Flexsteel Industries Inc (NASDAQ: FLXS)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0000037472
Market Cap 303.37 Mn
P/B 1.70
P/E 14.49
P/S 0.66
ROIC (Qtr) 8.00
Div Yield % 1.34
Rev 1y % (Qtr) 9.00
Total Debt (Qtr) 55.87 Mn
Debt/Equity (Qtr) 0.31
Add ratio to table...

About

Flexsteel Industries Inc. (FLXS) is a prominent player in the residential furniture market in the United States. The company's operations span manufacturing, importing, and marketing a broad range of furniture products. It operates in a highly competitive industry, characterized by a large number of domestic and international manufacturers and distributors. Flexsteel's main business activities revolve around the distribution of manufactured and imported furniture products, primarily catering to the residential market. The company's offerings include...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 33.01M provides robust 0.59x coverage of total debt 55.87M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 36.77M provide 4.53x coverage of short-term debt 8.11M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 290.19M provides 5.19x coverage of total debt 55.87M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 32.82M exceeds capital expenditure of 188000 by 174.58x, indicating strong organic growth funding capability.
  • Retained earnings of 202.22M provide full 4.23x coverage of long-term debt 47.76M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 33.01M barely covers its investment activities of (188000), with a coverage ratio of -175.58, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 33.01M provides thin coverage of dividend payments of (4.01M) with a -8.23 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 33.01M is outpaced by equity issuance of (1.10M) (-30.01 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 69.02M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Other operating expenses of 10.38M consume 0.31x of operating cash flow 33.01M, indicating potential cost control issues affecting cash generation.

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.11 0.98
EV to Cash from Ops. EV/CFO 9.77 -9.92
EV to Debt EV to Debt 5.77 25.70
EV to EBIT EV/EBIT 11.51 17.69
EV to EBITDA EV/EBITDA 10.88 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF 9.83 17.28
EV to Market Cap EV to Market Cap 1.06 1.76
EV to Revenue EV/Rev 0.71 1.40
Price to Book Value [P/B] P/B 1.70 9.34
Price to Earnings [P/E] P/E 14.49 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.22 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 19.50 9.37
Dividend per Basic Share Div per Share (Qtr) 0.77 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 12.53 28.74
Interest Coverage Int. cover (Qtr) 0.00 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -102.40 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 211.91 70.23
Dividend Growth (1y) % Div 1y % (Qtr) 20.31 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 3.00 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -8.02 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -1.05 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) 0.95 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) 2.86 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) 3.72 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.65 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.58 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.13
Cash Ratio Cash Ratio (Qtr) 0.59 0.30
Current Ratio Curr Ratio (Qtr) 3.01 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.31 0.57
Interest Cover Ratio Int Coverage (Qtr) 0.00 -23.23
Times Interest Earned Times Interest Earned (Qtr) 0.00 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 6.90 -2.26
EBIT Margin % EBIT Margin % (Qtr) 6.13 -4.46
EBT Margin % EBT Margin % (Qtr) 6.13 -7.49
Gross Margin % Gross Margin % (Qtr) 23.10 33.73
Net Profit Margin % Net Margin % (Qtr) 4.60 -8.04