|
Cash & Equivalents (Quarter)
|
| | 49.87M | | 68.47M | 69.47M | 36.49M | 39.96M | 42.52M | 24.45M | 29.37M | 22.97M | 33.10M | 20.30M | 27.79M | 26.32M | 33.63M | 34.72M | 57.35M |
|
Cash & Current Investments (Quarter)
|
| | 49.87M | | 68.47M | 69.47M | 36.49M | 39.96M | 42.52M | 24.45M | 29.37M | 22.97M | 33.10M | 20.30M | 27.79M | 26.32M | 33.63M | 34.72M | 57.35M |
|
Receivables - Net (Quarter)
|
| | 50.30M | | | | 60.81M | | | | 55.99M | | | | 52.99M | | | | 95.39M |
|
Receivables - Other (Quarter)
|
| | 20.00M | | | | 20.00M | | | | 21.43M | 8.44M | 8.45M | 3.12M | 0.38M | 1.29M | 2.71M | 1.95M | 13.61M |
|
Receivables (Quarter)
|
| | 70.30M | | | | 80.81M | | | | 77.42M | | | | 53.38M | | | | 108.99M |
|
Prepaid Assets (Quarter)
|
| | 60.83M | | 92.60M | 77.77M | 67.36M | 58.82M | 60.58M | 37.34M | 42.03M | 46.32M | 50.56M | 47.27M | 19.56M | 30.01M | 22.63M | 25.25M | 62.68M |
|
Current Assets (Quarter)
|
| | 277.80M | | 427.59M | 352.54M | 277.80M | 239.05M | 214.44M | 179.96M | 185.50M | 164.53M | 289.24M | 247.07M | 219.85M | 318.70M | 539.04M | 442.83M | 484.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1,517.59M | | 1,598.98M | 1,641.37M | 1,673.81M | 1,685.24M | 1,687.93M | 1,664.36M | 1,630.83M | 1,610.73M | 1,605.79M | 1,624.91M | 1,653.47M | 3,187.07M | 3,232.71M | 3,255.05M | 4,581.77M |
|
Long-Term Investments (Quarter)
|
| | 54.41M | | | | 73.59M | | | | 72.70M | | | | 12.53M | | | 1,112.74M | 22.24M |
|
Goodwill (Quarter)
|
| | 257.14M | | 262.80M | 263.11M | 260.25M | 260.25M | 260.25M | 275.37M | 275.37M | 275.37M | 275.37M | 275.37M | 275.37M | 402.95M | 401.23M | 401.23M | 365.70M |
|
Intangibles (Quarter)
|
| | 67.74M | | 63.98M | 62.08M | 60.20M | 58.31M | 56.41M | 54.52M | 52.62M | 50.73M | 48.84M | 47.24M | 46.23M | 46.73M | 45.22M | 44.20M | 43.17M |
|
Goodwill & Intangibles (Quarter)
|
| | 324.87M | | 326.78M | 325.19M | 320.45M | 318.56M | 316.67M | 329.88M | 327.99M | 326.10M | 324.20M | 322.60M | 321.60M | 449.69M | 446.45M | 445.43M | 408.88M |
|
Other Non-Current Assets (Quarter)
|
| | 251.98M | | 24.35M | 127.17M | 26.83M | 27.09M | 44.53M | 53.48M | 58.11M | 41.33M | 65.31M | 83.73M | 119.51M | 67.47M | 414.64M | 70.63M | 268.60M |
|
Non-Current Assets (Quarter)
|
| | 2,200.59M | | 2,132.64M | 2,172.93M | 2,200.59M | 2,208.01M | 2,223.17M | 2,205.18M | 2,194.11M | 2,180.15M | 2,163.16M | 2,190.42M | 2,154.54M | 3,823.16M | 3,867.91M | 5,008.89M | 5,264.65M |
|
Assets (Quarter)
|
| | 2,478.40M | | 2,560.23M | 2,525.47M | 2,478.40M | 2,447.06M | 2,437.61M | 2,385.14M | 2,379.61M | 2,344.68M | 2,452.41M | 2,437.49M | 2,374.39M | 4,141.87M | 4,406.96M | 5,451.72M | 5,748.66M |
|
Accounts Payables (Quarter)
|
| | 115.63M | | 162.10M | 150.86M | 136.05M | 132.65M | 122.49M | 135.82M | 130.80M | 139.66M | 111.57M | 152.96M | 176.43M | 209.76M | 223.50M | 203.37M | 280.71M |
|
Payables (Quarter)
|
| | 115.63M | | 162.10M | 150.86M | 136.05M | 132.65M | 122.49M | 135.82M | 130.80M | 139.66M | 111.57M | 152.96M | 176.43M | 209.76M | 223.50M | 203.37M | 280.71M |
|
Other Accumulated Expenses (Quarter)
|
| | 10.93M | | 9.82M | 13.71M | 16.49M | 14.90M | 28.46M | 19.66M | 12.62M | 15.18M | 18.83M | 13.45M | 18.60M | 21.17M | 18.80M | 15.41M | 20.36M |
|
Short term Debt (Quarter)
|
