|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.00M | 4.09M | 3.40M | 2.18M | 3.97M | 1.77M | 2.41M | 3.37M | 2.97M | 3.31M | 4.57M | 4.76M | 5.74M | 11.79M | 22.63M | 40.01M | 38.59M | 36.77M | 57.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.00M | 4.09M | 3.40M | 2.18M | 3.97M | 1.77M | 2.41M | 3.37M | 2.97M | 3.31M | 4.57M | 4.76M | 5.74M | 11.79M | 22.63M | 40.01M | 38.59M | 36.77M | 57.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.99M | 48.25M | 50.00M | 44.52M | 41.11M | 33.89M | 32.66M | 36.51M | 38.17M | 31.55M | 31.40M | 38.88M | 44.24M | 39.48M | 36.31M | 38.45M | 35.23M | 35.24M | 41.83M | 41.45M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.99M | 48.25M | 50.00M | 44.52M | 41.11M | 33.89M | 32.66M | 36.51M | 38.17M | 31.55M | 31.40M | 38.88M | 44.24M | 39.48M | 36.31M | 38.45M | 35.23M | 35.24M | 41.83M | 41.45M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.50M | 26.46M | 25.92M | 19.01M | 16.41M | 15.20M | 13.81M | 14.98M | 18.62M | 16.77M | 16.84M | 16.75M | 14.03M | 12.51M | 12.58M | 11.99M | 11.11M | 9.85M | 11.97M | 9.63M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 159.97M | 5.33M | 130.04M | 119.27M | 101.43M | 92.84M | 94.01M | 3.74M | 3.83M | 84.78M | 76.71M | 79.89M | 2.82M | 75.62M | 72.83M | 75.39M | 2.51M | 2.25M | 68.95M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.12M | 193.70M | 179.04M | 154.12M | 141.21M | 121.39M | 110.83M | 113.31M | 122.08M | 120.81M | 105.24M | 96.59M | 96.58M | 95.90M | 91.04M | 87.14M | 89.14M | 86.97M | 95.09M | 80.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 10.87M | 8.40M | 6.88M | 4.95M | 13.12M | 6.91M | 7.57M | 6.42M | 9.21M | 8.54M | 9.23M | 8.10M | 8.79M | 9.91M | 8.34M | 8.00M | 14.57M | 14.90M | 21.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.54M | 257.43M | 242.15M | 209.54M | 190.07M | 172.98M | 152.79M | 160.41M | 170.64M | 165.16M | 149.11M | 149.89M | 155.38M | 151.61M | 149.05M | 156.94M | 172.37M | 175.37M | 188.60M | 200.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.78M | 39.16M | 38.49M | 38.72M | 38.54M | 38.96M | 38.06M | 38.41M | 38.65M | 39.01M | 39.85M | 39.96M | 36.71M | 36.17M | 36.41M | 36.19M | 36.21M | 36.44M | 37.18M | 36.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 7.06M | 7.07M | 7.08M | 8.61M | 8.59M | 8.61M | 12.07M | 12.44M | 9.08M | 9.08M | 9.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 1.39M | 1.91M | 1.92M | 1.05M | 1.94M | 1.94M | 1.94M | 1.06M | 7.20M | 11.11M | 13.43M | 0.88M | 12.89M | 15.89M | 17.96M | 19.91M | 20.20M | 16.50M | 6.85M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.24M | 66.47M | 81.61M | 80.33M | 78.67M | 111.77M | 109.21M | 107.37M | 119.91M | 119.72M | 123.36M | 123.87M | 51.50M | 117.11M | 122.50M | 109.19M | 35.40M | 42.10M | 42.30M | 32.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.78M | 323.89M | 323.75M | 289.88M | 268.74M | 284.75M | 262.00M | 267.79M | 290.55M | 284.87M | 272.48M | 273.77M | 274.46M | 268.72M | 271.55M | 266.13M | 282.49M | 281.47M | 290.19M | 290.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.77M | 44.95M | 38.09M | 39.27M | 32.15M | 21.04M | 17.64M | 25.58M | 24.75M | 21.00M | 19.82M | 21.66M | 25.83M | 24.85M | 20.71M | 22.11M | 25.62M | 28.67M | 28.86M | 23.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | 0.97M | | | | 0.99M | | | | 0.97M | | | | 1.25M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.94M | 44.95M | 38.09M | 39.27M | 33.12M | 21.04M | 17.64M | 25.58M | 25.73M | 21.00M | 19.82M | 21.66M | 26.80M | 24.85M | 20.71M | 22.11M | 26.87M | 28.67M | 28.86M | 23.