.46% | 30.59% | 13.28% | 8.04% | 66.38% | 19.93% | 2.25% | 8.21% | 9.92% | -23.79% | -18.91% | -39.19% | -33.67% | -61.85% | -73.59% | 26.20% | -44.21% | -39.10% | -74.56% | -14.38% | 10.75% | 16.58% | 35.84% | 49.76% | -89.62% | 32.80% | 76.13% | -68.84% | 36.26% | 31.61% | 35.87% | -42.12% | -28.79% | -28.23% | -13.96% | -1.66% | 47.36% | -39.31% | 235.23% | 193.77% | 32.55% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.72% | 20.29% | 23.12% | 12.06% | 14.85% | 12.82% | 17.93% | 6.48% | 16.56% | 16.32% | -0.25% | -6.17% | -19.22% | 6.00% | -40.72% | -40.81% | 14.38% | -25.79% | -22.49% | -40.41% | -7.61% | 9.51% | -6.82% | 4.62% | -1.74% | -27.73% | -6.96% | -15.38% | -45.80% | -14.44% | -13.69% | 26.94% | -10.31% | 14.27% | 16.17% | 17.58% | -15.40% | 29.78% | 6.62% | 19.96% | 13.56% | -4.70% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.05% | 15.20% | 42.08% | -31.82% | 23.97% | 13.40% | 31.59% | -34.71% | 1.74% | 6.71% | 35.98% | -11.13% | -68.95% | 277.78% | 27.42% | -13.39% | -3.98% | 48.51% | -16.89% | -0.33% | -6.87% | 29.41% | -11.23% | -22.91% | 13.40% | 41.47% | -21.03% | 2.64% | 0.66% | -50.51% | 0.13% | -57.96% | 20.83% | -1,093.10% | -28.05% | 147.96% | -156.37% | 2.12% | -279.24% | 119.41% | 117.84% | -42.27% | 58.41% | -43.67% | -273.33% | 170.46% | -105.10% | 206.64% | 887.20% | -48.30% | 588.88% | -92.60% | 305.72% | -40.90% | 172.99% | -15.89% | 118.70% | -141.33% | 358.34% | -24.21% | -9.32% |
|
Net Margin Growth (1y)
|
| | | 23.00 | 90.00 | 77.00 | 54.00 | 23.00 | -38.00 | -48.00 | -53.00 | 46.00 | -205.00 | 83.00 | 91.00 | 88.00 | 306.00 | 168.00 | -30.00 | 6.00 | 18.00 | -14.00 | 26.00 | -31.00 | 27.00 | 78.00 | 11.00 | 92.00 | 26.00 | -389.00 | -240.00 | -402.00 | -348.00 | -1637.00 | -2260.00 | 838.00 | -655.00 | 861.00 | -1096.00 | -583.00 | 1,232.00 | 945.00 | 3,651.00 | -52.00 | -1242.00 | -33.00 | -589.00 | -286.00 | 839.00 | -230.00 | 982.00 | 49.00 | -2.00 | 19.00 | -516.00 | 319.00 | 530.00 | -496.00 | 399.00 | 265.00 | -273.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -153.00 | 112.00 | 93.00 | 157.00 | 63.00 | 203.00 | 8.00 | 141.00 | 119.00 | 237.00 | 86.00 | 63.00 | 351.00 | 232.00 | 6.00 | 67.00 | 71.00 | -325.00 | -204.00 | -341.00 | -296.00 | -1948.00 | -2489.00 | 528.00 | -978.00 | -1165.00 | -3597.00 | -147.00 | 229.00 | 169.00 | 295.00 | 202.00 | -665.00 | 1,773.00 | 1,966.00 | -922.00 | 829.00 | 682.00 | 4,044.00 | -289.00 | -405.00 | -244.00 | -123.00 | 82.00 | 1,367.00 | -707.00 | 865.00 | 633.00 | 256.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 187.00 | 171.00 | 266.00 | 88.00 | 132.00 | 108.00 | 267.00 | 44.00 | 201.00 | 172.00 | -74.00 | -143.00 | -247.00 | 28.00 | -1794.00 | -2494.00 | 503.00 | -932.00 | -1101.00 | -3560.00 | -87.00 | 282.00 | -142.00 | 65.00 | -108.00 | -987.00 | -253.00 | -534.00 | -486.00 | -174.00 | -94.00 | 688.00 | -35.00 | 172.00 | 1,562.00 | 2,432.00 | -554.00 | 1,358.00 | 205.00 | 3,927.00 | 295.00 | -148.00 |
|
Net Margin (QoQ)
|
-11.00 | 31.00 | 126.00 | -123.00 | 55.00 | 18.00 | 103.00 | -154.00 | -6.00 | 8.00 | 99.00 | -55.00 | -257.00 | 296.00 | 107.00 | -58.00 | -39.00 | 158.00 | -91.00 | -21.00 | -28.00 | 126.00 | -52.00 | -78.00 | 31.00 | 177.00 | -119.00 | 3.00 | -35.00 | -238.00 | 30.00 | -158.00 | 18.00 | -1527.00 | -593.00 | 2,939.00 | -1475.00 | -10.00 | -2551.00 | 3,452.00 | 341.00 | -297.00 | 155.00 | -251.00 | -849.00 | 911.00 | -400.00 | 52.00 | 276.00 | -157.00 | 811.00 | -881.00 | 225.00 | -137.00 | 276.00 | -46.00 | 437.00 | -1163.00 | 1,172.00 | -180.00 | -102.00 |
