FTAI Infrastructure Inc. (NASDAQ: FIP)

Sector: Industrials Industry: Conglomerates CIK: 0001899883
Market Cap 618.30 Mn
P/B 1.28
P/E -3.37
P/S 1.93
ROIC (Qtr) -2.01
Div Yield % 2.50
Rev 1y % (Qtr) 68.71
Total Debt (Qtr) 3.80 Bn
Debt/Equity (Qtr) 18.74
Add ratio to table...

About

FTAI Infrastructure Inc., or FIP, operates in the infrastructure sector, with a focus on acquiring, developing, and operating assets and businesses that represent critical infrastructure for customers in the transportation, energy, and industrial products industries. The company, which was established in 2021, is listed on the Nasdaq Global Select Market under the ticker symbol FIP. FTAI's main business activities are divided into four primary segments: Railroad, Ports and Terminals, Power and Gas, and Sustainability and Energy Transition. The...

Read more

Investment thesis

Bull case

  • Free cash flow of (363.18M) provides excellent 26.40x coverage of dividends (13.76M), indicating sustainable shareholder returns.
  • Tangible assets of 5.01B provide robust 111.03x coverage of other current liabilities 45.09M, indicating strong asset backing.
  • Cash reserves of 353.92M provide solid 1.08x coverage of other non-current liabilities 327.28M, indicating strong liquidity.
  • Strong cash position of 353.92M provides 7.85x coverage of other current liabilities 45.09M, indicating excellent liquidity.
  • Strong tangible asset base of 5.01B provides 11.24x coverage of intangibles 445.43M, indicating robust asset quality.

Bear case

  • Operating cash flow of (123.31M) barely covers its investment activities of (1.13B), with a coverage ratio of 0.11, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 353.92M provide limited coverage of acquisition spending of (896.84M), which is -0.39x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (123.31M) shows concerning coverage of stock compensation expenses of 5.55M, with a -22.21 ratio indicating potential earnings quality issues.
  • Free cash flow of (363.18M) provides weak coverage of capital expenditures of 239.87M, with a -1.51 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (6.12M) show weak coverage of depreciation charges of 113.06M, with a -0.05 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Conglomerates
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HON Honeywell International Inc 155.07 Bn 32.79 4.14 34.58 Bn
2 MMM 3M Co 100.16 Bn 20.62 3.16 12.60 Bn
3 VMI Valmont Industries Inc 11.52 Bn 79.14 5.93 0.86 Bn
4 SEB Seaboard Corp /De/ 4.74 Bn 9.55 0.49 1.82 Bn
5 MDU Mdu Resources Group Inc 3.80 Bn 15.84 0.97 2.35 Bn
6 OTTR Otter Tail Corp 3.60 Bn 20.35 3.01 1.04 Bn
7 BBU Brookfield Business Partners L.P. 2.64 Bn -19.71 0.10 43.31 Bn
8 TTI Tetra Technologies Inc 1.44 Bn 11.77 2.33 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.35 1.07
EV to Cash from Ops. EV/CFO 349.55 26.27
EV to Debt EV to Debt 0.51 3.17
EV to EBIT EV/EBIT -100.04 28.37
EV to EBITDA EV/EBITDA 52.63 2.98
EV to Free Cash Flow [EV/FCF] EV/FCF -20.49 24.12
EV to Market Cap EV to Market Cap 3.12 2.07
EV to Revenue EV/Rev 6.01 3.10
Price to Book Value [P/B] P/B 1.28 0.16
Price to Earnings [P/E] P/E -3.37 -51.36
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -3.01 2.51
Dividend Payout Ratio % Div Payout % (Qtr) -5.10 16.94
Dividend per Basic Share Div per Share (Qtr) 0.12 1.03
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -3.82 -1.97
Interest Coverage Int. cover (Qtr) -0.03 4.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -228.71 -245.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 144.70 116.15
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -1.11
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 91.33 233.90
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -24.16 6.29
EBIT Growth (1y) % EBIT 1y % (Qtr) 89.58 58.90
EBT Growth (1y) % EBT 1y % (Qtr) -23.85 -70.32
EPS Growth (1y) % EPS 1y % (Qtr) -20.30 179.10
FCF Growth (1y) % FCF 1y % (Qtr) -401.16 22.76
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 90.29 19.56
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 0.64
Cash Payout Ratio Cash Payout (Qtr) 0.33 -0.01
Cash Ratio Cash Ratio (Qtr) 0.20 0.34
Current Ratio Curr Ratio (Qtr) 0.25 1.70
Debt to Equity Ratio Debt/Equity (Qtr) 18.74 -5.62
Interest Cover Ratio Int Coverage (Qtr) -0.03 4.08
Times Interest Earned Times Interest Earned (Qtr) -0.03 4.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.30 -14.03
EBIT Margin % EBIT Margin % (Qtr) -1.39 -16.67
EBT Margin % EBT Margin % (Qtr) -48.90 -20.17
Gross Margin % Gross Margin % (Qtr) 37.30 21.90
Net Profit Margin % Net Margin % (Qtr) -60.70 -21.67