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66M | 1.39M | 5.71M | 6.18M | 1.05M | 4.98M | 5.44M | 8.10M | 1.06M | 5.69M | 7.38M | 1.82M | 1.02M | 6.17M | 7.48M | 9.35M | 11.26M | 5.89M | 7.53M | 9.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 6.10M | 5.17M | 5.88M | 2.16M | 9.80M | 2.64M | 2.42M | 5.95M | 5.87M | 1.99M | 2.21M | 7.03M | 1.96M | 6.04M | 2.13M | 7.32M | 6.25M | 1.80M | 1.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 5.66M | 6.67M | 6.50M | 6.36M | 7.99M | 8.03M | 7.78M | 7.18M | 7.33M | 7.57M | 7.62M | 7.52M | 7.43M | 8.04M | 7.63M | 7.81M | 7.97M | 8.11M | 8.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 1.51M | | | | | | | | 0.36M | | | | 1.34M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.75M | 75.97M | 71.03M | 71.14M | 64.63M | 56.89M | 45.70M | 53.78M | 55.10M | 46.83M | 48.59M | 53.74M | 60.41M | 53.33M | 50.87M | 53.49M | 62.01M | 58.51M | 62.63M | 58.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 53.05M | 59.73M | 41.59M | 37.74M | 30.03M | 19.17M | 17.73M | 28.27M | 33.00M | 17.90M | 14.18M | 4.82M | 3.58M | | | 0.90M | | 0.90M | 0.90M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.32M | 72.51M | 37.24M | 42.45M | 72.15M | 66.22M | 64.48M | 62.90M | 64.97M | 63.08M | 61.81M | 59.89M | 58.08M | 56.22M | 57.77M | 53.52M | 51.56M | 49.84M | 47.76M | 45.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 1.18M | 0.69M | 0.59M | 0.60M | 0.53M | 0.55M | 0.58M | 0.42M | 0.59M | 0.64M | 0.69M | 0.79M | 0.88M | 0.98M | 1.00M | 1.05M | 0.94M | 0.93M | 1.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.17M | 152.44M | 168.00M | 148.69M | 136.58M | 153.14M | 129.35M | 134.41M | 148.50M | 142.91M | 128.30M | 127.81M | 123.30M | 113.14M | 108.64M | 107.01M | 113.58M | 108.35M | 110.39M | 103.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.81M | 153.62M | 168.69M | 149.28M | 137.18M | 153.66M | 129.91M | 134.98M | 148.93M | 143.50M | 128.94M | 128.50M | 124.09M | 114.02M | 109.63M | 108.01M | 114.62M | 109.29M | 111.33M | 104.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 53.05M | 59.73M | 41.59M | 37.74M | 30.03M | 19.17M | 17.73M | 28.27M | 33.00M | 17.90M | 14.18M | 4.82M | 3.58M | | | 0.90M | | 0.90M | 0.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.97M | 170.27M | 155.06M | 140.60M | 131.56M | 131.09M | 132.09M | 132.80M | 141.62M | 141.37M | 143.53M | 145.26M | 150.37M | 154.70M | 161.92M | 158.12M | 167.86M | 172.18M | 178.87M | 185.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.97M | 170.27M | 155.06M | 140.60M | 131.56M | 131.09M | 132.09M | 132.80M | 141.62M | 141.37M | 143.53M | 145.26M | 150.37M | 154.70M | 161.92M | 158.12M | 167.86M | 172.18M | 178.87M | 185.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.78M | 323.89M | 323.75M | 289.88M | 268.74M | 284.75M | 262.00M | 267.79M | 290.55M | 284.87M | 272.48M | 273.77M | 274.46M | 268.72M | 271.55M | 266.13M | 282.49M | 281.47M | 290.19M | 290.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.13M | 0.13M | 0.17M | 0.26M | 2.91M | 0.07M | 3.08M | 0.08M | 0.14M | 0.36M | 3.21M | 3.21M | 3.21M | 0.32M | 3.21M | 0.32M | 0.02M | 3.24M | 0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.14M | 160.45M | 151.89M | 156.35M | 155.28M | 154.73M | 156.76M | 157.43M | 166.80M | 166.73M | 168.98M | 169.98M | 174.12M | 177.35M | 185.48M | 180.82M | 190.44M | 196.67M | 202.22M | 207.57M |