|
Operating Income Growth (1y)
|
| | | -1.60% | 41.48% | 40.51% | 30.49% | 20.86% | -2.05% | -4.98% | -5.62% | 23.80% | -68.28% | 35.35% | 37.21% | 31.14% | 414.54% | 70.12% | -2.50% | 31.56% | 12.42% | 0.84% | 4.31% | -17.86% | -0.21% | 6.46% | 1.78% | 26.41% | -8.23% | -63.84% | -70.45% | -83.62% | -72.77% | -565.53% | -1,088.00% | 695.17% | -436.61% | 58.82% | -19.02% | -37.63% | 238.90% | 176.14% | 122.44% | -25.76% | -187.83% | -8.47% | -49.80% | -92.71% | 143.56% | -63.61% | 18.79% | 348.13% | 21.85% | 40.93% | 79.32% | 215.28% | 154.23% | -269.68% | 83.97% | 48.62% | -22.80% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.76% | -23.97% | 21.81% | 19.11% | 25.20% | 16.93% | 29.82% | 8.08% | 28.78% | 22.42% | 32.42% | 11.75% | 12.33% | 79.38% | 22.23% | 1.16% | 10.96% | 0.97% | -27.05% | -32.05% | -44.60% | -37.06% | -55.94% | -70.67% | 18.08% | -41.63% | -39.13% | -76.25% | -6.69% | 8.38% | 13.44% | 38.19% | 54.42% | -82.78% | 31.75% | 28.75% | -67.68% | 36.29% | 31.11% | 28.74% | -37.64% | -22.46% | -22.28% | 2.26% | 0.98% | 49.62% | -42.12% | 57.66% | 175.88% | 33.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.50% | 20.52% | 25.39% | 11.44% | 16.22% | 12.39% | 18.62% | 6.04% | 17.27% | 10.93% | -2.22% | -15.94% | -21.75% | 7.60% | -38.38% | -38.09% | 12.21% | -24.10% | -22.37% | -41.58% | -3.35% | 3.12% | -10.89% | -4.52% | -5.28% | -24.79% | -13.54% | -17.11% | -46.47% | -13.40% | -13.43% | 9.49% | 3.76% | 16.86% | 16.51% | 17.98% | -13.77% | 29.53% | 9.52% | 19.54% | 2.58% | -1.76% |
|
Operating Income (QoQ)
|
-10.16% | 9.92% | 42.87% | -30.26% | 29.18% | 9.16% | 32.68% | -35.40% | 4.69% | 5.90% | 31.78% | -15.26% | -73.18% | 351.92% | 33.59% | -19.01% | 5.23% | 49.41% | -23.44% | 9.29% | -10.08% | 34.02% | -20.80% | -13.94% | 9.24% | 42.98% | -24.28% | 6.89% | -20.70% | -43.66% | -38.13% | -40.75% | 31.85% | -1,063.15% | -31.31% | 147.69% | -155.81% | -17.84% | -279.49% | 124.99% | 24.30% | -35.40% | 11.84% | -17.33% | -247.05% | 167.32% | -38.67% | -88.00% | 778.97% | -43.75% | 100.19% | -54.72% | 139.00% | -34.95% | 154.73% | -20.39% | 92.72% | -143.42% | 376.17% | -35.69% | 0.11% |
|
Operating Margin Growth (1y)
|
| | | 22.00 | 152.00 | 131.00 | 105.00 | 36.00 | -66.00 | -64.00 | -95.00 | 40.00 | -356.00 | 101.00 | 163.00 | 135.00 | 526.00 | 319.00 | -85.00 | 85.00 | 17.00 | -13.00 | 22.00 | -54.00 | 38.00 | 95.00 | 47.00 | 125.00 | -113.00 | -654.00 | -538.00 | -672.00 | -419.00 | -2159.00 | -2892.00 | 1,123.00 | -865.00 | 972.00 | -2231.00 | -512.00 | 1,513.00 | 1,381.00 | 5,406.00 | -325.00 | -1435.00 | -122.00 | -235.00 | -382.00 | 1,014.00 | -200.00 | 114.00 | 158.00 | 54.00 | 64.00 | 285.00 | 379.00 | 616.00 | -722.00 | 534.00 | 232.00 | -313.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | -271.00 | 168.00 | 173.00 | 210.00 | 104.00 | 356.00 | -16.00 | 260.00 | 187.00 | 406.00 | 100.00 | 167.00 | 580.00 | 400.00 | -16.00 | 157.00 | -59.00 | -572.00 | -469.00 | -601.00 | -495.00 | -2717.00 | -3383.00 | 576.00 | -1398.00 | -1841.00 | -5661.00 | -61.00 | 229.00 | 193.00 | 284.00 | 286.00 | -787.00 | 2,230.00 | 2,941.00 | -1219.00 | 1,092.00 | 1,058.00 | 5,285.00 | -549.00 | -368.00 | -258.00 | 164.00 | 155.00 | 1,684.00 | -858.00 | 933.00 | 769.00 | 357.