| | | | | | | | 24.04M | | | 77.68M | | | | 41.70M | 30.44M | 29.68M | 34.38M |
|
Current Leases (Quarter)
|
| | 2.90M | | 2.97M | 7.22M | 7.04M | 7.12M | 7.07M | 6.93M | 7.22M | 7.24M | 7.22M | 7.27M | 7.17M | 7.20M | 7.27M | 7.47M | 9.11M |
|
Total Current Liabilities (Quarter)
|
| | 159.58M | | 174.89M | 171.79M | 159.58M | 154.68M | 182.06M | 162.41M | 150.64M | 239.77M | 137.62M | 173.68M | 250.79M | 371.14M | 362.76M | 1,770.70M | 410.00M |
|
Non-Current Debt (Quarter)
|
| | 1,230.16M | | 729.41M | 1,191.88M | 1,230.16M | 1,274.15M | 1,276.64M | 1,318.48M | 1,340.91M | 1,266.51M | 1,554.12M | 1,535.68M | 1,539.24M | 2,663.60M | 3,001.61M | 2,213.63M | 3,708.74M |
|
Pension (Quarter)
|
| | 30.03M | | | | 8.93M | | | | 32.60M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 251.96M | 264.59M | 279.16M | 294.42M | 310.40M | 325.23M | 342.21M | 359.82M | 366.91M | 381.22M | 529.34M | 550.29M | 1,058.70M | 1,090.22M |
|
Minority Interest (Quarter)
|
| | -0.09M | | -10.76M | -17.74M | -26.83M | -39.41M | -49.15M | -63.41M | -71.43M | -82.02M | -108.16M | -117.58M | -127.51M | -139.10M | -149.84M | -160.99M | -167.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 9.64M | | | | 300.23M |
|
Operating Leases (Quarter)
|
| | 67.50M | | 66.17M | 62.41M | 63.15M | 62.64M | 62.21M | 61.30M | 62.44M | 61.60M | 61.07M | 61.65M | 68.06M | 60.16M | 59.63M | 61.34M | 71.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | 64.66M | | 243.95M | 291.58M | 236.13M | 156.00M | 90.89M | 62.09M | 87.53M | 114.07M | 53.11M | 46.38M | 57.47M | 68.31M | 68.69M | 85.36M | 81.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,624.36M | | 970.47M | 1,426.08M | 1,529.43M | 1,491.48M | 1,520.91M | 1,542.19M | 1,490.88M | 1,567.87M | 1,752.81M | 1,771.01M | 1,667.24M | 2,904.28M | 3,268.28M | 2,602.25M | 4,394.68M |
|
Total Liabilities (Quarter)
|
-1051.63M | -1533.09M | 1,689.02M | -1349.79M | 1,214.41M | 1,717.66M | 1,689.02M | 1,647.48M | 1,611.80M | 1,604.28M | 1,641.52M | 1,681.94M | 1,805.92M | 1,817.38M | 1,918.03M | 3,275.43M | 3,631.04M | 4,372.95M | 4,804.68M |
|
Total Debt (Quarter)
|
| | 1,230.16M | | 729.41M | 1,191.88M | 1,230.16M | 1,274.15M | 1,300.68M | 1,318.48M | 1,340.91M | 1,344.19M | 1,554.12M | 1,535.68M | 1,539.24M | 2,705.30M | 3,032.05M | 2,243.31M | 3,743.12M |
|
Common Equity (Quarter)
|
1,051.63M | 1,533.09M | 1,462.05M | 1,349.79M | 1,345.81M | 555.85M | 524.79M | 520.42M | 531.40M | 470.45M | 412.86M | 320.53M | 286.67M | 253.19M | 75.14M | 337.10M | 225.63M | 181.06M | 21.32M |
|
Shareholder's Equity (Quarter)
|
1,051.63M | 1,533.09M | 1,462.05M | 1,349.79M | 1,345.81M | 555.85M | 524.79M | 520.42M | 531.40M | 470.45M | 412.86M | 320.53M | 286.67M | 253.19M | 202.65M | 337.10M | 225.63M | 20.07M | 21.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,478.40M | | 2,560.23M | 2,525.47M | 2,478.40M | 2,447.06M | 2,437.61M | 2,385.14M | 2,379.61M | 2,344.68M | 2,452.41M | 2,437.49M | 2,374.39M | 4,141.87M | 4,406.96M | 5,451.72M | 5,748.66M |
|
Retained Earnings (Quarter)
|
| | | | -300.13M | -14.37M | -300.13M | -86.86M | -110.45M | -179.23M | -178.51M | -221.78M | -151.27M | -124.59M | -405.82M | -274.25M | -333.11M | -56.26M | -512.99M |
|
Treasury Shares (Quarter)
|
| | 0.62M | | | | 0.33M | | | | 2.05M | | | | 1.74M | | | | 8.45M |