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 318.00 | 272.00 | 473.00 | 111.00 | 242.00 | 158.00 | 437.00 | 52.00 | 331.00 | 111.00 | -152.00 | -391.00 | -380.00 | 48.00 | -2412.00 | -3446.00 | 608.00 | -1343.00 | -1759.00 | -5592.00 | 10.00 | 153.00 | -365.00 | -208.00 | -261.00 | -1320.00 | -582.00 | -489.00 | -768.00 | -193.00 | -129.00 | 162.00 | 62.00 | 280.00 | 2,094.00 | 3,340.00 | -682.00 | 1,762.00 | 400.00 | 6,104.00 | 62.00 | -65.00 |
|
Operating Margin (QoQ)
|
-23.00 | 28.00 | 191.00 | -173.00 | 106.00 | 7.00 | 164.00 | -242.00 | 5.00 | 9.00 | 134.00 | -108.00 | -391.00 | 467.00 | 196.00 | -136.00 | 0.00 | 259.00 | -207.00 | 34.00 | -69.00 | 229.00 | -172.00 | -42.00 | 22.00 | 286.00 | -221.00 | 37.00 | -216.00 | -254.00 | -105.00 | -97.00 | 37.00 | -1994.00 | -838.00 | 3,918.00 | -1952.00 | -157.00 | -4041.00 | 5,636.00 | 74.00 | -289.00 | -15.00 | -95.00 | -1036.00 | 1,024.00 | -128.00 | -242.00 | 359.00 | -190.00 | 187.00 | -198.00 | 255.00 | -180.00 | 407.00 | -104.00 | 493.00 | -1518.00 | 1,663.00 | -406.00 | -53.00 |
|
Profit After Tax Growth (1y)
|
| | | 1.49% | 38.34% | 36.17% | 26.12% | 20.77% | -0.88% | -6.73% | -3.61% | 31.20% | -59.96% | 41.76% | 32.83% | 29.46% | 300.43% | 57.38% | 2.63% | 18.14% | 14.54% | -0.17% | 6.64% | -17.54% | 0.43% | 9.79% | -2.32% | 30.05% | 15.44% | -59.61% | -63.69% | -79.03% | -74.83% | -605.10% | -1,011.02% | 636.96% | -443.81% | 66.11% | -29.25% | -59.39% | 256.95% | 192.56% | 122.69% | 12.22% | -189.29% | 8.98% | -104.64% | -93.36% | 137.81% | -72.25% | 3,849.45% | 160.21% | 6.94% | 22.24% | -51.56% | 450.53% | 196.76% | -307.54% | 117.43% | 76.98% | -26.62% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 17.16% | -18.12% | 21.65% | 17.32% | 27.06% | 16.70% | 27.67% | 9.53% | 26.13% | 22.46% | 30.59% | 13.28% | 8.04% | 66.38% | 19.93% | 2.25% | 8.21% | 9.91% | -23.79% | -27.68% | -39.19% | -33.67% | -61.85% | -73.59% | 26.20% | -44.21% | -39.10% | -84.45% | -14.38% | 10.75% | 16.58% | 38.76% | 49.76% | -89.62% | 32.80% | 76.13% | -68.84% | 36.26% | 31.61% | 33.79% | -42.12% | -28.79% | -28.23% | -5.55% | -1.66% | 47.36% | -39.31% | 246.19% | 193.77% | 32.55% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.72% | 20.29% | 23.12% | 12.06% | 14.85% | 12.82% | 17.93% | 6.48% | 16.56% | 16.32% | -0.25% | -12.41% | -19.22% | 6.00% | -40.72% | -40.81% | 14.38% | -25.79% | -22.49% | -45.20% | -7.61% | 9.51% | -6.82% | -1.07% | -1.74% | -27.73% | -6.96% | -15.38% | -45.80% | -14.44% | -13.69% | 35.97% | -10.31% | 14.27% | 16.17% | 17.58% | -15.40% | 29.78% | 6.62% | 19.29% | 13.56% | -4.70% |
|
Profit After Tax (QoQ)
|
-9.05% | 15.20% | 42.08% | -31.82% | 23.97% | 13.40% | 31.59% | -34.71% | 1.74% | 6.71% | 35.98% | -11.13% | -68.95% | 277.78% | 27.42% | -13.39% | -3.96% | 48.47% | -16.91% | -0.29% | -6.89% | 29.41% | -11.23% | -22.91% | 13.40% | 41.47% | -21.03% | 2.64% | 0.66% | -50.51% | -29.00% | -40.71% | 20.83% | -1,093.10% | -28.05% | 147.96% | -156.37% | 2.12% | -388.44% | 115.07% | 117.84% | -42.27% | 19.74% | -25.48% | -273.33% | 170.46% | -105.10% | 206.64% | 887.20% | -48.30% | 588.88% | -92.60% | 305.72% | -40.90% | 172.99% | -15.89% | 118.70% | -141.33% | 386.00% | -31.54% | -9.32% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 39.65% | 56.25% | 39.73% | 25.91% | 7.63% | -4.65% | -3.09% | 0.73% | -0.76% | 79.00% | 89.63% | 96.39% | 103.04% | 14.20% | 11.15% | 2.75% | -1.00% | 2.71% | 2.67% | 4.70% | 10.19% | 5.06% | 10.57% | 19.05% | 28.39% | 41.85% | 35.63% | 1.12% | -12.66% | -22.88% | -26.96% | -10.06% | -45.34% | -45.74% | -46.29% | -46.00% | -8.15% | -5.64% | -4.36% | -3.93% | -3.12% | -0.51% | -1.12% | -0.82% | 0.28% | 0.13% | 4.68% | 4.06% | -5.03% | -7.27% | -8.62% | -9.44% | -1.35% | 0.73% | 2.09% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 14.26% | 38.68% | 36.94% | 35.56% | 29.44% | 24.92% | 26.88% | 26.67% | 25.88% | 28.05% | 29.35% | 28.31% | 30.36% | 7.21% | 8.06% | 8.59% | 11.89% | 15.25% | 15.47% | 8.02% | 7.31% | 4.75% | 3.08% | 2.68% | -15.05% | -15.96% | -18.97% | -21.11% | -24.03% | -26.64% | -27.88% | -22.44% | -21.36% | -20.14% | -20.21% | -19.87% | -3.72% | -2.04% | -0.33% | -0.29% | -2.64% | -2.61% | -1.84% | -2.23% | -2.06% | -2.20% | -0.78% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 24.56% | 25.62% | 23.99% | 21.79% | 18.79% | 16.03% | 18.32% | 20.43% | 23.06% | 25.63% | 26.55% | 20.52% | 19.96% | 6.16% | 4.56% | 3.10% | -7.73% | -8.53% | -9.59% | -9.35% | -9.11% | -10.06% | -10.87% | -10.90% | -11.42% | -11.04% | -12.84% | -14.09% | -15.69% | -17.02% | -17.24% | -13.60% | -14.26% | -13.91% | -13.44% | -13.48% | -3.52% | -2.57% | -1.58% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.53% | 9.75% | 10.21% | 16.07% | 11.30% | -1.86% | -0.69% | -0.78% | -1.40% | -0.25% | 3.23% | -2.26% | 77.86% | 5.67% | 6.91% | 1.05% | 0.04% | 2.85% | -1.18% | -2.63% | 3.79% | 2.81% | 0.77% | 2.48% | -1.05% | 8.21% | 8.49% | 10.53% | 9.32% | 3.46% | -19.11% | -4.53% | -3.47% | -2.01% | -0.39% | -41.98% | -4.19% | -3.00% | 0.14% | -1.30% | -1.57% | -1.70% | 0.59% | -0.46% | 1.08% | -2.29% | 0.89% | 0.64% | 0.93% | 2.15% | 0.29% | -8.14% | -1.45% | 0.66% | -0.62% | 0.06% | 0.63% | 2.02% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -6.00 | -11.00 | -19.00 | -14.00 | -15.00 | -4.00 | 4.00 | -2.00 | 6.00 | 7.00 | 17.00 | 19.00 | 8.00 | 4.00 | -8.00 | -9.00 | 0.00 | -2.00 | 5.00 | 6.00 | 3.00 | 4.00 | -1.00 | 0.00 | 2.00 | 0.00 | 3.00 | 3.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -5.00 | -7.00 | -13.00 | -22.00 | -19.00 | -21.00 | -17.00 | -17.00 | -20.00 | -15.00 | -9.00 | 3.00 | 3.00 | 0.00 | 7.00 | 13.00 | 9.00 | 15.00 | 9.00 | 14.00 | 17.00 | 11.00 | 7.00 | -5.00 | -3.00 | 4.00 | 2.00 | 6.00 | 9.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | -10.00 | -20.00 | -17.00 | -20.00 | -17.00 | -17.00 | -21.00 | -15.00 | -11.00 | -1.00 | -1.00 | -6.00 | -6.00 | -8.00 | -10.00 | -6.00 | -6.00 | -1.00 | 1.00 | 2.00 | 9.00 | 16.00 | 14.00 | 19.00 | 13.00 | 15.00 | 19.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -7.00 | -9.00 | 3.00 | -2.00 | 4.00 | -1.00 | -3.00 | 6.00 | 4.00 | 10.00 | -1.00 | -5.00 | 0.00 | -3.00 | -1.00 | 4.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | -2.00 | 2.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 1.00 | 4.00 | 6.00 | 5.00 | 4.00 | 3.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -3.00 | -6.00 | -10.00 | -12.00 | -19.00 | -30.00 | -22.00 | -23.00 | -8.00 | 3.00 | -7.00 | 7.00 | 10.00 | 35.00 | 34.00 | 17.00 | 8.00 | -15.00 | -12.00 | 2.00 | 0.00 | 2.00 | 4.00 | 0.00 | 2.00 | 3.00 | 5.00 | 7.00 | 3.00 | 5.00 | 4.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 5.00 | 3.00 | 5.00 | 5.00 | 3.00 | 2.00 | 0.00 | -5.00 | -8.00 | -12.00 | -14.00 | -24.00 | -38.00 | -32.00 | -36.00 | -30.00 | -33.00 | -39.00 | -28.00 | -17.00 | 8.00 | 6.00 | 0.00 | 10.00 | 23.00 | 15.00 | 25.00 | 19.00 | 22.00 | 27.00 | 18.00 | 10.00 | -10.00 | -3.00 | 9.00 | 5.00 | 9.00 | 13.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | -1.00 | -3.00 | -7.00 | -7.00 | -18.00 | -34.00 | -29.00 | -35.00 | -32.00 | -35.00 | -40.00 | -31.00 | -22.00 | 0.00 | -4.00 | -13.00 | -12.00 | -13.00 | -16.00 | -10.00 | -8.00 | -5.00 | -2.00 | 1.00 | 12.00 | 28.00 | 25.00 | 32.00 | 23.00 | 29.00 | 35.00 | 24.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -10.00 | -15.00 | 6.00 | -4.00 | 5.00 | -3.00 | -5.00 | 9.00 | 8.00 | 22.00 | -5.00 | -8.00 | 0.00 | -1.00 | -3.00 | 5.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | -3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -7.00 | -13.00 | -23.00 | -17.00 | -19.00 | -6.00 | 4.00 | -4.00 | 7.00 | 9.00 | 26.00 | 30.00 | 13.00 | 8.00 | -14.00 | -17.00 | 0.00 | -3.00 | 9.00 | 12.00 | 5.00 | 8.00 | -4.00 | -2.00 | 2.00 | -2.00 | 5.00 | 4.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -3.00 | -4.00 | -7.00 | -9.00 | -16.00 | -27.00 | -23.00 | -26.00 | -21.00 | -22.00 | -26.00 | -19.00 | -11.00 | 7.00 | 9.00 | 2.00 | 11.00 | 16.00 | 10.00 | 21.00 | 13.00 | 22.00 | 26.00 | 18.00 | 13.00 | -8.00 | -6.00 | 7.00 | 2.00 | 10.00 | 15.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -13.00 | -24.00 | -21.00 | -26.00 | -23.00 | -23.00 | -28.00 | -20.00 | -14.00 | 3.00 | 4.00 | -5.00 | -4.00 | -9.00 | -13.00 | -5.00 | -6.00 | 3.00 | 5.00 | 7.00 | 15.00 | 22.00 | 21.00 | 27.00 | 19.00 | 23.00 | 29.00 | 19.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -8.00 | -11.00 | 3.00 | -3.00 | 5.00 | -1.00 | -4.00 | 8.00 | 6.00 | 17.00 | 0.00 | -9.00 | 1.00 | -5.00 | -3.00 | 8.00 | -3.00 | 7.00 | 0.00 | 0.00 | 0.00 | -4.00 | 2.00 | 3.00 | -4.00 | 3.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -6.00 | -8.00 | -13.00 | -23.00 | -17.00 | -18.00 | -5.00 | 4.00 | -4.00 | 7.00 | 8.00 | 25.00 | 30.00 | 13.00 | 8.00 | -13.00 | -20.00 | 2.00 | -2.00 | 11.00 | 18.00 | 6.00 | 9.00 | -4.00 | -3.00 | 0.00 | -4.00 | 4.00 | 3.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -3.00 | -4.00 | -7.00 | -9.00 | -16.00 | -27.00 | -23.00 | -26.00 | -21.00 | -21.00 | -26.00 | -19.00 | -11.00 | 7.00 | 9.00 | 2.00 | 10.00 | 17.00 | 6.00 | 22.00 | 14.00 | 23.00 | 28.00 | 20.00 | 14.00 | -6.00 | -5.00 | 8.00 | 3.00 | 10.00 | 19.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -13.00 | -24.00 | -21.00 | -26.00 | -22.00 | -23.00 | -28.00 | -20.00 | -14.00 | 2.00 | 3.00 | -6.00 | -5.00 | -9.00 | -17.00 | -4.00 | -5.00 | 5.00 | 7.00 | 9.00 | 17.00 | 23.00 | 21.00 | 28.00 | 19.00 | 23.00 | 28.00 | 19.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -8.00 | -11.00 | 4.00 | -3.00 | 5.00 | -1.00 | -5.00 | 8.00 | 6.00 | 16.00 | 0.00 | -9.00 | 1.00 | -4.00 | -7.00 | 13.00 | -3.00 | 9.00 | 0.00 | 0.00 | 0.00 | -5.00 | 2.00 | 3.00 | -4.00 | 3.00 | 1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -4.00 | -2.00 | -4.00 | -3.00 | -16.00 | -23.00 | 8.00 | -7.00 | 9.00 | -11.00 | -6.00 | 12.00 | 9.00 | 37.00 | -1.00 | -12.00 | 0.00 | -6.00 | -3.00 | 8.00 | -2.00 | 10.00 | 0.00 | 0.00 | 0.00 | -5.00 | 3.00 | 5.00 | -5.00 | 4.00 | 3.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 2.00 | 0.00 | 1.00 | 1.00 | -3.00 | -2.00 | -3.00 | -3.00 | -19.00 | -25.00 | 5.00 | -10.00 | -12.00 | -36.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | -7.00 | 18.00 | 20.00 | -9.00 | 8.00 | 7.00 | 40.00 | -3.00 | -4.00 | -2.00 | -1.00 | 1.00 | 14.00 | -7.00 | 9.00 | 6.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | 0.00 | -18.00 | -25.00 | 5.00 | -9.00 | -11.00 | -36.00 | -1.00 | 3.00 | -1.00 | 1.00 | -1.00 | -10.00 | -3.00 | -5.00 | -5.00 | -2.00 | -1.00 | 7.00 | 0.00 | 2.00 | 16.00 | 24.00 | -6.00 | 14.00 | 2.00 | 39.00 | 3.00 | -1.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 1.00 | -1.00 | -3.00 | 3.00 | 1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | 0.00 | -15.00 | -6.00 | 29.00 | -15.00 | 0.00 | -26.00 | 35.00 | 3.00 | -3.00 | 2.00 | -3.00 | -8.00 | 9.00 | -4.00 | 1.00 | 3.00 | -2.00 | 8.00 | -9.00 | 2.00 | -1.00 | 3.00 | 0.00 | 4.00 | -12.00 | 12.00 | -2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -6.55% | 2.63% | 7.58% | 11.56% | 11.92% | 11.28% | 7.33% | 8.60% | 14.37% | 18.97% | 12.39% | 8.94% | 4.14% | 1.65% | 10.85% | 9.17% | 16.44% | 9.64% | 2.34% | 1.19% | -11.44% | -5.49% | -3.71% | -4.34% | 6.95% | 9.16% | 5.06% | -3.70% | -5.30% | -8.53% | -12.08% | -11.39% | -11.58% | -13.01% | -11.40% | -35.33% | 4.87% | 15.69% | 19.82% | 110.12% | 30.83% | 18.94% | 18.58% | -8.56% | -30.51% | -34.26% | -29.45% | -15.02% | -1.13% | 7.48% | 8.25% | 4.73% | 9.94% | 8.37% | 6.30% | 3.42% | 6.18% | 9.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.15% | 10.76% | 9.08% | 9.69% | 10.06% | 10.40% | 10.17% | 8.90% | 11.52% | 9.86% | 8.44% | 6.37% | 2.40% | 1.75% | 2.99% | 1.86% | 3.31% | 4.19% | 1.16% | -2.31% | -3.56% | -1.91% | -3.83% | -6.54% | -3.61% | -4.59% | -6.46% | -17.98% | -4.24% | -2.72% | -2.27% | 6.39% | 6.66% | 6.18% | 7.97% | 7.51% | -1.57% | -3.28% | 0.08% | 17.75% | -3.49% | -5.63% | -3.25% | -6.64% | -8.93% | -8.51% | -6.72% | -2.73% | 4.90% | 8.28% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.72% | 8.65% | 8.04% | 7.83% | 6.57% | 6.88% | 5.67% | 4.57% | 5.60% | 6.47% | 5.22% | 2.08% | 1.69% | 1.01% | 0.18% | -2.05% | -1.58% | -2.08% | -4.21% | -11.79% | -3.62% | -1.03% | -1.14% | 2.09% | 4.21% | 3.63% | 3.06% | 1.18% | -4.40% | -6.36% | -4.83% | -1.32% | -3.57% | -3.29% | -0.79% | 2.03% | 0.72% | 1.05% | 2.89% | 12.08% | 0.97% | -0.14% |
|
Revenue (QoQ)
|
-5.05% | 2.84% | -1.14% | -3.18% | 4.27% | 7.80% | 2.52% | -2.87% | 3.68% | 3.98% | 3.72% | 2.29% | 7.84% | -1.78% | 0.54% | -2.22% | 5.26% | 7.12% | -0.98% | 4.29% | -0.89% | -0.01% | -2.10% | -8.73% | 5.78% | 1.87% | -2.75% | 2.04% | 7.98% | -1.96% | -10.85% | 0.35% | 4.29% | -5.75% | -10.16% | 0.14% | 2.59% | -4.01% | -34.42% | 62.39% | 13.18% | -0.59% | 15.00% | 1.11% | 2.89% | -0.89% | -11.32% | -23.16% | -2.66% | 6.35% | 6.83% | -10.60% | 5.82% | 7.10% | 3.36% | -6.15% | 4.30% | 5.06% | 0.56% | -3.64% | 7.07% |
|
Share-based Compensation Growth (1y)
|
| | | -12.59% | -33.51% | 88.97% | 70.00% | 164.41% | 46.13% | -5.47% | -123.53% | -51.60% | 33.94% | -3.47% | 327.94% | 86.75% | 23.02% | 64.00% | 124.52% | -39.36% | -38.32% | -27.80% | 28.16% | 273.68% | -48.65% | 48.31% | -45.07% | -44.76% | -16.43% | -27.79% | -266.53% | 55.52% | | -86.44% | 208.09% | 157.92% | | 1,220.93% | 126.08% | -32.63% | -45.73% | 36.44% | -1.71% | 21.80% | -0.87% | -181.42% | -154.18% | -29.00% | -17.16% | 227.10% | 235.40% | 10.42% | 10.53% | 9.35% | 167.73% | 24.92% | 3.10% | -1.71% | -52.94% | -1.85% | 18.80% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 3.80% | 9.18% | 19.91% | -3.03% | 33.70% | 34.04% | 14.38% | 6.39% | -18.16% | 0.54% | 4.55% | 104.55% | 61.75% | -26.96% | 20.64% | 16.49% | 7.77% | -35.79% | -8.22% | -46.94% | 47.52% | | -47.43% | -0.38% | 30.37% | 87.86% | 8.97% | 59.65% | 39.29% | 62.68% | 34.71% | 63.89% | 28.39% | | -155.48% | -47.42% | -16.48% | -23.62% | 12.19% | -10.32% | -1.53% | -3.18% | 4.21% | 25.24% | -0.69% | -1.90% | 49.87% | 54.75% | 10.63% | 10.63% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.84% | -0.25% | 15.34% | 21.28% | 40.19% | -5.27% | 9.89% | -3.25% | 2.50% | -15.29% | 4.12% | -43.10% | 29.46% | | -29.68% | 23.26% | 38.09% | 15.99% | 6.74% | 23.43% | 41.03% | 13.06% | 21.23% | 17.05% | 12.70% | 28.96% | -28.01% | -33.04% | 18.50% | 28.73% | 20.40% | 30.34% | 10.66% | | 82.77% | 34.28% | -4.28% | -12.67% | 8.70% | -1.90% | 3.21% | 2.14% |
|
Share-based Compensation (QoQ)
|
317.78% | -74.29% | 17.24% | -30.59% | 217.80% | -26.93% | 5.47% | 7.96% | 75.64% | -52.74% | -126.25% | 322.06% | 386.09% | -65.94% | -38.00% | 81.94% | 220.21% | -54.60% | -15.12% | -50.86% | 225.73% | -46.86% | 50.68% | 43.27% | -55.24% | 53.50% | -44.19% | 44.08% | -32.29% | 32.64% | -228.71% | 234.56% | | | 925.58% | 221.09% | 33.90% | -70.04% | 75.53% | -4.31% | 7.86% | -24.68% | 26.45% | 18.57% | -12.22% | -161.86% | 15.85% | 255.37% | 2.42% | -5.09% | -10.35% | 26.70% | 2.52% | -6.10% | 119.50% | -40.88% | -15.38% | -10.49% | 5.10% | 23.29% | 2.42% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 8.45% | 9.01% | 8.86% | 8.27% | 8.46% | 8.79% | 7.63% | 8.60% | 10.25% | 10.40% | 12.43% | 13.13% | 12.00% | 12.57% | 12.79% | 12.70% | 12.26% | 11.54% | 10.55% | 10.39% | 10.07% | 9.85% | 9.77% | 7.09% | 4.74% | 2.79% | 0.83% | -6.15% | -15.01% | -11.23% | -13.46% | -10.75% | -14.57% | -20.46% | -19.52% | -19.15% | -4.29% | -0.21% | -7.92% | -14.02% | -21.68% | -23.01% | -14.82% | -5.55% | 7.65% | 7.84% | 8.67% | 9.38% | 6.18% | 9.43% | 12.81% | 8.85% | 11.63% | 11.30% | 10.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 9.05% | 9.40% | 9.62% | 9.98% | 10.23% | 10.58% | 10.92% | 11.46% | 11.50% | 11.50% | 11.92% | 12.07% | 11.44% | 11.32% | 11.03% | 10.04% | 8.98% | 7.99% | 6.96% | 3.52% | -0.68% | 0.08% | -1.43% | -3.56% | -8.72% | -10.13% | -11.11% | -12.18% | -11.42% | -11.02% | -13.76% | -14.71% | -13.80% | -15.14% | -14.22% | -13.09% | -6.90% | -6.08% | -5.19% | -3.87% | -3.62% | -3.15% | 1.45% | 3.99% | 8.46% | 9.52% | 10.63% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.27% | 10.45% | 10.43% | 10.60% | 10.60% | 10.62% | 10.62% | 10.36% | 9.83% | 9.37% | 9.18% | 7.18% | 4.26% | 4.71% | 3.61% | 2.22% | -1.23% | -2.32% | -3.15% | -4.35% | -4.34% | -4.47% | -6.63% | -9.01% | -10.63% | -11.03% | -11.24% | -11.27% | -10.14% | -10.17% | -9.90% | -8.51% | -6.05% | -6.33% | -5.00% | -4.81% | -0.89% | 0.18% | 1.21% |
|
Shareholder's Equity (QoQ)
|
| | | 1.26% | 2.17% | 2.43% | 2.35% | 1.78% | 2.03% | 1.87% | 2.53% | 2.09% | 0.94% | 2.80% | 4.08% | 2.23% | 2.80% | 3.44% | 3.04% | 2.75% | 2.99% | 3.36% | 2.64% | 2.09% | 2.07% | 3.22% | 2.34% | 1.88% | 2.00% | 0.70% | 0.09% | -0.02% | 0.05% | -6.27% | -9.35% | 4.43% | -2.46% | -3.33% | -13.23% | -2.78% | -1.30% | -2.90% | 2.72% | 1.37% | -8.93% | -9.33% | -6.43% | -0.36% | 0.76% | 0.54% | 6.64% | -0.18% | 1.53% | 1.21% | 3.51% | 2.88% | 4.67% | -2.35% | 6.16% | 2.57% | 3.88% |
|
Tax Rate Growth (1y)
|
| | | -151.00 | 175.00 | 151.00 | 204.00 | 19.00 | -46.00 | 126.00 | 1.00 | -36.00 | 44.00 | -35.00 | 54.00 | 50.00 | 23.00 | 97.00 | -132.00 | 95.00 | -93.00 | -18.00 | -502.00 | 71.00 | -32.00 | -102.00 | 388.00 | -125.00 | -1568.00 | -545.00 | -1657.00 | -1042.00 | 647.00 | -910.00 | 685.00 | -183.00 | -476.00 | 1,330.00 | 1,151.00 | 2,607.00 | -732.00 | -1200.00 | -2219.00 | -2807.00 | -164.00 | -1797.00 | 9,410.00 | -19844.00 | 341.00 | 1,509.00 | -27558.00 | 21,945.00 | 826.00 | 1,118.00 | 20,137.00 | -1326.00 | -310.00 | -769.00 | -169.00 | -908.00 | 655.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -168.00 | 174.00 | 243.00 | 259.00 | 32.00 | 21.00 | 189.00 | -77.00 | 108.00 | -26.00 | 45.00 | -580.00 | 216.00 | -102.00 | -23.00 | -246.00 | 41.00 | -1693.00 | -665.00 | -1771.00 | -1096.00 | -953.00 | -1557.00 | -584.00 | -1350.00 | -1396.00 | -126.00 | 179.00 | 1,382.00 | -561.00 | -780.00 | -383.00 | -383.00 | -1371.00 | -1667.00 | 8,342.00 | -20044.00 | -554.00 | -1487.00 | -20368.00 | -706.00 | 1,004.00 | 831.00 | 1,989.00 | 775.00 | 857.00 | 1,858.00 | -7590.00 | 19,711.00 | 1,171.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.00 | 104.00 | 322.00 | -375.00 | 198.00 | -104.00 | 69.00 | -191.00 | 54.00 | -1626.00 | -603.00 | -1848.00 | -952.00 | -1023.00 | -1478.00 | -1217.00 | -1184.00 | -1522.00 | -245.00 | 65.00 | 1,328.00 | -2161.00 | -1428.00 | -1652.00 | -1550.00 | -2292.00 | -3122.00 | 7,370.00 | -21269.00 | -383.00 | -1068.00 | -18532.00 | 1,719.00 | -204.00 | 960.00 | 920.00 | 575.00 | -39.00 | -1139.00 | -399.00 | -2940.00 | 1,348.00 |
|
Tax Rate (QoQ)
|
-220.00 | -106.00 | -68.00 | 243.00 | 106.00 | -130.00 | -15.00 | 58.00 | 42.00 | 42.00 | -140.00 | 21.00 | 122.00 | -37.00 | -52.00 | 17.00 | 95.00 | 37.00 | -281.00 | 243.00 | -93.00 | 112.00 | -765.00 | 816.00 | -196.00 | 43.00 | -275.00 | 303.00 | -1639.00 | 1,065.00 | -1386.00 | 917.00 | 51.00 | -492.00 | 209.00 | 50.00 | -242.00 | 1,313.00 | 30.00 | 1,506.00 | -3581.00 | 845.00 | -989.00 | 918.00 | -938.00 | -788.00 | 10,217.00 | -28336.00 | 19,247.00 | 381.00 | -18850.00 | 21,168.00 | -1872.00 | 672.00 | 169.00 | -295.00 | -856.00 | 214.00 | 769.00 | -1035.00 | 707.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 978.26% | -43.40% | -67.90% | -57.38% | -25.08% | 9.88% | -6.65% | -19.99% | -82.94% | -89.15% | | | -81.34% | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73% | | | | | 11.27% | -59.28% | | | -71.22% | | -63.93% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34% | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | 54.98% | | | | | | | | | | | | | | | | | | | | | | | | | | 1,415.80% | 12.59% | -30.37% | -9.27% | -20.43% | -36.15% | -7.54% | 59.49% | 16.71% | -45.76% | -20.75% | -66.00% | -25.74% | | | | | |